SAMAT Hisse Hedef Fiyatı 2026–2027 ve Analizi
SAMAT için modellerin 2026 sonu ortalama hedef fiyatı 4,14 TL; son kapanış 3,43 TL (19 Ekim 2026).
2026/6 bilançosunda (ilk 6 ay) satış gelirleri geçen yılın aynı dönemine göre %30,3 azaldı; ana ortaklık net kârı 113 milyon TL oldu (geçen yıl zarar 16 milyon TL).
Temel analiz puanında Kağıt Ürünleri sektöründeki 15 hisse arasında 3. sırada.
Teknik Analiz ile Saray Matbaacılık Yapay Zeka Analizi

Saray Matbaacılık (SAMAT) için teknik yapay zekâ tahmininin ilk 30 takvim günü ücretsizdir. Önizleme 18.11.2026 tarihine kadar olan tahminleri kapsar.
Yapay zekâ tahminleri yeni veriler geldikçe değişebilir. Yatırım tavsiyesi değildir.
SAMAT Teknik Gösterge Analizi

Grafikte 19.08.2026 ve sonrası abonelere özeldir. Teknik analiz açıklamaları ücretsizdir.
SAMAT teknik analizi, 19 Ekim 2026 tarihli son veriye dayanır. Son kapanış 3,43 TL.
Önceki işlem gününe göre fiyat %0,59 yükseldi.
Göstergelerde zayıf görünüm öne çıkıyor: RSI düşük, MACD sinyal çizgisinin altında, kısa ortalama uzun ortalamanın altında, fiyat düşen çizginin altında.
14 günlük Wilder RSI 24,49 ile aşırı satım bölgesinde.
Son 100 işlem günündeki son RSI geçişi 14 Ekim 2026 tarihinde (3 işlem günü önce) oldu: gösterge 30’un altına inerek aşırı satım bölgesine girdi; RSI 28,82 idi. O günün kapanışından bu yana fiyat %7,30 düştü.
MACD sinyal çizgisinin altında ve sıfırın altında.
Son MACD kesişimi 19 Ekim 2026 tarihinde (0 işlem günü önce) aşağı yönde gerçekleşti.
7 günlük kapanış ortalaması 3,68 TL, 21 günlük ortalama 3,92 TL. Kısa dönem ortalaması uzun dönem ortalamasının altında.
Son 20 işlem gününde kapanış fiyatı %17,35 düştü.
Son 150 işlem gününün fiyat aralığı 3,38–8,59 TL. Kapanış dönem dibinin %1,48 üzerinde, zirvesinin %60,07 altında.
Göstergeler ne anlatır?
RSI fiyat hareketlerinin gücünü; MACD ve ortalamalar kısa ve uzun dönem hareketlerinin ilişkisini gösterir.
Göstergeler gelecekteki yönü garanti etmez; yatırım tavsiyesi değildir.
SAMAT Destek Direnç Analizi

Grafikte 19.08.2026 ve sonrası abonelere özeldir. Teknik analiz açıklamaları ücretsizdir.

Grafikte 19.08.2026 ve sonrası abonelere özeldir. Teknik analiz açıklamaları ücretsizdir.
SAMAT hisse grafiğinde yeşil eğik çizgiler yükselen, kırmızı eğik çizgiler düşen fiyat dalgalarını gösterir. Kesikli yatay çizgiler destek ve direnç seviyeleridir. Bir çizginin aşılması tek başına fiyatın sonraki yönünü belirlemez.
SAMAT Yorum - Destek ve Direnç Fiyatları
SAMAT destek ve direnç seviyeleri, 19 Ekim 2026 verileriyle son 150 işlem gününden hesaplandı.
En yakın destek 3,38 TL; son kapanışın %1,46 aşağısında.
En yakın direnç 3,96 TL; son kapanışın %15,45 yukarısında.
24 Haziran 2026 tarihinden başlayan düşen çizginin güncel değeri 3,66 TL; fiyat çizginin altında.
| Destek | Temas sayısı | Direnç | Temas sayısı |
|---|---|---|---|
| 3,38 TL | 1 | 3,96 TL | 1 |
| — | — | 4,69 TL | 1 |
| — | — | 5,11 TL | 3 |
Temas sayısı dip ve tepe noktalarının sayısıdır, başarı olasılığı değildir. Eğik çizgilerin sağa uzatılması mevcut eğimin devamını gösterir.
SAMAT Temel Analiz ve Finansal Görünüm
Finansal görünüm
Şirketleri aynı sektör içinde karşılaştırarak değerlendirin.
Temel analiz sırası 614 hisse içinde . sırada
Sırayı ve puanları görmek için abone olun.
Finansal oranlar
Likidite, kârlılık, borç yapısı ve değerleme
Likidite
Kısa vadeli ödeme gücü
- Nakit oranı
- 0,01
- Cari oran
- 0,5
- Likidite oranı
- 0,28
Kârlılık
Gelirin kâra dönüşümü
- Net kâr marjı
- 328%
- Brüt kâr marjı
- -10%
- Faaliyet kâr marjı
- -107%
Sermaye ve borç
Finansman yapısı
- Özsermaye oranı
- 73%
- Borç / özsermaye
- 0,36
- Borç oranı
- 27%
Değerleme
Fiyatın finansal verilere oranı
- Fiyat / kazanç
- 2,63
- Firma değeri / FAVÖK
- -88,68
- Piyasa değeri / defter değeri
- 0,52
Bilanço ve gelir eğilimleri
Şirketin geçmiş dönemlerdeki finansal gelişimi
Çeyreklik net kâr / zarar
ÇeyreklikÇeyreklik faaliyet kârı
ÇeyreklikÇeyreklik satış gelirleri
ÇeyreklikNakit ve nakit benzerleri
Dönem sonuKısa vadeli yükümlülükler
Dönem sonuÖzkaynaklar
Dönem sonuÇeyreklik veriler dönemler arası farkla, değerleme oranları son dört çeyrek toplamıyla hesaplanır. Eksik oranlar “—” ile gösterilir. Puanlar gerçekleşme olasılığı değildir.
SAMAT Şirketi Finansal Verileri
Bir kaleme tıklayarak dönem grafiğini açın.
446 finansal kalem · 14 dönem| Finansal kalem | 2026/6 | 2026/3 | 2025/12 | 2025/9 | 2025/6 | 2025/3 | 2024/12 | 2024/9 | 2024/6 | 2024/3 | 2023/12 | 2023/9 | 2023/6 | 2023/3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 1.672.937 | 1.100.721 | 1.887.234 | 2.023.725 | 970.949 | 459.764 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 243.492 | |
| 50.918.738 | 33.565.518 | 59.832.863 | 49.470.836 | 23.723.093 | 25.406.040 | 28.013.978 | 49.072.273 | 35.660.950 | 24.731.430 | 23.038.349 | 30.965.061 | 20.080.828 | 37.328.235 | |
| 6.039.473 | 8.437.096 | 10.122.831 | 8.308.571 | 4.056.173 | 4.997.049 | 268.996 | 126.437 | 126.437 | 122.437 | 660.654 | 4.326.037 | 401.344 | 401.344 | |
| 54.995.025 | 44.930.347 | 53.171.108 | 41.218.587 | 37.332.348 | 34.774.477 | 41.881.833 | 43.516.980 | 60.742.679 | 56.231.834 | 59.838.561 | 105.612.546 | 69.995.674 | 69.280.469 | |
| 13.040.342 | 13.887.119 | 23.247.292 | 15.245.063 | 13.807.764 | 12.123.929 | 16.813.197 | 21.369.225 | 21.017.657 | 175.375 | 1.787.216 | 10.284.299 | 11.381.396 | 22.511.117 | |
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 886.537.609 | 828.472.317 | 804.166.475 | 521.706.855 | 608.345.599 | 521.263.452 | 681.956.748 | 337.398.416 | 325.346.404 | 437.415.257 | 384.660.462 | 58.615.903 | 57.908.699 | 57.887.557 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.336 | 0 | |
| 20.336 | 20.336 | 23.947 | 20.336 | 20.336 | 20.336 | 26.618 | 20.336 | 20.336 | 20.336 | 20.336 | 20.336 | 0 | 160.336 | |
| 817.443.680 | 763.909.423 | 736.146.404 | 477.475.713 | 556.838.015 | 477.051.789 | 624.696.745 | 293.696.017 | 291.951.415 | 437.324.272 | 384.552.917 | 50.246.488 | 51.240.445 | 52.259.762 | |
| 68.947.295 | 64.431.948 | 67.317.372 | 43.673.781 | 50.955.918 | 43.673.782 | 57.165.630 | 43.667.871 | 33.314.899 | 20.649 | 29.781 | 4.732 | 12.862 | 3.375 | |
| 0 | 0 | 548.499 | 465.783 | 465.783 | 465.783 | 0 | 0 | 0 | 0 | 0 | 8.308.354 | 6.609.105 | 5.448.477 | |
| 126.298 | 110.610 | 130.253 | 71.242 | 65.547 | 51.762 | 67.754 | 14.192 | 59.754 | 50.000 | 57.428 | 35.993 | 25.951 | 15.607 | |
| 1.013.204.124 | 930.393.118 | 952.427.803 | 637.973.637 | 688.235.926 | 599.024.711 | 769.247.429 | 451.581.965 | 443.023.697 | 523.629.519 | 470.149.361 | 217.212.476 | 160.180.489 | 187.652.214 | |
| 252.440.980 | 234.201.292 | 261.123.591 | 205.967.946 | 164.525.303 | 156.416.605 | 184.965.990 | 149.713.561 | 146.749.069 | 111.683.607 | 110.684.898 | 178.059.333 | 126.173.295 | 141.695.495 | |
| 0 | 0 | 0 | 0 | 223.636 | 423.732 | 266.519 | 3.101.095 | 4.437.282 | 6.628.924 | 2.785.923 | 6.941.505 | 5.455.968 | 2.824.410 | |
| 16.738.164 | 15.227.606 | 31.575.771 | 26.570.952 | 10.070.667 | 9.805.196 | 14.759.456 | 34.152.462 | 31.731.143 | 9.130.333 | 22.210.479 | 49.797.963 | 17.768.113 | 37.112.158 | |
| 199.416.453 | 186.487.578 | 180.123.809 | 145.287.980 | 118.610.284 | 102.927.920 | 115.167.256 | 66.132.946 | 72.694.894 | 69.956.497 | 62.911.797 | 60.409.751 | 57.741.570 | 75.724.852 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.174.719 | 0 | |
| 673.763 | 4.326.841 | 13.056.996 | 4.478.131 | 4.846.366 | 3.943.570 | 2.929.928 | 7.360.648 | 11.039.741 | 663.138 | 2.055.940 | 43.051.453 | 0 | 9.656.849 | |
| 0 | 165.476 | 194.862 | 165.476 | 165.476 | 165.476 | 216.595 | 165.476 | 165.476 | 0 | 0 | 0 | 0 | 0 | |
| 865.053 | 476.710 | 1.089.195 | 17.807.261 | 924.940 | 924.940 | 1.210.676 | 924.940 | 924.940 | 924.940 | 920.678 | 1.076.421 | 337.969 | 365.963 | |
| 34.747.547 | 27.517.081 | 35.082.959 | 11.658.146 | 29.683.934 | 38.225.771 | 50.415.561 | 37.875.994 | 25.755.593 | 24.379.775 | 19.800.081 | 16.782.240 | 16.694.956 | 16.011.263 | |
| 252.440.980 | 234.201.292 | 261.123.591 | 205.967.946 | 164.525.302 | 156.416.605 | 184.965.990 | 149.713.561 | 146.749.069 | 111.683.607 | 110.684.898 | 178.059.333 | 126.173.295 | 141.695.495 | |
| 16.310.613 | 21.636.832 | 31.548.175 | 25.835.698 | 26.316.519 | 25.556.229 | 35.360.382 | 23.361.663 | 23.361.663 | 38.551.892 | 44.934.057 | 1.697.088 | 1.491.147 | 2.026.588 | |
| 0 | 0 | 0 | 0 | 0 | 7.990.135 | 676.118 | 516.545 | 516.545 | 516.545 | 0 | 740.854 | 1.005.279 | 1.281.243 | |
| 5.417.321 | 5.153.378 | 0 | 8.269.605 | 0 | 0 | 11.691.596 | 5.279.025 | 5.279.025 | 842.861 | 2.735.087 | 956.234 | 485.868 | 745.345 | |
| 0 | 0 | 0 | 0 | 7.990.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 10.893.292 | 16.483.454 | 21.810.015 | 17.566.093 | 18.326.384 | 17.566.094 | 22.992.668 | 17.566.093 | 17.566.093 | 37.192.486 | 42.198.970 | 0 | 0 | 0 | |
| 0 | 0 | 9.738.160 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 744.452.531 | 674.554.994 | 659.756.036 | 406.169.993 | 497.394.104 | 417.051.877 | 548.921.057 | 278.506.741 | 272.912.965 | 373.394.020 | 314.530.406 | 37.456.055 | 32.516.047 | 43.930.131 | |
| 744.452.531 | 674.554.994 | 659.756.036 | 406.169.993 | 497.394.104 | 417.051.877 | 548.921.057 | 278.506.741 | 272.912.965 | 373.394.020 | 314.530.406 | 37.456.055 | 32.516.047 | 43.930.131 | |
| 112.400.000 | 112.400.000 | 112.400.000 | 112.400.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | |
| 5.232.030 | 5.757.326 | 17.044.433 | 11.057.991 | 12.901.793 | 11.057.990 | 14.474.062 | 10.052.699 | 0 | 0 | 13.343.463 | 1.412.930 | 1.412.930 | 1.412.930 | |
| -4.828.290 | 957.478 | 0 | -16.388.974 | 1.730.776 | 1.483.429 | 1.941.696 | 1.362.213 | 1.115.207 | 16.754.704 | 14.561.257 | 2.507.566 | 2.507.566 | 2.507.566 | |
| -33.207.498 | 24.003.394 | -82.715.943 | -47.482.471 | -38.890.740 | -47.482.469 | -27.496.257 | -18.660.708 | -13.854.185 | -106.985.350 | -98.836.553 | -5.759.074 | -5.759.074 | -5.759.074 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -11.888.744 | -6.437.188 | -41.117.945 | 20.003.684 | 23.050.281 | 7.864.626 | 5.857.255 | -3.351.753 | -8.249.248 | 3.184.149 | |
| 551.471.028 | 520.013.204 | 571.731.816 | 363.972.386 | 496.941.019 | 421.830.115 | 553.212.909 | 229.148.853 | 226.001.662 | 419.160.040 | 343.004.984 | 6.046.386 | 6.003.873 | 5.984.560 | |
| 1.013.204.124 | 930.393.118 | 952.427.803 | 637.973.637 | 688.235.926 | 599.024.711 | 769.247.429 | 451.581.965 | 443.023.697 | 523.629.519 | 470.149.361 | 217.212.476 | 160.180.489 | 187.652.214 | |
| 13.998.437 | 4.008.670 | 50.716.030 | 34.970.189 | 20.073.288 | 11.579.054 | 235.174.055 | 220.239.932 | 90.902.304 | 36.101.579 | 292.934.093 | 196.854.166 | 62.066.837 | 41.132.071 | |
| -17.216.718 | -13.825.214 | -50.764.160 | -28.908.282 | -18.737.936 | -11.628.142 | -238.646.751 | -198.267.856 | -63.337.730 | -18.903.017 | -290.580.425 | -175.338.399 | -57.442.845 | -35.922.607 | |
| -3.218.281 | -9.816.544 | -48.130 | 6.061.907 | 1.335.352 | -49.088 | -3.472.697 | 21.972.076 | 27.564.574 | 17.198.562 | 2.353.668 | 21.515.767 | 4.623.992 | 5.209.464 | |
| -3.218.281 | -9.816.544 | -48.130 | 6.061.907 | 1.335.352 | -49.088 | -3.472.697 | 21.972.076 | 27.564.574 | 17.198.562 | 2.353.668 | 21.515.767 | 4.623.992 | 5.209.464 | |
| -235.303 | -138.221 | -1.480.681 | -867.718 | -624.691 | -363.461 | -3.132.633 | -2.930.862 | -1.625.671 | -214.636 | -2.248.612 | -1.247.838 | -774.557 | -647.235 | |
| -2.115.065 | -1.496.460 | -8.310.228 | -5.506.841 | -1.384.285 | -2.359.867 | -4.788.854 | -3.054.046 | -2.099.890 | -373.836 | -5.370.373 | -3.093.511 | -1.889.331 | -1.641.672 | |
| 3.641.816 | 4.067.549 | 2.142.113 | 1.819.018 | 2.400.204 | 1.396.912 | 5.915.463 | 2.098.667 | 465.875 | 356.376 | 17.814.892 | 16.526.344 | 15.391.293 | 5.734.489 | |
| -18.646.685 | -8.536.531 | -33.455.230 | -18.777.401 | -15.512.536 | -7.278.355 | -44.139.121 | -12.111.091 | -7.446.884 | -4.191.044 | -17.975.464 | -26.849.855 | -23.319.590 | -3.374.233 | |
| -20.573.518 | -15.920.207 | -41.152.157 | -17.271.035 | -13.785.956 | -8.653.859 | -49.617.842 | 5.974.744 | 16.858.004 | 12.775.422 | -5.425.889 | 6.850.907 | -5.968.193 | 5.280.813 | |
| -5.568.649 | -11.451.225 | -9.839.039 | -312.652 | -673.624 | -2.772.416 | -11.394.184 | 15.987.168 | 23.839.013 | 16.610.090 | -5.265.317 | 17.174.418 | 1.960.104 | 2.920.557 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184.593 | 0 | 1.500 | 2.527 | |
| -20.573.518 | -15.920.207 | -41.152.157 | -17.271.035 | -13.785.956 | -8.653.859 | -49.617.842 | 5.974.744 | 16.858.004 | 12.775.422 | 758.704 | 6.850.907 | -5.966.693 | 5.283.340 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 13.173 | 13.415 | 12.227 | 0 | 2.044.411 | 11.350 | 3.745 | 0 | |
| 126.413.600 | 25.772.063 | 63.258.763 | -417.717 | -2.407.574 | -253.968 | 14.778.618 | 25.865.522 | 19.517.152 | 18.609.221 | -41.192.713 | -5.358.673 | -2.937.288 | 29.283.206 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184.593 | 0 | 1.500 | 2.527 | |
| 105.840.082 | 9.851.856 | 22.106.606 | -17.688.752 | -16.193.530 | -8.907.827 | -34.826.051 | 31.853.681 | 36.387.383 | 31.384.643 | -38.389.598 | 1.503.584 | -8.900.236 | 34.566.546 | |
| 7.545.179 | 1.571.736 | -771.397 | 299.813 | 488.352 | 483.783 | -6.291.895 | -5.189.968 | -5.258.288 | -23.520.017 | 44.246.853 | 2.256.032 | 650.989 | -30.369.943 | |
| 7.545.179 | 1.571.736 | -771.397 | 299.813 | 488.352 | 483.783 | -6.291.895 | -5.189.968 | -5.258.288 | -23.520.017 | 44.246.853 | 2.256.032 | 650.989 | -30.369.943 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 1 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8.619.028 | 0 | 0 | 0 | 1.244.510 | 0 | 5.858.424 | 0 | 627.005 | 5.195.655 | 3.794.254 | 3.315.796 | 2.267.685 | 5.219.377 | |
| 0 | 0 | 972.876 | 1.385.320 | 1.205.850 | 446.611 | 2.117.826 | 1.617.991 | 1.817.991 | 0 | 873.742 | 421.966 | 193.718 | 0 | |
| 126.413.600 | 25.772.063 | 63.258.763 | -417.717 | -2.407.574 | -253.968 | 14.778.618 | 25.865.522 | 19.517.152 | 18.609.221 | -41.192.713 | -5.358.673 | -2.937.288 | 29.283.206 | |
| 13.998.437 | 4.008.670 | 0 | 0 | 20.073.288 | 11.579.054 | 0 | 0 | 0 | 36.208.225 | 0 | 0 | 0 | 55.766.886 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.051.660 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -2.117.448 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -3.153.758 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -2.117.448 | |
| 122.083.800 | 42.068.455 | -24.429.648 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.368.368 | -1.737.544 | 4.584.559 | -1.673.860 | 2.305.895 | |
| 115.196.561 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.179 | -8.424.042 | -41.117.945 | 20.003.684 | 23.050.281 | 7.864.626 | 5.857.255 | -3.351.753 | -8.249.248 | 4.196.603 | |
| 2.210.524 | -4.454.733 | -54.157.082 | 662.619 | 2.360.731 | 1.232.866 | 2.534.485 | -24.713.418 | -16.743.005 | -7.011.167 | -29.030.374 | -3.143.558 | -2.705.683 | -4.381.990 | |
| 8.619.028 | 0 | 0 | 0 | 1.244.510 | 0 | 5.858.424 | 0 | 0 | 5.195.655 | 3.794.254 | 3.315.796 | 2.267.685 | 5.219.377 | |
| -6.956.970 | -557.708 | 4.366.161 | 662.619 | 0 | 1.232.866 | -8.117.156 | -2.548.200 | -2.548.200 | 2.409.513 | 7.122.508 | -488.963 | -1.740.294 | -3.634.805 | |
| 548.466 | -3.897.025 | 5.265.801 | 0 | -1.004.353 | 0 | 32.242.546 | 0 | 2.403.521 | -14.496.528 | -50.295.188 | -5.970.391 | -3.233.074 | -5.969.077 | |
| 117.407.085 | 6.968.859 | -32.821.873 | -16.726.320 | -13.344.448 | -7.191.176 | -38.583.460 | -4.709.734 | 6.307.276 | 853.459 | -23.173.119 | -6.495.311 | -10.954.931 | -185.387 | |
| 4.676.715 | 35.099.596 | 8.392.225 | 23.466.694 | 17.663.357 | 6.956.529 | 61.488.711 | 2.075.866 | -8.910.208 | 6.514.909 | 28.115.542 | 11.079.870 | 9.281.071 | 2.462.131 | |
| 122.083.800 | 42.068.455 | -24.429.648 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.368.368 | 4.942.423 | 4.584.559 | -1.673.860 | 2.276.744 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.679.967 | 0 | 0 | 29.151 | |
| -91.593.593 | 0 | -513.070 | 0 | 0 | 0 | 0 | 0 | 0 | -25.789 | 6.472.198 | 3.249.253 | 2.247.165 | -66.184 | |
| -12.382.463 | -9.390.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -103.976.056 | -9.390.119 | -513.070 | 0 | 0 | 0 | 0 | 0 | 0 | -25.789 | 6.472.198 | 3.249.253 | 2.247.165 | -66.184 | |
| 18.107.744 | 32.678.336 | -24.942.719 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.342.579 | 4.734.654 | 7.833.812 | 573.305 | 2.239.711 | |
| 0 | 0 | 26.461.746 | -720.162 | -655.917 | -387.924 | -20.885.111 | 2.568.383 | 2.568.383 | 4.639.357 | -5.217.464 | -845.162 | -580.737 | 1.599.486 | |
| -18.321.930 | -31.577.615 | 0 | -4.235.369 | -2.695.924 | 1.009.467 | -1.922.281 | 0 | 0 | -7.217.591 | -45.062 | 0 | 0 | -4.225.159 | |
| -18.321.930 | -31.577.615 | 26.461.746 | -4.955.531 | -3.351.841 | 621.543 | -22.807.391 | 2.568.383 | 2.568.383 | -2.578.234 | -5.262.526 | -845.162 | -580.737 | -2.625.673 | |
| -214.186 | 1.100.721 | 1.519.028 | 1.784.843 | 967.068 | 386.896 | 97.859 | -65.485 | -34.549 | 4.764.345 | -527.872 | 6.988.650 | -7.432 | -385.962 | |
| -214.186 | 1.100.721 | 1.519.028 | 1.784.843 | 967.068 | 386.896 | 97.859 | -65.485 | -34.549 | 4.764.345 | -527.872 | 6.988.650 | -7.432 | -385.962 | |
| 1.887.123 | 1.763.535 | 368.206 | 238.882 | 315.568 | 214.775 | 214.819 | 164.119 | 164.119 | 188.841 | 691.991 | 419.980 | 419.980 | 796.235 | |
| 1.672.937 | 2.864.256 | 1.887.234 | 2.023.725 | 1.282.636 | 601.671 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 410.273 | |
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 1.672.937 | 1.100.721 | 1.887.234 | 2.023.725 | 970.949 | 459.764 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 243.492 | |
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 1.672.937 | 1.100.721 | 1.887.234 | 2.023.725 | 970.949 | 459.764 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 243.492 | |
| 50.918.738 | 33.565.518 | 59.832.863 | 49.470.836 | 23.723.093 | 25.406.040 | 28.013.978 | 49.072.273 | 35.660.950 | 24.731.430 | 23.038.349 | 30.965.061 | 20.080.828 | 37.328.235 | |
| 6.039.473 | 8.437.096 | 10.122.831 | 8.308.571 | 4.056.173 | 4.997.049 | 268.996 | 126.437 | 126.437 | 122.437 | 660.654 | 4.326.037 | 401.344 | 401.344 | |
| 54.995.025 | 44.930.347 | 53.171.108 | 41.218.587 | 37.332.348 | 34.774.477 | 41.881.833 | 43.516.980 | 60.742.679 | 56.231.834 | 59.838.561 | 105.612.546 | 69.995.674 | 69.280.469 | |
| 13.040.342 | 13.887.119 | 23.247.292 | 15.245.063 | 13.807.764 | 12.123.929 | 16.813.197 | 21.369.225 | 21.017.657 | 175.375 | 1.787.216 | 10.284.299 | 11.381.396 | 22.511.117 | |
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 886.537.609 | 828.472.317 | 804.166.475 | 521.706.855 | 608.345.599 | 521.263.452 | 681.956.748 | 337.398.416 | 325.346.404 | 437.415.257 | 384.660.462 | 58.615.903 | 57.908.699 | 57.887.557 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.336 | 0 | |
| 20.336 | 20.336 | 23.947 | 20.336 | 20.336 | 20.336 | 26.618 | 20.336 | 20.336 | 20.336 | 20.336 | 20.336 | 0 | 160.336 | |
| 817.443.680 | 763.909.423 | 736.146.404 | 477.475.713 | 556.838.015 | 477.051.789 | 624.696.745 | 293.696.017 | 291.951.415 | 437.324.272 | 384.552.917 | 50.246.488 | 51.240.445 | 52.259.762 | |
| 68.947.295 | 64.431.948 | 67.317.372 | 43.673.781 | 50.955.918 | 43.673.782 | 57.165.630 | 43.667.871 | 33.314.899 | 20.649 | 29.781 | 4.732 | 12.862 | 3.375 | |
| 0 | 0 | 548.499 | 465.783 | 465.783 | 465.783 | 0 | 0 | 0 | 0 | 0 | 8.308.354 | 6.609.105 | 5.448.477 | |
| 126.298 | 110.610 | 130.253 | 71.242 | 65.547 | 51.762 | 67.754 | 14.192 | 59.754 | 50.000 | 57.428 | 35.993 | 25.951 | 15.607 | |
| 1.013.204.124 | 930.393.118 | 952.427.803 | 637.973.637 | 688.235.926 | 599.024.711 | 769.247.429 | 451.581.965 | 443.023.697 | 523.629.519 | 470.149.361 | 217.212.476 | 160.180.489 | 187.652.214 | |
| 252.440.980 | 234.201.292 | 261.123.591 | 205.967.946 | 164.525.303 | 156.416.605 | 184.965.990 | 149.713.561 | 146.749.069 | 111.683.607 | 110.684.898 | 178.059.333 | 126.173.295 | 141.695.495 | |
| 0 | 0 | 0 | 0 | 223.636 | 423.732 | 266.519 | 3.101.095 | 4.437.282 | 6.628.924 | 2.785.923 | 6.941.505 | 5.455.968 | 2.824.410 | |
| 16.738.164 | 15.227.606 | 31.575.771 | 26.570.952 | 10.070.667 | 9.805.196 | 14.759.456 | 34.152.462 | 31.731.143 | 9.130.333 | 22.210.479 | 49.797.963 | 17.768.113 | 37.112.158 | |
| 199.416.453 | 186.487.578 | 180.123.809 | 145.287.980 | 118.610.284 | 102.927.920 | 115.167.256 | 66.132.946 | 72.694.894 | 69.956.497 | 62.911.797 | 60.409.751 | 57.741.570 | 75.724.852 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.174.719 | 0 | |
| 673.763 | 4.326.841 | 13.056.996 | 4.478.131 | 4.846.366 | 3.943.570 | 2.929.928 | 7.360.648 | 11.039.741 | 663.138 | 2.055.940 | 43.051.453 | 0 | 9.656.849 | |
| 0 | 165.476 | 194.862 | 165.476 | 165.476 | 165.476 | 216.595 | 165.476 | 165.476 | 0 | 0 | 0 | 0 | 0 | |
| 865.053 | 476.710 | 1.089.195 | 17.807.261 | 924.940 | 924.940 | 1.210.676 | 924.940 | 924.940 | 924.940 | 920.678 | 1.076.421 | 337.969 | 365.963 | |
| 34.747.547 | 27.517.081 | 35.082.959 | 11.658.146 | 29.683.934 | 38.225.771 | 50.415.561 | 37.875.994 | 25.755.593 | 24.379.775 | 19.800.081 | 16.782.240 | 16.694.956 | 16.011.263 | |
| 252.440.980 | 234.201.292 | 261.123.591 | 205.967.946 | 164.525.302 | 156.416.605 | 184.965.990 | 149.713.561 | 146.749.069 | 111.683.607 | 110.684.898 | 178.059.333 | 126.173.295 | 141.695.495 | |
| 16.310.613 | 21.636.832 | 31.548.175 | 25.835.698 | 26.316.519 | 25.556.229 | 35.360.382 | 23.361.663 | 23.361.663 | 38.551.892 | 44.934.057 | 1.697.088 | 1.491.147 | 2.026.588 | |
| 0 | 0 | 0 | 0 | 0 | 7.990.135 | 676.118 | 516.545 | 516.545 | 516.545 | 0 | 740.854 | 1.005.279 | 1.281.243 | |
| 5.417.321 | 5.153.378 | 0 | 8.269.605 | 0 | 0 | 11.691.596 | 5.279.025 | 5.279.025 | 842.861 | 2.735.087 | 956.234 | 485.868 | 745.345 | |
| 0 | 0 | 0 | 0 | 7.990.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 10.893.292 | 16.483.454 | 21.810.015 | 17.566.093 | 18.326.384 | 17.566.094 | 22.992.668 | 17.566.093 | 17.566.093 | 37.192.486 | 42.198.970 | 0 | 0 | 0 | |
| 0 | 0 | 9.738.160 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 744.452.531 | 674.554.994 | 659.756.036 | 406.169.993 | 497.394.104 | 417.051.877 | 548.921.057 | 278.506.741 | 272.912.965 | 373.394.020 | 314.530.406 | 37.456.055 | 32.516.047 | 43.930.131 | |
| 744.452.531 | 674.554.994 | 659.756.036 | 406.169.993 | 497.394.104 | 417.051.877 | 548.921.057 | 278.506.741 | 272.912.965 | 373.394.020 | 314.530.406 | 37.456.055 | 32.516.047 | 43.930.131 | |
| 112.400.000 | 112.400.000 | 112.400.000 | 112.400.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | |
| 5.232.030 | 5.757.326 | 17.044.433 | 11.057.991 | 12.901.793 | 11.057.990 | 14.474.062 | 10.052.699 | 0 | 0 | 13.343.463 | 1.412.930 | 1.412.930 | 1.412.930 | |
| -4.828.290 | 957.478 | 0 | -16.388.974 | 1.730.776 | 1.483.429 | 1.941.696 | 1.362.213 | 1.115.207 | 16.754.704 | 14.561.257 | 2.507.566 | 2.507.566 | 2.507.566 | |
| -33.207.498 | 24.003.394 | -82.715.943 | -47.482.471 | -38.890.740 | -47.482.469 | -27.496.257 | -18.660.708 | -13.854.185 | -106.985.350 | -98.836.553 | -5.759.074 | -5.759.074 | -5.759.074 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -11.888.744 | -6.437.188 | -41.117.945 | 20.003.684 | 23.050.281 | 7.864.626 | 5.857.255 | -3.351.753 | -8.249.248 | 3.184.149 | |
| 551.471.028 | 520.013.204 | 571.731.816 | 363.972.386 | 496.941.019 | 421.830.115 | 553.212.909 | 229.148.853 | 226.001.662 | 419.160.040 | 343.004.984 | 6.046.386 | 6.003.873 | 5.984.560 | |
| 1.013.204.124 | 930.393.118 | 952.427.803 | 637.973.637 | 688.235.926 | 599.024.711 | 769.247.429 | 451.581.965 | 443.023.697 | 523.629.519 | 470.149.361 | 217.212.476 | 160.180.489 | 187.652.214 | |
| 13.998.437 | 4.008.670 | 50.716.030 | 34.970.189 | 20.073.288 | 11.579.054 | 235.174.055 | 220.239.932 | 90.902.304 | 36.101.579 | 292.934.093 | 196.854.166 | 62.066.837 | 41.132.071 | |
| -17.216.718 | -13.825.214 | -50.764.160 | -28.908.282 | -18.737.936 | -11.628.142 | -238.646.751 | -198.267.856 | -63.337.730 | -18.903.017 | -290.580.425 | -175.338.399 | -57.442.845 | -35.922.607 | |
| -3.218.281 | -9.816.544 | -48.130 | 6.061.907 | 1.335.352 | -49.088 | -3.472.697 | 21.972.076 | 27.564.574 | 17.198.562 | 2.353.668 | 21.515.767 | 4.623.992 | 5.209.464 | |
| -3.218.281 | -9.816.544 | -48.130 | 6.061.907 | 1.335.352 | -49.088 | -3.472.697 | 21.972.076 | 27.564.574 | 17.198.562 | 2.353.668 | 21.515.767 | 4.623.992 | 5.209.464 | |
| -235.303 | -138.221 | -1.480.681 | -867.718 | -624.691 | -363.461 | -3.132.633 | -2.930.862 | -1.625.671 | -214.636 | -2.248.612 | -1.247.838 | -774.557 | -647.235 | |
| -2.115.065 | -1.496.460 | -8.310.228 | -5.506.841 | -1.384.285 | -2.359.867 | -4.788.854 | -3.054.046 | -2.099.890 | -373.836 | -5.370.373 | -3.093.511 | -1.889.331 | -1.641.672 | |
| 3.641.816 | 4.067.549 | 2.142.113 | 1.819.018 | 2.400.204 | 1.396.912 | 5.915.463 | 2.098.667 | 465.875 | 356.376 | 17.814.892 | 16.526.344 | 15.391.293 | 5.734.489 | |
| -18.646.685 | -8.536.531 | -33.455.230 | -18.777.401 | -15.512.536 | -7.278.355 | -44.139.121 | -12.111.091 | -7.446.884 | -4.191.044 | -17.975.464 | -26.849.855 | -23.319.590 | -3.374.233 | |
| -20.573.518 | -15.920.207 | -41.152.157 | -17.271.035 | -13.785.956 | -8.653.859 | -49.617.842 | 5.974.744 | 16.858.004 | 12.775.422 | -5.425.889 | 6.850.907 | -5.968.193 | 5.280.813 | |
| -5.568.649 | -11.451.225 | -9.839.039 | -312.652 | -673.624 | -2.772.416 | -11.394.184 | 15.987.168 | 23.839.013 | 16.610.090 | -5.265.317 | 17.174.418 | 1.960.104 | 2.920.557 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184.593 | 0 | 1.500 | 2.527 | |
| -20.573.518 | -15.920.207 | -41.152.157 | -17.271.035 | -13.785.956 | -8.653.859 | -49.617.842 | 5.974.744 | 16.858.004 | 12.775.422 | 758.704 | 6.850.907 | -5.966.693 | 5.283.340 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 13.173 | 13.415 | 12.227 | 0 | 2.044.411 | 11.350 | 3.745 | 0 | |
| 126.413.600 | 25.772.063 | 63.258.763 | -417.717 | -2.407.574 | -253.968 | 14.778.618 | 25.865.522 | 19.517.152 | 18.609.221 | -41.192.713 | -5.358.673 | -2.937.288 | 29.283.206 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184.593 | 0 | 1.500 | 2.527 | |
| 105.840.082 | 9.851.856 | 22.106.606 | -17.688.752 | -16.193.530 | -8.907.827 | -34.826.051 | 31.853.681 | 36.387.383 | 31.384.643 | -38.389.598 | 1.503.584 | -8.900.236 | 34.566.546 | |
| 7.545.179 | 1.571.736 | -771.397 | 299.813 | 488.352 | 483.783 | -6.291.895 | -5.189.968 | -5.258.288 | -23.520.017 | 44.246.853 | 2.256.032 | 650.989 | -30.369.943 | |
| 7.545.179 | 1.571.736 | -771.397 | 299.813 | 488.352 | 483.783 | -6.291.895 | -5.189.968 | -5.258.288 | -23.520.017 | 44.246.853 | 2.256.032 | 650.989 | -30.369.943 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 1 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8.619.028 | 0 | 0 | 0 | 1.244.510 | 0 | 5.858.424 | 0 | 627.005 | 5.195.655 | 3.794.254 | 3.315.796 | 2.267.685 | 5.219.377 | |
| 0 | 0 | 972.876 | 1.385.320 | 1.205.850 | 446.611 | 2.117.826 | 1.617.991 | 1.817.991 | 0 | 873.742 | 421.966 | 193.718 | 0 | |
| 126.413.600 | 25.772.063 | 63.258.763 | -417.717 | -2.407.574 | -253.968 | 14.778.618 | 25.865.522 | 19.517.152 | 18.609.221 | -41.192.713 | -5.358.673 | -2.937.288 | 29.283.206 | |
| 13.998.437 | 4.008.670 | 0 | 0 | 20.073.288 | 11.579.054 | 0 | 0 | 0 | 36.208.225 | 0 | 0 | 0 | 55.766.886 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.051.660 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -2.117.448 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -3.153.758 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -2.117.448 | |
| 122.083.800 | 42.068.455 | -24.429.648 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.368.368 | -1.737.544 | 4.584.559 | -1.673.860 | 2.305.895 | |
| 115.196.561 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.179 | -8.424.042 | -41.117.945 | 20.003.684 | 23.050.281 | 7.864.626 | 5.857.255 | -3.351.753 | -8.249.248 | 4.196.603 | |
| 2.210.524 | -4.454.733 | -54.157.082 | 662.619 | 2.360.731 | 1.232.866 | 2.534.485 | -24.713.418 | -16.743.005 | -7.011.167 | -29.030.374 | -3.143.558 | -2.705.683 | -4.381.990 | |
| 8.619.028 | 0 | 0 | 0 | 1.244.510 | 0 | 5.858.424 | 0 | 0 | 5.195.655 | 3.794.254 | 3.315.796 | 2.267.685 | 5.219.377 | |
| -6.956.970 | -557.708 | 4.366.161 | 662.619 | 0 | 1.232.866 | -8.117.156 | -2.548.200 | -2.548.200 | 2.409.513 | 7.122.508 | -488.963 | -1.740.294 | -3.634.805 | |
| 548.466 | -3.897.025 | 5.265.801 | 0 | -1.004.353 | 0 | 32.242.546 | 0 | 2.403.521 | -14.496.528 | -50.295.188 | -5.970.391 | -3.233.074 | -5.969.077 | |
| 117.407.085 | 6.968.859 | -32.821.873 | -16.726.320 | -13.344.448 | -7.191.176 | -38.583.460 | -4.709.734 | 6.307.276 | 853.459 | -23.173.119 | -6.495.311 | -10.954.931 | -185.387 | |
| 4.676.715 | 35.099.596 | 8.392.225 | 23.466.694 | 17.663.357 | 6.956.529 | 61.488.711 | 2.075.866 | -8.910.208 | 6.514.909 | 28.115.542 | 11.079.870 | 9.281.071 | 2.462.131 | |
| 122.083.800 | 42.068.455 | -24.429.648 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.368.368 | 4.942.423 | 4.584.559 | -1.673.860 | 2.276.744 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.679.967 | 0 | 0 | 29.151 | |
| -91.593.593 | 0 | -513.070 | 0 | 0 | 0 | 0 | 0 | 0 | -25.789 | 6.472.198 | 3.249.253 | 2.247.165 | -66.184 | |
| -12.382.463 | -9.390.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -103.976.056 | -9.390.119 | -513.070 | 0 | 0 | 0 | 0 | 0 | 0 | -25.789 | 6.472.198 | 3.249.253 | 2.247.165 | -66.184 | |
| 18.107.744 | 32.678.336 | -24.942.719 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.342.579 | 4.734.654 | 7.833.812 | 573.305 | 2.239.711 | |
| 0 | 0 | 26.461.746 | -720.162 | -655.917 | -387.924 | -20.885.111 | 2.568.383 | 2.568.383 | 4.639.357 | -5.217.464 | -845.162 | -580.737 | 1.599.486 | |
| -18.321.930 | -31.577.615 | 0 | -4.235.369 | -2.695.924 | 1.009.467 | -1.922.281 | 0 | 0 | -7.217.591 | -45.062 | 0 | 0 | -4.225.159 | |
| -18.321.930 | -31.577.615 | 26.461.746 | -4.955.531 | -3.351.841 | 621.543 | -22.807.391 | 2.568.383 | 2.568.383 | -2.578.234 | -5.262.526 | -845.162 | -580.737 | -2.625.673 | |
| -214.186 | 1.100.721 | 1.519.028 | 1.784.843 | 967.068 | 386.896 | 97.859 | -65.485 | -34.549 | 4.764.345 | -527.872 | 6.988.650 | -7.432 | -385.962 | |
| -214.186 | 1.100.721 | 1.519.028 | 1.784.843 | 967.068 | 386.896 | 97.859 | -65.485 | -34.549 | 4.764.345 | -527.872 | 6.988.650 | -7.432 | -385.962 | |
| 1.887.123 | 1.763.535 | 368.206 | 238.882 | 315.568 | 214.775 | 214.819 | 164.119 | 164.119 | 188.841 | 691.991 | 419.980 | 419.980 | 796.235 | |
| 1.672.937 | 2.864.256 | 1.887.234 | 2.023.725 | 1.282.636 | 601.671 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 410.273 | |
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 1.672.937 | 1.100.721 | 1.887.234 | 2.023.725 | 970.949 | 459.764 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 243.492 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 50.918.738 | 33.565.518 | 59.832.863 | 49.470.836 | 23.723.093 | 25.406.040 | 28.013.978 | 49.072.273 | 35.660.950 | 24.731.430 | 23.038.349 | 30.965.061 | 20.080.828 | 37.328.235 | |
| 6.039.473 | 8.437.096 | 10.122.831 | 8.308.571 | 4.056.173 | 4.997.049 | 268.996 | 126.437 | 126.437 | 122.437 | 660.654 | 4.326.037 | 401.344 | 401.344 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 54.995.025 | 44.930.347 | 53.171.108 | 41.218.587 | 37.332.348 | 34.774.477 | 41.881.833 | 43.516.980 | 60.742.679 | 56.231.834 | 59.838.561 | 105.612.546 | 69.995.674 | 69.280.469 | |
| 13.040.342 | 13.887.119 | 23.247.292 | 15.245.063 | 13.807.764 | 12.123.929 | 16.813.197 | 21.369.225 | 21.017.657 | 175.375 | 1.787.216 | 10.284.299 | 11.381.396 | 22.511.117 | |
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 886.537.609 | 828.472.317 | 804.166.475 | 521.706.855 | 608.345.599 | 521.263.452 | 681.956.748 | 337.398.416 | 325.346.404 | 437.415.257 | 384.660.462 | 58.615.903 | 57.908.699 | 57.887.557 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.336 | 0 | |
| 20.336 | 20.336 | 23.947 | 20.336 | 20.336 | 20.336 | 26.618 | 20.336 | 20.336 | 20.336 | 20.336 | 20.336 | 0 | 160.336 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 817.443.680 | 763.909.423 | 736.146.404 | 477.475.713 | 556.838.015 | 477.051.789 | 624.696.745 | 293.696.017 | 291.951.415 | 437.324.272 | 384.552.917 | 50.246.488 | 51.240.445 | 52.259.762 | |
| 68.947.295 | 64.431.948 | 67.317.372 | 43.673.781 | 50.955.918 | 43.673.782 | 57.165.630 | 43.667.871 | 33.314.899 | 20.649 | 29.781 | 4.732 | 12.862 | 3.375 | |
| 0 | 0 | 548.499 | 465.783 | 465.783 | 465.783 | 0 | 0 | 0 | 0 | 0 | 8.308.354 | 6.609.105 | 5.448.477 | |
| 126.298 | 110.610 | 130.253 | 71.242 | 65.547 | 51.762 | 67.754 | 14.192 | 59.754 | 50.000 | 57.428 | 35.993 | 25.951 | 15.607 | |
| 1.013.204.124 | 930.393.118 | 952.427.803 | 637.973.637 | 688.235.926 | 599.024.711 | 769.247.429 | 451.581.965 | 443.023.697 | 523.629.519 | 470.149.361 | 217.212.476 | 160.180.489 | 187.652.214 | |
| 252.440.980 | 234.201.292 | 261.123.591 | 205.967.946 | 164.525.303 | 156.416.605 | 184.965.990 | 149.713.561 | 146.749.069 | 111.683.607 | 110.684.898 | 178.059.333 | 126.173.295 | 141.695.495 | |
| 0 | 0 | 0 | 0 | 223.636 | 423.732 | 266.519 | 3.101.095 | 4.437.282 | 6.628.924 | 2.785.923 | 6.941.505 | 5.455.968 | 2.824.410 | |
| 16.738.164 | 15.227.606 | 31.575.771 | 26.570.952 | 10.070.667 | 9.805.196 | 14.759.456 | 34.152.462 | 31.731.143 | 9.130.333 | 22.210.479 | 49.797.963 | 17.768.113 | 37.112.158 | |
| 199.416.453 | 186.487.578 | 180.123.809 | 145.287.980 | 118.610.284 | 102.927.920 | 115.167.256 | 66.132.946 | 72.694.894 | 69.956.497 | 62.911.797 | 60.409.751 | 57.741.570 | 75.724.852 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.174.719 | 0 | |
| 673.763 | 4.326.841 | 13.056.996 | 4.478.131 | 4.846.366 | 3.943.570 | 2.929.928 | 7.360.648 | 11.039.741 | 663.138 | 2.055.940 | 43.051.453 | 0 | 9.656.849 | |
| 0 | 165.476 | 194.862 | 165.476 | 165.476 | 165.476 | 216.595 | 165.476 | 165.476 | 0 | 0 | 0 | 0 | 0 | |
| 865.053 | 476.710 | 1.089.195 | 17.807.261 | 924.940 | 924.940 | 1.210.676 | 924.940 | 924.940 | 924.940 | 920.678 | 1.076.421 | 337.969 | 365.963 | |
| 34.747.547 | 27.517.081 | 35.082.959 | 11.658.146 | 29.683.934 | 38.225.771 | 50.415.561 | 37.875.994 | 25.755.593 | 24.379.775 | 19.800.081 | 16.782.240 | 16.694.956 | 16.011.263 | |
| 252.440.980 | 234.201.292 | 261.123.591 | 205.967.946 | 164.525.302 | 156.416.605 | 184.965.990 | 149.713.561 | 146.749.069 | 111.683.607 | 110.684.898 | 178.059.333 | 126.173.295 | 141.695.495 | |
| 16.310.613 | 21.636.832 | 31.548.175 | 25.835.698 | 26.316.519 | 25.556.229 | 35.360.382 | 23.361.663 | 23.361.663 | 38.551.892 | 44.934.057 | 1.697.088 | 1.491.147 | 2.026.588 | |
| 0 | 0 | 0 | 0 | 0 | 7.990.135 | 676.118 | 516.545 | 516.545 | 516.545 | 0 | 740.854 | 1.005.279 | 1.281.243 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.417.321 | 5.153.378 | 0 | 8.269.605 | 0 | 0 | 11.691.596 | 5.279.025 | 5.279.025 | 842.861 | 2.735.087 | 956.234 | 485.868 | 745.345 | |
| 0 | 0 | 0 | 0 | 7.990.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 10.893.292 | 16.483.454 | 21.810.015 | 17.566.093 | 18.326.384 | 17.566.094 | 22.992.668 | 17.566.093 | 17.566.093 | 37.192.486 | 42.198.970 | 0 | 0 | 0 | |
| 0 | 0 | 9.738.160 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 744.452.531 | 674.554.994 | 659.756.036 | 406.169.993 | 497.394.104 | 417.051.877 | 548.921.057 | 278.506.741 | 272.912.965 | 373.394.020 | 314.530.406 | 37.456.055 | 32.516.047 | 43.930.131 | |
| 744.452.531 | 674.554.994 | 659.756.036 | 406.169.993 | 497.394.104 | 417.051.877 | 548.921.057 | 278.506.741 | 272.912.965 | 373.394.020 | 314.530.406 | 37.456.055 | 32.516.047 | 43.930.131 | |
| 112.400.000 | 112.400.000 | 112.400.000 | 112.400.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.232.030 | 5.757.326 | 17.044.433 | 11.057.991 | 12.901.793 | 11.057.990 | 14.474.062 | 10.052.699 | 0 | 0 | 13.343.463 | 1.412.930 | 1.412.930 | 1.412.930 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -4.828.290 | 957.478 | 0 | -16.388.974 | 1.730.776 | 1.483.429 | 1.941.696 | 1.362.213 | 1.115.207 | 16.754.704 | 14.561.257 | 2.507.566 | 2.507.566 | 2.507.566 | |
| -33.207.498 | 24.003.394 | -82.715.943 | -47.482.471 | -38.890.740 | -47.482.469 | -27.496.257 | -18.660.708 | -13.854.185 | -106.985.350 | -98.836.553 | -5.759.074 | -5.759.074 | -5.759.074 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -11.888.744 | -6.437.188 | -41.117.945 | 20.003.684 | 23.050.281 | 7.864.626 | 5.857.255 | -3.351.753 | -8.249.248 | 3.184.149 | |
| 551.471.028 | 520.013.204 | 571.731.816 | 363.972.386 | 496.941.019 | 421.830.115 | 553.212.909 | 229.148.853 | 226.001.662 | 419.160.040 | 343.004.984 | 6.046.386 | 6.003.873 | 5.984.560 | |
| 1.013.204.124 | 930.393.118 | 952.427.803 | 637.973.637 | 688.235.926 | 599.024.711 | 769.247.429 | 451.581.965 | 443.023.697 | 523.629.519 | 470.149.361 | 217.212.476 | 160.180.489 | 187.652.214 | |
| 13.998.437 | 4.008.670 | 50.716.030 | 34.970.189 | 20.073.288 | 11.579.054 | 235.174.055 | 220.239.932 | 90.902.304 | 36.101.579 | 292.934.093 | 196.854.166 | 62.066.837 | 41.132.071 | |
| -17.216.718 | -13.825.214 | -50.764.160 | -28.908.282 | -18.737.936 | -11.628.142 | -238.646.751 | -198.267.856 | -63.337.730 | -18.903.017 | -290.580.425 | -175.338.399 | -57.442.845 | -35.922.607 | |
| -3.218.281 | -9.816.544 | -48.130 | 6.061.907 | 1.335.352 | -49.088 | -3.472.697 | 21.972.076 | 27.564.574 | 17.198.562 | 2.353.668 | 21.515.767 | 4.623.992 | 5.209.464 | |
| -3.218.281 | -9.816.544 | -48.130 | 6.061.907 | 1.335.352 | -49.088 | -3.472.697 | 21.972.076 | 27.564.574 | 17.198.562 | 2.353.668 | 21.515.767 | 4.623.992 | 5.209.464 | |
| -235.303 | -138.221 | -1.480.681 | -867.718 | -624.691 | -363.461 | -3.132.633 | -2.930.862 | -1.625.671 | -214.636 | -2.248.612 | -1.247.838 | -774.557 | -647.235 | |
| -2.115.065 | -1.496.460 | -8.310.228 | -5.506.841 | -1.384.285 | -2.359.867 | -4.788.854 | -3.054.046 | -2.099.890 | -373.836 | -5.370.373 | -3.093.511 | -1.889.331 | -1.641.672 | |
| 3.641.816 | 4.067.549 | 2.142.113 | 1.819.018 | 2.400.204 | 1.396.912 | 5.915.463 | 2.098.667 | 465.875 | 356.376 | 17.814.892 | 16.526.344 | 15.391.293 | 5.734.489 | |
| -18.646.685 | -8.536.531 | -33.455.230 | -18.777.401 | -15.512.536 | -7.278.355 | -44.139.121 | -12.111.091 | -7.446.884 | -4.191.044 | -17.975.464 | -26.849.855 | -23.319.590 | -3.374.233 | |
| -20.573.518 | -15.920.207 | -41.152.157 | -17.271.035 | -13.785.956 | -8.653.859 | -49.617.842 | 5.974.744 | 16.858.004 | 12.775.422 | -5.425.889 | 6.850.907 | -5.968.193 | 5.280.813 | |
| -5.568.649 | -11.451.225 | -9.839.039 | -312.652 | -673.624 | -2.772.416 | -11.394.184 | 15.987.168 | 23.839.013 | 16.610.090 | -5.265.317 | 17.174.418 | 1.960.104 | 2.920.557 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184.593 | 0 | 1.500 | 2.527 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -20.573.518 | -15.920.207 | -41.152.157 | -17.271.035 | -13.785.956 | -8.653.859 | -49.617.842 | 5.974.744 | 16.858.004 | 12.775.422 | 758.704 | 6.850.907 | -5.966.693 | 5.283.340 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 13.173 | 13.415 | 12.227 | 0 | 2.044.411 | 11.350 | 3.745 | 0 | |
| 126.413.600 | 25.772.063 | 63.258.763 | -417.717 | -2.407.574 | -253.968 | 14.778.618 | 25.865.522 | 19.517.152 | 18.609.221 | -41.192.713 | -5.358.673 | -2.937.288 | 29.283.206 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184.593 | 0 | 1.500 | 2.527 | |
| 105.840.082 | 9.851.856 | 22.106.606 | -17.688.752 | -16.193.530 | -8.907.827 | -34.826.051 | 31.853.681 | 36.387.383 | 31.384.643 | -38.389.598 | 1.503.584 | -8.900.236 | 34.566.546 | |
| 7.545.179 | 1.571.736 | -771.397 | 299.813 | 488.352 | 483.783 | -6.291.895 | -5.189.968 | -5.258.288 | -23.520.017 | 44.246.853 | 2.256.032 | 650.989 | -30.369.943 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 7.545.179 | 1.571.736 | -771.397 | 299.813 | 488.352 | 483.783 | -6.291.895 | -5.189.968 | -5.258.288 | -23.520.017 | 44.246.853 | 2.256.032 | 650.989 | -30.369.943 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 1 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8.619.028 | 0 | 0 | 0 | 1.244.510 | 0 | 5.858.424 | 0 | 627.005 | 5.195.655 | 3.794.254 | 3.315.796 | 2.267.685 | 5.219.377 | |
| 0 | 0 | 972.876 | 1.385.320 | 1.205.850 | 446.611 | 2.117.826 | 1.617.991 | 1.817.991 | 0 | 873.742 | 421.966 | 193.718 | 0 | |
| 126.413.600 | 25.772.063 | 63.258.763 | -417.717 | -2.407.574 | -253.968 | 14.778.618 | 25.865.522 | 19.517.152 | 18.609.221 | -41.192.713 | -5.358.673 | -2.937.288 | 29.283.206 | |
| 13.998.437 | 4.008.670 | 0 | 0 | 20.073.288 | 11.579.054 | 0 | 0 | 0 | 36.208.225 | 0 | 0 | 0 | 55.766.886 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.051.660 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -2.117.448 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -3.153.758 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -2.117.448 | |
| 122.083.800 | 42.068.455 | -24.429.648 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.368.368 | -1.737.544 | 4.584.559 | -1.673.860 | 2.305.895 | |
| 115.196.561 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.179 | -8.424.042 | -41.117.945 | 20.003.684 | 23.050.281 | 7.864.626 | 5.857.255 | -3.351.753 | -8.249.248 | 4.196.603 | |
| 2.210.524 | -4.454.733 | -54.157.082 | 662.619 | 2.360.731 | 1.232.866 | 2.534.485 | -24.713.418 | -16.743.005 | -7.011.167 | -29.030.374 | -3.143.558 | -2.705.683 | -4.381.990 | |
| 8.619.028 | 0 | 0 | 0 | 1.244.510 | 0 | 5.858.424 | 0 | 0 | 5.195.655 | 3.794.254 | 3.315.796 | 2.267.685 | 5.219.377 | |
| -6.956.970 | -557.708 | 4.366.161 | 662.619 | 0 | 1.232.866 | -8.117.156 | -2.548.200 | -2.548.200 | 2.409.513 | 7.122.508 | -488.963 | -1.740.294 | -3.634.805 | |
| 548.466 | -3.897.025 | 5.265.801 | 0 | -1.004.353 | 0 | 32.242.546 | 0 | 2.403.521 | -14.496.528 | -50.295.188 | -5.970.391 | -3.233.074 | -5.969.077 | |
| 117.407.085 | 6.968.859 | -32.821.873 | -16.726.320 | -13.344.448 | -7.191.176 | -38.583.460 | -4.709.734 | 6.307.276 | 853.459 | -23.173.119 | -6.495.311 | -10.954.931 | -185.387 | |
| 4.676.715 | 35.099.596 | 8.392.225 | 23.466.694 | 17.663.357 | 6.956.529 | 61.488.711 | 2.075.866 | -8.910.208 | 6.514.909 | 28.115.542 | 11.079.870 | 9.281.071 | 2.462.131 | |
| 122.083.800 | 42.068.455 | -24.429.648 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.368.368 | 4.942.423 | 4.584.559 | -1.673.860 | 2.276.744 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.679.967 | 0 | 0 | 29.151 | |
| -91.593.593 | 0 | -513.070 | 0 | 0 | 0 | 0 | 0 | 0 | -25.789 | 6.472.198 | 3.249.253 | 2.247.165 | -66.184 | |
| -12.382.463 | -9.390.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -103.976.056 | -9.390.119 | -513.070 | 0 | 0 | 0 | 0 | 0 | 0 | -25.789 | 6.472.198 | 3.249.253 | 2.247.165 | -66.184 | |
| 18.107.744 | 32.678.336 | -24.942.719 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.342.579 | 4.734.654 | 7.833.812 | 573.305 | 2.239.711 | |
| 0 | 0 | 26.461.746 | -720.162 | -655.917 | -387.924 | -20.885.111 | 2.568.383 | 2.568.383 | 4.639.357 | -5.217.464 | -845.162 | -580.737 | 1.599.486 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -18.321.930 | -31.577.615 | 0 | -4.235.369 | -2.695.924 | 1.009.467 | -1.922.281 | 0 | 0 | -7.217.591 | -45.062 | 0 | 0 | -4.225.159 | |
| -18.321.930 | -31.577.615 | 26.461.746 | -4.955.531 | -3.351.841 | 621.543 | -22.807.391 | 2.568.383 | 2.568.383 | -2.578.234 | -5.262.526 | -845.162 | -580.737 | -2.625.673 | |
| -214.186 | 1.100.721 | 1.519.028 | 1.784.843 | 967.068 | 386.896 | 97.859 | -65.485 | -34.549 | 4.764.345 | -527.872 | 6.988.650 | -7.432 | -385.962 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -214.186 | 1.100.721 | 1.519.028 | 1.784.843 | 967.068 | 386.896 | 97.859 | -65.485 | -34.549 | 4.764.345 | -527.872 | 6.988.650 | -7.432 | -385.962 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.887.123 | 1.763.535 | 368.206 | 238.882 | 315.568 | 214.775 | 214.819 | 164.119 | 164.119 | 188.841 | 691.991 | 419.980 | 419.980 | 796.235 | |
| 1.672.937 | 2.864.256 | 1.887.234 | 2.023.725 | 1.282.636 | 601.671 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 410.273 | |
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 1.672.937 | 1.100.721 | 1.887.234 | 2.023.725 | 970.949 | 459.764 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 243.492 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 50.918.738 | 33.565.518 | 59.832.863 | 49.470.836 | 23.723.093 | 25.406.040 | 28.013.978 | 49.072.273 | 35.660.950 | 24.731.430 | 23.038.349 | 30.965.061 | 20.080.828 | 37.328.235 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6.039.473 | 8.437.096 | 10.122.831 | 8.308.571 | 4.056.173 | 4.997.049 | 268.996 | 126.437 | 126.437 | 122.437 | 660.654 | 4.326.037 | 401.344 | 401.344 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 54.995.025 | 44.930.347 | 53.171.108 | 41.218.587 | 37.332.348 | 34.774.477 | 41.881.833 | 43.516.980 | 60.742.679 | 56.231.834 | 59.838.561 | 105.612.546 | 69.995.674 | 69.280.469 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 13.040.342 | 13.887.119 | 23.247.292 | 15.245.063 | 13.807.764 | 12.123.929 | 16.813.197 | 21.369.225 | 21.017.657 | 175.375 | 1.787.216 | 10.284.299 | 11.381.396 | 22.511.117 | |
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 886.537.609 | 828.472.317 | 804.166.475 | 521.706.855 | 608.345.599 | 521.263.452 | 681.956.748 | 337.398.416 | 325.346.404 | 437.415.257 | 384.660.462 | 58.615.903 | 57.908.699 | 57.887.557 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.336 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 20.336 | 20.336 | 23.947 | 20.336 | 20.336 | 20.336 | 26.618 | 20.336 | 20.336 | 20.336 | 20.336 | 20.336 | 0 | 160.336 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 817.443.680 | 763.909.423 | 736.146.404 | 477.475.713 | 556.838.015 | 477.051.789 | 624.696.745 | 293.696.017 | 291.951.415 | 437.324.272 | 384.552.917 | 50.246.488 | 51.240.445 | 52.259.762 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 68.947.295 | 64.431.948 | 67.317.372 | 43.673.781 | 50.955.918 | 43.673.782 | 57.165.630 | 43.667.871 | 33.314.899 | 20.649 | 29.781 | 4.732 | 12.862 | 3.375 | |
| 0 | 0 | 548.499 | 465.783 | 465.783 | 465.783 | 0 | 0 | 0 | 0 | 0 | 8.308.354 | 6.609.105 | 5.448.477 | |
| 126.298 | 110.610 | 130.253 | 71.242 | 65.547 | 51.762 | 67.754 | 14.192 | 59.754 | 50.000 | 57.428 | 35.993 | 25.951 | 15.607 | |
| 1.013.204.124 | 930.393.118 | 952.427.803 | 637.973.637 | 688.235.926 | 599.024.711 | 769.247.429 | 451.581.965 | 443.023.697 | 523.629.519 | 470.149.361 | 217.212.476 | 160.180.489 | 187.652.214 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 252.440.980 | 234.201.292 | 261.123.591 | 205.967.946 | 164.525.303 | 156.416.605 | 184.965.990 | 149.713.561 | 146.749.069 | 111.683.607 | 110.684.898 | 178.059.333 | 126.173.295 | 141.695.495 | |
| 0 | 0 | 0 | 0 | 223.636 | 423.732 | 266.519 | 3.101.095 | 4.437.282 | 6.628.924 | 2.785.923 | 6.941.505 | 5.455.968 | 2.824.410 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 16.738.164 | 15.227.606 | 31.575.771 | 26.570.952 | 10.070.667 | 9.805.196 | 14.759.456 | 34.152.462 | 31.731.143 | 9.130.333 | 22.210.479 | 49.797.963 | 17.768.113 | 37.112.158 | |
| 199.416.453 | 186.487.578 | 180.123.809 | 145.287.980 | 118.610.284 | 102.927.920 | 115.167.256 | 66.132.946 | 72.694.894 | 69.956.497 | 62.911.797 | 60.409.751 | 57.741.570 | 75.724.852 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.174.719 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 673.763 | 4.326.841 | 13.056.996 | 4.478.131 | 4.846.366 | 3.943.570 | 2.929.928 | 7.360.648 | 11.039.741 | 663.138 | 2.055.940 | 43.051.453 | 0 | 9.656.849 | |
| 0 | 165.476 | 194.862 | 165.476 | 165.476 | 165.476 | 216.595 | 165.476 | 165.476 | 0 | 0 | 0 | 0 | 0 | |
| 865.053 | 476.710 | 1.089.195 | 17.807.261 | 924.940 | 924.940 | 1.210.676 | 924.940 | 924.940 | 924.940 | 920.678 | 1.076.421 | 337.969 | 365.963 | |
| 34.747.547 | 27.517.081 | 35.082.959 | 11.658.146 | 29.683.934 | 38.225.771 | 50.415.561 | 37.875.994 | 25.755.593 | 24.379.775 | 19.800.081 | 16.782.240 | 16.694.956 | 16.011.263 | |
| 252.440.980 | 234.201.292 | 261.123.591 | 205.967.946 | 164.525.302 | 156.416.605 | 184.965.990 | 149.713.561 | 146.749.069 | 111.683.607 | 110.684.898 | 178.059.333 | 126.173.295 | 141.695.495 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 16.310.613 | 21.636.832 | 31.548.175 | 25.835.698 | 26.316.519 | 25.556.229 | 35.360.382 | 23.361.663 | 23.361.663 | 38.551.892 | 44.934.057 | 1.697.088 | 1.491.147 | 2.026.588 | |
| 0 | 0 | 0 | 0 | 0 | 7.990.135 | 676.118 | 516.545 | 516.545 | 516.545 | 0 | 740.854 | 1.005.279 | 1.281.243 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.417.321 | 5.153.378 | 0 | 8.269.605 | 0 | 0 | 11.691.596 | 5.279.025 | 5.279.025 | 842.861 | 2.735.087 | 956.234 | 485.868 | 745.345 | |
| 0 | 0 | 0 | 0 | 7.990.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 10.893.292 | 16.483.454 | 21.810.015 | 17.566.093 | 18.326.384 | 17.566.094 | 22.992.668 | 17.566.093 | 17.566.093 | 37.192.486 | 42.198.970 | 0 | 0 | 0 | |
| 0 | 0 | 9.738.160 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 744.452.531 | 674.554.994 | 659.756.036 | 406.169.993 | 497.394.104 | 417.051.877 | 548.921.057 | 278.506.741 | 272.912.965 | 373.394.020 | 314.530.406 | 37.456.055 | 32.516.047 | 43.930.131 | |
| 744.452.531 | 674.554.994 | 659.756.036 | 406.169.993 | 497.394.104 | 417.051.877 | 548.921.057 | 278.506.741 | 272.912.965 | 373.394.020 | 314.530.406 | 37.456.055 | 32.516.047 | 43.930.131 | |
| 112.400.000 | 112.400.000 | 112.400.000 | 112.400.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.232.030 | 5.757.326 | 17.044.433 | 11.057.991 | 12.901.793 | 11.057.990 | 14.474.062 | 10.052.699 | 0 | 0 | 13.343.463 | 1.412.930 | 1.412.930 | 1.412.930 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -4.828.290 | 957.478 | 0 | -16.388.974 | 1.730.776 | 1.483.429 | 1.941.696 | 1.362.213 | 1.115.207 | 16.754.704 | 14.561.257 | 2.507.566 | 2.507.566 | 2.507.566 | |
| -33.207.498 | 24.003.394 | -82.715.943 | -47.482.471 | -38.890.740 | -47.482.469 | -27.496.257 | -18.660.708 | -13.854.185 | -106.985.350 | -98.836.553 | -5.759.074 | -5.759.074 | -5.759.074 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -11.888.744 | -6.437.188 | -41.117.945 | 20.003.684 | 23.050.281 | 7.864.626 | 5.857.255 | -3.351.753 | -8.249.248 | 3.184.149 | |
| 551.471.028 | 520.013.204 | 571.731.816 | 363.972.386 | 496.941.019 | 421.830.115 | 553.212.909 | 229.148.853 | 226.001.662 | 419.160.040 | 343.004.984 | 6.046.386 | 6.003.873 | 5.984.560 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.013.204.124 | 930.393.118 | 952.427.803 | 637.973.637 | 688.235.926 | 599.024.711 | 769.247.429 | 451.581.965 | 443.023.697 | 523.629.519 | 470.149.361 | 217.212.476 | 160.180.489 | 187.652.214 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 13.998.437 | 4.008.670 | 50.716.030 | 34.970.189 | 20.073.288 | 11.579.054 | 235.174.055 | 220.239.932 | 90.902.304 | 36.101.579 | 292.934.093 | 196.854.166 | 62.066.837 | 41.132.071 | |
| -17.216.718 | -13.825.214 | -50.764.160 | -28.908.282 | -18.737.936 | -11.628.142 | -238.646.751 | -198.267.856 | -63.337.730 | -18.903.017 | -290.580.425 | -175.338.399 | -57.442.845 | -35.922.607 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3.218.281 | -9.816.544 | -48.130 | 6.061.907 | 1.335.352 | -49.088 | -3.472.697 | 21.972.076 | 27.564.574 | 17.198.562 | 2.353.668 | 21.515.767 | 4.623.992 | 5.209.464 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3.218.281 | -9.816.544 | -48.130 | 6.061.907 | 1.335.352 | -49.088 | -3.472.697 | 21.972.076 | 27.564.574 | 17.198.562 | 2.353.668 | 21.515.767 | 4.623.992 | 5.209.464 | |
| -235.303 | -138.221 | -1.480.681 | -867.718 | -624.691 | -363.461 | -3.132.633 | -2.930.862 | -1.625.671 | -214.636 | -2.248.612 | -1.247.838 | -774.557 | -647.235 | |
| -2.115.065 | -1.496.460 | -8.310.228 | -5.506.841 | -1.384.285 | -2.359.867 | -4.788.854 | -3.054.046 | -2.099.890 | -373.836 | -5.370.373 | -3.093.511 | -1.889.331 | -1.641.672 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3.641.816 | 4.067.549 | 2.142.113 | 1.819.018 | 2.400.204 | 1.396.912 | 5.915.463 | 2.098.667 | 465.875 | 356.376 | 17.814.892 | 16.526.344 | 15.391.293 | 5.734.489 | |
| -18.646.685 | -8.536.531 | -33.455.230 | -18.777.401 | -15.512.536 | -7.278.355 | -44.139.121 | -12.111.091 | -7.446.884 | -4.191.044 | -17.975.464 | -26.849.855 | -23.319.590 | -3.374.233 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -20.573.518 | -15.920.207 | -41.152.157 | -17.271.035 | -13.785.956 | -8.653.859 | -49.617.842 | 5.974.744 | 16.858.004 | 12.775.422 | -5.425.889 | 6.850.907 | -5.968.193 | 5.280.813 | |
| -5.568.649 | -11.451.225 | -9.839.039 | -312.652 | -673.624 | -2.772.416 | -11.394.184 | 15.987.168 | 23.839.013 | 16.610.090 | -5.265.317 | 17.174.418 | 1.960.104 | 2.920.557 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184.593 | 0 | 1.500 | 2.527 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -20.573.518 | -15.920.207 | -41.152.157 | -17.271.035 | -13.785.956 | -8.653.859 | -49.617.842 | 5.974.744 | 16.858.004 | 12.775.422 | 758.704 | 6.850.907 | -5.966.693 | 5.283.340 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 13.173 | 13.415 | 12.227 | 0 | 2.044.411 | 11.350 | 3.745 | 0 | |
| 126.413.600 | 25.772.063 | 63.258.763 | -417.717 | -2.407.574 | -253.968 | 14.778.618 | 25.865.522 | 19.517.152 | 18.609.221 | -41.192.713 | -5.358.673 | -2.937.288 | 29.283.206 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184.593 | 0 | 1.500 | 2.527 | |
| 105.840.082 | 9.851.856 | 22.106.606 | -17.688.752 | -16.193.530 | -8.907.827 | -34.826.051 | 31.853.681 | 36.387.383 | 31.384.643 | -38.389.598 | 1.503.584 | -8.900.236 | 34.566.546 | |
| 7.545.179 | 1.571.736 | -771.397 | 299.813 | 488.352 | 483.783 | -6.291.895 | -5.189.968 | -5.258.288 | -23.520.017 | 44.246.853 | 2.256.032 | 650.989 | -30.369.943 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 7.545.179 | 1.571.736 | -771.397 | 299.813 | 488.352 | 483.783 | -6.291.895 | -5.189.968 | -5.258.288 | -23.520.017 | 44.246.853 | 2.256.032 | 650.989 | -30.369.943 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 1 | 0 | 0 | 0 | -3 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8.619.028 | 0 | 0 | 0 | 1.244.510 | 0 | 5.858.424 | 0 | 627.005 | 5.195.655 | 3.794.254 | 3.315.796 | 2.267.685 | 5.219.377 | |
| 0 | 0 | 972.876 | 1.385.320 | 1.205.850 | 446.611 | 2.117.826 | 1.617.991 | 1.817.991 | 0 | 873.742 | 421.966 | 193.718 | 0 | |
| 126.413.600 | 25.772.063 | 63.258.763 | -417.717 | -2.407.574 | -253.968 | 14.778.618 | 25.865.522 | 19.517.152 | 18.609.221 | -41.192.713 | -5.358.673 | -2.937.288 | 29.283.206 | |
| 13.998.437 | 4.008.670 | 0 | 0 | 20.073.288 | 11.579.054 | 0 | 0 | 0 | 36.208.225 | 0 | 0 | 0 | 55.766.886 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.051.660 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -2.117.448 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -3.153.758 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -2.117.448 | |
| 122.083.800 | 42.068.455 | -24.429.648 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.368.368 | -1.737.544 | 4.584.559 | -1.673.860 | 2.305.895 | |
| 115.196.561 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.179 | -8.424.042 | -41.117.945 | 20.003.684 | 23.050.281 | 7.864.626 | 5.857.255 | -3.351.753 | -8.249.248 | 4.196.603 | |
| 2.210.524 | -4.454.733 | -54.157.082 | 662.619 | 2.360.731 | 1.232.866 | 2.534.485 | -24.713.418 | -16.743.005 | -7.011.167 | -29.030.374 | -3.143.558 | -2.705.683 | -4.381.990 | |
| 8.619.028 | 0 | 0 | 0 | 1.244.510 | 0 | 5.858.424 | 0 | 0 | 5.195.655 | 3.794.254 | 3.315.796 | 2.267.685 | 5.219.377 | |
| -6.956.970 | -557.708 | 4.366.161 | 662.619 | 0 | 1.232.866 | -8.117.156 | -2.548.200 | -2.548.200 | 2.409.513 | 7.122.508 | -488.963 | -1.740.294 | -3.634.805 | |
| 548.466 | -3.897.025 | 5.265.801 | 0 | -1.004.353 | 0 | 32.242.546 | 0 | 2.403.521 | -14.496.528 | -50.295.188 | -5.970.391 | -3.233.074 | -5.969.077 | |
| 117.407.085 | 6.968.859 | -32.821.873 | -16.726.320 | -13.344.448 | -7.191.176 | -38.583.460 | -4.709.734 | 6.307.276 | 853.459 | -23.173.119 | -6.495.311 | -10.954.931 | -185.387 | |
| 4.676.715 | 35.099.596 | 8.392.225 | 23.466.694 | 17.663.357 | 6.956.529 | 61.488.711 | 2.075.866 | -8.910.208 | 6.514.909 | 28.115.542 | 11.079.870 | 9.281.071 | 2.462.131 | |
| 122.083.800 | 42.068.455 | -24.429.648 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.368.368 | 4.942.423 | 4.584.559 | -1.673.860 | 2.276.744 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.679.967 | 0 | 0 | 29.151 | |
| -91.593.593 | 0 | -513.070 | 0 | 0 | 0 | 0 | 0 | 0 | -25.789 | 6.472.198 | 3.249.253 | 2.247.165 | -66.184 | |
| -12.382.463 | -9.390.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -103.976.056 | -9.390.119 | -513.070 | 0 | 0 | 0 | 0 | 0 | 0 | -25.789 | 6.472.198 | 3.249.253 | 2.247.165 | -66.184 | |
| 18.107.744 | 32.678.336 | -24.942.719 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.342.579 | 4.734.654 | 7.833.812 | 573.305 | 2.239.711 | |
| 0 | 0 | 26.461.746 | -720.162 | -655.917 | -387.924 | -20.885.111 | 2.568.383 | 2.568.383 | 4.639.357 | -5.217.464 | -845.162 | -580.737 | 1.599.486 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -18.321.930 | -31.577.615 | 0 | -4.235.369 | -2.695.924 | 1.009.467 | -1.922.281 | 0 | 0 | -7.217.591 | -45.062 | 0 | 0 | -4.225.159 | |
| -18.321.930 | -31.577.615 | 26.461.746 | -4.955.531 | -3.351.841 | 621.543 | -22.807.391 | 2.568.383 | 2.568.383 | -2.578.234 | -5.262.526 | -845.162 | -580.737 | -2.625.673 | |
| -214.186 | 1.100.721 | 1.519.028 | 1.784.843 | 967.068 | 386.896 | 97.859 | -65.485 | -34.549 | 4.764.345 | -527.872 | 6.988.650 | -7.432 | -385.962 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -214.186 | 1.100.721 | 1.519.028 | 1.784.843 | 967.068 | 386.896 | 97.859 | -65.485 | -34.549 | 4.764.345 | -527.872 | 6.988.650 | -7.432 | -385.962 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.887.123 | 1.763.535 | 368.206 | 238.882 | 315.568 | 214.775 | 214.819 | 164.119 | 164.119 | 188.841 | 691.991 | 419.980 | 419.980 | 796.235 | |
| 1.672.937 | 2.864.256 | 1.887.234 | 2.023.725 | 1.282.636 | 601.671 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 410.273 |

SAMAT Güncel Fiyat Değerlendirmesi
USC Markets Saray Matbaacılık Hisse Senedi TL Fiyat Yorumları
19-10-2026 tarihinde Borsa Istanbul'da işlem gören Saray Matbaacılık - SAMAT hisse fiyatı 3.43₺ kapanış fiyatı ile önceki güne göre %0.59 yükseldi.
SAMAT hisse fiyatı son bir ayda %-20.97 değer kaybederek , 18-09-2026 tarihinde 4.34 Türk Lirasından 3.43 TL'e düştü.
SAMAT hisse fiyatı geçen yıl 17-10-2025 tarihinde 6.33 TL iken, bir yıl içinde %-45.81 değer kaybederek, 3.43 TL'e düştü.
USC Markets SAMAT Hisse Yorumu (TL)
Saray Matbaacılık hisse fiyatı, 50 günlük ve 100 günlük hareketli ortalama fiyatların altındadır. Yani orta ve uzun vadede SAMAT hissesi pekte iç açıcı değil. Yatırımcılar biraz dikkatli olsun, riskleri bir kez daha düşünsün.
USC Markets Saray Matbaacılık Hisse Senedi Dolar Cinsinden Fiyat Yorumları
19-10-2026 tarihinde Borsa Istanbul'da işlem gören Saray Matbaacılık - SAMAT hisse fiyatı 0.069$ kapanış fiyatı ile önceki güne göre değişmedi.
SAMAT hisse fiyatı son bir ayda dolar cinsinden %-22.47 değer kaybederek , 18-09-2026 tarihinde 0.089 Dolardan 0.069 Dolara düştü.
SAMAT hisse fiyatı geçen yıl 17-10-2025 tarihinde 0.151 USD iken, bir yıl içinde dolar cinsinden %-54.30 değer kaybederek, 0.069 USD'e düştü.
USC Markets Saray Matbaacılık - SAMAT Hisse Yorumu (USD)
Saray Matbaacılık hisse dolar fiyatı, 50 günlük ve 100 günlük hareketli ortalama fiyatların altındadır. Yani dolar bazında orta ve uzun vadede SAMAT hissesi bu şekilde giderse olumsuz durumlar yaşanabilir. Hem TL cinsinde hem USD cinsinden para kaybetmemek lazım. Yatırımcılar biraz dikkatli olsun, riskleri bir kez daha düşünsün.
SARAY MATBAACILIK KAĞITÇILIK KIRTASİYECİLİK TİCARET VE SANAYİ A.Ş. (SAMAT) şirket bilgileri
Finansal hesaplama dönemi: 2026/6
SAMAT hakkında
SARAY MATBAACILIK KAĞITÇILIK KIRTASİYECİLİK TİCARET VE SANAYİ A.Ş., SAMAT koduyla Borsa İstanbul şirket listesinde yer alır. KAP genel bilgi formunda faaliyet alanı “Her türlü matbaa ve matbaacılık işi, gazete dergi, bülten, insert basımı, takvim imalatı, reklam ve baskı işlemleri, kırtasiye,…” olarak açıklanır. KAP şirket listesinde kayıtlı şehir ANKARA olarak yer alır. 2026/6 temel analiz veri setinde şirketin sektörü Kağıt Ürünleri olarak sınıflandırılmıştır.
SAMAT değerleme göstergeleri
2026/6 bilanço dönemiyle hesaplanan verilerde SAMAT fiyat/kazanç (F/K) oranı 2,63 seviyesindedir. Piyasa değeri/defter değeri (PD/DD) oranı 0,52 olarak hesaplanmıştır. Hisse başına defter değeri 6,62 TL'dir.
SAMAT kârlılık görünümü
2026/6 bilanço dönemiyle hesaplanan verilerde Net kâr marjı %328 olarak hesaplanmıştır. Brüt kâr marjı %-10 olarak hesaplanmıştır. Faaliyet kâr marjı %-107 olarak hesaplanmıştır. Özkaynak kârlılığı (ROE) %25 olarak hesaplanmıştır. Varlık kârlılığı %18 olarak hesaplanmıştır.
SAMAT likidite ve finansman yapısı
2026/6 bilanço dönemiyle hesaplanan verilerde Cari oran 0,5 seviyesindedir. Likidite oranı 0,28 olarak hesaplanmıştır. Nakit oranı 0,01 düzeyindedir. Borç/özsermaye oranı 0,36 olarak kaydedilmiştir. Toplam kaynaklar içindeki borç payı %27 düzeyindedir.
SAMAT faaliyet verimliliği
2026/6 bilanço dönemiyle hesaplanan verilerde Alacak devir hızı 2,07 olarak hesaplanmıştır. Stok devir hızı 2,3 seviyesindedir. Satışların tahsil edilme süresi 174,27 gündür.
SAMAT Haberleri
Bu hisseyle ilgili haberleri Google’da arayın.
Kağıt Ürünleri sektöründeki diğer hisseler
LILAK hedef fiyat · TEZOL hedef fiyat · KONKA hedef fiyat · ORMA hedef fiyat · KAPLM hedef fiyat · KRPLS hedef fiyat · KARTN hedef fiyat · MNDTR hedef fiyat
Tüm hisselerin hedef fiyatları · En yüksek potansiyelli hisseler
Veriler ve model riskleri
Model çıktıları kullanılan veri ve yönteme bağlıdır. Gerçekleşen fiyatlardan farklı olabilir. Eksik veya gecikmeli veriler sonuçları etkileyebilir. Geçmiş dönem uyumu gelecekteki performansı garanti etmez. Yalnızca bu sayfadaki verilere dayanarak yatırım kararı vermeyin.