AKSUE Hisse Hedef Fiyatı 2026–2027 ve Analizi
AKSUE için modellerin 2026 sonu ortalama hedef fiyatı 15,09 TL; son kapanış 13,16 TL (20 Ekim 2026).
2026/6 bilançosunda (ilk 6 ay) satış gelirleri geçen yılın aynı dönemine göre %22,9 azaldı; ana ortaklık net zararı 40 milyon TL oldu (geçen yıl kâr 9 milyon TL).
Temel analiz puanında Elektrik Üretim sektöründeki 29 hisse arasında 25. sırada.
Teknik Analiz ile Aksu Enerji Yapay Zeka Analizi

Aksu Enerji (AKSUE) için teknik yapay zekâ tahmininin ilk 30 takvim günü ücretsizdir. Önizleme 18.11.2026 tarihine kadar olan tahminleri kapsar.
Yapay zekâ tahminleri yeni veriler geldikçe değişebilir. Yatırım tavsiyesi değildir.
AKSUE Teknik Gösterge Analizi

Grafikte 20.08.2026 ve sonrası abonelere özeldir. Teknik analiz açıklamaları ücretsizdir.
AKSUE teknik analizi, 19 Ekim 2026 tarihli son veriye dayanır. Son kapanış 13,30 TL.
Önceki işlem gününe göre fiyat %9,95 düştü.
Günlük değişim yaklaşık %10 düşüş düzeyinde; taban/tavan durumu yalnız bu oranla doğrulanamaz.
Göstergeler karışık bir görünüm sunuyor: RSI düşük, MACD sinyal çizgisinin üzerinde, kısa ortalama uzun ortalamanın altında, fiyat düşen çizginin altında.
14 günlük Wilder RSI 29,21 ile aşırı satım bölgesinde.
Son 100 işlem günündeki son RSI geçişi 19 Ekim 2026 tarihinde (0 işlem günü önce) oldu: gösterge 30’un altına inerek aşırı satım bölgesine girdi; RSI 29,21 idi. O günün kapanışından bu yana fiyat değişmedi.
MACD sinyal çizgisinin üzerinde ve sıfırın altında.
Son MACD kesişimi 2 Ekim 2026 tarihinde (11 işlem günü önce) yukarı yönde gerçekleşti.
7 günlük kapanış ortalaması 15,38 TL, 21 günlük ortalama 16,37 TL. Kısa dönem ortalaması uzun dönem ortalamasının altında.
Son 20 işlem gününde kapanış fiyatı %22,76 düştü.
Fiyat son 150 işlem gününün en düşük seviyesinde; grafikte daha aşağıda bir destek bulunmuyor.
Göstergeler ne anlatır?
RSI fiyat hareketlerinin gücünü; MACD ve ortalamalar kısa ve uzun dönem hareketlerinin ilişkisini gösterir.
Göstergeler gelecekteki yönü garanti etmez; yatırım tavsiyesi değildir.
AKSUE Destek Direnç Analizi

Grafikte 20.08.2026 ve sonrası abonelere özeldir. Teknik analiz açıklamaları ücretsizdir.

Grafikte 20.08.2026 ve sonrası abonelere özeldir. Teknik analiz açıklamaları ücretsizdir.
AKSUE hisse grafiğinde yeşil eğik çizgiler yükselen, kırmızı eğik çizgiler düşen fiyat dalgalarını gösterir. Kesikli yatay çizgiler destek ve direnç seviyeleridir. Bir çizginin aşılması tek başına fiyatın sonraki yönünü belirlemez.
AKSUE Yorum - Destek ve Direnç Fiyatları
AKSUE destek ve direnç seviyeleri, 19 Ekim 2026 verileriyle son 150 işlem gününden hesaplandı.
En yakın direnç 13,51 TL; son kapanışın %1,54 yukarısında.
7 Eylül 2026 tarihinden başlayan düşen çizginin güncel değeri 14,56 TL; fiyat çizginin altında.
| Destek | Temas sayısı | Direnç | Temas sayısı |
|---|---|---|---|
| 13,30 TL · Dönem dibi | 1 | 13,51 TL | 2 |
| — | — | 18,62 TL | 1 |
| — | — | 26,86 TL | 2 |
Temas sayısı dip ve tepe noktalarının sayısıdır, başarı olasılığı değildir. Eğik çizgilerin sağa uzatılması mevcut eğimin devamını gösterir.
AKSUE Temel Analiz ve Finansal Görünüm
Finansal görünüm
Şirketleri aynı sektör içinde karşılaştırarak değerlendirin.
Temel analiz sırası 614 hisse içinde . sırada
Sırayı ve puanları görmek için abone olun.
Finansal oranlar
Likidite, kârlılık, borç yapısı ve değerleme
Likidite
Kısa vadeli ödeme gücü
- Nakit oranı
- 0,1
- Cari oran
- 2,66
- Likidite oranı
- 2,37
Kârlılık
Gelirin kâra dönüşümü
- Net kâr marjı
- -120%
- Brüt kâr marjı
- -3%
- Faaliyet kâr marjı
- -31%
Sermaye ve borç
Finansman yapısı
- Özsermaye oranı
- 87%
- Borç / özsermaye
- 0,15
- Borç oranı
- 13%
Değerleme
Fiyatın finansal verilere oranı
- Fiyat / kazanç
- -9,67
- Firma değeri / FAVÖK
- 48,05
- Piyasa değeri / defter değeri
- 0,84
Bilanço ve gelir eğilimleri
Şirketin geçmiş dönemlerdeki finansal gelişimi
Çeyreklik net kâr / zarar
ÇeyreklikÇeyreklik faaliyet kârı
ÇeyreklikÇeyreklik satış gelirleri
ÇeyreklikNakit ve nakit benzerleri
Dönem sonuKısa vadeli yükümlülükler
Dönem sonuÖzkaynaklar
Dönem sonuÇeyreklik veriler dönemler arası farkla, değerleme oranları son dört çeyrek toplamıyla hesaplanır. Eksik oranlar “—” ile gösterilir. Puanlar gerçekleşme olasılığı değildir.
AKSUE Şirketi Finansal Verileri
Bir kaleme tıklayarak dönem grafiğini açın.
451 finansal kalem · 14 dönem| Finansal kalem | 2026/6 | 2026/3 | 2025/12 | 2025/9 | 2025/6 | 2025/3 | 2024/12 | 2024/9 | 2024/6 | 2024/3 | 2023/12 | 2023/9 | 2023/6 | 2023/3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26.172.345 | 26.041.491 | 36.936.111 | 36.522.388 | 37.238.313 | 36.281.038 | 53.417.484 | 45.658.125 | 46.839.375 | 44.194.879 | 13.338.376 | 13.039.516 | 18.640.241 | 19.282.825 | |
| 1.002.901 | 5.876.179 | 17.858.243 | 15.079.723 | 18.340.859 | 19.038.584 | 36.586.199 | 30.349.851 | 30.913.381 | 31.602.157 | 11.390 | 10.802 | 792.444 | 1.603.690 | |
| 10.069.874 | 4.541.998 | 2.358.701 | 2.328.827 | 673.234 | 3.142.999 | 3.364.582 | 412.997 | 1.907.471 | 572.999 | 1.442.344 | 2.235.321 | 267.118 | 0 | |
| 9.300.057 | 10.004.247 | 10.554.795 | 14.424.665 | 14.133.511 | 10.335.631 | 9.186.359 | 11.971.398 | 11.472.643 | 9.970.248 | 8.821.636 | 9.613.498 | 17.004.738 | 16.594.685 | |
| 2.302.552 | 2.302.552 | 1.271.686 | 1.079.910 | 1.079.910 | 1.082.633 | 266.611 | 203.685 | 266.563 | 0 | 287.118 | 198.866 | 204.497 | 615.766 | |
| 2.863.246 | 2.675.628 | 2.878.887 | 1.983.897 | 1.942.811 | 1.996.721 | 2.367.639 | 1.714.232 | 1.575.852 | 1.454.764 | 1.827.352 | 294.636 | 294.298 | 294.587 | |
| 633.715 | 640.887 | 2.013.799 | 1.625.366 | 1.067.988 | 684.470 | 1.646.094 | 1.005.962 | 703.465 | 594.711 | 948.536 | 686.393 | 77.146 | 174.097 | |
| 26.172.345 | 26.041.491 | 36.936.111 | 36.522.388 | 37.238.313 | 36.281.038 | 53.417.484 | 45.658.125 | 46.839.375 | 44.194.879 | 13.338.376 | 13.039.516 | 18.640.241 | 19.282.825 | |
| 1.169.835.881 | 1.103.622.582 | 1.188.518.126 | 985.214.798 | 915.831.626 | 868.372.519 | 1.040.654.198 | 753.894.740 | 693.905.885 | 644.605.372 | 811.403.788 | 110.217.107 | 111.002.734 | 111.755.220 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.287 | |
| 183.877 | 171.827 | 186.279 | 167.651 | 157.647 | 146.561 | 149.544 | 107.509 | 98.705 | 90.866 | 114.250 | 28.012 | 28.288 | 0 | |
| 663.918.331 | 620.414.276 | 663.918.332 | 540.265.652 | 502.550.562 | 474.074.721 | 563.798.080 | 405.319.657 | 372.128.520 | 343.276.522 | 430.734.242 | 46.894.595 | 46.894.595 | 46.894.595 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.383.394 | 0 | 0 | |
| 311.866.534 | 298.496.893 | 323.360.258 | 275.282.540 | 256.078.863 | 243.433.722 | 294.408.205 | 215.220.678 | 197.325.913 | 184.665.272 | 231.946.513 | 2.336.640 | 57.402.804 | 58.049.341 | |
| 193.867.139 | 184.539.586 | 201.053.258 | 169.498.955 | 157.044.554 | 150.717.515 | 182.298.368 | 133.246.896 | 124.352.747 | 116.572.712 | 148.608.783 | 6.574.466 | 6.677.047 | 6.778.514 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.483 | |
| 1.196.008.226 | 1.129.664.073 | 1.225.454.238 | 1.021.737.186 | 953.069.939 | 904.653.557 | 1.094.071.682 | 799.552.865 | 740.745.260 | 688.800.251 | 824.742.164 | 123.256.623 | 129.642.975 | 131.038.045 | |
| 9.824.803 | 14.780.554 | 25.382.937 | 29.291.295 | 35.786.176 | 33.669.382 | 47.197.640 | 42.201.339 | 41.699.723 | 33.527.191 | 56.193.089 | 42.113.588 | 43.740.036 | 44.527.787 | |
| 2.243.860 | 8.319.417 | 19.447.949 | 22.406.102 | 29.554.718 | 30.253.507 | 41.841.920 | 38.517.720 | 38.430.801 | 29.640.880 | 52.376.903 | 31.859.854 | 31.693.436 | 32.471.571 | |
| 1.896.514 | 1.879.186 | 1.331.300 | 1.101.848 | 238.623 | 421.062 | 1.134.499 | 160.030 | 108.049 | 437.966 | 53.453 | 14.709 | 0 | 0 | |
| 3.230.934 | 2.764.867 | 1.959.380 | 2.819.982 | 2.803.085 | 1.811.510 | 1.734.391 | 2.021.014 | 1.341.337 | 2.048.201 | 1.562.437 | 1.259.504 | 1.601.312 | 1.321.925 | |
| 8.541 | 0 | 0 | 0 | 719.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 959.391 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.225.782 | 7.225.782 | 7.225.782 | |
| 549.079 | 549.079 | 524.307 | 716.868 | 613.794 | 742.292 | 869.459 | 505.179 | 444.110 | 376.027 | 694.591 | 520.103 | 445.261 | 441.462 | |
| 1.895.875 | 1.268.005 | 2.120.002 | 2.246.495 | 1.856.331 | 441.011 | 1.617.371 | 997.396 | 1.375.426 | 1.024.117 | 1.505.705 | 1.233.636 | 2.774.245 | 2.107.656 | |
| 9.824.803 | 14.780.554 | 25.382.937 | 29.291.295 | 35.786.176 | 33.669.382 | 47.197.640 | 42.201.339 | 41.699.723 | 33.527.191 | 56.193.089 | 42.113.588 | 43.740.036 | 44.527.787 | |
| 143.707.951 | 125.157.421 | 304.535.185 | 248.681.526 | 198.261.557 | 210.832.494 | 248.626.053 | 181.074.417 | 165.713.508 | 172.358.412 | 198.480.779 | 50.250.174 | 60.066.179 | 47.939.749 | |
| 402.883 | 495.420 | 983.428 | 1.799.608 | 2.356.259 | 5.998.224 | 15.428.891 | 18.328.898 | 22.079.520 | 39.207.395 | 48.621.332 | 38.633.515 | 45.583.244 | 31.730.823 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.170.457 | 10.976.902 | 12.783.348 | |
| 2.889.551 | 2.588.793 | 2.776.540 | 2.550.822 | 2.058.117 | 1.956.991 | 2.581.267 | 2.097.073 | 1.422.256 | 1.085.363 | 1.125.768 | 734.574 | 1.984.939 | 2.000.843 | |
| 140.415.517 | 122.073.208 | 300.775.217 | 244.331.096 | 193.847.181 | 202.877.279 | 230.615.894 | 160.648.446 | 142.211.732 | 132.065.654 | 148.733.679 | 1.711.628 | 1.521.094 | 1.424.735 | |
| 1.042.475.472 | 989.726.098 | 895.536.116 | 743.764.365 | 719.022.206 | 660.151.681 | 798.247.989 | 576.277.109 | 533.332.029 | 482.914.648 | 570.068.296 | 30.892.861 | 25.836.760 | 38.570.509 | |
| 1.042.475.472 | 989.726.098 | 895.536.116 | 743.764.365 | 719.022.206 | 660.151.681 | 798.247.989 | 576.277.109 | 533.332.029 | 482.914.648 | 570.068.296 | 30.892.861 | 25.836.760 | 38.570.509 | |
| 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 33.000.000 | 33.000.000 | 33.000.000 | 33.000.000 | |
| 6.941.097 | 6.486.261 | 6.941.098 | 5.648.340 | 5.254.038 | 4.956.330 | 5.894.366 | 4.237.549 | 3.890.509 | 11.991.950 | 10.682.018 | 1.274.089 | 1.274.089 | 1.274.089 | |
| 37.982.309 | 35.493.405 | 37.982.308 | 30.908.224 | 28.750.570 | 27.121.487 | 32.254.498 | 28.594.258 | 21.289.216 | 29.509.422 | 37.027.637 | 1.570.457 | 1.570.456 | 1.570.456 | |
| 128.903.827 | 120.457.024 | -12.915.487 | -10.510.018 | -9.776.330 | -9.222.378 | 0 | 0 | 0 | -18.383.915 | -115.145.781 | -28.802.486 | -28.802.486 | -28.802.486 | |
| -39.625.736 | -21.593.090 | -44.127.223 | -21.442.110 | 7.033.284 | -11.533.679 | -10.967.805 | -11.363.482 | -1.482.214 | -8.896.475 | 92.078.134 | 15.748.838 | 10.465.740 | 23.205.424 | |
| 842.273.975 | 782.882.498 | 829.934.829 | 673.159.929 | 621.760.644 | 582.829.921 | 684.677.993 | 488.808.784 | 443.634.518 | 402.693.666 | 512.426.288 | 8.101.963 | 8.328.961 | 8.323.026 | |
| 1.196.008.226 | 1.129.664.073 | 1.225.454.238 | 1.021.737.186 | 953.069.939 | 904.653.557 | 1.094.071.682 | 799.552.865 | 740.745.260 | 688.800.251 | 824.742.164 | 123.256.623 | 129.642.975 | 131.038.045 | |
| 34.250.256 | 13.943.202 | 86.061.071 | 56.830.563 | 44.451.159 | 17.425.759 | 81.661.984 | 64.413.212 | 39.685.032 | 17.729.942 | 73.627.857 | 54.917.983 | 34.392.890 | 16.232.610 | |
| -39.249.414 | -17.086.386 | -77.574.216 | -41.495.775 | -38.475.079 | -16.215.605 | -65.045.384 | -44.268.313 | -23.147.130 | -13.286.536 | -48.822.436 | -38.152.880 | -19.878.481 | -11.371.661 | |
| -4.999.158 | -3.143.184 | 8.486.855 | 15.334.788 | 5.976.080 | 1.210.154 | 16.616.601 | 20.144.899 | 16.537.902 | 4.443.406 | 24.805.421 | 16.765.103 | 14.514.409 | 4.860.949 | |
| -4.999.158 | -3.143.184 | 8.486.855 | 15.334.788 | 5.976.080 | 1.210.154 | 16.616.601 | 20.144.899 | 16.537.902 | 4.443.406 | 24.805.421 | 16.765.103 | 14.514.409 | 4.860.949 | |
| -9.491.142 | -4.621.684 | -21.080.411 | -12.044.723 | -8.692.350 | -3.711.272 | -17.390.122 | -13.444.088 | -8.325.332 | -4.134.721 | -9.850.152 | -7.125.171 | -5.418.855 | -2.194.368 | |
| 1.082.544 | 955.763 | 1.880.572 | 596.139 | 651.021 | 814.667 | 4.171.896 | 2.072.899 | 1.211.960 | 216.380 | 9.906.884 | 9.063.726 | 6.377.906 | 681.750 | |
| -1.047.151 | -936.205 | -622.956 | -586.031 | -473.505 | -404.924 | -788.077 | -907.245 | -564.199 | -294.267 | -1.156.573 | -1.024.521 | -1.006.755 | -480.511 | |
| -14.454.907 | -7.745.310 | -11.335.940 | 3.300.173 | -2.538.754 | -2.091.375 | 2.610.298 | 7.866.465 | 8.860.331 | 230.798 | 23.705.580 | 17.679.137 | 14.466.705 | 2.867.819 | |
| -14.490.300 | -7.764.868 | -12.593.556 | 3.290.065 | -2.716.270 | -2.501.118 | -773.521 | 6.700.811 | 8.212.570 | 308.685 | 14.955.269 | 9.639.932 | 9.095.554 | 2.666.580 | |
| 4.101.667 | 2.110.136 | 12.492.414 | 8.370.470 | 7.346.782 | 3.848.247 | 21.745.336 | 14.999.359 | 8.954.095 | 998.893 | 42.435.588 | 59.533.096 | 56.518.874 | 2.343.826 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.764 | -8.247 | -8.247 | 0 | |
| -10.353.240 | -5.635.174 | 1.156.474 | 11.670.643 | 4.808.028 | 1.756.872 | 24.355.634 | 22.865.824 | 17.814.426 | 1.229.691 | 66.132.404 | 77.203.986 | 70.977.332 | 5.211.645 | |
| 5.158 | 2.552 | 717.440 | 539.014 | 625.878 | 304.726 | 3.651.077 | 1.203.307 | 769.212 | 701.371 | 7.291.890 | 5.857.157 | 5.458.758 | 1.241.444 | |
| -3.897.001 | -1.426.077 | -16.682.014 | -28.685.331 | -11.821.769 | -5.632.939 | -2.606.238 | -32.870.303 | -14.156.144 | 23.739.224 | 32.455.773 | -125.121.201 | -105.354.902 | 9.884.954 | |
| 4.101.667 | 2.110.136 | 12.492.414 | 8.370.470 | 7.346.782 | 3.848.247 | 21.745.336 | 14.999.359 | 8.954.095 | 998.893 | 42.426.824 | 59.524.849 | 56.510.627 | 2.343.827 | |
| -14.245.083 | -7.058.699 | -14.808.099 | -16.475.674 | -6.387.863 | -3.571.341 | 25.400.473 | -8.801.172 | 4.427.494 | 25.670.286 | 105.880.067 | -42.060.058 | -28.918.812 | 16.338.042 | |
| -25.380.653 | -14.534.391 | -29.319.124 | -4.966.436 | 15.679.467 | -11.522.541 | -36.368.278 | -6.345.671 | -6.429.204 | -39.589.113 | -13.801.933 | -790.919 | -454.077 | -16.147.373 | |
| -25.380.653 | -14.534.391 | -29.319.124 | -4.966.436 | 15.679.467 | -11.522.541 | -36.368.278 | -6.345.671 | -6.429.204 | -39.589.113 | -13.801.933 | -790.919 | -454.077 | -16.147.373 | |
| -39.625.736 | -21.593.090 | -44.127.223 | -21.442.110 | 9.291.604 | -15.093.882 | -10.967.805 | -15.146.843 | -2.001.710 | -13.918.827 | 92.078.134 | -42.850.977 | -29.372.889 | 190.669 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -39.625.736 | -21.593.090 | -44.127.223 | -21.442.110 | 9.291.604 | -15.093.882 | -10.967.805 | -15.146.843 | -2.001.710 | -13.918.827 | 92.078.134 | -42.850.977 | -29.372.889 | 190.669 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -39.625.736 | -21.593.090 | -44.127.223 | -21.442.110 | 9.291.604 | -15.093.882 | -10.967.805 | -15.146.843 | -2.001.710 | -13.918.827 | 92.078.134 | -42.850.977 | -29.372.889 | 190.669 | |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 18.091.080 | 8.427.931 | 40.627.213 | 14.869.183 | 18.231.315 | 8.510.679 | 30.089.881 | 21.471.004 | 13.317.989 | 4.508.776 | 21.807.154 | 15.275.281 | 5.318.554 | 4.903.827 | |
| 646.387 | 554.001 | 670.852 | 459.185 | 398.915 | 348.141 | 568.197 | 380.350 | 330.513 | 111.383 | 1.125.768 | 83.704 | 135.135 | 167.954 | |
| -3.897.001 | -1.426.077 | -16.682.014 | -28.685.331 | -11.821.769 | -5.632.939 | -2.606.238 | -32.870.303 | -14.156.144 | 23.739.224 | 32.455.773 | -125.121.201 | -105.354.902 | 9.884.954 | |
| 24.193.783 | 10.865.558 | 81.241.109 | 53.421.980 | 41.057.249 | 16.354.136 | 76.689.086 | 59.809.879 | 17.830.987 | 14.554.569 | 69.207.253 | 51.364.410 | 27.821.574 | 12.687.503 | |
| 53.123 | -5.282.624 | -15.182.713 | -33.385.743 | -26.744.762 | -31.923.417 | -51.530.962 | -51.566.614 | -56.676.198 | -64.644.323 | -99.988.508 | -69.953.152 | -66.575.419 | -53.534.218 | |
| 53.123 | -5.282.624 | -15.182.713 | -33.385.743 | -26.744.762 | -31.923.417 | -51.530.962 | -51.566.613 | -56.676.198 | -64.644.323 | -99.988.508 | -69.957.943 | -66.575.419 | -53.534.218 | |
| 53.123 | -5.282.624 | -15.182.713 | -33.385.743 | -26.744.762 | -31.923.417 | -51.530.962 | -51.566.613 | -56.676.198 | -64.644.323 | -99.988.508 | -69.957.943 | -66.575.419 | -53.534.218 | |
| -3.863.220 | -1.689.415 | 17.441.651 | 4.347.123 | 7.889.832 | 2.927.775 | 33.636.403 | 26.778.504 | 6.386.794 | 23.046.624 | 63.672.729 | -2.356.887 | -3.617.133 | -12.073.975 | |
| -39.625.736 | -21.593.090 | -44.127.223 | -21.442.110 | 9.291.604 | -15.093.882 | -10.967.805 | -15.146.842 | -2.001.710 | -10.078.524 | 92.078.135 | -42.850.976 | -26.967.283 | 161.483 | |
| 53.413.082 | 28.092.292 | 75.079.657 | 29.904.771 | 4.910.720 | 27.501.047 | 65.156.882 | 44.469.929 | 16.494.357 | 33.025.180 | 112.355.651 | 41.754.612 | -16.679.143 | 4.610.625 | |
| 23.203.748 | 8.427.931 | 40.627.213 | 14.869.183 | 18.231.315 | 8.510.679 | 30.089.881 | 21.471.004 | 13.317.989 | 4.508.776 | 21.807.154 | 15.275.281 | 5.318.554 | 4.903.827 | |
| 137.785 | 53.324 | -762.666 | -39.006 | -533.654 | -318.258 | -39.709 | 1.185.385 | 396.618 | -321.305 | -1.552.931 | -1.629.614 | -609.056 | -560.533 | |
| 33.596.998 | 21.595.444 | 51.902.487 | -19.937.211 | -9.955.613 | 50.727.198 | 35.106.710 | 44.981.658 | 32.118.244 | 28.837.709 | 92.101.428 | 47.474.580 | -21.388.641 | 267.331 | |
| 13.787.346 | 6.499.202 | 30.952.434 | 8.462.661 | 14.202.324 | 12.407.165 | 54.189.077 | 29.323.087 | 14.492.647 | 22.946.656 | 204.433.786 | -1.096.364 | -43.646.426 | 4.772.108 | |
| -11.228.676 | -5.657.569 | 793.429 | -4.115.538 | -2.793.481 | -7.210.807 | -51.480 | -2.544.583 | -5.236.793 | 1.800.359 | 14.335.656 | 6.336.000 | -3.963.116 | -4.542.649 | |
| 2.558.670 | 841.633 | 31.745.863 | 4.347.123 | 11.408.843 | 5.196.358 | 54.137.597 | 26.778.504 | 9.255.854 | 24.747.015 | 218.769.442 | 5.239.636 | -47.609.542 | 229.459 | |
| -6.421.890 | -2.531.048 | -14.304.212 | 0 | -3.519.011 | -2.268.583 | -12.004.789 | 0 | -2.869.060 | -1.700.391 | -9.625.927 | -7.596.523 | -1.245.888 | -504.704 | |
| 2.118.801 | -444.413 | -3.679.767 | -2.841.411 | -2.646.783 | 0 | -6.881.336 | -7.688.752 | 4.409.814 | -5.954.833 | 74.937.492 | 70.528.447 | 64.752.834 | 59.779.476 | |
| 0 | 0 | 0 | 7.933.151 | 0 | 0 | 0 | -2.831.783 | 0 | 0 | 0 | 25.279 | 29.037 | 456 | |
| 2.118.801 | -444.413 | -3.679.767 | 5.091.740 | -2.646.783 | 0 | -6.881.336 | -10.520.535 | 4.409.814 | -5.954.833 | 74.937.492 | 70.553.726 | 64.781.871 | 59.779.932 | |
| -1.744.419 | -2.133.828 | 13.761.884 | 9.438.863 | 5.243.049 | 2.927.775 | 26.755.067 | 16.257.969 | 10.796.608 | 17.091.791 | 138.610.221 | 68.196.839 | 61.164.738 | 47.705.957 | |
| -1.726.420 | -944.192 | 2.009.458 | -2.572.390 | 181.726 | -1.904.487 | 15.827.393 | 9.899.949 | 10.030.269 | 1.307.517 | -4.823.013 | -3.995.301 | -2.793.788 | -1.627.916 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 43.194.468 | 36.237.045 | 49.820.137 | 36.478.844 | 0 | 0 | 0 | 0 | |
| -13.384.503 | -7.733.829 | -40.996.340 | -26.845.874 | -24.976.846 | -12.082.271 | -49.205.640 | -28.671.557 | -28.912.201 | -16.861.550 | -140.031.761 | -68.113.756 | -61.523.602 | -48.361.614 | |
| -15.110.923 | -8.678.021 | -38.986.882 | -29.418.264 | -24.795.120 | -13.986.758 | 9.816.222 | 17.465.437 | 30.938.205 | 20.924.811 | -144.854.774 | -72.109.057 | -64.317.390 | -49.989.530 | |
| -16.855.342 | -10.811.849 | -25.224.999 | -19.979.401 | -19.552.071 | -11.058.983 | 36.571.289 | 33.723.406 | 41.734.813 | 27.323.948 | -6.244.553 | -3.912.218 | -3.152.652 | -2.283.573 | |
| -16.855.342 | -10.811.849 | -25.224.999 | -19.979.401 | -19.552.071 | -11.058.983 | 36.571.289 | 33.723.406 | 41.734.813 | 27.323.948 | -6.244.553 | -3.912.218 | -3.152.652 | -2.283.573 | |
| 17.858.243 | 16.688.028 | 43.083.241 | 35.059.124 | 43.083.005 | 35.974.374 | 14.910 | 14.287 | 13.289 | 2.702.143 | 6.255.944 | 3.928.354 | 4.512.464 | 4.985.716 | |
| 1.002.901 | 5.876.179 | 17.858.243 | 15.079.723 | 23.530.934 | 24.915.391 | 36.586.199 | 33.737.693 | 41.748.102 | 30.026.091 | 11.391 | 16.136 | 1.359.812 | 2.702.143 | |
| 26.172.345 | 26.041.491 | 36.936.111 | 36.522.388 | 37.238.313 | 36.281.038 | 53.417.484 | 45.658.125 | 46.839.375 | 44.194.879 | 13.338.376 | 13.039.516 | 18.640.241 | 19.282.825 | |
| 1.002.901 | 5.876.179 | 17.858.243 | 15.079.723 | 18.340.859 | 19.038.584 | 36.586.199 | 30.349.851 | 30.913.381 | 31.602.157 | 11.390 | 10.802 | 792.444 | 1.603.690 | |
| 10.069.874 | 4.541.998 | 2.358.701 | 2.328.827 | 673.234 | 3.142.999 | 3.364.582 | 412.997 | 1.907.471 | 572.999 | 1.442.344 | 2.235.321 | 267.118 | 0 | |
| 9.300.057 | 10.004.247 | 10.554.795 | 14.424.665 | 14.133.511 | 10.335.631 | 9.186.359 | 11.971.398 | 11.472.643 | 9.970.248 | 8.821.636 | 9.613.498 | 17.004.738 | 16.594.685 | |
| 2.302.552 | 2.302.552 | 1.271.686 | 1.079.910 | 1.079.910 | 1.082.633 | 266.611 | 203.685 | 266.563 | 0 | 287.118 | 198.866 | 204.497 | 615.766 | |
| 2.863.246 | 2.675.628 | 2.878.887 | 1.983.897 | 1.942.811 | 1.996.721 | 2.367.639 | 1.714.232 | 1.575.852 | 1.454.764 | 1.827.352 | 294.636 | 294.298 | 294.587 | |
| 633.715 | 640.887 | 2.013.799 | 1.625.366 | 1.067.988 | 684.470 | 1.646.094 | 1.005.962 | 703.465 | 594.711 | 948.536 | 686.393 | 77.146 | 174.097 | |
| 26.172.345 | 26.041.491 | 36.936.111 | 36.522.388 | 37.238.313 | 36.281.038 | 53.417.484 | 45.658.125 | 46.839.375 | 44.194.879 | 13.338.376 | 13.039.516 | 18.640.241 | 19.282.825 | |
| 1.169.835.881 | 1.103.622.582 | 1.188.518.126 | 985.214.798 | 915.831.626 | 868.372.519 | 1.040.654.198 | 753.894.740 | 693.905.885 | 644.605.372 | 811.403.788 | 110.217.107 | 111.002.734 | 111.755.220 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.287 | |
| 183.877 | 171.827 | 186.279 | 167.651 | 157.647 | 146.561 | 149.544 | 107.509 | 98.705 | 90.866 | 114.250 | 28.012 | 28.288 | 0 | |
| 663.918.331 | 620.414.276 | 663.918.332 | 540.265.652 | 502.550.562 | 474.074.721 | 563.798.080 | 405.319.657 | 372.128.520 | 343.276.522 | 430.734.242 | 46.894.595 | 46.894.595 | 46.894.595 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.383.394 | 0 | 0 | |
| 311.866.534 | 298.496.893 | 323.360.258 | 275.282.540 | 256.078.863 | 243.433.722 | 294.408.205 | 215.220.678 | 197.325.913 | 184.665.272 | 231.946.513 | 2.336.640 | 57.402.804 | 58.049.341 | |
| 193.867.139 | 184.539.586 | 201.053.258 | 169.498.955 | 157.044.554 | 150.717.515 | 182.298.368 | 133.246.896 | 124.352.747 | 116.572.712 | 148.608.783 | 6.574.466 | 6.677.047 | 6.778.514 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.483 | |
| 1.196.008.226 | 1.129.664.073 | 1.225.454.238 | 1.021.737.186 | 953.069.939 | 904.653.557 | 1.094.071.682 | 799.552.865 | 740.745.260 | 688.800.251 | 824.742.164 | 123.256.623 | 129.642.975 | 131.038.045 | |
| 9.824.803 | 14.780.554 | 25.382.937 | 29.291.295 | 35.786.176 | 33.669.382 | 47.197.640 | 42.201.339 | 41.699.723 | 33.527.191 | 56.193.089 | 42.113.588 | 43.740.036 | 44.527.787 | |
| 2.243.860 | 8.319.417 | 19.447.949 | 22.406.102 | 29.554.718 | 30.253.507 | 41.841.920 | 38.517.720 | 38.430.801 | 29.640.880 | 52.376.903 | 31.859.854 | 31.693.436 | 32.471.571 | |
| 1.896.514 | 1.879.186 | 1.331.300 | 1.101.848 | 238.623 | 421.062 | 1.134.499 | 160.030 | 108.049 | 437.966 | 53.453 | 14.709 | 0 | 0 | |
| 3.230.934 | 2.764.867 | 1.959.380 | 2.819.982 | 2.803.085 | 1.811.510 | 1.734.391 | 2.021.014 | 1.341.337 | 2.048.201 | 1.562.437 | 1.259.504 | 1.601.312 | 1.321.925 | |
| 8.541 | 0 | 0 | 0 | 719.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 959.391 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.225.782 | 7.225.782 | 7.225.782 | |
| 549.079 | 549.079 | 524.307 | 716.868 | 613.794 | 742.292 | 869.459 | 505.179 | 444.110 | 376.027 | 694.591 | 520.103 | 445.261 | 441.462 | |
| 1.895.875 | 1.268.005 | 2.120.002 | 2.246.495 | 1.856.331 | 441.011 | 1.617.371 | 997.396 | 1.375.426 | 1.024.117 | 1.505.705 | 1.233.636 | 2.774.245 | 2.107.656 | |
| 9.824.803 | 14.780.554 | 25.382.937 | 29.291.295 | 35.786.176 | 33.669.382 | 47.197.640 | 42.201.339 | 41.699.723 | 33.527.191 | 56.193.089 | 42.113.588 | 43.740.036 | 44.527.787 | |
| 143.707.951 | 125.157.421 | 304.535.185 | 248.681.526 | 198.261.557 | 210.832.494 | 248.626.053 | 181.074.417 | 165.713.508 | 172.358.412 | 198.480.779 | 50.250.174 | 60.066.179 | 47.939.749 | |
| 402.883 | 495.420 | 983.428 | 1.799.608 | 2.356.259 | 5.998.224 | 15.428.891 | 18.328.898 | 22.079.520 | 39.207.395 | 48.621.332 | 38.633.515 | 45.583.244 | 31.730.823 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.170.457 | 10.976.902 | 12.783.348 | |
| 2.889.551 | 2.588.793 | 2.776.540 | 2.550.822 | 2.058.117 | 1.956.991 | 2.581.267 | 2.097.073 | 1.422.256 | 1.085.363 | 1.125.768 | 734.574 | 1.984.939 | 2.000.843 | |
| 140.415.517 | 122.073.208 | 300.775.217 | 244.331.096 | 193.847.181 | 202.877.279 | 230.615.894 | 160.648.446 | 142.211.732 | 132.065.654 | 148.733.679 | 1.711.628 | 1.521.094 | 1.424.735 | |
| 1.042.475.472 | 989.726.098 | 895.536.116 | 743.764.365 | 719.022.206 | 660.151.681 | 798.247.989 | 576.277.109 | 533.332.029 | 482.914.648 | 570.068.296 | 30.892.861 | 25.836.760 | 38.570.509 | |
| 1.042.475.472 | 989.726.098 | 895.536.116 | 743.764.365 | 719.022.206 | 660.151.681 | 798.247.989 | 576.277.109 | 533.332.029 | 482.914.648 | 570.068.296 | 30.892.861 | 25.836.760 | 38.570.509 | |
| 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 33.000.000 | 33.000.000 | 33.000.000 | 33.000.000 | |
| 6.941.097 | 6.486.261 | 6.941.098 | 5.648.340 | 5.254.038 | 4.956.330 | 5.894.366 | 4.237.549 | 3.890.509 | 11.991.950 | 10.682.018 | 1.274.089 | 1.274.089 | 1.274.089 | |
| 37.982.309 | 35.493.405 | 37.982.308 | 30.908.224 | 28.750.570 | 27.121.487 | 32.254.498 | 28.594.258 | 21.289.216 | 29.509.422 | 37.027.637 | 1.570.457 | 1.570.456 | 1.570.456 | |
| 128.903.827 | 120.457.024 | -12.915.487 | -10.510.018 | -9.776.330 | -9.222.378 | 0 | 0 | 0 | -18.383.915 | -115.145.781 | -28.802.486 | -28.802.486 | -28.802.486 | |
| -39.625.736 | -21.593.090 | -44.127.223 | -21.442.110 | 7.033.284 | -11.533.679 | -10.967.805 | -11.363.482 | -1.482.214 | -8.896.475 | 92.078.134 | 15.748.838 | 10.465.740 | 23.205.424 | |
| 842.273.975 | 782.882.498 | 829.934.829 | 673.159.929 | 621.760.644 | 582.829.921 | 684.677.993 | 488.808.784 | 443.634.518 | 402.693.666 | 512.426.288 | 8.101.963 | 8.328.961 | 8.323.026 | |
| 1.196.008.226 | 1.129.664.073 | 1.225.454.238 | 1.021.737.186 | 953.069.939 | 904.653.557 | 1.094.071.682 | 799.552.865 | 740.745.260 | 688.800.251 | 824.742.164 | 123.256.623 | 129.642.975 | 131.038.045 | |
| 34.250.256 | 13.943.202 | 86.061.071 | 56.830.563 | 44.451.159 | 17.425.759 | 81.661.984 | 64.413.212 | 39.685.032 | 17.729.942 | 73.627.857 | 54.917.983 | 34.392.890 | 16.232.610 | |
| -39.249.414 | -17.086.386 | -77.574.216 | -41.495.775 | -38.475.079 | -16.215.605 | -65.045.384 | -44.268.313 | -23.147.130 | -13.286.536 | -48.822.436 | -38.152.880 | -19.878.481 | -11.371.661 | |
| -4.999.158 | -3.143.184 | 8.486.855 | 15.334.788 | 5.976.080 | 1.210.154 | 16.616.601 | 20.144.899 | 16.537.902 | 4.443.406 | 24.805.421 | 16.765.103 | 14.514.409 | 4.860.949 | |
| -4.999.158 | -3.143.184 | 8.486.855 | 15.334.788 | 5.976.080 | 1.210.154 | 16.616.601 | 20.144.899 | 16.537.902 | 4.443.406 | 24.805.421 | 16.765.103 | 14.514.409 | 4.860.949 | |
| -9.491.142 | -4.621.684 | -21.080.411 | -12.044.723 | -8.692.350 | -3.711.272 | -17.390.122 | -13.444.088 | -8.325.332 | -4.134.721 | -9.850.152 | -7.125.171 | -5.418.855 | -2.194.368 | |
| 1.082.544 | 955.763 | 1.880.572 | 596.139 | 651.021 | 814.667 | 4.171.896 | 2.072.899 | 1.211.960 | 216.380 | 9.906.884 | 9.063.726 | 6.377.906 | 681.750 | |
| -1.047.151 | -936.205 | -622.956 | -586.031 | -473.505 | -404.924 | -788.077 | -907.245 | -564.199 | -294.267 | -1.156.573 | -1.024.521 | -1.006.755 | -480.511 | |
| -14.454.907 | -7.745.310 | -11.335.940 | 3.300.173 | -2.538.754 | -2.091.375 | 2.610.298 | 7.866.465 | 8.860.331 | 230.798 | 23.705.580 | 17.679.137 | 14.466.705 | 2.867.819 | |
| -14.490.300 | -7.764.868 | -12.593.556 | 3.290.065 | -2.716.270 | -2.501.118 | -773.521 | 6.700.811 | 8.212.570 | 308.685 | 14.955.269 | 9.639.932 | 9.095.554 | 2.666.580 | |
| 4.101.667 | 2.110.136 | 12.492.414 | 8.370.470 | 7.346.782 | 3.848.247 | 21.745.336 | 14.999.359 | 8.954.095 | 998.893 | 42.435.588 | 59.533.096 | 56.518.874 | 2.343.826 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.764 | -8.247 | -8.247 | 0 | |
| -10.353.240 | -5.635.174 | 1.156.474 | 11.670.643 | 4.808.028 | 1.756.872 | 24.355.634 | 22.865.824 | 17.814.426 | 1.229.691 | 66.132.404 | 77.203.986 | 70.977.332 | 5.211.645 | |
| 5.158 | 2.552 | 717.440 | 539.014 | 625.878 | 304.726 | 3.651.077 | 1.203.307 | 769.212 | 701.371 | 7.291.890 | 5.857.157 | 5.458.758 | 1.241.444 | |
| -3.897.001 | -1.426.077 | -16.682.014 | -28.685.331 | -11.821.769 | -5.632.939 | -2.606.238 | -32.870.303 | -14.156.144 | 23.739.224 | 32.455.773 | -125.121.201 | -105.354.902 | 9.884.954 | |
| 4.101.667 | 2.110.136 | 12.492.414 | 8.370.470 | 7.346.782 | 3.848.247 | 21.745.336 | 14.999.359 | 8.954.095 | 998.893 | 42.426.824 | 59.524.849 | 56.510.627 | 2.343.827 | |
| -14.245.083 | -7.058.699 | -14.808.099 | -16.475.674 | -6.387.863 | -3.571.341 | 25.400.473 | -8.801.172 | 4.427.494 | 25.670.286 | 105.880.067 | -42.060.058 | -28.918.812 | 16.338.042 | |
| -25.380.653 | -14.534.391 | -29.319.124 | -4.966.436 | 15.679.467 | -11.522.541 | -36.368.278 | -6.345.671 | -6.429.204 | -39.589.113 | -13.801.933 | -790.919 | -454.077 | -16.147.373 | |
| -25.380.653 | -14.534.391 | -29.319.124 | -4.966.436 | 15.679.467 | -11.522.541 | -36.368.278 | -6.345.671 | -6.429.204 | -39.589.113 | -13.801.933 | -790.919 | -454.077 | -16.147.373 | |
| -39.625.736 | -21.593.090 | -44.127.223 | -21.442.110 | 9.291.604 | -15.093.882 | -10.967.805 | -15.146.843 | -2.001.710 | -13.918.827 | 92.078.134 | -42.850.977 | -29.372.889 | 190.669 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -39.625.736 | -21.593.090 | -44.127.223 | -21.442.110 | 9.291.604 | -15.093.882 | -10.967.805 | -15.146.843 | -2.001.710 | -13.918.827 | 92.078.134 | -42.850.977 | -29.372.889 | 190.669 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -39.625.736 | -21.593.090 | -44.127.223 | -21.442.110 | 9.291.604 | -15.093.882 | -10.967.805 | -15.146.843 | -2.001.710 | -13.918.827 | 92.078.134 | -42.850.977 | -29.372.889 | 190.669 | |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 18.091.080 | 8.427.931 | 40.627.213 | 14.869.183 | 18.231.315 | 8.510.679 | 30.089.881 | 21.471.004 | 13.317.989 | 4.508.776 | 21.807.154 | 15.275.281 | 5.318.554 | 4.903.827 | |
| 646.387 | 554.001 | 670.852 | 459.185 | 398.915 | 348.141 | 568.197 | 380.350 | 330.513 | 111.383 | 1.125.768 | 83.704 | 135.135 | 167.954 | |
| -3.897.001 | -1.426.077 | -16.682.014 | -28.685.331 | -11.821.769 | -5.632.939 | -2.606.238 | -32.870.303 | -14.156.144 | 23.739.224 | 32.455.773 | -125.121.201 | -105.354.902 | 9.884.954 | |
| 24.193.783 | 10.865.558 | 81.241.109 | 53.421.980 | 41.057.249 | 16.354.136 | 76.689.086 | 59.809.879 | 17.830.987 | 14.554.569 | 69.207.253 | 51.364.410 | 27.821.574 | 12.687.503 | |
| 53.123 | -5.282.624 | -15.182.713 | -33.385.743 | -26.744.762 | -31.923.417 | -51.530.962 | -51.566.614 | -56.676.198 | -64.644.323 | -99.988.508 | -69.953.152 | -66.575.419 | -53.534.218 | |
| 53.123 | -5.282.624 | -15.182.713 | -33.385.743 | -26.744.762 | -31.923.417 | -51.530.962 | -51.566.613 | -56.676.198 | -64.644.323 | -99.988.508 | -69.957.943 | -66.575.419 | -53.534.218 | |
| 53.123 | -5.282.624 | -15.182.713 | -33.385.743 | -26.744.762 | -31.923.417 | -51.530.962 | -51.566.613 | -56.676.198 | -64.644.323 | -99.988.508 | -69.957.943 | -66.575.419 | -53.534.218 | |
| -3.863.220 | -1.689.415 | 17.441.651 | 4.347.123 | 7.889.832 | 2.927.775 | 33.636.403 | 26.778.504 | 6.386.794 | 23.046.624 | 63.672.729 | -2.356.887 | -3.617.133 | -12.073.975 | |
| -39.625.736 | -21.593.090 | -44.127.223 | -21.442.110 | 9.291.604 | -15.093.882 | -10.967.805 | -15.146.842 | -2.001.710 | -10.078.524 | 92.078.135 | -42.850.976 | -26.967.283 | 161.483 | |
| 53.413.082 | 28.092.292 | 75.079.657 | 29.904.771 | 4.910.720 | 27.501.047 | 65.156.882 | 44.469.929 | 16.494.357 | 33.025.180 | 112.355.651 | 41.754.612 | -16.679.143 | 4.610.625 | |
| 23.203.748 | 8.427.931 | 40.627.213 | 14.869.183 | 18.231.315 | 8.510.679 | 30.089.881 | 21.471.004 | 13.317.989 | 4.508.776 | 21.807.154 | 15.275.281 | 5.318.554 | 4.903.827 | |
| 137.785 | 53.324 | -762.666 | -39.006 | -533.654 | -318.258 | -39.709 | 1.185.385 | 396.618 | -321.305 | -1.552.931 | -1.629.614 | -609.056 | -560.533 | |
| 33.596.998 | 21.595.444 | 51.902.487 | -19.937.211 | -9.955.613 | 50.727.198 | 35.106.710 | 44.981.658 | 32.118.244 | 28.837.709 | 92.101.428 | 47.474.580 | -21.388.641 | 267.331 | |
| 13.787.346 | 6.499.202 | 30.952.434 | 8.462.661 | 14.202.324 | 12.407.165 | 54.189.077 | 29.323.087 | 14.492.647 | 22.946.656 | 204.433.786 | -1.096.364 | -43.646.426 | 4.772.108 | |
| -11.228.676 | -5.657.569 | 793.429 | -4.115.538 | -2.793.481 | -7.210.807 | -51.480 | -2.544.583 | -5.236.793 | 1.800.359 | 14.335.656 | 6.336.000 | -3.963.116 | -4.542.649 | |
| 2.558.670 | 841.633 | 31.745.863 | 4.347.123 | 11.408.843 | 5.196.358 | 54.137.597 | 26.778.504 | 9.255.854 | 24.747.015 | 218.769.442 | 5.239.636 | -47.609.542 | 229.459 | |
| -6.421.890 | -2.531.048 | -14.304.212 | 0 | -3.519.011 | -2.268.583 | -12.004.789 | 0 | -2.869.060 | -1.700.391 | -9.625.927 | -7.596.523 | -1.245.888 | -504.704 | |
| 2.118.801 | -444.413 | -3.679.767 | -2.841.411 | -2.646.783 | 0 | -6.881.336 | -7.688.752 | 4.409.814 | -5.954.833 | 74.937.492 | 70.528.447 | 64.752.834 | 59.779.476 | |
| 0 | 0 | 0 | 7.933.151 | 0 | 0 | 0 | -2.831.783 | 0 | 0 | 0 | 25.279 | 29.037 | 456 | |
| 2.118.801 | -444.413 | -3.679.767 | 5.091.740 | -2.646.783 | 0 | -6.881.336 | -10.520.535 | 4.409.814 | -5.954.833 | 74.937.492 | 70.553.726 | 64.781.871 | 59.779.932 | |
| -1.744.419 | -2.133.828 | 13.761.884 | 9.438.863 | 5.243.049 | 2.927.775 | 26.755.067 | 16.257.969 | 10.796.608 | 17.091.791 | 138.610.221 | 68.196.839 | 61.164.738 | 47.705.957 | |
| -1.726.420 | -944.192 | 2.009.458 | -2.572.390 | 181.726 | -1.904.487 | 15.827.393 | 9.899.949 | 10.030.269 | 1.307.517 | -4.823.013 | -3.995.301 | -2.793.788 | -1.627.916 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 43.194.468 | 36.237.045 | 49.820.137 | 36.478.844 | 0 | 0 | 0 | 0 | |
| -13.384.503 | -7.733.829 | -40.996.340 | -26.845.874 | -24.976.846 | -12.082.271 | -49.205.640 | -28.671.557 | -28.912.201 | -16.861.550 | -140.031.761 | -68.113.756 | -61.523.602 | -48.361.614 | |
| -15.110.923 | -8.678.021 | -38.986.882 | -29.418.264 | -24.795.120 | -13.986.758 | 9.816.222 | 17.465.437 | 30.938.205 | 20.924.811 | -144.854.774 | -72.109.057 | -64.317.390 | -49.989.530 | |
| -16.855.342 | -10.811.849 | -25.224.999 | -19.979.401 | -19.552.071 | -11.058.983 | 36.571.289 | 33.723.406 | 41.734.813 | 27.323.948 | -6.244.553 | -3.912.218 | -3.152.652 | -2.283.573 | |
| -16.855.342 | -10.811.849 | -25.224.999 | -19.979.401 | -19.552.071 | -11.058.983 | 36.571.289 | 33.723.406 | 41.734.813 | 27.323.948 | -6.244.553 | -3.912.218 | -3.152.652 | -2.283.573 | |
| 17.858.243 | 16.688.028 | 43.083.241 | 35.059.124 | 43.083.005 | 35.974.374 | 14.910 | 14.287 | 13.289 | 2.702.143 | 6.255.944 | 3.928.354 | 4.512.464 | 4.985.716 | |
| 1.002.901 | 5.876.179 | 17.858.243 | 15.079.723 | 23.530.934 | 24.915.391 | 36.586.199 | 33.737.693 | 41.748.102 | 30.026.091 | 11.391 | 16.136 | 1.359.812 | 2.702.143 | |
| 26.172.345 | 26.041.491 | 36.936.111 | 36.522.388 | 37.238.313 | 36.281.038 | 53.417.484 | 45.658.125 | 46.839.375 | 44.194.879 | 13.338.376 | 13.039.516 | 18.640.241 | 19.282.825 | |
| 1.002.901 | 5.876.179 | 17.858.243 | 15.079.723 | 18.340.859 | 19.038.584 | 36.586.199 | 30.349.851 | 30.913.381 | 31.602.157 | 11.390 | 10.802 | 792.444 | 1.603.690 | |
| 10.069.874 | 4.541.998 | 2.358.701 | 2.328.827 | 673.234 | 3.142.999 | 3.364.582 | 412.997 | 1.907.471 | 572.999 | 1.442.344 | 2.235.321 | 267.118 | 0 | |
| 9.300.057 | 10.004.247 | 10.554.795 | 14.424.665 | 14.133.511 | 10.335.631 | 9.186.359 | 11.971.398 | 11.472.643 | 9.970.248 | 8.821.636 | 9.613.498 | 17.004.738 | 16.594.685 | |
| 2.302.552 | 2.302.552 | 1.271.686 | 1.079.910 | 1.079.910 | 1.082.633 | 266.611 | 203.685 | 266.563 | 0 | 287.118 | 198.866 | 204.497 | 615.766 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.863.246 | 2.675.628 | 2.878.887 | 1.983.897 | 1.942.811 | 1.996.721 | 2.367.639 | 1.714.232 | 1.575.852 | 1.454.764 | 1.827.352 | 294.636 | 294.298 | 294.587 | |
| 633.715 | 640.887 | 2.013.799 | 1.625.366 | 1.067.988 | 684.470 | 1.646.094 | 1.005.962 | 703.465 | 594.711 | 948.536 | 686.393 | 77.146 | 174.097 | |
| 26.172.345 | 26.041.491 | 36.936.111 | 36.522.388 | 37.238.313 | 36.281.038 | 53.417.484 | 45.658.125 | 46.839.375 | 44.194.879 | 13.338.376 | 13.039.516 | 18.640.241 | 19.282.825 | |
| 1.169.835.881 | 1.103.622.582 | 1.188.518.126 | 985.214.798 | 915.831.626 | 868.372.519 | 1.040.654.198 | 753.894.740 | 693.905.885 | 644.605.372 | 811.403.788 | 110.217.107 | 111.002.734 | 111.755.220 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.287 | |
| 183.877 | 171.827 | 186.279 | 167.651 | 157.647 | 146.561 | 149.544 | 107.509 | 98.705 | 90.866 | 114.250 | 28.012 | 28.288 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 663.918.331 | 620.414.276 | 663.918.332 | 540.265.652 | 502.550.562 | 474.074.721 | 563.798.080 | 405.319.657 | 372.128.520 | 343.276.522 | 430.734.242 | 46.894.595 | 46.894.595 | 46.894.595 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.383.394 | 0 | 0 | |
| 311.866.534 | 298.496.893 | 323.360.258 | 275.282.540 | 256.078.863 | 243.433.722 | 294.408.205 | 215.220.678 | 197.325.913 | 184.665.272 | 231.946.513 | 2.336.640 | 57.402.804 | 58.049.341 | |
| 193.867.139 | 184.539.586 | 201.053.258 | 169.498.955 | 157.044.554 | 150.717.515 | 182.298.368 | 133.246.896 | 124.352.747 | 116.572.712 | 148.608.783 | 6.574.466 | 6.677.047 | 6.778.514 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.483 | |
| 1.196.008.226 | 1.129.664.073 | 1.225.454.238 | 1.021.737.186 | 953.069.939 | 904.653.557 | 1.094.071.682 | 799.552.865 | 740.745.260 | 688.800.251 | 824.742.164 | 123.256.623 | 129.642.975 | 131.038.045 | |
| 9.824.803 | 14.780.554 | 25.382.937 | 29.291.295 | 35.786.176 | 33.669.382 | 47.197.640 | 42.201.339 | 41.699.723 | 33.527.191 | 56.193.089 | 42.113.588 | 43.740.036 | 44.527.787 | |
| 2.243.860 | 8.319.417 | 19.447.949 | 22.406.102 | 29.554.718 | 30.253.507 | 41.841.920 | 38.517.720 | 38.430.801 | 29.640.880 | 52.376.903 | 31.859.854 | 31.693.436 | 32.471.571 | |
| 1.896.514 | 1.879.186 | 1.331.300 | 1.101.848 | 238.623 | 421.062 | 1.134.499 | 160.030 | 108.049 | 437.966 | 53.453 | 14.709 | 0 | 0 | |
| 3.230.934 | 2.764.867 | 1.959.380 | 2.819.982 | 2.803.085 | 1.811.510 | 1.734.391 | 2.021.014 | 1.341.337 | 2.048.201 | 1.562.437 | 1.259.504 | 1.601.312 | 1.321.925 | |
| 8.541 | 0 | 0 | 0 | 719.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 959.391 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.225.782 | 7.225.782 | 7.225.782 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 549.079 | 549.079 | 524.307 | 716.868 | 613.794 | 742.292 | 869.459 | 505.179 | 444.110 | 376.027 | 694.591 | 520.103 | 445.261 | 441.462 | |
| 1.895.875 | 1.268.005 | 2.120.002 | 2.246.495 | 1.856.331 | 441.011 | 1.617.371 | 997.396 | 1.375.426 | 1.024.117 | 1.505.705 | 1.233.636 | 2.774.245 | 2.107.656 | |
| 9.824.803 | 14.780.554 | 25.382.937 | 29.291.295 | 35.786.176 | 33.669.382 | 47.197.640 | 42.201.339 | 41.699.723 | 33.527.191 | 56.193.089 | 42.113.588 | 43.740.036 | 44.527.787 | |
| 143.707.951 | 125.157.421 | 304.535.185 | 248.681.526 | 198.261.557 | 210.832.494 | 248.626.053 | 181.074.417 | 165.713.508 | 172.358.412 | 198.480.779 | 50.250.174 | 60.066.179 | 47.939.749 | |
| 402.883 | 495.420 | 983.428 | 1.799.608 | 2.356.259 | 5.998.224 | 15.428.891 | 18.328.898 | 22.079.520 | 39.207.395 | 48.621.332 | 38.633.515 | 45.583.244 | 31.730.823 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.170.457 | 10.976.902 | 12.783.348 | |
| 2.889.551 | 2.588.793 | 2.776.540 | 2.550.822 | 2.058.117 | 1.956.991 | 2.581.267 | 2.097.073 | 1.422.256 | 1.085.363 | 1.125.768 | 734.574 | 1.984.939 | 2.000.843 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 140.415.517 | 122.073.208 | 300.775.217 | 244.331.096 | 193.847.181 | 202.877.279 | 230.615.894 | 160.648.446 | 142.211.732 | 132.065.654 | 148.733.679 | 1.711.628 | 1.521.094 | 1.424.735 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.042.475.472 | 989.726.098 | 895.536.116 | 743.764.365 | 719.022.206 | 660.151.681 | 798.247.989 | 576.277.109 | 533.332.029 | 482.914.648 | 570.068.296 | 30.892.861 | 25.836.760 | 38.570.509 | |
| 1.042.475.472 | 989.726.098 | 895.536.116 | 743.764.365 | 719.022.206 | 660.151.681 | 798.247.989 | 576.277.109 | 533.332.029 | 482.914.648 | 570.068.296 | 30.892.861 | 25.836.760 | 38.570.509 | |
| 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 33.000.000 | 33.000.000 | 33.000.000 | 33.000.000 | |
| 6.941.097 | 6.486.261 | 6.941.098 | 5.648.340 | 5.254.038 | 4.956.330 | 5.894.366 | 4.237.549 | 3.890.509 | 11.991.950 | 10.682.018 | 1.274.089 | 1.274.089 | 1.274.089 | |
| 37.982.309 | 35.493.405 | 37.982.308 | 30.908.224 | 28.750.570 | 27.121.487 | 32.254.498 | 28.594.258 | 21.289.216 | 29.509.422 | 37.027.637 | 1.570.457 | 1.570.456 | 1.570.456 | |
| 128.903.827 | 120.457.024 | -12.915.487 | -10.510.018 | -9.776.330 | -9.222.378 | 0 | 0 | 0 | -18.383.915 | -115.145.781 | -28.802.486 | -28.802.486 | -28.802.486 | |
| -39.625.736 | -21.593.090 | -44.127.223 | -21.442.110 | 7.033.284 | -11.533.679 | -10.967.805 | -11.363.482 | -1.482.214 | -8.896.475 | 92.078.134 | 15.748.838 | 10.465.740 | 23.205.424 | |
| 842.273.975 | 782.882.498 | 829.934.829 | 673.159.929 | 621.760.644 | 582.829.921 | 684.677.993 | 488.808.784 | 443.634.518 | 402.693.666 | 512.426.288 | 8.101.963 | 8.328.961 | 8.323.026 | |
| 1.196.008.226 | 1.129.664.073 | 1.225.454.238 | 1.021.737.186 | 953.069.939 | 904.653.557 | 1.094.071.682 | 799.552.865 | 740.745.260 | 688.800.251 | 824.742.164 | 123.256.623 | 129.642.975 | 131.038.045 | |
| 34.250.256 | 13.943.202 | 86.061.071 | 56.830.563 | 44.451.159 | 17.425.759 | 81.661.984 | 64.413.212 | 39.685.032 | 17.729.942 | 73.627.857 | 54.917.983 | 34.392.890 | 16.232.610 | |
| -39.249.414 | -17.086.386 | -77.574.216 | -41.495.775 | -38.475.079 | -16.215.605 | -65.045.384 | -44.268.313 | -23.147.130 | -13.286.536 | -48.822.436 | -38.152.880 | -19.878.481 | -11.371.661 | |
| -4.999.158 | -3.143.184 | 8.486.855 | 15.334.788 | 5.976.080 | 1.210.154 | 16.616.601 | 20.144.899 | 16.537.902 | 4.443.406 | 24.805.421 | 16.765.103 | 14.514.409 | 4.860.949 | |
| -4.999.158 | -3.143.184 | 8.486.855 | 15.334.788 | 5.976.080 | 1.210.154 | 16.616.601 | 20.144.899 | 16.537.902 | 4.443.406 | 24.805.421 | 16.765.103 | 14.514.409 | 4.860.949 | |
| -9.491.142 | -4.621.684 | -21.080.411 | -12.044.723 | -8.692.350 | -3.711.272 | -17.390.122 | -13.444.088 | -8.325.332 | -4.134.721 | -9.850.152 | -7.125.171 | -5.418.855 | -2.194.368 | |
| 1.082.544 | 955.763 | 1.880.572 | 596.139 | 651.021 | 814.667 | 4.171.896 | 2.072.899 | 1.211.960 | 216.380 | 9.906.884 | 9.063.726 | 6.377.906 | 681.750 | |
| -1.047.151 | -936.205 | -622.956 | -586.031 | -473.505 | -404.924 | -788.077 | -907.245 | -564.199 | -294.267 | -1.156.573 | -1.024.521 | -1.006.755 | -480.511 | |
| -14.454.907 | -7.745.310 | -11.335.940 | 3.300.173 | -2.538.754 | -2.091.375 | 2.610.298 | 7.866.465 | 8.860.331 | 230.798 | 23.705.580 | 17.679.137 | 14.466.705 | 2.867.819 | |
| -14.490.300 | -7.764.868 | -12.593.556 | 3.290.065 | -2.716.270 | -2.501.118 | -773.521 | 6.700.811 | 8.212.570 | 308.685 | 14.955.269 | 9.639.932 | 9.095.554 | 2.666.580 | |
| 4.101.667 | 2.110.136 | 12.492.414 | 8.370.470 | 7.346.782 | 3.848.247 | 21.745.336 | 14.999.359 | 8.954.095 | 998.893 | 42.435.588 | 59.533.096 | 56.518.874 | 2.343.826 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.764 | -8.247 | -8.247 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -10.353.240 | -5.635.174 | 1.156.474 | 11.670.643 | 4.808.028 | 1.756.872 | 24.355.634 | 22.865.824 | 17.814.426 | 1.229.691 | 66.132.404 | 77.203.986 | 70.977.332 | 5.211.645 | |
| 5.158 | 2.552 | 717.440 | 539.014 | 625.878 | 304.726 | 3.651.077 | 1.203.307 | 769.212 | 701.371 | 7.291.890 | 5.857.157 | 5.458.758 | 1.241.444 | |
| -3.897.001 | -1.426.077 | -16.682.014 | -28.685.331 | -11.821.769 | -5.632.939 | -2.606.238 | -32.870.303 | -14.156.144 | 23.739.224 | 32.455.773 | -125.121.201 | -105.354.902 | 9.884.954 | |
| 4.101.667 | 2.110.136 | 12.492.414 | 8.370.470 | 7.346.782 | 3.848.247 | 21.745.336 | 14.999.359 | 8.954.095 | 998.893 | 42.426.824 | 59.524.849 | 56.510.627 | 2.343.827 | |
| -14.245.083 | -7.058.699 | -14.808.099 | -16.475.674 | -6.387.863 | -3.571.341 | 25.400.473 | -8.801.172 | 4.427.494 | 25.670.286 | 105.880.067 | -42.060.058 | -28.918.812 | 16.338.042 | |
| -25.380.653 | -14.534.391 | -29.319.124 | -4.966.436 | 15.679.467 | -11.522.541 | -36.368.278 | -6.345.671 | -6.429.204 | -39.589.113 | -13.801.933 | -790.919 | -454.077 | -16.147.373 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -25.380.653 | -14.534.391 | -29.319.124 | -4.966.436 | 15.679.467 | -11.522.541 | -36.368.278 | -6.345.671 | -6.429.204 | -39.589.113 | -13.801.933 | -790.919 | -454.077 | -16.147.373 | |
| -39.625.736 | -21.593.090 | -44.127.223 | -21.442.110 | 9.291.604 | -15.093.882 | -10.967.805 | -15.146.843 | -2.001.710 | -13.918.827 | 92.078.134 | -42.850.977 | -29.372.889 | 190.669 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -39.625.736 | -21.593.090 | -44.127.223 | -21.442.110 | 9.291.604 | -15.093.882 | -10.967.805 | -15.146.843 | -2.001.710 | -13.918.827 | 92.078.134 | -42.850.977 | -29.372.889 | 190.669 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -39.625.736 | -21.593.090 | -44.127.223 | -21.442.110 | 9.291.604 | -15.093.882 | -10.967.805 | -15.146.843 | -2.001.710 | -13.918.827 | 92.078.134 | -42.850.977 | -29.372.889 | 190.669 | |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 18.091.080 | 8.427.931 | 40.627.213 | 14.869.183 | 18.231.315 | 8.510.679 | 30.089.881 | 21.471.004 | 13.317.989 | 4.508.776 | 21.807.154 | 15.275.281 | 5.318.554 | 4.903.827 | |
| 646.387 | 554.001 | 670.852 | 459.185 | 398.915 | 348.141 | 568.197 | 380.350 | 330.513 | 111.383 | 1.125.768 | 83.704 | 135.135 | 167.954 | |
| -3.897.001 | -1.426.077 | -16.682.014 | -28.685.331 | -11.821.769 | -5.632.939 | -2.606.238 | -32.870.303 | -14.156.144 | 23.739.224 | 32.455.773 | -125.121.201 | -105.354.902 | 9.884.954 | |
| 24.193.783 | 10.865.558 | 81.241.109 | 53.421.980 | 41.057.249 | 16.354.136 | 76.689.086 | 59.809.879 | 17.830.987 | 14.554.569 | 69.207.253 | 51.364.410 | 27.821.574 | 12.687.503 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 53.123 | -5.282.624 | -15.182.713 | -33.385.743 | -26.744.762 | -31.923.417 | -51.530.962 | -51.566.614 | -56.676.198 | -64.644.323 | -99.988.508 | -69.953.152 | -66.575.419 | -53.534.218 | |
| 53.123 | -5.282.624 | -15.182.713 | -33.385.743 | -26.744.762 | -31.923.417 | -51.530.962 | -51.566.613 | -56.676.198 | -64.644.323 | -99.988.508 | -69.957.943 | -66.575.419 | -53.534.218 | |
| 53.123 | -5.282.624 | -15.182.713 | -33.385.743 | -26.744.762 | -31.923.417 | -51.530.962 | -51.566.613 | -56.676.198 | -64.644.323 | -99.988.508 | -69.957.943 | -66.575.419 | -53.534.218 | |
| -3.863.220 | -1.689.415 | 17.441.651 | 4.347.123 | 7.889.832 | 2.927.775 | 33.636.403 | 26.778.504 | 6.386.794 | 23.046.624 | 63.672.729 | -2.356.887 | -3.617.133 | -12.073.975 | |
| -39.625.736 | -21.593.090 | -44.127.223 | -21.442.110 | 9.291.604 | -15.093.882 | -10.967.805 | -15.146.842 | -2.001.710 | -10.078.524 | 92.078.135 | -42.850.976 | -26.967.283 | 161.483 | |
| 53.413.082 | 28.092.292 | 75.079.657 | 29.904.771 | 4.910.720 | 27.501.047 | 65.156.882 | 44.469.929 | 16.494.357 | 33.025.180 | 112.355.651 | 41.754.612 | -16.679.143 | 4.610.625 | |
| 23.203.748 | 8.427.931 | 40.627.213 | 14.869.183 | 18.231.315 | 8.510.679 | 30.089.881 | 21.471.004 | 13.317.989 | 4.508.776 | 21.807.154 | 15.275.281 | 5.318.554 | 4.903.827 | |
| 137.785 | 53.324 | -762.666 | -39.006 | -533.654 | -318.258 | -39.709 | 1.185.385 | 396.618 | -321.305 | -1.552.931 | -1.629.614 | -609.056 | -560.533 | |
| 33.596.998 | 21.595.444 | 51.902.487 | -19.937.211 | -9.955.613 | 50.727.198 | 35.106.710 | 44.981.658 | 32.118.244 | 28.837.709 | 92.101.428 | 47.474.580 | -21.388.641 | 267.331 | |
| 13.787.346 | 6.499.202 | 30.952.434 | 8.462.661 | 14.202.324 | 12.407.165 | 54.189.077 | 29.323.087 | 14.492.647 | 22.946.656 | 204.433.786 | -1.096.364 | -43.646.426 | 4.772.108 | |
| -11.228.676 | -5.657.569 | 793.429 | -4.115.538 | -2.793.481 | -7.210.807 | -51.480 | -2.544.583 | -5.236.793 | 1.800.359 | 14.335.656 | 6.336.000 | -3.963.116 | -4.542.649 | |
| 2.558.670 | 841.633 | 31.745.863 | 4.347.123 | 11.408.843 | 5.196.358 | 54.137.597 | 26.778.504 | 9.255.854 | 24.747.015 | 218.769.442 | 5.239.636 | -47.609.542 | 229.459 | |
| -6.421.890 | -2.531.048 | -14.304.212 | 0 | -3.519.011 | -2.268.583 | -12.004.789 | 0 | -2.869.060 | -1.700.391 | -9.625.927 | -7.596.523 | -1.245.888 | -504.704 | |
| 2.118.801 | -444.413 | -3.679.767 | -2.841.411 | -2.646.783 | 0 | -6.881.336 | -7.688.752 | 4.409.814 | -5.954.833 | 74.937.492 | 70.528.447 | 64.752.834 | 59.779.476 | |
| 0 | 0 | 0 | 7.933.151 | 0 | 0 | 0 | -2.831.783 | 0 | 0 | 0 | 25.279 | 29.037 | 456 | |
| 2.118.801 | -444.413 | -3.679.767 | 5.091.740 | -2.646.783 | 0 | -6.881.336 | -10.520.535 | 4.409.814 | -5.954.833 | 74.937.492 | 70.553.726 | 64.781.871 | 59.779.932 | |
| -1.744.419 | -2.133.828 | 13.761.884 | 9.438.863 | 5.243.049 | 2.927.775 | 26.755.067 | 16.257.969 | 10.796.608 | 17.091.791 | 138.610.221 | 68.196.839 | 61.164.738 | 47.705.957 | |
| -1.726.420 | -944.192 | 2.009.458 | -2.572.390 | 181.726 | -1.904.487 | 15.827.393 | 9.899.949 | 10.030.269 | 1.307.517 | -4.823.013 | -3.995.301 | -2.793.788 | -1.627.916 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 43.194.468 | 36.237.045 | 49.820.137 | 36.478.844 | 0 | 0 | 0 | 0 | |
| -13.384.503 | -7.733.829 | -40.996.340 | -26.845.874 | -24.976.846 | -12.082.271 | -49.205.640 | -28.671.557 | -28.912.201 | -16.861.550 | -140.031.761 | -68.113.756 | -61.523.602 | -48.361.614 | |
| -15.110.923 | -8.678.021 | -38.986.882 | -29.418.264 | -24.795.120 | -13.986.758 | 9.816.222 | 17.465.437 | 30.938.205 | 20.924.811 | -144.854.774 | -72.109.057 | -64.317.390 | -49.989.530 | |
| -16.855.342 | -10.811.849 | -25.224.999 | -19.979.401 | -19.552.071 | -11.058.983 | 36.571.289 | 33.723.406 | 41.734.813 | 27.323.948 | -6.244.553 | -3.912.218 | -3.152.652 | -2.283.573 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -16.855.342 | -10.811.849 | -25.224.999 | -19.979.401 | -19.552.071 | -11.058.983 | 36.571.289 | 33.723.406 | 41.734.813 | 27.323.948 | -6.244.553 | -3.912.218 | -3.152.652 | -2.283.573 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 17.858.243 | 16.688.028 | 43.083.241 | 35.059.124 | 43.083.005 | 35.974.374 | 14.910 | 14.287 | 13.289 | 2.702.143 | 6.255.944 | 3.928.354 | 4.512.464 | 4.985.716 | |
| 1.002.901 | 5.876.179 | 17.858.243 | 15.079.723 | 23.530.934 | 24.915.391 | 36.586.199 | 33.737.693 | 41.748.102 | 30.026.091 | 11.391 | 16.136 | 1.359.812 | 2.702.143 | |
| 26.172.345 | 26.041.491 | 36.936.111 | 36.522.388 | 37.238.313 | 36.281.038 | 53.417.484 | 45.658.125 | 46.839.375 | 44.194.879 | 13.338.376 | 13.039.516 | 18.640.241 | 19.282.825 | |
| 1.002.901 | 5.876.179 | 17.858.243 | 15.079.723 | 18.340.859 | 19.038.584 | 36.586.199 | 30.349.851 | 30.913.381 | 31.602.157 | 11.390 | 10.802 | 792.444 | 1.603.690 | |
| 10.069.874 | 4.541.998 | 2.358.701 | 2.328.827 | 673.234 | 3.142.999 | 3.364.582 | 412.997 | 1.907.471 | 572.999 | 1.442.344 | 2.235.321 | 267.118 | 0 | |
| 9.300.057 | 10.004.247 | 10.554.795 | 14.424.665 | 14.133.511 | 10.335.631 | 9.186.359 | 11.971.398 | 11.472.643 | 9.970.248 | 8.821.636 | 9.613.498 | 17.004.738 | 16.594.685 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.302.552 | 2.302.552 | 1.271.686 | 1.079.910 | 1.079.910 | 1.082.633 | 266.611 | 203.685 | 266.563 | 0 | 287.118 | 198.866 | 204.497 | 615.766 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.863.246 | 2.675.628 | 2.878.887 | 1.983.897 | 1.942.811 | 1.996.721 | 2.367.639 | 1.714.232 | 1.575.852 | 1.454.764 | 1.827.352 | 294.636 | 294.298 | 294.587 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 633.715 | 640.887 | 2.013.799 | 1.625.366 | 1.067.988 | 684.470 | 1.646.094 | 1.005.962 | 703.465 | 594.711 | 948.536 | 686.393 | 77.146 | 174.097 | |
| 26.172.345 | 26.041.491 | 36.936.111 | 36.522.388 | 37.238.313 | 36.281.038 | 53.417.484 | 45.658.125 | 46.839.375 | 44.194.879 | 13.338.376 | 13.039.516 | 18.640.241 | 19.282.825 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.169.835.881 | 1.103.622.582 | 1.188.518.126 | 985.214.798 | 915.831.626 | 868.372.519 | 1.040.654.198 | 753.894.740 | 693.905.885 | 644.605.372 | 811.403.788 | 110.217.107 | 111.002.734 | 111.755.220 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.287 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 183.877 | 171.827 | 186.279 | 167.651 | 157.647 | 146.561 | 149.544 | 107.509 | 98.705 | 90.866 | 114.250 | 28.012 | 28.288 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 663.918.331 | 620.414.276 | 663.918.332 | 540.265.652 | 502.550.562 | 474.074.721 | 563.798.080 | 405.319.657 | 372.128.520 | 343.276.522 | 430.734.242 | 46.894.595 | 46.894.595 | 46.894.595 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.383.394 | 0 | 0 | |
| 311.866.534 | 298.496.893 | 323.360.258 | 275.282.540 | 256.078.863 | 243.433.722 | 294.408.205 | 215.220.678 | 197.325.913 | 184.665.272 | 231.946.513 | 2.336.640 | 57.402.804 | 58.049.341 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 193.867.139 | 184.539.586 | 201.053.258 | 169.498.955 | 157.044.554 | 150.717.515 | 182.298.368 | 133.246.896 | 124.352.747 | 116.572.712 | 148.608.783 | 6.574.466 | 6.677.047 | 6.778.514 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.483 | |
| 1.196.008.226 | 1.129.664.073 | 1.225.454.238 | 1.021.737.186 | 953.069.939 | 904.653.557 | 1.094.071.682 | 799.552.865 | 740.745.260 | 688.800.251 | 824.742.164 | 123.256.623 | 129.642.975 | 131.038.045 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 9.824.803 | 14.780.554 | 25.382.937 | 29.291.295 | 35.786.176 | 33.669.382 | 47.197.640 | 42.201.339 | 41.699.723 | 33.527.191 | 56.193.089 | 42.113.588 | 43.740.036 | 44.527.787 | |
| 2.243.860 | 8.319.417 | 19.447.949 | 22.406.102 | 29.554.718 | 30.253.507 | 41.841.920 | 38.517.720 | 38.430.801 | 29.640.880 | 52.376.903 | 31.859.854 | 31.693.436 | 32.471.571 | |
| 1.896.514 | 1.879.186 | 1.331.300 | 1.101.848 | 238.623 | 421.062 | 1.134.499 | 160.030 | 108.049 | 437.966 | 53.453 | 14.709 | 0 | 0 | |
| 3.230.934 | 2.764.867 | 1.959.380 | 2.819.982 | 2.803.085 | 1.811.510 | 1.734.391 | 2.021.014 | 1.341.337 | 2.048.201 | 1.562.437 | 1.259.504 | 1.601.312 | 1.321.925 | |
| 8.541 | 0 | 0 | 0 | 719.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 959.391 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.225.782 | 7.225.782 | 7.225.782 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 549.079 | 549.079 | 524.307 | 716.868 | 613.794 | 742.292 | 869.459 | 505.179 | 444.110 | 376.027 | 694.591 | 520.103 | 445.261 | 441.462 | |
| 1.895.875 | 1.268.005 | 2.120.002 | 2.246.495 | 1.856.331 | 441.011 | 1.617.371 | 997.396 | 1.375.426 | 1.024.117 | 1.505.705 | 1.233.636 | 2.774.245 | 2.107.656 | |
| 9.824.803 | 14.780.554 | 25.382.937 | 29.291.295 | 35.786.176 | 33.669.382 | 47.197.640 | 42.201.339 | 41.699.723 | 33.527.191 | 56.193.089 | 42.113.588 | 43.740.036 | 44.527.787 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 143.707.951 | 125.157.421 | 304.535.185 | 248.681.526 | 198.261.557 | 210.832.494 | 248.626.053 | 181.074.417 | 165.713.508 | 172.358.412 | 198.480.779 | 50.250.174 | 60.066.179 | 47.939.749 | |
| 402.883 | 495.420 | 983.428 | 1.799.608 | 2.356.259 | 5.998.224 | 15.428.891 | 18.328.898 | 22.079.520 | 39.207.395 | 48.621.332 | 38.633.515 | 45.583.244 | 31.730.823 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.170.457 | 10.976.902 | 12.783.348 | |
| 2.889.551 | 2.588.793 | 2.776.540 | 2.550.822 | 2.058.117 | 1.956.991 | 2.581.267 | 2.097.073 | 1.422.256 | 1.085.363 | 1.125.768 | 734.574 | 1.984.939 | 2.000.843 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 140.415.517 | 122.073.208 | 300.775.217 | 244.331.096 | 193.847.181 | 202.877.279 | 230.615.894 | 160.648.446 | 142.211.732 | 132.065.654 | 148.733.679 | 1.711.628 | 1.521.094 | 1.424.735 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.042.475.472 | 989.726.098 | 895.536.116 | 743.764.365 | 719.022.206 | 660.151.681 | 798.247.989 | 576.277.109 | 533.332.029 | 482.914.648 | 570.068.296 | 30.892.861 | 25.836.760 | 38.570.509 | |
| 1.042.475.472 | 989.726.098 | 895.536.116 | 743.764.365 | 719.022.206 | 660.151.681 | 798.247.989 | 576.277.109 | 533.332.029 | 482.914.648 | 570.068.296 | 30.892.861 | 25.836.760 | 38.570.509 | |
| 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 66.000.000 | 33.000.000 | 33.000.000 | 33.000.000 | 33.000.000 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6.941.097 | 6.486.261 | 6.941.098 | 5.648.340 | 5.254.038 | 4.956.330 | 5.894.366 | 4.237.549 | 3.890.509 | 11.991.950 | 10.682.018 | 1.274.089 | 1.274.089 | 1.274.089 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 37.982.309 | 35.493.405 | 37.982.308 | 30.908.224 | 28.750.570 | 27.121.487 | 32.254.498 | 28.594.258 | 21.289.216 | 29.509.422 | 37.027.637 | 1.570.457 | 1.570.456 | 1.570.456 | |
| 128.903.827 | 120.457.024 | -12.915.487 | -10.510.018 | -9.776.330 | -9.222.378 | 0 | 0 | 0 | -18.383.915 | -115.145.781 | -28.802.486 | -28.802.486 | -28.802.486 | |
| -39.625.736 | -21.593.090 | -44.127.223 | -21.442.110 | 7.033.284 | -11.533.679 | -10.967.805 | -11.363.482 | -1.482.214 | -8.896.475 | 92.078.134 | 15.748.838 | 10.465.740 | 23.205.424 | |
| 842.273.975 | 782.882.498 | 829.934.829 | 673.159.929 | 621.760.644 | 582.829.921 | 684.677.993 | 488.808.784 | 443.634.518 | 402.693.666 | 512.426.288 | 8.101.963 | 8.328.961 | 8.323.026 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.196.008.226 | 1.129.664.073 | 1.225.454.238 | 1.021.737.186 | 953.069.939 | 904.653.557 | 1.094.071.682 | 799.552.865 | 740.745.260 | 688.800.251 | 824.742.164 | 123.256.623 | 129.642.975 | 131.038.045 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 34.250.256 | 13.943.202 | 86.061.071 | 56.830.563 | 44.451.159 | 17.425.759 | 81.661.984 | 64.413.212 | 39.685.032 | 17.729.942 | 73.627.857 | 54.917.983 | 34.392.890 | 16.232.610 | |
| -39.249.414 | -17.086.386 | -77.574.216 | -41.495.775 | -38.475.079 | -16.215.605 | -65.045.384 | -44.268.313 | -23.147.130 | -13.286.536 | -48.822.436 | -38.152.880 | -19.878.481 | -11.371.661 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -4.999.158 | -3.143.184 | 8.486.855 | 15.334.788 | 5.976.080 | 1.210.154 | 16.616.601 | 20.144.899 | 16.537.902 | 4.443.406 | 24.805.421 | 16.765.103 | 14.514.409 | 4.860.949 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -4.999.158 | -3.143.184 | 8.486.855 | 15.334.788 | 5.976.080 | 1.210.154 | 16.616.601 | 20.144.899 | 16.537.902 | 4.443.406 | 24.805.421 | 16.765.103 | 14.514.409 | 4.860.949 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -9.491.142 | -4.621.684 | -21.080.411 | -12.044.723 | -8.692.350 | -3.711.272 | -17.390.122 | -13.444.088 | -8.325.332 | -4.134.721 | -9.850.152 | -7.125.171 | -5.418.855 | -2.194.368 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.082.544 | 955.763 | 1.880.572 | 596.139 | 651.021 | 814.667 | 4.171.896 | 2.072.899 | 1.211.960 | 216.380 | 9.906.884 | 9.063.726 | 6.377.906 | 681.750 | |
| -1.047.151 | -936.205 | -622.956 | -586.031 | -473.505 | -404.924 | -788.077 | -907.245 | -564.199 | -294.267 | -1.156.573 | -1.024.521 | -1.006.755 | -480.511 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -14.454.907 | -7.745.310 | -11.335.940 | 3.300.173 | -2.538.754 | -2.091.375 | 2.610.298 | 7.866.465 | 8.860.331 | 230.798 | 23.705.580 | 17.679.137 | 14.466.705 | 2.867.819 | |
| -14.490.300 | -7.764.868 | -12.593.556 | 3.290.065 | -2.716.270 | -2.501.118 | -773.521 | 6.700.811 | 8.212.570 | 308.685 | 14.955.269 | 9.639.932 | 9.095.554 | 2.666.580 | |
| 4.101.667 | 2.110.136 | 12.492.414 | 8.370.470 | 7.346.782 | 3.848.247 | 21.745.336 | 14.999.359 | 8.954.095 | 998.893 | 42.435.588 | 59.533.096 | 56.518.874 | 2.343.826 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.764 | -8.247 | -8.247 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -10.353.240 | -5.635.174 | 1.156.474 | 11.670.643 | 4.808.028 | 1.756.872 | 24.355.634 | 22.865.824 | 17.814.426 | 1.229.691 | 66.132.404 | 77.203.986 | 70.977.332 | 5.211.645 | |
| 5.158 | 2.552 | 717.440 | 539.014 | 625.878 | 304.726 | 3.651.077 | 1.203.307 | 769.212 | 701.371 | 7.291.890 | 5.857.157 | 5.458.758 | 1.241.444 | |
| -3.897.001 | -1.426.077 | -16.682.014 | -28.685.331 | -11.821.769 | -5.632.939 | -2.606.238 | -32.870.303 | -14.156.144 | 23.739.224 | 32.455.773 | -125.121.201 | -105.354.902 | 9.884.954 | |
| 4.101.667 | 2.110.136 | 12.492.414 | 8.370.470 | 7.346.782 | 3.848.247 | 21.745.336 | 14.999.359 | 8.954.095 | 998.893 | 42.426.824 | 59.524.849 | 56.510.627 | 2.343.827 | |
| -14.245.083 | -7.058.699 | -14.808.099 | -16.475.674 | -6.387.863 | -3.571.341 | 25.400.473 | -8.801.172 | 4.427.494 | 25.670.286 | 105.880.067 | -42.060.058 | -28.918.812 | 16.338.042 | |
| -25.380.653 | -14.534.391 | -29.319.124 | -4.966.436 | 15.679.467 | -11.522.541 | -36.368.278 | -6.345.671 | -6.429.204 | -39.589.113 | -13.801.933 | -790.919 | -454.077 | -16.147.373 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -25.380.653 | -14.534.391 | -29.319.124 | -4.966.436 | 15.679.467 | -11.522.541 | -36.368.278 | -6.345.671 | -6.429.204 | -39.589.113 | -13.801.933 | -790.919 | -454.077 | -16.147.373 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -39.625.736 | -21.593.090 | -44.127.223 | -21.442.110 | 9.291.604 | -15.093.882 | -10.967.805 | -15.146.843 | -2.001.710 | -13.918.827 | 92.078.134 | -42.850.977 | -29.372.889 | 190.669 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -39.625.736 | -21.593.090 | -44.127.223 | -21.442.110 | 9.291.604 | -15.093.882 | -10.967.805 | -15.146.843 | -2.001.710 | -13.918.827 | 92.078.134 | -42.850.977 | -29.372.889 | 190.669 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -39.625.736 | -21.593.090 | -44.127.223 | -21.442.110 | 9.291.604 | -15.093.882 | -10.967.805 | -15.146.843 | -2.001.710 | -13.918.827 | 92.078.134 | -42.850.977 | -29.372.889 | 190.669 | |
| -1 | -0 | -1 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | -0 | -1 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | -0 | -1 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | -0 | -1 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 18.091.080 | 8.427.931 | 40.627.213 | 14.869.183 | 18.231.315 | 8.510.679 | 30.089.881 | 21.471.004 | 13.317.989 | 4.508.776 | 21.807.154 | 15.275.281 | 5.318.554 | 4.903.827 | |
| 646.387 | 554.001 | 670.852 | 459.185 | 398.915 | 348.141 | 568.197 | 380.350 | 330.513 | 111.383 | 1.125.768 | 83.704 | 135.135 | 167.954 | |
| -3.897.001 | -1.426.077 | -16.682.014 | -28.685.331 | -11.821.769 | -5.632.939 | -2.606.238 | -32.870.303 | -14.156.144 | 23.739.224 | 32.455.773 | -125.121.201 | -105.354.902 | 9.884.954 | |
| 24.193.783 | 10.865.558 | 81.241.109 | 53.421.980 | 41.057.249 | 16.354.136 | 76.689.086 | 59.809.879 | 17.830.987 | 14.554.569 | 69.207.253 | 51.364.410 | 27.821.574 | 12.687.503 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 53.123 | -5.282.624 | -15.182.713 | -33.385.743 | -26.744.762 | -31.923.417 | -51.530.962 | -51.566.614 | -56.676.198 | -64.644.323 | -99.988.508 | -69.953.152 | -66.575.419 | -53.534.218 | |
| 53.123 | -5.282.624 | -15.182.713 | -33.385.743 | -26.744.762 | -31.923.417 | -51.530.962 | -51.566.613 | -56.676.198 | -64.644.323 | -99.988.508 | -69.957.943 | -66.575.419 | -53.534.218 | |
| 53.123 | -5.282.624 | -15.182.713 | -33.385.743 | -26.744.762 | -31.923.417 | -51.530.962 | -51.566.613 | -56.676.198 | -64.644.323 | -99.988.508 | -69.957.943 | -66.575.419 | -53.534.218 | |
| -3.863.220 | -1.689.415 | 17.441.651 | 4.347.123 | 7.889.832 | 2.927.775 | 33.636.403 | 26.778.504 | 6.386.794 | 23.046.624 | 63.672.729 | -2.356.887 | -3.617.133 | -12.073.975 | |
| -39.625.736 | -21.593.090 | -44.127.223 | -21.442.110 | 9.291.604 | -15.093.882 | -10.967.805 | -15.146.842 | -2.001.710 | -10.078.524 | 92.078.135 | -42.850.976 | -26.967.283 | 161.483 | |
| 53.413.082 | 28.092.292 | 75.079.657 | 29.904.771 | 4.910.720 | 27.501.047 | 65.156.882 | 44.469.929 | 16.494.357 | 33.025.180 | 112.355.651 | 41.754.612 | -16.679.143 | 4.610.625 | |
| 23.203.748 | 8.427.931 | 40.627.213 | 14.869.183 | 18.231.315 | 8.510.679 | 30.089.881 | 21.471.004 | 13.317.989 | 4.508.776 | 21.807.154 | 15.275.281 | 5.318.554 | 4.903.827 | |
| 137.785 | 53.324 | -762.666 | -39.006 | -533.654 | -318.258 | -39.709 | 1.185.385 | 396.618 | -321.305 | -1.552.931 | -1.629.614 | -609.056 | -560.533 | |
| 33.596.998 | 21.595.444 | 51.902.487 | -19.937.211 | -9.955.613 | 50.727.198 | 35.106.710 | 44.981.658 | 32.118.244 | 28.837.709 | 92.101.428 | 47.474.580 | -21.388.641 | 267.331 | |
| 13.787.346 | 6.499.202 | 30.952.434 | 8.462.661 | 14.202.324 | 12.407.165 | 54.189.077 | 29.323.087 | 14.492.647 | 22.946.656 | 204.433.786 | -1.096.364 | -43.646.426 | 4.772.108 | |
| -11.228.676 | -5.657.569 | 793.429 | -4.115.538 | -2.793.481 | -7.210.807 | -51.480 | -2.544.583 | -5.236.793 | 1.800.359 | 14.335.656 | 6.336.000 | -3.963.116 | -4.542.649 | |
| 2.558.670 | 841.633 | 31.745.863 | 4.347.123 | 11.408.843 | 5.196.358 | 54.137.597 | 26.778.504 | 9.255.854 | 24.747.015 | 218.769.442 | 5.239.636 | -47.609.542 | 229.459 | |
| -6.421.890 | -2.531.048 | -14.304.212 | 0 | -3.519.011 | -2.268.583 | -12.004.789 | 0 | -2.869.060 | -1.700.391 | -9.625.927 | -7.596.523 | -1.245.888 | -504.704 | |
| 2.118.801 | -444.413 | -3.679.767 | -2.841.411 | -2.646.783 | 0 | -6.881.336 | -7.688.752 | 4.409.814 | -5.954.833 | 74.937.492 | 70.528.447 | 64.752.834 | 59.779.476 | |
| 0 | 0 | 0 | 7.933.151 | 0 | 0 | 0 | -2.831.783 | 0 | 0 | 0 | 25.279 | 29.037 | 456 | |
| 2.118.801 | -444.413 | -3.679.767 | 5.091.740 | -2.646.783 | 0 | -6.881.336 | -10.520.535 | 4.409.814 | -5.954.833 | 74.937.492 | 70.553.726 | 64.781.871 | 59.779.932 | |
| -1.744.419 | -2.133.828 | 13.761.884 | 9.438.863 | 5.243.049 | 2.927.775 | 26.755.067 | 16.257.969 | 10.796.608 | 17.091.791 | 138.610.221 | 68.196.839 | 61.164.738 | 47.705.957 | |
| -1.726.420 | -944.192 | 2.009.458 | -2.572.390 | 181.726 | -1.904.487 | 15.827.393 | 9.899.949 | 10.030.269 | 1.307.517 | -4.823.013 | -3.995.301 | -2.793.788 | -1.627.916 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 43.194.468 | 36.237.045 | 49.820.137 | 36.478.844 | 0 | 0 | 0 | 0 | |
| -13.384.503 | -7.733.829 | -40.996.340 | -26.845.874 | -24.976.846 | -12.082.271 | -49.205.640 | -28.671.557 | -28.912.201 | -16.861.550 | -140.031.761 | -68.113.756 | -61.523.602 | -48.361.614 | |
| -15.110.923 | -8.678.021 | -38.986.882 | -29.418.264 | -24.795.120 | -13.986.758 | 9.816.222 | 17.465.437 | 30.938.205 | 20.924.811 | -144.854.774 | -72.109.057 | -64.317.390 | -49.989.530 | |
| -16.855.342 | -10.811.849 | -25.224.999 | -19.979.401 | -19.552.071 | -11.058.983 | 36.571.289 | 33.723.406 | 41.734.813 | 27.323.948 | -6.244.553 | -3.912.218 | -3.152.652 | -2.283.573 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -16.855.342 | -10.811.849 | -25.224.999 | -19.979.401 | -19.552.071 | -11.058.983 | 36.571.289 | 33.723.406 | 41.734.813 | 27.323.948 | -6.244.553 | -3.912.218 | -3.152.652 | -2.283.573 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 17.858.243 | 16.688.028 | 43.083.241 | 35.059.124 | 43.083.005 | 35.974.374 | 14.910 | 14.287 | 13.289 | 2.702.143 | 6.255.944 | 3.928.354 | 4.512.464 | 4.985.716 | |
| 1.002.901 | 5.876.179 | 17.858.243 | 15.079.723 | 23.530.934 | 24.915.391 | 36.586.199 | 33.737.693 | 41.748.102 | 30.026.091 | 11.391 | 16.136 | 1.359.812 | 2.702.143 |

AKSUE Güncel Fiyat Değerlendirmesi
USC Markets Aksu Enerji Hisse Senedi TL Fiyat Yorumları
19-10-2026 tarihinde Borsa Istanbul'da işlem gören Aksu Enerji - AKSUE hisse fiyatı 13.3₺ kapanış fiyatı ile önceki güne göre %-9.95 düştü.
AKSUE hisse fiyatı son bir ayda %-30.48 değer kaybederek , 18-09-2026 tarihinde 19.13 Türk Lirasından 13.3 TL'e düştü.
AKSUE hisse fiyatı geçen yıl 17-10-2025 tarihinde 16.52 TL iken, bir yıl içinde %-19.49 değer kaybederek, 13.3 TL'e düştü.
USC Markets AKSUE Hisse Yorumu (TL)
Aksu Enerji hisse fiyatı, 50 günlük ve 100 günlük hareketli ortalama fiyatların altındadır. Yani orta ve uzun vadede AKSUE hissesi pekte iç açıcı değil. Yatırımcılar biraz dikkatli olsun, riskleri bir kez daha düşünsün.
USC Markets Aksu Enerji Hisse Senedi Dolar Cinsinden Fiyat Yorumları
19-10-2026 tarihinde Borsa Istanbul'da işlem gören Aksu Enerji - AKSUE hisse fiyatı 0.268$ kapanış fiyatı ile önceki güne göre dolar bazında %-10.07 düştü.
AKSUE hisse fiyatı son bir ayda dolar cinsinden %-31.63 değer kaybederek , 18-09-2026 tarihinde 0.392 Dolardan 0.268 Dolara düştü.
AKSUE hisse fiyatı geçen yıl 17-10-2025 tarihinde 0.394 USD iken, bir yıl içinde dolar cinsinden %-31.98 değer kaybederek, 0.268 USD'e düştü.
USC Markets Aksu Enerji - AKSUE Hisse Yorumu (USD)
Aksu Enerji hisse dolar fiyatı, 50 günlük ve 100 günlük hareketli ortalama fiyatların altındadır. Yani dolar bazında orta ve uzun vadede AKSUE hissesi bu şekilde giderse olumsuz durumlar yaşanabilir. Hem TL cinsinde hem USD cinsinden para kaybetmemek lazım. Yatırımcılar biraz dikkatli olsun, riskleri bir kez daha düşünsün.
AKSU ENERJİ VE TİCARET A.Ş. (AKSUE) şirket bilgileri
Finansal hesaplama dönemi: 2026/6
AKSUE hakkında
AKSU ENERJİ VE TİCARET A.Ş., AKSUE koduyla Borsa İstanbul şirket listesinde yer alır. KAP genel bilgi formunda faaliyet alanı “351200 - YENİLENEBİLİR KAYNAKLARDAN ELEKTRİK ÜRETİMİ” olarak açıklanır. KAP şirket listesinde kayıtlı şehir ISPARTA olarak yer alır. 2026/6 temel analiz veri setinde şirketin sektörü Elektrik Üretim olarak sınıflandırılmıştır.
AKSUE değerleme göstergeleri
2026/6 bilanço dönemiyle hesaplanan verilerde Piyasa değeri/defter değeri (PD/DD) oranı 0,84 olarak hesaplanmıştır. Firma değeri/FAVÖK oranı 48,05 düzeyindedir. Hisse başına defter değeri 15,8 TL'dir.
AKSUE kârlılık görünümü
2026/6 bilanço dönemiyle hesaplanan verilerde Net kâr marjı %-120 olarak hesaplanmıştır. Brüt kâr marjı %-3 olarak hesaplanmıştır. Faaliyet kâr marjı %-31 olarak hesaplanmıştır. Özkaynak kârlılığı (ROE) %-10 olarak hesaplanmıştır. Varlık kârlılığı %-8 olarak hesaplanmıştır.
AKSUE likidite ve finansman yapısı
2026/6 bilanço dönemiyle hesaplanan verilerde Cari oran 2,66 seviyesindedir. Likidite oranı 2,37 olarak hesaplanmıştır. Nakit oranı 0,1 düzeyindedir. Borç/özsermaye oranı 0,15 olarak kaydedilmiştir. Toplam kaynaklar içindeki borç payı %13 düzeyindedir.
AKSUE faaliyet verimliliği
2026/6 bilanço dönemiyle hesaplanan verilerde Alacak devir hızı 16,11 olarak hesaplanmıştır. Stok devir hızı 72,37 seviyesindedir. Satışların tahsil edilme süresi 22,35 gündür.
AKSUE Haberleri
Bu hisseyle ilgili haberleri Google’da arayın.
Elektrik Üretim sektöründeki diğer hisseler
AKFYE hedef fiyat · CATES hedef fiyat · GWIND hedef fiyat · TRENJ hedef fiyat · A1YEN hedef fiyat · BESTE hedef fiyat · ENDAE hedef fiyat · METEN hedef fiyat
Tüm hisselerin hedef fiyatları · En yüksek potansiyelli hisseler
Veriler ve model riskleri
Model çıktıları kullanılan veri ve yönteme bağlıdır. Gerçekleşen fiyatlardan farklı olabilir. Eksik veya gecikmeli veriler sonuçları etkileyebilir. Geçmiş dönem uyumu gelecekteki performansı garanti etmez. Yalnızca bu sayfadaki verilere dayanarak yatırım kararı vermeyin.