BEGYO Hisse Hedef Fiyatı 2026–2027 ve Analizi
Batı Ege (BEGYO) hissesinin 2026–2027 bilanço dönemlerine ait model hedef fiyat tahminlerini, teknik göstergelerini ve finansal verilerini inceleyin.
SON KAPANIŞ2,55 TL+0,79%Son kayıt: 08 Eki 2026
Google aboneliğiniz kontrol ediliyor…
BEGYO Hedef Fiyat 2026–2027: Finansal Verilerle Yapay Zeka Analizi
BEGYO hisse senedi için üç ayrı yapay zekâ tahmini ve bunların ortalaması hazırlanmıştır.
BEGYO - Yapay Zekâ ile Hedef Fiyat
BEGYO bilanço dönemlerine göre yapay zekâ hedef fiyat tahminleri
| Bilanço Dönemi | Ortalama Tahmin | Hedef Getiri Oranı | Yapay Zekâ 1 | Yapay Zekâ 2 | Yapay Zekâ 3 |
|---|---|---|---|---|---|
| 2026/9 | 2,59 | %-30,56 | 2,49 | 2,65 | 2,62 |
| 2026/12 | 2,65 | %-28,95 | 2,59 | 2,71 | 2,64 |
| 2027/3 | 2,66 | %-28,69 | 2,73 | 2,64 | 2,62 |
| 2027/6 | 2,70 | %-27,61 | 2,82 | 2,72 | 2,56 |
BEGYO hissesi için 3 farklı yapay zekâ tahmini hazırlanmıştır. Tablodaki ortalama tahmin, bu yapay zekâ tahminlerinin ortalamasını gösterir.
Ortalama hedef fiyat tahminleri: BEGYO için üç yapay zekâ tahmininin ortalaması, 2026/9 döneminde 2,59 TL, 2026/12 döneminde 2,65 TL, 2027/3 döneminde 2,66 TL ve 2027/6 döneminde 2,70 TL olarak beklenmektedir.
Gerçekleşen fiyatlar açıklanmış bilanço dönemlerine aittir. Hedefler açıklanmamış dönemler içindir. Hedef getiri oranı, ortalama tahminin son gerçekleşen dönem fiyatına göre farkıdır. Yatırım tavsiyesi değildir.
BEGYO Teknik Gösterge Analizi
BEGYO teknik analiz özeti
BEGYO teknik analizi, 8 Ekim 2026 tarihli son veriye dayanır. Son kapanış 2,55 TL.
Önceki işlem gününe göre fiyat %0,79 yükseldi.
Göstergelerde zayıf görünüm öne çıkıyor: RSI düşük, MACD sinyal çizgisinin altında, kısa ortalama uzun ortalamanın altında, fiyat düşen çizginin altında.
14 günlük Wilder RSI 29,60 ile aşırı satım bölgesinde.
Son 100 işlem günündeki son RSI geçişi 7 Ekim 2026 tarihinde (1 işlem günü önce) oldu: gösterge 30’un altına inerek aşırı satım bölgesine girdi; RSI 28,06 idi. O günün kapanışından bu yana fiyat %0,79 yükseldi.
MACD sinyal çizgisinin altında ve sıfırın altında.
Son MACD kesişimi 3 Eylül 2026 tarihinde (25 işlem günü önce) aşağı yönde gerçekleşti.
7 günlük kapanış ortalaması 2,59 TL, 21 günlük ortalama 2,84 TL. Kısa dönem ortalaması uzun dönem ortalamasının altında.
Son 20 işlem gününde kapanış fiyatı %24,56 düştü.
Son 150 işlem gününün fiyat aralığı 2,49–4,93 TL. Kapanış dönem dibinin %2,41 üzerinde, zirvesinin %48,31 altında.
Göstergeler ne anlatır?
RSI fiyat hareketlerinin gücünü; MACD ve ortalamalar kısa ve uzun dönem hareketlerinin ilişkisini gösterir.
Göstergeler gelecekteki yönü garanti etmez; yatırım tavsiyesi değildir.
BEGYO Destek Direnç Analizi
BEGYO hisse grafiğinde yeşil eğik çizgiler yükselen, kırmızı eğik çizgiler düşen fiyat dalgalarını gösterir. Kesikli yatay çizgiler destek ve direnç seviyeleridir. Bir çizginin aşılması tek başına fiyatın sonraki yönünü belirlemez.
BEGYO Yorum - Destek ve Direnç Fiyatları
BEGYO destek ve direnç seviyeleri, 8 Ekim 2026 verileriyle son 150 işlem gününden hesaplandı.
En yakın destek 2,49 TL; son kapanışın %2,35 aşağısında.
En yakın direnç 2,63 TL; son kapanışın %3,14 yukarısında.
26 Ağustos 2026 tarihinden başlayan düşen çizginin güncel değeri 2,78 TL; fiyat çizginin altında.
| Destek | Temas sayısı | Direnç | Temas sayısı |
|---|---|---|---|
| 2,49 TL | 1 | 2,63 TL | 1 |
| — | — | 3,20 TL | 1 |
| — | — | 3,34 TL | 1 |
Temas sayısı dip ve tepe noktalarının sayısıdır, başarı olasılığı değildir. Eğik çizgilerin sağa uzatılması mevcut eğimin devamını gösterir.
BEGYO Temel Analiz ve Finansal Görünüm
2026/6 bilanço dönemiGYO
USC MARKETS · MODEL PUANLARI
Finansal görünüm
Şirketleri aynı sektör içinde karşılaştırarak değerlendirin.
Temel analiz sırası 614 hisse içinde 62.
Şirketleri karşılaştır ↗Finansal performans77,95
USC Markets puanı77,77
Değerleme puanı71,16
Finansal oranlar
Likidite, kârlılık, borç yapısı ve değerleme
Likidite
Kısa vadeli ödeme gücü
- Nakit oranı
- 2,95
- Cari oran
- 76,7
- Likidite oranı
- 8,88
Kârlılık
Gelirin kâra dönüşümü
- Net kâr marjı
- -252%
- Brüt kâr marjı
- 49%
- Faaliyet kâr marjı
- 127%
Sermaye ve borç
Finansman yapısı
- Özsermaye oranı
- 97%
- Borç / özsermaye
- 0,04
- Borç oranı
- 3%
Değerleme
Fiyatın finansal verilere oranı
- Fiyat / kazanç
- -4,68
- Firma değeri / FAVÖK
- 101,91
- Piyasa değeri / defter değeri
- 0,36
Bilanço ve gelir eğilimleri
Şirketin geçmiş dönemlerdeki finansal gelişimi
Çeyreklik net kâr / zarar
ÇeyreklikÇeyreklik faaliyet kârı
ÇeyreklikÇeyreklik satış gelirleri
ÇeyreklikNakit ve nakit benzerleri
Dönem sonuKısa vadeli yükümlülükler
Dönem sonuÖzkaynaklar
Dönem sonuÇeyreklik veriler dönemler arası farkla, değerleme oranları son dört çeyrek toplamıyla hesaplanır. Eksik oranlar “—” ile gösterilir. Puanlar gerçekleşme olasılığı değildir.
BEGYO Şirketi Finansal Verileri
Bir kaleme tıklayarak dönem grafiğini açın.
451 finansal kalem · 14 dönem| Finansal kalem | 2026/6 | 2026/3 | 2025/12 | 2025/9 | 2025/6 | 2025/3 | 2024/12 | 2024/9 | 2024/6 | 2024/3 | 2023/12 | 2023/9 | 2023/6 | 2023/3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 508.118.797 | 485.693.096 | 527.534.364 | 834.577.974 | 798.778.602 | 789.596.639 | 891.333.572 | 1.009.783.869 | 755.596.986 | 714.457.887 | 1.104.665.915 | 261.865.426 | 228.625.188 | 0 | |
| 19.566.797 | 15.902.205 | 19.473.664 | 28.516.008 | 26.822.480 | 10.422.202 | 2.585.139 | 18.647.254 | 6.625.528 | 887.748 | 237.931.673 | 23.968.705 | 10.775.506 | 0 | |
| 15.883.789 | 24.050.404 | 20.666.694 | 20.823.222 | 18.563.105 | 16.218.758 | 17.683.823 | 14.944.275 | 22.806.933 | 45.615.113 | 60.965.338 | 39.459.657 | 46.496.795 | 0 | |
| 101.401 | 0 | 0 | 0 | 0 | 0 | 0 | 181.476 | 1.942.036 | 1.942.036 | 262.013 | 0 | 0 | 0 | |
| 449.278.379 | 418.547.184 | 453.298.139 | 743.198.591 | 737.216.260 | 749.149.451 | 853.562.806 | 935.873.840 | 717.171.246 | 660.069.134 | 787.043.314 | 180.831.461 | 145.713.482 | 0 | |
| 23.288.431 | 27.193.303 | 34.095.867 | 42.040.153 | 16.176.757 | 13.806.228 | 17.501.804 | 40.137.024 | 7.051.243 | 5.943.856 | 18.463.577 | 17.605.603 | 25.639.405 | 0 | |
| 508.118.797 | 485.693.096 | 527.534.364 | 834.577.974 | 798.778.602 | 789.596.639 | 891.333.572 | 1.009.783.869 | 755.596.986 | 714.457.887 | 1.104.665.915 | 261.865.426 | 228.625.188 | 0 | |
| 5.480.235.846 | 5.117.452.611 | 5.656.967.162 | 4.283.870.400 | 3.984.155.670 | 3.742.026.994 | 4.497.488.910 | 2.897.627.236 | 2.707.416.848 | 2.504.884.178 | 3.142.642.856 | 2.129.341.397 | 1.975.703.775 | 0 | |
| 8.768.971 | 7.370.062 | 6.639.118 | 6.540.399 | 396.581 | 1.471.308 | 3.217.603 | 5.115.500 | 3.742.500 | 5.477.500 | 3.234.084 | 0 | 8.640.502 | 0 | |
| 550.389 | 1.376.536 | 648.130 | 420.490 | 420.490 | 420.490 | 550.389 | 155.776 | 169.011 | 183.919 | 265.540 | 152.731 | 152.731 | 0 | |
| 5.426.857.201 | 5.070.036.169 | 5.425.268.189 | 3.871.890.473 | 3.600.443.153 | 3.396.343.741 | 4.039.208.992 | 2.877.229.913 | 2.641.610.415 | 2.436.800.156 | 3.057.631.964 | 2.102.430.000 | 1.944.905.000 | 0 | |
| 29.084.143 | 27.088.834 | 29.337.369 | 22.589.971 | 20.692.554 | 20.205.488 | 23.560.868 | 15.126.047 | 14.163.413 | 62.422.603 | 17.244.240 | 1.948.629 | 2.008.661 | 0 | |
| 0 | 0 | 180.975.870 | 352.999.898 | 329.150.591 | 287.033.484 | 381.511.540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 14.975.142 | 11.581.010 | 14.098.486 | 29.429.169 | 33.052.301 | 36.552.483 | 49.439.518 | 0 | 47.731.509 | 0 | 64.267.028 | 24.810.037 | 19.996.881 | 0 | |
| 5.988.354.643 | 5.603.145.707 | 6.184.501.525 | 5.118.448.374 | 4.782.934.272 | 4.531.623.633 | 5.388.822.482 | 3.907.411.105 | 3.463.013.834 | 3.219.342.065 | 4.247.308.771 | 2.391.206.823 | 2.204.328.963 | 0 | |
| 6.625.067 | 24.872.513 | 52.738.427 | 74.942.111 | 4.527.928 | 5.568.284 | 8.959.441 | 371.705.084 | 91.963.102 | 114.010.354 | 330.295.561 | 661.362.974 | 401.544.532 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176.142.101 | 440.978.852 | 389.791.804 | 0 | |
| 2.545.181 | 3.195.039 | 5.280.435 | 2.481.029 | 2.127.547 | 2.784.740 | 6.474.474 | 92.070.461 | 90.526.939 | 110.843.611 | 150.498.543 | 12.599.834 | 7.416.319 | 0 | |
| 478.106 | 17.907.109 | 44.206.045 | 70.169.197 | 257.647 | 916.883 | 723.482 | 278.747.199 | 359.161 | 2.098.863 | 2.432.665 | 207.182.435 | 2.245.780 | 0 | |
| 908.090 | 983.064 | 1.000.992 | 174.429 | 361.788 | 502.970 | 426.822 | 91.515 | 141.720 | 159.172 | 219.566 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 880.103 | 0 | |
| 1.237.981 | 1.144.699 | 935.971 | 809.720 | 709.264 | 660.033 | 333.057 | 123.033 | 314.886 | 291.802 | 255.780 | 141.602 | 99.587 | 0 | |
| 1.455.709 | 1.642.602 | 1.314.984 | 1.307.736 | 1.071.682 | 703.658 | 1.001.606 | 672.876 | 620.396 | 616.906 | 746.906 | 460.251 | 1.110.939 | 0 | |
| 6.625.067 | 24.872.513 | 52.738.427 | 74.942.111 | 4.527.928 | 5.568.284 | 8.959.441 | 371.705.084 | 91.963.102 | 114.010.354 | 330.295.561 | 661.362.974 | 401.544.532 | 0 | |
| 200.516.564 | 77.383.375 | 5.607.227 | 5.131.944 | 5.004.989 | 5.202.773 | 6.969.105 | 278.960.374 | 803.799.241 | 894.033.699 | 1.262.063.000 | 889.361.650 | 1.136.642.887 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260.742.813 | 286.426.357 | 0 | |
| 0 | 0 | 0 | 0 | 3.390.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.710.228 | 2.713.453 | 3.605.276 | 3.419.771 | 0 | 3.738.194 | 5.653.556 | 237.554.454 | 614.487.452 | 600.355.239 | 910.024.901 | 487.185.896 | 662.431.485 | 0 | |
| 0 | 0 | 0 | 139.016 | 110.966 | 101.834 | 104.035 | 40.567.358 | 188.516.360 | 293.008.640 | 351.532.444 | 0 | 0 | 0 | |
| 2.400.469 | 2.234.973 | 2.001.952 | 1.573.157 | 1.503.841 | 1.362.745 | 1.211.515 | 838.562 | 795.429 | 669.820 | 505.655 | 336.798 | 240.216 | 0 | |
| 195.405.867 | 72.434.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.316.979 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.096.143 | 137.227.850 | 0 | |
| 5.781.213.012 | 5.500.889.819 | 6.126.155.871 | 5.038.374.319 | 4.773.401.355 | 4.520.852.576 | 5.372.893.935 | 3.256.745.647 | 2.567.251.491 | 2.211.298.012 | 2.654.950.210 | 840.482.199 | 666.141.544 | 0 | |
| 5.781.213.012 | 5.500.889.819 | 6.126.155.871 | 5.038.374.319 | 4.773.401.355 | 4.520.852.576 | 5.372.893.935 | 3.256.745.647 | 2.567.251.491 | 2.211.298.012 | 2.654.950.210 | 840.482.199 | 666.141.544 | 0 | |
| 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 525.000.000 | 525.000.000 | 0 | |
| 1.245.164.784 | 1.163.552.322 | 1.245.164.784 | 1.013.119.511 | 942.398.340 | 888.976.319 | 1.057.243.146 | 760.063.674 | 0 | 0 | 807.719.716 | 0 | 0 | 0 | |
| 496.589 | 464.040 | 496.589 | 404.102 | 375.893 | 354.585 | 421.701 | 303.166 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.898.162.355 | 1.773.750.145 | 2.013.025.394 | 1.638.109.379 | 1.588.874.185 | 1.498.805.192 | 299.100.331 | -87.531.734 | -80.085.526 | -69.991.124 | -287.711.226 | -153.375.499 | -153.375.499 | 0 | |
| -344.623.312 | -223.530.864 | -114.863.039 | -39.939.413 | -15.745.487 | 3.292.568 | 1.483.401.050 | 758.639.197 | 273.708.873 | 95.551.081 | 199.888.445 | 469.301.325 | 294.784.482 | 0 | |
| 2.167.012.596 | 1.971.654.176 | 2.022.600.603 | 1.611.680.740 | 1.442.498.424 | 1.314.423.912 | 1.465.955.227 | 1.010.271.344 | 1.558.628.144 | 1.370.738.055 | 1.120.053.275 | -443.627 | -267.439 | 0 | |
| 5.988.354.643 | 5.603.145.707 | 6.184.501.525 | 5.118.448.374 | 4.782.934.272 | 4.531.623.633 | 5.388.822.482 | 3.907.411.105 | 3.463.013.834 | 3.219.342.065 | 4.247.308.771 | 2.391.206.823 | 2.204.328.963 | 0 | |
| 71.411.564 | 41.295.548 | 184.000.446 | 126.442.047 | 79.535.556 | 36.299.544 | 1.270.697.230 | 386.468.122 | 44.325.018 | 18.980.497 | 159.307.564 | 98.388.496 | 68.808.712 | 30.565.327 | |
| -25.926.681 | -14.617.316 | -101.892.512 | -60.582.513 | -38.334.757 | -17.675.755 | -608.571.201 | -242.364.293 | -13.517.555 | -9.422.807 | -26.851.613 | -12.119.458 | -6.970.080 | -3.594.384 | |
| 45.484.883 | 26.678.232 | 82.107.934 | 65.859.534 | 41.200.799 | 18.623.789 | 662.126.030 | 144.103.829 | 30.807.463 | 9.557.690 | 132.455.951 | 86.269.038 | 61.838.632 | 26.970.944 | |
| 45.484.883 | 26.678.232 | 82.107.934 | 65.859.534 | 41.200.799 | 18.623.789 | 662.126.030 | 144.103.829 | 30.807.463 | 9.557.690 | 132.455.951 | 86.269.038 | 61.838.632 | 26.970.944 | |
| -1.502.942 | -819.754 | -3.806.859 | -2.765.287 | -2.383.239 | -1.251.524 | -4.782.532 | -4.445.718 | -2.347.393 | -437.086 | -6.938.621 | -1.036.909 | -878.080 | -415.584 | |
| -10.781.684 | -5.291.489 | -64.002.787 | -15.951.790 | -11.586.966 | -5.777.700 | -20.404.037 | -13.078.603 | -8.236.831 | -4.534.633 | -21.484.124 | -10.762.029 | -5.636.868 | -2.470.851 | |
| 14.089.460 | 8.277.699 | 676.037.813 | 9.365.168 | 7.436.143 | 6.603.683 | 78.870.547 | 3.691.614 | 2.066.762 | 1.266.872 | 2.409.232 | 1.320.147 | 2.187.222 | 1.661.599 | |
| -14.534.587 | -11.110.858 | -472.583.967 | -22.426.160 | -7.980.034 | -6.212.461 | -46.546.590 | -2.634.857 | -1.628.581 | -1.099.491 | -184.818.116 | -885.483 | -1.432.708 | -2.715.389 | |
| 32.755.130 | 17.733.830 | 217.752.134 | 34.081.465 | 26.686.703 | 11.985.787 | 669.263.418 | 127.636.265 | 20.661.420 | 4.753.352 | -78.375.678 | 74.904.764 | 56.078.198 | 23.030.719 | |
| 33.200.257 | 20.566.989 | 14.298.288 | 47.142.457 | 27.230.594 | 11.594.565 | 636.939.461 | 126.579.508 | 20.223.239 | 4.585.971 | 104.033.206 | 74.470.100 | 55.323.684 | 24.084.509 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 584.799.000 | 584.799.000 | -8.864 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -494.358.754 | 0 | 0 | |
| 32.755.130 | 17.733.830 | 217.752.134 | 34.081.465 | 26.686.703 | 11.985.787 | 669.263.418 | 127.636.265 | 20.661.420 | 4.753.352 | -78.375.678 | 165.345.010 | 640.877.198 | 23.021.854 | |
| 1.998.271 | 1.183.538 | 4.765.947 | 2.087.742 | 54.833 | 52.980 | 8.015.680 | 7.882.317 | 7.144.889 | 6.966.342 | 167.284 | 25.041.641 | 5.292.696 | -80 | |
| -2.858.027 | -811.148 | -69.022.288 | -137.718.283 | -97.355.319 | -1.809.749 | 839.132.265 | 875.702.036 | 341.841.159 | 120.236.349 | 327.458.159 | 242.320.944 | -143.927.927 | 193.794.813 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.440.246 | 584.799.000 | -8.864 | |
| 31.895.374 | 18.106.220 | 153.495.792 | -101.549.076 | -70.613.783 | 10.229.018 | 1.516.411.364 | 1.011.220.618 | 369.647.468 | 131.956.043 | 249.249.765 | 432.707.595 | 502.241.967 | 216.816.587 | |
| -376.518.686 | -241.637.084 | -268.358.831 | 61.609.663 | 49.812.572 | -5.920.184 | -33.010.314 | 0 | 0 | 0 | -49.361.320 | -51.072.884 | -161.503.710 | 8.478.512 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.406.531 | -1.729.750 | |
| -376.518.686 | -241.637.084 | -268.358.831 | 61.609.663 | 49.812.572 | -5.920.184 | -33.010.314 | 0 | 0 | 0 | -49.361.320 | -51.072.884 | -158.097.179 | 10.208.261 | |
| -344.623.312 | -223.530.864 | -114.863.039 | -39.939.413 | -20.801.211 | 4.308.834 | 1.483.401.050 | 1.011.220.618 | 369.647.468 | 131.956.043 | 199.888.445 | 381.634.711 | 340.738.257 | 225.295.099 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -344.623.312 | -223.530.864 | -114.863.039 | -39.939.413 | -20.801.211 | 4.308.834 | 1.483.401.050 | 1.011.220.618 | 369.647.468 | 131.956.043 | 199.888.445 | 381.634.711 | 340.738.257 | 225.295.099 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -344.623.312 | -223.530.864 | -114.863.039 | -39.939.413 | -20.801.211 | 4.308.834 | 1.483.401.050 | 1.011.220.618 | 369.647.468 | 131.956.043 | 199.888.445 | 381.634.711 | 340.738.257 | 225.295.099 | |
| 0 | 0 | -0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 0 | 0 | -0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 0 | 0 | -0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 0 | 0 | -0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 877.292 | 480.982 | 2.330.954 | 1.517.885 | 1.242.094 | 600.816 | 2.798.358 | 2.095.511 | 1.290.443 | 608.572 | 3.621.118 | 290.280 | 220.133 | 106.219 | |
| 687.080 | 518.510 | 450.311 | 937.806 | 1.255.540 | 550.721 | 483.135 | 548.603 | 543.675 | 408.671 | 23.298 | 16.152 | 12.321 | -886.011 | |
| -2.858.027 | -811.148 | -69.022.288 | -137.718.283 | -97.355.319 | -1.809.749 | 839.132.265 | 875.702.036 | 341.841.159 | 120.236.349 | 327.458.159 | 242.320.944 | -143.927.927 | 193.794.813 | |
| 0 | 0 | 184.456.342 | 126.442.047 | 0 | 0 | 1.270.827.200 | 386.468.122 | 0 | 0 | 159.871.844 | 66.141.928 | 37.095.349 | 0 | |
| -786.197 | -749.422 | -850.487 | -699.248 | -669.189 | 1.789 | -775.765 | 154.453 | 1.750.096 | 3.310.823 | 13.182.314 | -521.343.128 | -586.732.006 | 0 | |
| -786.197 | -749.422 | -850.487 | -699.248 | 669.189 | 1.789 | 780.474 | 730.428 | 1.750.096 | 3.310.823 | 13.182.314 | -521.343.128 | -586.732.006 | 0 | |
| -786.197 | -749.422 | -850.487 | -699.248 | -669.189 | 1.789 | -775.765 | 154.453 | 1.750.096 | 3.310.823 | 13.182.314 | -521.343.128 | -586.732.006 | 0 | |
| 3.243.560 | -1.349.776 | 24.662.749 | 28.231.987 | 35.009.816 | 12.283.246 | 126.176.772 | -182.085.155 | -206.916.586 | -99.171.817 | 644.540.523 | 288.559.520 | 131.256.394 | 63.471.865 | |
| -344.623.312 | -223.530.864 | -114.863.039 | -39.939.413 | -20.801.211 | 4.308.834 | 1.483.401.050 | 1.011.220.618 | 369.647.468 | 131.956.043 | 199.888.445 | 381.634.711 | 312.839.570 | 206.850.178 | |
| 379.491.101 | 245.968.558 | -21.353.843 | -60.421.347 | 4.877.366 | 46.171.748 | 212.834.275 | -120.790.410 | -135.726.166 | -31.484.926 | 899.809.642 | 158.699.150 | -141.268.827 | 63.132.250 | |
| 877.292 | 480.982 | 2.330.954 | 1.517.885 | 1.242.094 | 600.816 | 2.798.358 | 2.095.511 | 1.290.443 | 608.572 | 3.621.118 | 290.280 | 220.133 | 106.219 | |
| 687.080 | 518.510 | 1.306.516 | 937.806 | 1.255.540 | 720.704 | 699.139 | 548.603 | 543.675 | 408.671 | -419.156 | 16.760 | -728.397 | -886.011 | |
| 375.314.792 | 243.550.056 | 60.443.811 | -56.070.753 | -49.542.764 | 5.598.804 | 92.487.471 | 3.843.058 | 915.128 | 1.709.374 | 861.887.669 | 386.338.967 | -140.760.563 | 63.912.042 | |
| 34.867.789 | 22.437.694 | -136.216.882 | -100.360.760 | -15.923.845 | 50.480.582 | 1.696.235.325 | 890.430.208 | 233.921.302 | 100.471.117 | 1.099.698.087 | 540.333.861 | 171.570.743 | 269.982.428 | |
| -31.624.229 | -23.787.470 | 197.542.676 | 128.774.405 | 50.933.661 | -38.197.336 | -1.570.058.553 | -1.072.515.363 | -440.837.888 | -199.642.934 | -454.388.777 | -251.241.862 | -40.314.349 | -205.694.634 | |
| 3.243.560 | -1.349.776 | 61.325.794 | 28.413.645 | 35.009.816 | 12.283.246 | 126.176.772 | -182.085.155 | -206.916.586 | -99.171.817 | 645.309.310 | 289.091.999 | 131.256.394 | 64.287.794 | |
| 0 | 0 | -36.663.045 | -181.658 | 0 | 0 | 0 | 0 | 0 | 0 | -768.787 | -532.479 | 0 | -815.929 | |
| -622.975 | -81.542 | -3.923.405 | -1.529.403 | -2.020.480 | -1.115.381 | -3.787.496 | -627.976 | 0 | 0 | -143.131 | 0 | -160.196 | 0 | |
| -1.589.012 | -359.063 | -3.368.657 | 0 | 0 | 0 | 0 | 0 | -298.236 | 0 | 0 | -148.094 | 0 | 0 | |
| -2.211.987 | -440.605 | -7.292.061 | -1.529.403 | -2.020.480 | -1.115.381 | -3.787.496 | -627.976 | -298.236 | 0 | -143.131 | -148.094 | -160.196 | 0 | |
| 1.031.573 | -1.790.381 | 17.370.688 | 26.702.584 | 32.989.336 | 11.167.865 | 122.389.275 | -182.713.131 | -207.214.822 | -99.171.817 | 644.397.392 | 288.411.426 | 131.096.198 | 63.471.865 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -230.556.498 | 0 | 0 | -193.861.493 | -1.046.203.487 | -101.980.003 | 104.319.235 | -61.929.102 | |
| 1.998.271 | 1.155.633 | -222.766 | -161.587 | -163.584 | -113.413 | -104.954.078 | -12.095.534 | -6.393.430 | -1.890.095 | 634.129.408 | -154.510.251 | -220.809.448 | -3.803.795 | |
| 1.998.271 | 1.155.633 | -222.766 | -161.587 | -163.584 | -113.413 | -335.510.576 | -12.095.534 | -6.393.430 | -195.751.588 | -412.074.079 | -256.490.254 | -116.490.213 | -65.732.897 | |
| 3.029.844 | -634.748 | 17.147.921 | 26.540.997 | 32.825.752 | 11.054.452 | -308.849.169 | -194.808.665 | -213.608.252 | -294.923.405 | 228.690.778 | 31.921.172 | 14.605.985 | -2.261.032 | |
| -2.936.711 | -1.660.340 | -718.477 | -502.238 | -435.052 | -260.011 | 0 | -78.772.379 | -55.048.297 | 0 | 0 | 0 | 0 | 3.480.247 | |
| 93.133 | -2.295.088 | 16.429.444 | 26.038.759 | 32.390.700 | 10.794.441 | -308.849.169 | -273.581.044 | -268.656.549 | -294.923.405 | 228.690.778 | 31.921.172 | 14.605.985 | 1.219.215 | |
| 19.473.664 | 18.197.293 | 3.044.220 | 2.477.249 | 3.044.220 | 2.844.621 | 311.434.308 | 298.436.717 | 277.604.236 | 261.866.920 | 9.240.895 | 8.695.831 | 7.983.720 | 7.364.723 | |
| 19.566.797 | 15.902.205 | 19.473.664 | 28.516.008 | 35.434.920 | 13.639.062 | 2.585.139 | 24.855.673 | 8.947.687 | 1.225.980 | 237.931.673 | 35.805.649 | 18.490.462 | 8.583.938 | |
| 508.118.797 | 485.693.096 | 527.534.364 | 834.577.974 | 798.778.602 | 789.596.639 | 891.333.572 | 1.009.783.869 | 755.596.986 | 714.457.887 | 1.104.665.915 | 261.865.426 | 228.625.188 | 0 | |
| 19.566.797 | 15.902.205 | 19.473.664 | 28.516.008 | 26.822.480 | 10.422.202 | 2.585.139 | 18.647.254 | 6.625.528 | 887.748 | 237.931.673 | 23.968.705 | 10.775.506 | 0 | |
| 15.883.789 | 24.050.404 | 20.666.694 | 20.823.222 | 18.563.105 | 16.218.758 | 17.683.823 | 14.944.275 | 22.806.933 | 45.615.113 | 60.965.338 | 39.459.657 | 46.496.795 | 0 | |
| 101.401 | 0 | 0 | 0 | 0 | 0 | 0 | 181.476 | 1.942.036 | 1.942.036 | 262.013 | 0 | 0 | 0 | |
| 449.278.379 | 418.547.184 | 453.298.139 | 743.198.591 | 737.216.260 | 749.149.451 | 853.562.806 | 935.873.840 | 717.171.246 | 660.069.134 | 787.043.314 | 180.831.461 | 145.713.482 | 0 | |
| 23.288.431 | 27.193.303 | 34.095.867 | 42.040.153 | 16.176.757 | 13.806.228 | 17.501.804 | 40.137.024 | 7.051.243 | 5.943.856 | 18.463.577 | 17.605.603 | 25.639.405 | 0 | |
| 508.118.797 | 485.693.096 | 527.534.364 | 834.577.974 | 798.778.602 | 789.596.639 | 891.333.572 | 1.009.783.869 | 755.596.986 | 714.457.887 | 1.104.665.915 | 261.865.426 | 228.625.188 | 0 | |
| 5.480.235.846 | 5.117.452.611 | 5.656.967.162 | 4.283.870.400 | 3.984.155.670 | 3.742.026.994 | 4.497.488.910 | 2.897.627.236 | 2.707.416.848 | 2.504.884.178 | 3.142.642.856 | 2.129.341.397 | 1.975.703.775 | 0 | |
| 8.768.971 | 7.370.062 | 6.639.118 | 6.540.399 | 396.581 | 1.471.308 | 3.217.603 | 5.115.500 | 3.742.500 | 5.477.500 | 3.234.084 | 0 | 8.640.502 | 0 | |
| 550.389 | 1.376.536 | 648.130 | 420.490 | 420.490 | 420.490 | 550.389 | 155.776 | 169.011 | 183.919 | 265.540 | 152.731 | 152.731 | 0 | |
| 5.426.857.201 | 5.070.036.169 | 5.425.268.189 | 3.871.890.473 | 3.600.443.153 | 3.396.343.741 | 4.039.208.992 | 2.877.229.913 | 2.641.610.415 | 2.436.800.156 | 3.057.631.964 | 2.102.430.000 | 1.944.905.000 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 29.084.143 | 27.088.834 | 29.337.369 | 22.589.971 | 20.692.554 | 20.205.488 | 23.560.868 | 15.126.047 | 14.163.413 | 62.422.603 | 17.244.240 | 1.948.629 | 2.008.661 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 180.975.870 | 352.999.898 | 329.150.591 | 287.033.484 | 381.511.540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 14.975.142 | 11.581.010 | 14.098.486 | 29.429.169 | 33.052.301 | 36.552.483 | 49.439.518 | 0 | 47.731.509 | 0 | 64.267.028 | 24.810.037 | 19.996.881 | 0 | |
| 5.988.354.643 | 5.603.145.707 | 6.184.501.525 | 5.118.448.374 | 4.782.934.272 | 4.531.623.633 | 5.388.822.482 | 3.907.411.105 | 3.463.013.834 | 3.219.342.065 | 4.247.308.771 | 2.391.206.823 | 2.204.328.963 | 0 | |
| 6.625.067 | 24.872.513 | 52.738.427 | 74.942.111 | 4.527.928 | 5.568.284 | 8.959.441 | 371.705.084 | 91.963.102 | 114.010.354 | 330.295.561 | 661.362.974 | 401.544.532 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176.142.101 | 440.978.852 | 389.791.804 | 0 | |
| 2.545.181 | 3.195.039 | 5.280.435 | 2.481.029 | 2.127.547 | 2.784.740 | 6.474.474 | 92.070.461 | 90.526.939 | 110.843.611 | 150.498.543 | 12.599.834 | 7.416.319 | 0 | |
| 478.106 | 17.907.109 | 44.206.045 | 70.169.197 | 257.647 | 916.883 | 723.482 | 278.747.199 | 359.161 | 2.098.863 | 2.432.665 | 207.182.435 | 2.245.780 | 0 | |
| 908.090 | 983.064 | 1.000.992 | 174.429 | 361.788 | 502.970 | 426.822 | 91.515 | 141.720 | 159.172 | 219.566 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 880.103 | 0 | |
| 1.237.981 | 1.144.699 | 935.971 | 809.720 | 709.264 | 660.033 | 333.057 | 123.033 | 314.886 | 291.802 | 255.780 | 141.602 | 99.587 | 0 | |
| 1.455.709 | 1.642.602 | 1.314.984 | 1.307.736 | 1.071.682 | 703.658 | 1.001.606 | 672.876 | 620.396 | 616.906 | 746.906 | 460.251 | 1.110.939 | 0 | |
| 6.625.067 | 24.872.513 | 52.738.427 | 74.942.111 | 4.527.928 | 5.568.284 | 8.959.441 | 371.705.084 | 91.963.102 | 114.010.354 | 330.295.561 | 661.362.974 | 401.544.532 | 0 | |
| 200.516.564 | 77.383.375 | 5.607.227 | 5.131.944 | 5.004.989 | 5.202.773 | 6.969.105 | 278.960.374 | 803.799.241 | 894.033.699 | 1.262.063.000 | 889.361.650 | 1.136.642.887 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260.742.813 | 286.426.357 | 0 | |
| 0 | 0 | 0 | 0 | 3.390.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.710.228 | 2.713.453 | 3.605.276 | 3.419.771 | 0 | 3.738.194 | 5.653.556 | 237.554.454 | 614.487.452 | 600.355.239 | 910.024.901 | 487.185.896 | 662.431.485 | 0 | |
| 0 | 0 | 0 | 139.016 | 110.966 | 101.834 | 104.035 | 40.567.358 | 188.516.360 | 293.008.640 | 351.532.444 | 0 | 0 | 0 | |
| 2.400.469 | 2.234.973 | 2.001.952 | 1.573.157 | 1.503.841 | 1.362.745 | 1.211.515 | 838.562 | 795.429 | 669.820 | 505.655 | 336.798 | 240.216 | 0 | |
| 195.405.867 | 72.434.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.316.979 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.096.143 | 137.227.850 | 0 | |
| 5.781.213.012 | 5.500.889.819 | 6.126.155.871 | 5.038.374.319 | 4.773.401.355 | 4.520.852.576 | 5.372.893.935 | 3.256.745.647 | 2.567.251.491 | 2.211.298.012 | 2.654.950.210 | 840.482.199 | 666.141.544 | 0 | |
| 5.781.213.012 | 5.500.889.819 | 6.126.155.871 | 5.038.374.319 | 4.773.401.355 | 4.520.852.576 | 5.372.893.935 | 3.256.745.647 | 2.567.251.491 | 2.211.298.012 | 2.654.950.210 | 840.482.199 | 666.141.544 | 0 | |
| 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 525.000.000 | 525.000.000 | 0 | |
| 1.245.164.784 | 1.163.552.322 | 1.245.164.784 | 1.013.119.511 | 942.398.340 | 888.976.319 | 1.057.243.146 | 760.063.674 | 0 | 0 | 807.719.716 | 0 | 0 | 0 | |
| 496.589 | 464.040 | 496.589 | 404.102 | 375.893 | 354.585 | 421.701 | 303.166 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.898.162.355 | 1.773.750.145 | 2.013.025.394 | 1.638.109.379 | 1.588.874.185 | 1.498.805.192 | 299.100.331 | -87.531.734 | -80.085.526 | -69.991.124 | -287.711.226 | -153.375.499 | -153.375.499 | 0 | |
| -344.623.312 | -223.530.864 | -114.863.039 | -39.939.413 | -15.745.487 | 3.292.568 | 1.483.401.050 | 758.639.197 | 273.708.873 | 95.551.081 | 199.888.445 | 469.301.325 | 294.784.482 | 0 | |
| 2.167.012.596 | 1.971.654.176 | 2.022.600.603 | 1.611.680.740 | 1.442.498.424 | 1.314.423.912 | 1.465.955.227 | 1.010.271.344 | 1.558.628.144 | 1.370.738.055 | 1.120.053.275 | -443.627 | -267.439 | 0 | |
| 5.988.354.643 | 5.603.145.707 | 6.184.501.525 | 5.118.448.374 | 4.782.934.272 | 4.531.623.633 | 5.388.822.482 | 3.907.411.105 | 3.463.013.834 | 3.219.342.065 | 4.247.308.771 | 2.391.206.823 | 2.204.328.963 | 0 | |
| 71.411.564 | 41.295.548 | 184.000.446 | 126.442.047 | 79.535.556 | 36.299.544 | 1.270.697.230 | 386.468.122 | 44.325.018 | 18.980.497 | 159.307.564 | 98.388.496 | 68.808.712 | 30.565.327 | |
| -25.926.681 | -14.617.316 | -101.892.512 | -60.582.513 | -38.334.757 | -17.675.755 | -608.571.201 | -242.364.293 | -13.517.555 | -9.422.807 | -26.851.613 | -12.119.458 | -6.970.080 | -3.594.384 | |
| 45.484.883 | 26.678.232 | 82.107.934 | 65.859.534 | 41.200.799 | 18.623.789 | 662.126.030 | 144.103.829 | 30.807.463 | 9.557.690 | 132.455.951 | 86.269.038 | 61.838.632 | 26.970.944 | |
| 45.484.883 | 26.678.232 | 82.107.934 | 65.859.534 | 41.200.799 | 18.623.789 | 662.126.030 | 144.103.829 | 30.807.463 | 9.557.690 | 132.455.951 | 86.269.038 | 61.838.632 | 26.970.944 | |
| -1.502.942 | -819.754 | -3.806.859 | -2.765.287 | -2.383.239 | -1.251.524 | -4.782.532 | -4.445.718 | -2.347.393 | -437.086 | -6.938.621 | -1.036.909 | -878.080 | -415.584 | |
| -10.781.684 | -5.291.489 | -64.002.787 | -15.951.790 | -11.586.966 | -5.777.700 | -20.404.037 | -13.078.603 | -8.236.831 | -4.534.633 | -21.484.124 | -10.762.029 | -5.636.868 | -2.470.851 | |
| 14.089.460 | 8.277.699 | 676.037.813 | 9.365.168 | 7.436.143 | 6.603.683 | 78.870.547 | 3.691.614 | 2.066.762 | 1.266.872 | 2.409.232 | 1.320.147 | 2.187.222 | 1.661.599 | |
| -14.534.587 | -11.110.858 | -472.583.967 | -22.426.160 | -7.980.034 | -6.212.461 | -46.546.590 | -2.634.857 | -1.628.581 | -1.099.491 | -184.818.116 | -885.483 | -1.432.708 | -2.715.389 | |
| 32.755.130 | 17.733.830 | 217.752.134 | 34.081.465 | 26.686.703 | 11.985.787 | 669.263.418 | 127.636.265 | 20.661.420 | 4.753.352 | -78.375.678 | 74.904.764 | 56.078.198 | 23.030.719 | |
| 33.200.257 | 20.566.989 | 14.298.288 | 47.142.457 | 27.230.594 | 11.594.565 | 636.939.461 | 126.579.508 | 20.223.239 | 4.585.971 | 104.033.206 | 74.470.100 | 55.323.684 | 24.084.509 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 584.799.000 | 584.799.000 | -8.864 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -494.358.754 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 32.755.130 | 17.733.830 | 217.752.134 | 34.081.465 | 26.686.703 | 11.985.787 | 669.263.418 | 127.636.265 | 20.661.420 | 4.753.352 | -78.375.678 | 165.345.010 | 640.877.198 | 23.021.854 | |
| 1.998.271 | 1.183.538 | 4.765.947 | 2.087.742 | 54.833 | 52.980 | 8.015.680 | 7.882.317 | 7.144.889 | 6.966.342 | 167.284 | 25.041.641 | 5.292.696 | -80 | |
| -2.858.027 | -811.148 | -69.022.288 | -137.718.283 | -97.355.319 | -1.809.749 | 839.132.265 | 875.702.036 | 341.841.159 | 120.236.349 | 327.458.159 | 242.320.944 | -143.927.927 | 193.794.813 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.440.246 | 584.799.000 | -8.864 | |
| 31.895.374 | 18.106.220 | 153.495.792 | -101.549.076 | -70.613.783 | 10.229.018 | 1.516.411.364 | 1.011.220.618 | 369.647.468 | 131.956.043 | 249.249.765 | 432.707.595 | 502.241.967 | 216.816.587 | |
| -376.518.686 | -241.637.084 | -268.358.831 | 61.609.663 | 49.812.572 | -5.920.184 | -33.010.314 | 0 | 0 | 0 | -49.361.320 | -51.072.884 | -161.503.710 | 8.478.512 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.406.531 | -1.729.750 | |
| -376.518.686 | -241.637.084 | -268.358.831 | 61.609.663 | 49.812.572 | -5.920.184 | -33.010.314 | 0 | 0 | 0 | -49.361.320 | -51.072.884 | -158.097.179 | 10.208.261 | |
| -344.623.312 | -223.530.864 | -114.863.039 | -39.939.413 | -20.801.211 | 4.308.834 | 1.483.401.050 | 1.011.220.618 | 369.647.468 | 131.956.043 | 199.888.445 | 381.634.711 | 340.738.257 | 225.295.099 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -344.623.312 | -223.530.864 | -114.863.039 | -39.939.413 | -20.801.211 | 4.308.834 | 1.483.401.050 | 1.011.220.618 | 369.647.468 | 131.956.043 | 199.888.445 | 381.634.711 | 340.738.257 | 225.295.099 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -344.623.312 | -223.530.864 | -114.863.039 | -39.939.413 | -20.801.211 | 4.308.834 | 1.483.401.050 | 1.011.220.618 | 369.647.468 | 131.956.043 | 199.888.445 | 381.634.711 | 340.738.257 | 225.295.099 | |
| 0 | 0 | -0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 0 | 0 | -0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 0 | 0 | -0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 0 | 0 | -0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 877.292 | 480.982 | 2.330.954 | 1.517.885 | 1.242.094 | 600.816 | 2.798.358 | 2.095.511 | 1.290.443 | 608.572 | 3.621.118 | 290.280 | 220.133 | 106.219 | |
| 687.080 | 518.510 | 450.311 | 937.806 | 1.255.540 | 550.721 | 483.135 | 548.603 | 543.675 | 408.671 | 23.298 | 16.152 | 12.321 | -886.011 | |
| -2.858.027 | -811.148 | -69.022.288 | -137.718.283 | -97.355.319 | -1.809.749 | 839.132.265 | 875.702.036 | 341.841.159 | 120.236.349 | 327.458.159 | 242.320.944 | -143.927.927 | 193.794.813 | |
| 0 | 0 | 184.456.342 | 126.442.047 | 0 | 0 | 1.270.827.200 | 386.468.122 | 0 | 0 | 159.871.844 | 66.141.928 | 37.095.349 | 0 | |
| -786.197 | -749.422 | -850.487 | -699.248 | -669.189 | 1.789 | -775.765 | 154.453 | 1.750.096 | 3.310.823 | 13.182.314 | -521.343.128 | -586.732.006 | 0 | |
| -786.197 | -749.422 | -850.487 | -699.248 | 669.189 | 1.789 | 780.474 | 730.428 | 1.750.096 | 3.310.823 | 13.182.314 | -521.343.128 | -586.732.006 | 0 | |
| -786.197 | -749.422 | -850.487 | -699.248 | -669.189 | 1.789 | -775.765 | 154.453 | 1.750.096 | 3.310.823 | 13.182.314 | -521.343.128 | -586.732.006 | 0 | |
| 3.243.560 | -1.349.776 | 24.662.749 | 28.231.987 | 35.009.816 | 12.283.246 | 126.176.772 | -182.085.155 | -206.916.586 | -99.171.817 | 644.540.523 | 288.559.520 | 131.256.394 | 63.471.865 | |
| -344.623.312 | -223.530.864 | -114.863.039 | -39.939.413 | -20.801.211 | 4.308.834 | 1.483.401.050 | 1.011.220.618 | 369.647.468 | 131.956.043 | 199.888.445 | 381.634.711 | 312.839.570 | 206.850.178 | |
| 379.491.101 | 245.968.558 | -21.353.843 | -60.421.347 | 4.877.366 | 46.171.748 | 212.834.275 | -120.790.410 | -135.726.166 | -31.484.926 | 899.809.642 | 158.699.150 | -141.268.827 | 63.132.250 | |
| 877.292 | 480.982 | 2.330.954 | 1.517.885 | 1.242.094 | 600.816 | 2.798.358 | 2.095.511 | 1.290.443 | 608.572 | 3.621.118 | 290.280 | 220.133 | 106.219 | |
| 687.080 | 518.510 | 1.306.516 | 937.806 | 1.255.540 | 720.704 | 699.139 | 548.603 | 543.675 | 408.671 | -419.156 | 16.760 | -728.397 | -886.011 | |
| 375.314.792 | 243.550.056 | 60.443.811 | -56.070.753 | -49.542.764 | 5.598.804 | 92.487.471 | 3.843.058 | 915.128 | 1.709.374 | 861.887.669 | 386.338.967 | -140.760.563 | 63.912.042 | |
| 34.867.789 | 22.437.694 | -136.216.882 | -100.360.760 | -15.923.845 | 50.480.582 | 1.696.235.325 | 890.430.208 | 233.921.302 | 100.471.117 | 1.099.698.087 | 540.333.861 | 171.570.743 | 269.982.428 | |
| -31.624.229 | -23.787.470 | 197.542.676 | 128.774.405 | 50.933.661 | -38.197.336 | -1.570.058.553 | -1.072.515.363 | -440.837.888 | -199.642.934 | -454.388.777 | -251.241.862 | -40.314.349 | -205.694.634 | |
| 3.243.560 | -1.349.776 | 61.325.794 | 28.413.645 | 35.009.816 | 12.283.246 | 126.176.772 | -182.085.155 | -206.916.586 | -99.171.817 | 645.309.310 | 289.091.999 | 131.256.394 | 64.287.794 | |
| 0 | 0 | -36.663.045 | -181.658 | 0 | 0 | 0 | 0 | 0 | 0 | -768.787 | -532.479 | 0 | -815.929 | |
| -622.975 | -81.542 | -3.923.405 | -1.529.403 | -2.020.480 | -1.115.381 | -3.787.496 | -627.976 | 0 | 0 | -143.131 | 0 | -160.196 | 0 | |
| -1.589.012 | -359.063 | -3.368.657 | 0 | 0 | 0 | 0 | 0 | -298.236 | 0 | 0 | -148.094 | 0 | 0 | |
| -2.211.987 | -440.605 | -7.292.061 | -1.529.403 | -2.020.480 | -1.115.381 | -3.787.496 | -627.976 | -298.236 | 0 | -143.131 | -148.094 | -160.196 | 0 | |
| 1.031.573 | -1.790.381 | 17.370.688 | 26.702.584 | 32.989.336 | 11.167.865 | 122.389.275 | -182.713.131 | -207.214.822 | -99.171.817 | 644.397.392 | 288.411.426 | 131.096.198 | 63.471.865 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -230.556.498 | 0 | 0 | -193.861.493 | -1.046.203.487 | -101.980.003 | 104.319.235 | -61.929.102 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.998.271 | 1.155.633 | -222.766 | -161.587 | -163.584 | -113.413 | -104.954.078 | -12.095.534 | -6.393.430 | -1.890.095 | 634.129.408 | -154.510.251 | -220.809.448 | -3.803.795 | |
| 1.998.271 | 1.155.633 | -222.766 | -161.587 | -163.584 | -113.413 | -335.510.576 | -12.095.534 | -6.393.430 | -195.751.588 | -412.074.079 | -256.490.254 | -116.490.213 | -65.732.897 | |
| 3.029.844 | -634.748 | 17.147.921 | 26.540.997 | 32.825.752 | 11.054.452 | -308.849.169 | -194.808.665 | -213.608.252 | -294.923.405 | 228.690.778 | 31.921.172 | 14.605.985 | -2.261.032 | |
| -2.936.711 | -1.660.340 | -718.477 | -502.238 | -435.052 | -260.011 | 0 | -78.772.379 | -55.048.297 | 0 | 0 | 0 | 0 | 3.480.247 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 93.133 | -2.295.088 | 16.429.444 | 26.038.759 | 32.390.700 | 10.794.441 | -308.849.169 | -273.581.044 | -268.656.549 | -294.923.405 | 228.690.778 | 31.921.172 | 14.605.985 | 1.219.215 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 19.473.664 | 18.197.293 | 3.044.220 | 2.477.249 | 3.044.220 | 2.844.621 | 311.434.308 | 298.436.717 | 277.604.236 | 261.866.920 | 9.240.895 | 8.695.831 | 7.983.720 | 7.364.723 | |
| 19.566.797 | 15.902.205 | 19.473.664 | 28.516.008 | 35.434.920 | 13.639.062 | 2.585.139 | 24.855.673 | 8.947.687 | 1.225.980 | 237.931.673 | 35.805.649 | 18.490.462 | 8.583.938 | |
| 508.118.797 | 485.693.096 | 527.534.364 | 834.577.974 | 798.778.602 | 789.596.639 | 891.333.572 | 1.009.783.869 | 755.596.986 | 714.457.887 | 1.104.665.915 | 261.865.426 | 228.625.188 | 0 | |
| 19.566.797 | 15.902.205 | 19.473.664 | 28.516.008 | 26.822.480 | 10.422.202 | 2.585.139 | 18.647.254 | 6.625.528 | 887.748 | 237.931.673 | 23.968.705 | 10.775.506 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 15.883.789 | 24.050.404 | 20.666.694 | 20.823.222 | 18.563.105 | 16.218.758 | 17.683.823 | 14.944.275 | 22.806.933 | 45.615.113 | 60.965.338 | 39.459.657 | 46.496.795 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 101.401 | 0 | 0 | 0 | 0 | 0 | 0 | 181.476 | 1.942.036 | 1.942.036 | 262.013 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 449.278.379 | 418.547.184 | 453.298.139 | 743.198.591 | 737.216.260 | 749.149.451 | 853.562.806 | 935.873.840 | 717.171.246 | 660.069.134 | 787.043.314 | 180.831.461 | 145.713.482 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 23.288.431 | 27.193.303 | 34.095.867 | 42.040.153 | 16.176.757 | 13.806.228 | 17.501.804 | 40.137.024 | 7.051.243 | 5.943.856 | 18.463.577 | 17.605.603 | 25.639.405 | 0 | |
| 508.118.797 | 485.693.096 | 527.534.364 | 834.577.974 | 798.778.602 | 789.596.639 | 891.333.572 | 1.009.783.869 | 755.596.986 | 714.457.887 | 1.104.665.915 | 261.865.426 | 228.625.188 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.480.235.846 | 5.117.452.611 | 5.656.967.162 | 4.283.870.400 | 3.984.155.670 | 3.742.026.994 | 4.497.488.910 | 2.897.627.236 | 2.707.416.848 | 2.504.884.178 | 3.142.642.856 | 2.129.341.397 | 1.975.703.775 | 0 | |
| 8.768.971 | 7.370.062 | 6.639.118 | 6.540.399 | 396.581 | 1.471.308 | 3.217.603 | 5.115.500 | 3.742.500 | 5.477.500 | 3.234.084 | 0 | 8.640.502 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 550.389 | 1.376.536 | 648.130 | 420.490 | 420.490 | 420.490 | 550.389 | 155.776 | 169.011 | 183.919 | 265.540 | 152.731 | 152.731 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.426.857.201 | 5.070.036.169 | 5.425.268.189 | 3.871.890.473 | 3.600.443.153 | 3.396.343.741 | 4.039.208.992 | 2.877.229.913 | 2.641.610.415 | 2.436.800.156 | 3.057.631.964 | 2.102.430.000 | 1.944.905.000 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 29.084.143 | 27.088.834 | 29.337.369 | 22.589.971 | 20.692.554 | 20.205.488 | 23.560.868 | 15.126.047 | 14.163.413 | 62.422.603 | 17.244.240 | 1.948.629 | 2.008.661 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 180.975.870 | 352.999.898 | 329.150.591 | 287.033.484 | 381.511.540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 14.975.142 | 11.581.010 | 14.098.486 | 29.429.169 | 33.052.301 | 36.552.483 | 49.439.518 | 0 | 47.731.509 | 0 | 64.267.028 | 24.810.037 | 19.996.881 | 0 | |
| 5.988.354.643 | 5.603.145.707 | 6.184.501.525 | 5.118.448.374 | 4.782.934.272 | 4.531.623.633 | 5.388.822.482 | 3.907.411.105 | 3.463.013.834 | 3.219.342.065 | 4.247.308.771 | 2.391.206.823 | 2.204.328.963 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6.625.067 | 24.872.513 | 52.738.427 | 74.942.111 | 4.527.928 | 5.568.284 | 8.959.441 | 371.705.084 | 91.963.102 | 114.010.354 | 330.295.561 | 661.362.974 | 401.544.532 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176.142.101 | 440.978.852 | 389.791.804 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.545.181 | 3.195.039 | 5.280.435 | 2.481.029 | 2.127.547 | 2.784.740 | 6.474.474 | 92.070.461 | 90.526.939 | 110.843.611 | 150.498.543 | 12.599.834 | 7.416.319 | 0 | |
| 478.106 | 17.907.109 | 44.206.045 | 70.169.197 | 257.647 | 916.883 | 723.482 | 278.747.199 | 359.161 | 2.098.863 | 2.432.665 | 207.182.435 | 2.245.780 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 908.090 | 983.064 | 1.000.992 | 174.429 | 361.788 | 502.970 | 426.822 | 91.515 | 141.720 | 159.172 | 219.566 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 880.103 | 0 | |
| 1.237.981 | 1.144.699 | 935.971 | 809.720 | 709.264 | 660.033 | 333.057 | 123.033 | 314.886 | 291.802 | 255.780 | 141.602 | 99.587 | 0 | |
| 1.455.709 | 1.642.602 | 1.314.984 | 1.307.736 | 1.071.682 | 703.658 | 1.001.606 | 672.876 | 620.396 | 616.906 | 746.906 | 460.251 | 1.110.939 | 0 | |
| 6.625.067 | 24.872.513 | 52.738.427 | 74.942.111 | 4.527.928 | 5.568.284 | 8.959.441 | 371.705.084 | 91.963.102 | 114.010.354 | 330.295.561 | 661.362.974 | 401.544.532 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 200.516.564 | 77.383.375 | 5.607.227 | 5.131.944 | 5.004.989 | 5.202.773 | 6.969.105 | 278.960.374 | 803.799.241 | 894.033.699 | 1.262.063.000 | 889.361.650 | 1.136.642.887 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260.742.813 | 286.426.357 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 3.390.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.710.228 | 2.713.453 | 3.605.276 | 3.419.771 | 0 | 3.738.194 | 5.653.556 | 237.554.454 | 614.487.452 | 600.355.239 | 910.024.901 | 487.185.896 | 662.431.485 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 139.016 | 110.966 | 101.834 | 104.035 | 40.567.358 | 188.516.360 | 293.008.640 | 351.532.444 | 0 | 0 | 0 | |
| 2.400.469 | 2.234.973 | 2.001.952 | 1.573.157 | 1.503.841 | 1.362.745 | 1.211.515 | 838.562 | 795.429 | 669.820 | 505.655 | 336.798 | 240.216 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 195.405.867 | 72.434.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.316.979 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.096.143 | 137.227.850 | 0 | |
| 5.781.213.012 | 5.500.889.819 | 6.126.155.871 | 5.038.374.319 | 4.773.401.355 | 4.520.852.576 | 5.372.893.935 | 3.256.745.647 | 2.567.251.491 | 2.211.298.012 | 2.654.950.210 | 840.482.199 | 666.141.544 | 0 | |
| 5.781.213.012 | 5.500.889.819 | 6.126.155.871 | 5.038.374.319 | 4.773.401.355 | 4.520.852.576 | 5.372.893.935 | 3.256.745.647 | 2.567.251.491 | 2.211.298.012 | 2.654.950.210 | 840.482.199 | 666.141.544 | 0 | |
| 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 525.000.000 | 525.000.000 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.245.164.784 | 1.163.552.322 | 1.245.164.784 | 1.013.119.511 | 942.398.340 | 888.976.319 | 1.057.243.146 | 760.063.674 | 0 | 0 | 807.719.716 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 496.589 | 464.040 | 496.589 | 404.102 | 375.893 | 354.585 | 421.701 | 303.166 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.898.162.355 | 1.773.750.145 | 2.013.025.394 | 1.638.109.379 | 1.588.874.185 | 1.498.805.192 | 299.100.331 | -87.531.734 | -80.085.526 | -69.991.124 | -287.711.226 | -153.375.499 | -153.375.499 | 0 | |
| -344.623.312 | -223.530.864 | -114.863.039 | -39.939.413 | -15.745.487 | 3.292.568 | 1.483.401.050 | 758.639.197 | 273.708.873 | 95.551.081 | 199.888.445 | 469.301.325 | 294.784.482 | 0 | |
| 2.167.012.596 | 1.971.654.176 | 2.022.600.603 | 1.611.680.740 | 1.442.498.424 | 1.314.423.912 | 1.465.955.227 | 1.010.271.344 | 1.558.628.144 | 1.370.738.055 | 1.120.053.275 | -443.627 | -267.439 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.988.354.643 | 5.603.145.707 | 6.184.501.525 | 5.118.448.374 | 4.782.934.272 | 4.531.623.633 | 5.388.822.482 | 3.907.411.105 | 3.463.013.834 | 3.219.342.065 | 4.247.308.771 | 2.391.206.823 | 2.204.328.963 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 71.411.564 | 41.295.548 | 184.000.446 | 126.442.047 | 79.535.556 | 36.299.544 | 1.270.697.230 | 386.468.122 | 44.325.018 | 18.980.497 | 159.307.564 | 98.388.496 | 68.808.712 | 30.565.327 | |
| -25.926.681 | -14.617.316 | -101.892.512 | -60.582.513 | -38.334.757 | -17.675.755 | -608.571.201 | -242.364.293 | -13.517.555 | -9.422.807 | -26.851.613 | -12.119.458 | -6.970.080 | -3.594.384 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 45.484.883 | 26.678.232 | 82.107.934 | 65.859.534 | 41.200.799 | 18.623.789 | 662.126.030 | 144.103.829 | 30.807.463 | 9.557.690 | 132.455.951 | 86.269.038 | 61.838.632 | 26.970.944 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 45.484.883 | 26.678.232 | 82.107.934 | 65.859.534 | 41.200.799 | 18.623.789 | 662.126.030 | 144.103.829 | 30.807.463 | 9.557.690 | 132.455.951 | 86.269.038 | 61.838.632 | 26.970.944 | |
| -1.502.942 | -819.754 | -3.806.859 | -2.765.287 | -2.383.239 | -1.251.524 | -4.782.532 | -4.445.718 | -2.347.393 | -437.086 | -6.938.621 | -1.036.909 | -878.080 | -415.584 | |
| -10.781.684 | -5.291.489 | -64.002.787 | -15.951.790 | -11.586.966 | -5.777.700 | -20.404.037 | -13.078.603 | -8.236.831 | -4.534.633 | -21.484.124 | -10.762.029 | -5.636.868 | -2.470.851 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 14.089.460 | 8.277.699 | 676.037.813 | 9.365.168 | 7.436.143 | 6.603.683 | 78.870.547 | 3.691.614 | 2.066.762 | 1.266.872 | 2.409.232 | 1.320.147 | 2.187.222 | 1.661.599 | |
| -14.534.587 | -11.110.858 | -472.583.967 | -22.426.160 | -7.980.034 | -6.212.461 | -46.546.590 | -2.634.857 | -1.628.581 | -1.099.491 | -184.818.116 | -885.483 | -1.432.708 | -2.715.389 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 32.755.130 | 17.733.830 | 217.752.134 | 34.081.465 | 26.686.703 | 11.985.787 | 669.263.418 | 127.636.265 | 20.661.420 | 4.753.352 | -78.375.678 | 74.904.764 | 56.078.198 | 23.030.719 | |
| 33.200.257 | 20.566.989 | 14.298.288 | 47.142.457 | 27.230.594 | 11.594.565 | 636.939.461 | 126.579.508 | 20.223.239 | 4.585.971 | 104.033.206 | 74.470.100 | 55.323.684 | 24.084.509 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 584.799.000 | 584.799.000 | -8.864 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -494.358.754 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 32.755.130 | 17.733.830 | 217.752.134 | 34.081.465 | 26.686.703 | 11.985.787 | 669.263.418 | 127.636.265 | 20.661.420 | 4.753.352 | -78.375.678 | 165.345.010 | 640.877.198 | 23.021.854 | |
| 1.998.271 | 1.183.538 | 4.765.947 | 2.087.742 | 54.833 | 52.980 | 8.015.680 | 7.882.317 | 7.144.889 | 6.966.342 | 167.284 | 25.041.641 | 5.292.696 | -80 | |
| -2.858.027 | -811.148 | -69.022.288 | -137.718.283 | -97.355.319 | -1.809.749 | 839.132.265 | 875.702.036 | 341.841.159 | 120.236.349 | 327.458.159 | 242.320.944 | -143.927.927 | 193.794.813 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.440.246 | 584.799.000 | -8.864 | |
| 31.895.374 | 18.106.220 | 153.495.792 | -101.549.076 | -70.613.783 | 10.229.018 | 1.516.411.364 | 1.011.220.618 | 369.647.468 | 131.956.043 | 249.249.765 | 432.707.595 | 502.241.967 | 216.816.587 | |
| -376.518.686 | -241.637.084 | -268.358.831 | 61.609.663 | 49.812.572 | -5.920.184 | -33.010.314 | 0 | 0 | 0 | -49.361.320 | -51.072.884 | -161.503.710 | 8.478.512 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.406.531 | -1.729.750 | |
| -376.518.686 | -241.637.084 | -268.358.831 | 61.609.663 | 49.812.572 | -5.920.184 | -33.010.314 | 0 | 0 | 0 | -49.361.320 | -51.072.884 | -158.097.179 | 10.208.261 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -344.623.312 | -223.530.864 | -114.863.039 | -39.939.413 | -20.801.211 | 4.308.834 | 1.483.401.050 | 1.011.220.618 | 369.647.468 | 131.956.043 | 199.888.445 | 381.634.711 | 340.738.257 | 225.295.099 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -344.623.312 | -223.530.864 | -114.863.039 | -39.939.413 | -20.801.211 | 4.308.834 | 1.483.401.050 | 1.011.220.618 | 369.647.468 | 131.956.043 | 199.888.445 | 381.634.711 | 340.738.257 | 225.295.099 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -344.623.312 | -223.530.864 | -114.863.039 | -39.939.413 | -20.801.211 | 4.308.834 | 1.483.401.050 | 1.011.220.618 | 369.647.468 | 131.956.043 | 199.888.445 | 381.634.711 | 340.738.257 | 225.295.099 | |
| -0 | -0 | -0 | -0 | -0 | 0 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | |
| -0 | -0 | -0 | -0 | -0 | 0 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | |
| -0 | -0 | -0 | -0 | -0 | 0 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | |
| -0 | -0 | -0 | -0 | -0 | 0 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 877.292 | 480.982 | 2.330.954 | 1.517.885 | 1.242.094 | 600.816 | 2.798.358 | 2.095.511 | 1.290.443 | 608.572 | 3.621.118 | 290.280 | 220.133 | 106.219 | |
| 687.080 | 518.510 | 450.311 | 937.806 | 1.255.540 | 550.721 | 483.135 | 548.603 | 543.675 | 408.671 | 23.298 | 16.152 | 12.321 | -886.011 | |
| -2.858.027 | -811.148 | -69.022.288 | -137.718.283 | -97.355.319 | -1.809.749 | 839.132.265 | 875.702.036 | 341.841.159 | 120.236.349 | 327.458.159 | 242.320.944 | -143.927.927 | 193.794.813 | |
| 0 | 0 | 184.456.342 | 126.442.047 | 0 | 0 | 1.270.827.200 | 386.468.122 | 0 | 0 | 159.871.844 | 66.141.928 | 37.095.349 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -786.197 | -749.422 | -850.487 | -699.248 | -669.189 | 1.789 | -775.765 | 154.453 | 1.750.096 | 3.310.823 | 13.182.314 | -521.343.128 | -586.732.006 | 0 | |
| -786.197 | -749.422 | -850.487 | -699.248 | 669.189 | 1.789 | 780.474 | 730.428 | 1.750.096 | 3.310.823 | 13.182.314 | -521.343.128 | -586.732.006 | 0 | |
| -786.197 | -749.422 | -850.487 | -699.248 | -669.189 | 1.789 | -775.765 | 154.453 | 1.750.096 | 3.310.823 | 13.182.314 | -521.343.128 | -586.732.006 | 0 | |
| 3.243.560 | -1.349.776 | 24.662.749 | 28.231.987 | 35.009.816 | 12.283.246 | 126.176.772 | -182.085.155 | -206.916.586 | -99.171.817 | 644.540.523 | 288.559.520 | 131.256.394 | 63.471.865 | |
| -344.623.312 | -223.530.864 | -114.863.039 | -39.939.413 | -20.801.211 | 4.308.834 | 1.483.401.050 | 1.011.220.618 | 369.647.468 | 131.956.043 | 199.888.445 | 381.634.711 | 312.839.570 | 206.850.178 | |
| 379.491.101 | 245.968.558 | -21.353.843 | -60.421.347 | 4.877.366 | 46.171.748 | 212.834.275 | -120.790.410 | -135.726.166 | -31.484.926 | 899.809.642 | 158.699.150 | -141.268.827 | 63.132.250 | |
| 877.292 | 480.982 | 2.330.954 | 1.517.885 | 1.242.094 | 600.816 | 2.798.358 | 2.095.511 | 1.290.443 | 608.572 | 3.621.118 | 290.280 | 220.133 | 106.219 | |
| 687.080 | 518.510 | 1.306.516 | 937.806 | 1.255.540 | 720.704 | 699.139 | 548.603 | 543.675 | 408.671 | -419.156 | 16.760 | -728.397 | -886.011 | |
| 375.314.792 | 243.550.056 | 60.443.811 | -56.070.753 | -49.542.764 | 5.598.804 | 92.487.471 | 3.843.058 | 915.128 | 1.709.374 | 861.887.669 | 386.338.967 | -140.760.563 | 63.912.042 | |
| 34.867.789 | 22.437.694 | -136.216.882 | -100.360.760 | -15.923.845 | 50.480.582 | 1.696.235.325 | 890.430.208 | 233.921.302 | 100.471.117 | 1.099.698.087 | 540.333.861 | 171.570.743 | 269.982.428 | |
| -31.624.229 | -23.787.470 | 197.542.676 | 128.774.405 | 50.933.661 | -38.197.336 | -1.570.058.553 | -1.072.515.363 | -440.837.888 | -199.642.934 | -454.388.777 | -251.241.862 | -40.314.349 | -205.694.634 | |
| 3.243.560 | -1.349.776 | 61.325.794 | 28.413.645 | 35.009.816 | 12.283.246 | 126.176.772 | -182.085.155 | -206.916.586 | -99.171.817 | 645.309.310 | 289.091.999 | 131.256.394 | 64.287.794 | |
| 0 | 0 | -36.663.045 | -181.658 | 0 | 0 | 0 | 0 | 0 | 0 | -768.787 | -532.479 | 0 | -815.929 | |
| -622.975 | -81.542 | -3.923.405 | -1.529.403 | -2.020.480 | -1.115.381 | -3.787.496 | -627.976 | 0 | 0 | -143.131 | 0 | -160.196 | 0 | |
| -1.589.012 | -359.063 | -3.368.657 | 0 | 0 | 0 | 0 | 0 | -298.236 | 0 | 0 | -148.094 | 0 | 0 | |
| -2.211.987 | -440.605 | -7.292.061 | -1.529.403 | -2.020.480 | -1.115.381 | -3.787.496 | -627.976 | -298.236 | 0 | -143.131 | -148.094 | -160.196 | 0 | |
| 1.031.573 | -1.790.381 | 17.370.688 | 26.702.584 | 32.989.336 | 11.167.865 | 122.389.275 | -182.713.131 | -207.214.822 | -99.171.817 | 644.397.392 | 288.411.426 | 131.096.198 | 63.471.865 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -230.556.498 | 0 | 0 | -193.861.493 | -1.046.203.487 | -101.980.003 | 104.319.235 | -61.929.102 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.998.271 | 1.155.633 | -222.766 | -161.587 | -163.584 | -113.413 | -104.954.078 | -12.095.534 | -6.393.430 | -1.890.095 | 634.129.408 | -154.510.251 | -220.809.448 | -3.803.795 | |
| 1.998.271 | 1.155.633 | -222.766 | -161.587 | -163.584 | -113.413 | -335.510.576 | -12.095.534 | -6.393.430 | -195.751.588 | -412.074.079 | -256.490.254 | -116.490.213 | -65.732.897 | |
| 3.029.844 | -634.748 | 17.147.921 | 26.540.997 | 32.825.752 | 11.054.452 | -308.849.169 | -194.808.665 | -213.608.252 | -294.923.405 | 228.690.778 | 31.921.172 | 14.605.985 | -2.261.032 | |
| -2.936.711 | -1.660.340 | -718.477 | -502.238 | -435.052 | -260.011 | 0 | -78.772.379 | -55.048.297 | 0 | 0 | 0 | 0 | 3.480.247 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 93.133 | -2.295.088 | 16.429.444 | 26.038.759 | 32.390.700 | 10.794.441 | -308.849.169 | -273.581.044 | -268.656.549 | -294.923.405 | 228.690.778 | 31.921.172 | 14.605.985 | 1.219.215 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 19.473.664 | 18.197.293 | 3.044.220 | 2.477.249 | 3.044.220 | 2.844.621 | 311.434.308 | 298.436.717 | 277.604.236 | 261.866.920 | 9.240.895 | 8.695.831 | 7.983.720 | 7.364.723 | |
| 19.566.797 | 15.902.205 | 19.473.664 | 28.516.008 | 35.434.920 | 13.639.062 | 2.585.139 | 24.855.673 | 8.947.687 | 1.225.980 | 237.931.673 | 35.805.649 | 18.490.462 | 8.583.938 | |
| 508.118.797 | 485.693.096 | 527.534.364 | 834.577.974 | 798.778.602 | 789.596.639 | 891.333.572 | 1.009.783.869 | 755.596.986 | 714.457.887 | 1.104.665.915 | 261.865.426 | 228.625.188 | 0 | |
| 19.566.797 | 15.902.205 | 19.473.664 | 28.516.008 | 26.822.480 | 10.422.202 | 2.585.139 | 18.647.254 | 6.625.528 | 887.748 | 237.931.673 | 23.968.705 | 10.775.506 | 0 | |
| 15.883.789 | 24.050.404 | 20.666.694 | 20.823.222 | 18.563.105 | 16.218.758 | 17.683.823 | 14.944.275 | 22.806.933 | 45.615.113 | 60.965.338 | 39.459.657 | 46.496.795 | 0 | |
| 101.401 | 0 | 0 | 0 | 0 | 0 | 0 | 181.476 | 1.942.036 | 1.942.036 | 262.013 | 0 | 0 | 0 | |
| 449.278.379 | 418.547.184 | 453.298.139 | 743.198.591 | 737.216.260 | 749.149.451 | 853.562.806 | 935.873.840 | 717.171.246 | 660.069.134 | 787.043.314 | 180.831.461 | 145.713.482 | 0 | |
| 23.288.431 | 27.193.303 | 34.095.867 | 42.040.153 | 16.176.757 | 13.806.228 | 17.501.804 | 40.137.024 | 7.051.243 | 5.943.856 | 18.463.577 | 17.605.603 | 25.639.405 | 0 | |
| 508.118.797 | 485.693.096 | 527.534.364 | 834.577.974 | 798.778.602 | 789.596.639 | 891.333.572 | 1.009.783.869 | 755.596.986 | 714.457.887 | 1.104.665.915 | 261.865.426 | 228.625.188 | 0 | |
| 5.480.235.846 | 5.117.452.611 | 5.656.967.162 | 4.283.870.400 | 3.984.155.670 | 3.742.026.994 | 4.497.488.910 | 2.897.627.236 | 2.707.416.848 | 2.504.884.178 | 3.142.642.856 | 2.129.341.397 | 1.975.703.775 | 0 | |
| 8.768.971 | 7.370.062 | 6.639.118 | 6.540.399 | 396.581 | 1.471.308 | 3.217.603 | 5.115.500 | 3.742.500 | 5.477.500 | 3.234.084 | 0 | 8.640.502 | 0 | |
| 550.389 | 1.376.536 | 648.130 | 420.490 | 420.490 | 420.490 | 550.389 | 155.776 | 169.011 | 183.919 | 265.540 | 152.731 | 152.731 | 0 | |
| 5.426.857.201 | 5.070.036.169 | 5.425.268.189 | 3.871.890.473 | 3.600.443.153 | 3.396.343.741 | 4.039.208.992 | 2.877.229.913 | 2.641.610.415 | 2.436.800.156 | 3.057.631.964 | 2.102.430.000 | 1.944.905.000 | 0 | |
| 29.084.143 | 27.088.834 | 29.337.369 | 22.589.971 | 20.692.554 | 20.205.488 | 23.560.868 | 15.126.047 | 14.163.413 | 62.422.603 | 17.244.240 | 1.948.629 | 2.008.661 | 0 | |
| 0 | 0 | 180.975.870 | 352.999.898 | 329.150.591 | 287.033.484 | 381.511.540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 14.975.142 | 11.581.010 | 14.098.486 | 29.429.169 | 33.052.301 | 36.552.483 | 49.439.518 | 0 | 47.731.509 | 0 | 64.267.028 | 24.810.037 | 19.996.881 | 0 | |
| 5.988.354.643 | 5.603.145.707 | 6.184.501.525 | 5.118.448.374 | 4.782.934.272 | 4.531.623.633 | 5.388.822.482 | 3.907.411.105 | 3.463.013.834 | 3.219.342.065 | 4.247.308.771 | 2.391.206.823 | 2.204.328.963 | 0 | |
| 6.625.067 | 24.872.513 | 52.738.427 | 74.942.111 | 4.527.928 | 5.568.284 | 8.959.441 | 371.705.084 | 91.963.102 | 114.010.354 | 330.295.561 | 661.362.974 | 401.544.532 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176.142.101 | 440.978.852 | 389.791.804 | 0 | |
| 2.545.181 | 3.195.039 | 5.280.435 | 2.481.029 | 2.127.547 | 2.784.740 | 6.474.474 | 92.070.461 | 90.526.939 | 110.843.611 | 150.498.543 | 12.599.834 | 7.416.319 | 0 | |
| 478.106 | 17.907.109 | 44.206.045 | 70.169.197 | 257.647 | 916.883 | 723.482 | 278.747.199 | 359.161 | 2.098.863 | 2.432.665 | 207.182.435 | 2.245.780 | 0 | |
| 908.090 | 983.064 | 1.000.992 | 174.429 | 361.788 | 502.970 | 426.822 | 91.515 | 141.720 | 159.172 | 219.566 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 880.103 | 0 | |
| 1.237.981 | 1.144.699 | 935.971 | 809.720 | 709.264 | 660.033 | 333.057 | 123.033 | 314.886 | 291.802 | 255.780 | 141.602 | 99.587 | 0 | |
| 1.455.709 | 1.642.602 | 1.314.984 | 1.307.736 | 1.071.682 | 703.658 | 1.001.606 | 672.876 | 620.396 | 616.906 | 746.906 | 460.251 | 1.110.939 | 0 | |
| 6.625.067 | 24.872.513 | 52.738.427 | 74.942.111 | 4.527.928 | 5.568.284 | 8.959.441 | 371.705.084 | 91.963.102 | 114.010.354 | 330.295.561 | 661.362.974 | 401.544.532 | 0 | |
| 200.516.564 | 77.383.375 | 5.607.227 | 5.131.944 | 5.004.989 | 5.202.773 | 6.969.105 | 278.960.374 | 803.799.241 | 894.033.699 | 1.262.063.000 | 889.361.650 | 1.136.642.887 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260.742.813 | 286.426.357 | 0 | |
| 0 | 0 | 0 | 0 | 3.390.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.710.228 | 2.713.453 | 3.605.276 | 3.419.771 | 0 | 3.738.194 | 5.653.556 | 237.554.454 | 614.487.452 | 600.355.239 | 910.024.901 | 487.185.896 | 662.431.485 | 0 | |
| 0 | 0 | 0 | 139.016 | 110.966 | 101.834 | 104.035 | 40.567.358 | 188.516.360 | 293.008.640 | 351.532.444 | 0 | 0 | 0 | |
| 2.400.469 | 2.234.973 | 2.001.952 | 1.573.157 | 1.503.841 | 1.362.745 | 1.211.515 | 838.562 | 795.429 | 669.820 | 505.655 | 336.798 | 240.216 | 0 | |
| 195.405.867 | 72.434.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.316.979 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.096.143 | 137.227.850 | 0 | |
| 5.781.213.012 | 5.500.889.819 | 6.126.155.871 | 5.038.374.319 | 4.773.401.355 | 4.520.852.576 | 5.372.893.935 | 3.256.745.647 | 2.567.251.491 | 2.211.298.012 | 2.654.950.210 | 840.482.199 | 666.141.544 | 0 | |
| 5.781.213.012 | 5.500.889.819 | 6.126.155.871 | 5.038.374.319 | 4.773.401.355 | 4.520.852.576 | 5.372.893.935 | 3.256.745.647 | 2.567.251.491 | 2.211.298.012 | 2.654.950.210 | 840.482.199 | 666.141.544 | 0 | |
| 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 815.000.000 | 525.000.000 | 525.000.000 | 0 | |
| 1.245.164.784 | 1.163.552.322 | 1.245.164.784 | 1.013.119.511 | 942.398.340 | 888.976.319 | 1.057.243.146 | 760.063.674 | 0 | 0 | 807.719.716 | 0 | 0 | 0 | |
| 496.589 | 464.040 | 496.589 | 404.102 | 375.893 | 354.585 | 421.701 | 303.166 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.898.162.355 | 1.773.750.145 | 2.013.025.394 | 1.638.109.379 | 1.588.874.185 | 1.498.805.192 | 299.100.331 | -87.531.734 | -80.085.526 | -69.991.124 | -287.711.226 | -153.375.499 | -153.375.499 | 0 | |
| -344.623.312 | -223.530.864 | -114.863.039 | -39.939.413 | -15.745.487 | 3.292.568 | 1.483.401.050 | 758.639.197 | 273.708.873 | 95.551.081 | 199.888.445 | 469.301.325 | 294.784.482 | 0 | |
| 2.167.012.596 | 1.971.654.176 | 2.022.600.603 | 1.611.680.740 | 1.442.498.424 | 1.314.423.912 | 1.465.955.227 | 1.010.271.344 | 1.558.628.144 | 1.370.738.055 | 1.120.053.275 | -443.627 | -267.439 | 0 | |
| 5.988.354.643 | 5.603.145.707 | 6.184.501.525 | 5.118.448.374 | 4.782.934.272 | 4.531.623.633 | 5.388.822.482 | 3.907.411.105 | 3.463.013.834 | 3.219.342.065 | 4.247.308.771 | 2.391.206.823 | 2.204.328.963 | 0 | |
| 71.411.564 | 41.295.548 | 184.000.446 | 126.442.047 | 79.535.556 | 36.299.544 | 1.270.697.230 | 386.468.122 | 44.325.018 | 18.980.497 | 159.307.564 | 98.388.496 | 68.808.712 | 30.565.327 | |
| -25.926.681 | -14.617.316 | -101.892.512 | -60.582.513 | -38.334.757 | -17.675.755 | -608.571.201 | -242.364.293 | -13.517.555 | -9.422.807 | -26.851.613 | -12.119.458 | -6.970.080 | -3.594.384 | |
| 45.484.883 | 26.678.232 | 82.107.934 | 65.859.534 | 41.200.799 | 18.623.789 | 662.126.030 | 144.103.829 | 30.807.463 | 9.557.690 | 132.455.951 | 86.269.038 | 61.838.632 | 26.970.944 | |
| 45.484.883 | 26.678.232 | 82.107.934 | 65.859.534 | 41.200.799 | 18.623.789 | 662.126.030 | 144.103.829 | 30.807.463 | 9.557.690 | 132.455.951 | 86.269.038 | 61.838.632 | 26.970.944 | |
| -1.502.942 | -819.754 | -3.806.859 | -2.765.287 | -2.383.239 | -1.251.524 | -4.782.532 | -4.445.718 | -2.347.393 | -437.086 | -6.938.621 | -1.036.909 | -878.080 | -415.584 | |
| -10.781.684 | -5.291.489 | -64.002.787 | -15.951.790 | -11.586.966 | -5.777.700 | -20.404.037 | -13.078.603 | -8.236.831 | -4.534.633 | -21.484.124 | -10.762.029 | -5.636.868 | -2.470.851 | |
| 14.089.460 | 8.277.699 | 676.037.813 | 9.365.168 | 7.436.143 | 6.603.683 | 78.870.547 | 3.691.614 | 2.066.762 | 1.266.872 | 2.409.232 | 1.320.147 | 2.187.222 | 1.661.599 | |
| -14.534.587 | -11.110.858 | -472.583.967 | -22.426.160 | -7.980.034 | -6.212.461 | -46.546.590 | -2.634.857 | -1.628.581 | -1.099.491 | -184.818.116 | -885.483 | -1.432.708 | -2.715.389 | |
| 32.755.130 | 17.733.830 | 217.752.134 | 34.081.465 | 26.686.703 | 11.985.787 | 669.263.418 | 127.636.265 | 20.661.420 | 4.753.352 | -78.375.678 | 74.904.764 | 56.078.198 | 23.030.719 | |
| 33.200.257 | 20.566.989 | 14.298.288 | 47.142.457 | 27.230.594 | 11.594.565 | 636.939.461 | 126.579.508 | 20.223.239 | 4.585.971 | 104.033.206 | 74.470.100 | 55.323.684 | 24.084.509 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 584.799.000 | 584.799.000 | -8.864 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -494.358.754 | 0 | 0 | |
| 32.755.130 | 17.733.830 | 217.752.134 | 34.081.465 | 26.686.703 | 11.985.787 | 669.263.418 | 127.636.265 | 20.661.420 | 4.753.352 | -78.375.678 | 165.345.010 | 640.877.198 | 23.021.854 | |
| 1.998.271 | 1.183.538 | 4.765.947 | 2.087.742 | 54.833 | 52.980 | 8.015.680 | 7.882.317 | 7.144.889 | 6.966.342 | 167.284 | 25.041.641 | 5.292.696 | -80 | |
| -2.858.027 | -811.148 | -69.022.288 | -137.718.283 | -97.355.319 | -1.809.749 | 839.132.265 | 875.702.036 | 341.841.159 | 120.236.349 | 327.458.159 | 242.320.944 | -143.927.927 | 193.794.813 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.440.246 | 584.799.000 | -8.864 | |
| 31.895.374 | 18.106.220 | 153.495.792 | -101.549.076 | -70.613.783 | 10.229.018 | 1.516.411.364 | 1.011.220.618 | 369.647.468 | 131.956.043 | 249.249.765 | 432.707.595 | 502.241.967 | 216.816.587 | |
| -376.518.686 | -241.637.084 | -268.358.831 | 61.609.663 | 49.812.572 | -5.920.184 | -33.010.314 | 0 | 0 | 0 | -49.361.320 | -51.072.884 | -161.503.710 | 8.478.512 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.406.531 | -1.729.750 | |
| -376.518.686 | -241.637.084 | -268.358.831 | 61.609.663 | 49.812.572 | -5.920.184 | -33.010.314 | 0 | 0 | 0 | -49.361.320 | -51.072.884 | -158.097.179 | 10.208.261 | |
| -344.623.312 | -223.530.864 | -114.863.039 | -39.939.413 | -20.801.211 | 4.308.834 | 1.483.401.050 | 1.011.220.618 | 369.647.468 | 131.956.043 | 199.888.445 | 381.634.711 | 340.738.257 | 225.295.099 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -344.623.312 | -223.530.864 | -114.863.039 | -39.939.413 | -20.801.211 | 4.308.834 | 1.483.401.050 | 1.011.220.618 | 369.647.468 | 131.956.043 | 199.888.445 | 381.634.711 | 340.738.257 | 225.295.099 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -344.623.312 | -223.530.864 | -114.863.039 | -39.939.413 | -20.801.211 | 4.308.834 | 1.483.401.050 | 1.011.220.618 | 369.647.468 | 131.956.043 | 199.888.445 | 381.634.711 | 340.738.257 | 225.295.099 | |
| 0 | 0 | -0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 0 | 0 | -0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 0 | 0 | -0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 0 | 0 | -0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 877.292 | 480.982 | 2.330.954 | 1.517.885 | 1.242.094 | 600.816 | 2.798.358 | 2.095.511 | 1.290.443 | 608.572 | 3.621.118 | 290.280 | 220.133 | 106.219 | |
| 687.080 | 518.510 | 450.311 | 937.806 | 1.255.540 | 550.721 | 483.135 | 548.603 | 543.675 | 408.671 | 23.298 | 16.152 | 12.321 | -886.011 | |
| -2.858.027 | -811.148 | -69.022.288 | -137.718.283 | -97.355.319 | -1.809.749 | 839.132.265 | 875.702.036 | 341.841.159 | 120.236.349 | 327.458.159 | 242.320.944 | -143.927.927 | 193.794.813 | |
| 0 | 0 | 184.456.342 | 126.442.047 | 0 | 0 | 1.270.827.200 | 386.468.122 | 0 | 0 | 159.871.844 | 66.141.928 | 37.095.349 | 0 | |
| -786.197 | -749.422 | -850.487 | -699.248 | -669.189 | 1.789 | -775.765 | 154.453 | 1.750.096 | 3.310.823 | 13.182.314 | -521.343.128 | -586.732.006 | 0 | |
| -786.197 | -749.422 | -850.487 | -699.248 | 669.189 | 1.789 | 780.474 | 730.428 | 1.750.096 | 3.310.823 | 13.182.314 | -521.343.128 | -586.732.006 | 0 | |
| -786.197 | -749.422 | -850.487 | -699.248 | -669.189 | 1.789 | -775.765 | 154.453 | 1.750.096 | 3.310.823 | 13.182.314 | -521.343.128 | -586.732.006 | 0 | |
| 3.243.560 | -1.349.776 | 24.662.749 | 28.231.987 | 35.009.816 | 12.283.246 | 126.176.772 | -182.085.155 | -206.916.586 | -99.171.817 | 644.540.523 | 288.559.520 | 131.256.394 | 63.471.865 | |
| -344.623.312 | -223.530.864 | -114.863.039 | -39.939.413 | -20.801.211 | 4.308.834 | 1.483.401.050 | 1.011.220.618 | 369.647.468 | 131.956.043 | 199.888.445 | 381.634.711 | 312.839.570 | 206.850.178 | |
| 379.491.101 | 245.968.558 | -21.353.843 | -60.421.347 | 4.877.366 | 46.171.748 | 212.834.275 | -120.790.410 | -135.726.166 | -31.484.926 | 899.809.642 | 158.699.150 | -141.268.827 | 63.132.250 | |
| 877.292 | 480.982 | 2.330.954 | 1.517.885 | 1.242.094 | 600.816 | 2.798.358 | 2.095.511 | 1.290.443 | 608.572 | 3.621.118 | 290.280 | 220.133 | 106.219 | |
| 687.080 | 518.510 | 1.306.516 | 937.806 | 1.255.540 | 720.704 | 699.139 | 548.603 | 543.675 | 408.671 | -419.156 | 16.760 | -728.397 | -886.011 | |
| 375.314.792 | 243.550.056 | 60.443.811 | -56.070.753 | -49.542.764 | 5.598.804 | 92.487.471 | 3.843.058 | 915.128 | 1.709.374 | 861.887.669 | 386.338.967 | -140.760.563 | 63.912.042 | |
| 34.867.789 | 22.437.694 | -136.216.882 | -100.360.760 | -15.923.845 | 50.480.582 | 1.696.235.325 | 890.430.208 | 233.921.302 | 100.471.117 | 1.099.698.087 | 540.333.861 | 171.570.743 | 269.982.428 | |
| -31.624.229 | -23.787.470 | 197.542.676 | 128.774.405 | 50.933.661 | -38.197.336 | -1.570.058.553 | -1.072.515.363 | -440.837.888 | -199.642.934 | -454.388.777 | -251.241.862 | -40.314.349 | -205.694.634 | |
| 3.243.560 | -1.349.776 | 61.325.794 | 28.413.645 | 35.009.816 | 12.283.246 | 126.176.772 | -182.085.155 | -206.916.586 | -99.171.817 | 645.309.310 | 289.091.999 | 131.256.394 | 64.287.794 | |
| 0 | 0 | -36.663.045 | -181.658 | 0 | 0 | 0 | 0 | 0 | 0 | -768.787 | -532.479 | 0 | -815.929 | |
| -622.975 | -81.542 | -3.923.405 | -1.529.403 | -2.020.480 | -1.115.381 | -3.787.496 | -627.976 | 0 | 0 | -143.131 | 0 | -160.196 | 0 | |
| -1.589.012 | -359.063 | -3.368.657 | 0 | 0 | 0 | 0 | 0 | -298.236 | 0 | 0 | -148.094 | 0 | 0 | |
| -2.211.987 | -440.605 | -7.292.061 | -1.529.403 | -2.020.480 | -1.115.381 | -3.787.496 | -627.976 | -298.236 | 0 | -143.131 | -148.094 | -160.196 | 0 | |
| 1.031.573 | -1.790.381 | 17.370.688 | 26.702.584 | 32.989.336 | 11.167.865 | 122.389.275 | -182.713.131 | -207.214.822 | -99.171.817 | 644.397.392 | 288.411.426 | 131.096.198 | 63.471.865 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -230.556.498 | 0 | 0 | -193.861.493 | -1.046.203.487 | -101.980.003 | 104.319.235 | -61.929.102 | |
| 1.998.271 | 1.155.633 | -222.766 | -161.587 | -163.584 | -113.413 | -104.954.078 | -12.095.534 | -6.393.430 | -1.890.095 | 634.129.408 | -154.510.251 | -220.809.448 | -3.803.795 | |
| 1.998.271 | 1.155.633 | -222.766 | -161.587 | -163.584 | -113.413 | -335.510.576 | -12.095.534 | -6.393.430 | -195.751.588 | -412.074.079 | -256.490.254 | -116.490.213 | -65.732.897 | |
| 3.029.844 | -634.748 | 17.147.921 | 26.540.997 | 32.825.752 | 11.054.452 | -308.849.169 | -194.808.665 | -213.608.252 | -294.923.405 | 228.690.778 | 31.921.172 | 14.605.985 | -2.261.032 | |
| -2.936.711 | -1.660.340 | -718.477 | -502.238 | -435.052 | -260.011 | 0 | -78.772.379 | -55.048.297 | 0 | 0 | 0 | 0 | 3.480.247 | |
| 93.133 | -2.295.088 | 16.429.444 | 26.038.759 | 32.390.700 | 10.794.441 | -308.849.169 | -273.581.044 | -268.656.549 | -294.923.405 | 228.690.778 | 31.921.172 | 14.605.985 | 1.219.215 | |
| 19.473.664 | 18.197.293 | 3.044.220 | 2.477.249 | 3.044.220 | 2.844.621 | 311.434.308 | 298.436.717 | 277.604.236 | 261.866.920 | 9.240.895 | 8.695.831 | 7.983.720 | 7.364.723 | |
| 19.566.797 | 15.902.205 | 19.473.664 | 28.516.008 | 35.434.920 | 13.639.062 | 2.585.139 | 24.855.673 | 8.947.687 | 1.225.980 | 237.931.673 | 35.805.649 | 18.490.462 | 8.583.938 |
BEGYO Güncel Fiyat Değerlendirmesi
USC Markets Batı Ege Hisse Senedi TL Fiyat Yorumları
08-10-2026 tarihinde Borsa Istanbul'da işlem gören Batı Ege - BEGYO hisse fiyatı 2.55₺ kapanış fiyatı ile önceki güne göre %0.79 yükseldi.
BEGYO hisse fiyatı son bir ayda %-25.22 değer kaybederek , 09-09-2026 tarihinde 3.41 Türk Lirasından 2.55 TL'e düştü.
BEGYO hisse fiyatı geçen yıl 08-10-2025 tarihinde 5.4484 TL iken, bir yıl içinde %-53.20 değer kaybederek, 2.55 TL'e düştü.
USC Markets BEGYO Hisse Yorumu (TL)
Batı Ege hisse fiyatı, 50 günlük ve 100 günlük hareketli ortalama fiyatların altındadır. Yani orta ve uzun vadede BEGYO hissesi pekte iç açıcı değil. Yatırımcılar biraz dikkatli olsun, riskleri bir kez daha düşünsün.
USC Markets Batı Ege Hisse Senedi Dolar Cinsinden Fiyat Yorumları
08-10-2026 tarihinde Borsa Istanbul'da işlem gören Batı Ege - BEGYO hisse fiyatı 0.052$ kapanış fiyatı ile önceki güne göre dolar bazında %1.96 yükseldi.
BEGYO hisse fiyatı son bir ayda dolar cinsinden %-25.71 değer kaybederek , 09-09-2026 tarihinde 0.07 Dolardan 0.052 Dolara düştü.
BEGYO hisse fiyatı geçen yıl 08-10-2025 tarihinde 0.131 USD iken, bir yıl içinde dolar cinsinden %-60.31 değer kaybederek, 0.052 USD'e düştü.
USC Markets Batı Ege - BEGYO Hisse Yorumu (USD)
Batı Ege hisse dolar fiyatı, 50 günlük ve 100 günlük hareketli ortalama fiyatların altındadır. Yani dolar bazında orta ve uzun vadede BEGYO hissesi bu şekilde giderse olumsuz durumlar yaşanabilir. Hem TL cinsinde hem USD cinsinden para kaybetmemek lazım. Yatırımcılar biraz dikkatli olsun, riskleri bir kez daha düşünsün.
BATI EGE GAYRİMENKUL YATIRIM ORTAKLIĞI A.Ş. (BEGYO) şirket bilgileri
Finansal hesaplama dönemi: 2026/6
BEGYO hakkında
BATI EGE GAYRİMENKUL YATIRIM ORTAKLIĞI A.Ş., BEGYO koduyla Borsa İstanbul şirket listesinde yer alır. KAP genel bilgi formunda faaliyet alanı “Gayrimenkullere, gayrimenkullere dayalı sermaye piyasası araçlarına, gayrimenkul projelerine ve gayrimenkullere dayalı haklara yatırım yapmak.” olarak açıklanır. KAP şirket listesinde kayıtlı şehir DENİZLİ olarak yer alır. 2026/6 temel analiz veri setinde şirketin sektörü GYO olarak sınıflandırılmıştır.
BEGYO değerleme göstergeleri
2026/6 bilanço dönemiyle hesaplanan verilerde Piyasa değeri/defter değeri (PD/DD) oranı 0,36 olarak hesaplanmıştır. Firma değeri/FAVÖK oranı 101,91 düzeyindedir. Hisse başına defter değeri 7,09 TL'dir.
BEGYO kârlılık görünümü
2026/6 bilanço dönemiyle hesaplanan verilerde Net kâr marjı %-252 olarak hesaplanmıştır. Brüt kâr marjı %49 olarak hesaplanmıştır. Faaliyet kâr marjı %127 olarak hesaplanmıştır. Özkaynak kârlılığı (ROE) %-8 olarak hesaplanmıştır. Varlık kârlılığı %-8 olarak hesaplanmıştır.
BEGYO likidite ve finansman yapısı
2026/6 bilanço dönemiyle hesaplanan verilerde Cari oran 76,7 seviyesindedir. Likidite oranı 8,88 olarak hesaplanmıştır. Nakit oranı 2,95 düzeyindedir. Borç/özsermaye oranı 0,04 olarak kaydedilmiştir. Toplam kaynaklar içindeki borç payı %3 düzeyindedir.
BEGYO faaliyet verimliliği
2026/6 bilanço dönemiyle hesaplanan verilerde Alacak devir hızı 23,06 olarak hesaplanmıştır. Stok devir hızı 0,34 seviyesindedir. Satışların tahsil edilme süresi 15,61 gündür.
BEGYO Haberleri
Bu hisseyle ilgili haberleri Google’da arayın.
Hisse koduyla haberler↗BEGYO haberlerBEGYO kodunu içeren haberleri bulun.Google’da aç · yeni sekmeŞirket adıyla haberler↗BATI EGE GAYRİMENKUL haberlerBATI EGE GAYRİMENKUL hakkında yayınlanan haberleri bulun.Google’da aç · yeni sekmeTüm Google sonuçları↗BEGYO haberlerHaberler dışındaki ilgili sayfaları da inceleyin.Google’da aç · yeni sekme
Veriler ve model riskleri
Model çıktıları kullanılan veri ve yönteme bağlıdır. Gerçekleşen fiyatlardan farklı olabilir. Eksik veya gecikmeli veriler sonuçları etkileyebilir. Geçmiş dönem uyumu gelecekteki performansı garanti etmez. Yalnızca bu sayfadaki verilere dayanarak yatırım kararı vermeyin.