SANEL Hisse Hedef Fiyatı 2026–2027 ve Analizi
SANEL için modellerin 2026 sonu ortalama hedef fiyatı 29,79 TL; son kapanış 25,48 TL (19 Ekim 2026).
SON KAPANIŞ25,48 TL-7,35%Son kayıt: 19 Eki 2026
2026/6 bilançosunda (ilk 6 ay) satış gelirleri geçen yılın aynı dönemine göre %7,0 arttı; ana ortaklık net kârı 114 milyon TL oldu (geçen yıl kâr 43 milyon TL).
Temel analiz puanında Endüstriyel Makine -Teçhizat Üretim sektöründeki 8 hisse arasında 1. sırada.
Teknik Analiz ile Sanel Mühendislik Yapay Zeka Analizi
30 günden sonraki tahminler abonelere özel
Sanel Mühendislik (SANEL) için teknik yapay zekâ tahmininin ilk 30 takvim günü ücretsizdir. Önizleme 18.11.2026 tarihine kadar olan tahminleri kapsar.
Devam eden tahminleri ve ayrıntılı tahmin açıklamalarını görmek için abone olun.
Yapay zekâ tahminleri yeni veriler geldikçe değişebilir. Yatırım tavsiyesi değildir.
SANEL Teknik Gösterge Analizi
Son iki aylık grafik abonelere özel
Grafikte 19.08.2026 ve sonrası abonelere özeldir. Teknik analiz açıklamaları ücretsizdir.
SANEL teknik analiz özeti
SANEL teknik analizi, 19 Ekim 2026 tarihli son veriye dayanır. Son kapanış 25,48 TL.
Önceki işlem gününe göre fiyat %7,35 düştü.
Göstergeler karışık bir görünüm sunuyor: RSI düşük, MACD sinyal çizgisinin üzerinde, kısa ortalama uzun ortalamanın altında, fiyat düşen çizginin altında.
14 günlük Wilder RSI 25,61 ile aşırı satım bölgesinde.
Son 100 işlem günündeki son RSI geçişi 15 Ekim 2026 tarihinde (2 işlem günü önce) oldu: gösterge 30’un altına inerek aşırı satım bölgesine girdi; RSI 28,96 idi. O günün kapanışından bu yana fiyat %9,84 düştü.
MACD sinyal çizgisinin üzerinde ve sıfırın altında.
Son MACD kesişimi 12 Ekim 2026 tarihinde (5 işlem günü önce) yukarı yönde gerçekleşti.
7 günlük kapanış ortalaması 28,78 TL, 21 günlük ortalama 33,83 TL. Kısa dönem ortalaması uzun dönem ortalamasının altında.
Son 20 işlem gününde kapanış fiyatı %37,88 düştü.
Fiyat son 150 işlem gününün en düşük seviyesinde; grafikte daha aşağıda bir destek bulunmuyor.
Göstergeler ne anlatır?
RSI fiyat hareketlerinin gücünü; MACD ve ortalamalar kısa ve uzun dönem hareketlerinin ilişkisini gösterir.
Göstergeler gelecekteki yönü garanti etmez; yatırım tavsiyesi değildir.
SANEL Destek Direnç Analizi
Son iki aylık grafik abonelere özel
Grafikte 19.08.2026 ve sonrası abonelere özeldir. Teknik analiz açıklamaları ücretsizdir.
Son iki aylık grafik abonelere özel
Grafikte 19.08.2026 ve sonrası abonelere özeldir. Teknik analiz açıklamaları ücretsizdir.
SANEL hisse grafiğinde yeşil eğik çizgiler yükselen, kırmızı eğik çizgiler düşen fiyat dalgalarını gösterir. Kesikli yatay çizgiler destek ve direnç seviyeleridir. Bir çizginin aşılması tek başına fiyatın sonraki yönünü belirlemez.
SANEL Yorum - Destek ve Direnç Fiyatları
SANEL destek ve direnç seviyeleri, 19 Ekim 2026 verileriyle son 150 işlem gününden hesaplandı.
En yakın direnç 33,37 TL; son kapanışın %30,95 yukarısında.
6 Ağustos 2026 tarihinden başlayan düşen çizginin güncel değeri 27,03 TL; fiyat çizginin altında.
| Destek | Temas sayısı | Direnç | Temas sayısı |
|---|---|---|---|
| 25,48 TL · Dönem dibi | 1 | 33,37 TL | 3 |
| — | — | 37,17 TL | 2 |
| — | — | 40,00 TL | 1 |
Temas sayısı dip ve tepe noktalarının sayısıdır, başarı olasılığı değildir. Eğik çizgilerin sağa uzatılması mevcut eğimin devamını gösterir.
SANEL Temel Analiz ve Finansal Görünüm
USC MARKETS · MODEL PUANLARIŞirketleri karşılaştır
Finansal görünüm
Şirketleri aynı sektör içinde karşılaştırarak değerlendirin.
Temel analiz sırası 614 hisse içinde . sırada
Sırayı ve puanları görmek için abone olun.
Finansal performans00,00
USC Markets puanı00,00
Değerleme puanı00,00
Finansal oranlar
Likidite, kârlılık, borç yapısı ve değerleme
Likidite
Kısa vadeli ödeme gücü
- Nakit oranı
- 0,08
- Cari oran
- 1,31
- Likidite oranı
- 1,3
Kârlılık
Gelirin kâra dönüşümü
- Net kâr marjı
- 52%
- Brüt kâr marjı
- 36%
- Faaliyet kâr marjı
- 31%
Sermaye ve borç
Finansman yapısı
- Özsermaye oranı
- 65%
- Borç / özsermaye
- 0,55
- Borç oranı
- 35%
Değerleme
Fiyatın finansal verilere oranı
- Fiyat / kazanç
- 2,15
- Firma değeri / FAVÖK
- 4,47
- Piyasa değeri / defter değeri
- 1,78
Bilanço ve gelir eğilimleri
Şirketin geçmiş dönemlerdeki finansal gelişimi
Çeyreklik net kâr / zarar
ÇeyreklikÇeyreklik faaliyet kârı
ÇeyreklikÇeyreklik satış gelirleri
ÇeyreklikNakit ve nakit benzerleri
Dönem sonuKısa vadeli yükümlülükler
Dönem sonuÖzkaynaklar
Dönem sonuÇeyreklik veriler dönemler arası farkla, değerleme oranları son dört çeyrek toplamıyla hesaplanır. Eksik oranlar “—” ile gösterilir. Puanlar gerçekleşme olasılığı değildir.
SANEL Şirketi Finansal Verileri
Bir kaleme tıklayarak dönem grafiğini açın.
460 finansal kalem · 14 dönem| Finansal kalem | 2026/6 | 2026/3 | 2025/12 | 2025/9 | 2025/6 | 2025/3 | 2024/12 | 2024/9 | 2024/6 | 2024/3 | 2023/12 | 2023/9 | 2023/6 | 2023/3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 219.500.624 | 194.524.670 | 387.451.949 | 152.102.802 | 239.240.432 | 234.776.686 | 219.979.103 | 155.739.024 | 94.266.830 | 73.418.741 | 85.361.893 | 42.567.964 | 38.258.810 | 28.817.624 | |
| 12.560.258 | 8.969.286 | 11.952.068 | 8.590.685 | 8.694.916 | 6.251.851 | 7.952.391 | 1.893.257 | 1.796.634 | 1.726.027 | 1.328.742 | 782.797 | 747.759 | 685.765 | |
| 143.947.852 | 123.753.432 | 69.711.462 | 3.731.650 | 97.884.687 | 88.916.877 | 88.447.068 | 50.982.383 | 43.121.443 | 28.358.486 | 40.980.198 | 34.213.445 | 27.382.323 | 22.980.731 | |
| 4.351.798 | 4.246.891 | 187.300.563 | 134.975.422 | 129.013.599 | 107.288.659 | 117.486.880 | 100.034.981 | 47.044.686 | 40.429.462 | 37.329.302 | 5.163.953 | 5.677.777 | 728.599 | |
| 2.294.489 | 1.721.142 | 2.279.329 | 1.998.637 | 596.513 | 27.988.104 | 3.011.852 | 786.262 | 922.030 | 1.301.535 | 2.589.723 | 1.817.812 | 2.435.057 | 2.112.381 | |
| 56.346.227 | 55.833.919 | 116.208.527 | 2.806.408 | 3.050.717 | 4.331.195 | 3.080.912 | 2.042.141 | 1.382.037 | 1.603.231 | 3.133.928 | 589.957 | 2.015.894 | 2.310.148 | |
| 219.500.624 | 194.524.670 | 387.451.949 | 152.102.802 | 239.240.432 | 234.776.686 | 219.979.103 | 155.739.024 | 94.266.830 | 73.418.741 | 85.361.893 | 42.567.964 | 38.258.810 | 28.817.624 | |
| 307.383.889 | 297.641.744 | 368.601.341 | 190.267.263 | 188.921.420 | 220.980.085 | 192.917.580 | 82.905.814 | 73.421.809 | 71.874.314 | 85.084.159 | 29.940.946 | 28.007.520 | 27.158.380 | |
| 62.921 | 62.920 | 40.887 | 34.721 | 34.720 | 34.721 | 45.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 79.282.513 | 79.282.514 | 110.343.696 | 84.342.822 | 84.342.821 | 162.449.445 | 103.409.768 | 31.576.814 | 23.242.114 | 23.242.113 | 33.556.677 | 0 | 0 | 0 | |
| 21.886.161 | 20.452.818 | 21.887.428 | 14.200.000 | 14.200.000 | 8.541.669 | 18.586.712 | 10.969.192 | 10.070.913 | 9.290.091 | 11.656.960 | 4.900.000 | 4.900.000 | 4.900.000 | |
| 1.388.122 | 1.388.122 | 1.634.631 | 1.388.122 | 1.388.122 | 1.098.733 | 1.816.945 | 1.447.675 | 1.469.115 | 1.730.638 | 2.947.051 | 236.748 | 247.349 | 257.949 | |
| 195.850.093 | 188.227.754 | 207.862.501 | 63.328.593 | 61.709.210 | 35.244.743 | 41.105.793 | 18.729.648 | 17.682.918 | 16.811.759 | 21.633.812 | 17.175.852 | 17.096.636 | 17.143.753 | |
| 2.878.778 | 2.814.827 | 3.145.582 | 8.410.792 | 8.842.947 | 632.668 | 626.273 | 547.789 | 603.517 | 649.512 | 931.418 | 71.274 | 79.194 | 87.113 | |
| 6.015.018 | 5.366.027 | 23.509.300 | 18.438.911 | 18.280.298 | 12.870.177 | 27.200.289 | 19.634.696 | 20.353.232 | 20.150.201 | 14.358.241 | 7.557.072 | 5.684.341 | 4.769.565 | |
| 20.283 | 46.762 | 177.316 | 123.302 | 123.302 | 107.929 | 126.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 526.884.513 | 492.166.414 | 756.053.290 | 342.370.065 | 428.161.852 | 455.756.771 | 412.896.684 | 238.644.838 | 167.688.639 | 145.293.055 | 170.446.052 | 72.508.910 | 66.266.330 | 55.976.004 | |
| 167.007.063 | 201.347.484 | 447.130.270 | 138.475.009 | 247.491.858 | 224.475.428 | 247.587.061 | 178.798.161 | 131.763.304 | 118.004.658 | 148.076.529 | 47.009.820 | 46.578.844 | 38.087.210 | |
| 7.666.440 | 15.286.079 | 1.147.702 | 980.488 | 2.255.249 | 692.828 | 1.107.760 | 245.200 | 226.149 | 140.458 | 758.033 | 39.126 | 2.769.231 | 39.516 | |
| 545.615 | 75.661 | 0 | 0 | 0 | 49.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 36.907.716 | 49.602.336 | 184.035.818 | 92.991.046 | 176.105.430 | 192.752.688 | 22.955.884 | 7.613.178 | 6.929.744 | 16.593.236 | 18.469.374 | 7.480.642 | 6.789.285 | 5.374.351 | |
| 84.667.305 | 103.055.294 | 194.764.114 | 2.418.335 | 33.226.555 | 0 | 207.945.156 | 156.146.396 | 114.608.920 | 93.971.742 | 118.284.012 | 23.707.715 | 23.122.967 | 19.252.769 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 344.598 | 344.598 | 344.598 | 564.843 | 5.689.175 | 4.437.159 | 4.483.784 | |
| 12.282.610 | 5.949.308 | 24.528.195 | 0 | 0 | 0 | 2.676.717 | 4.402.665 | 1.395.817 | 56.594 | 1.280.061 | 1.212.102 | 1.287.587 | 755.351 | |
| 14.915.889 | 14.485.358 | 37.976.611 | 37.367.584 | 31.105.335 | 18.106.595 | 2.280.999 | 1.946.241 | 1.848.297 | 1.870.284 | 2.015.226 | 3.435.889 | 3.344.873 | 3.266.739 | |
| 10.021.488 | 12.893.448 | 4.677.830 | 4.717.556 | 4.799.289 | 12.873.785 | 10.620.546 | 8.099.883 | 6.409.779 | 5.027.746 | 6.704.980 | 5.445.171 | 4.827.742 | 4.914.700 | |
| 167.007.063 | 201.347.484 | 447.130.270 | 138.475.009 | 247.491.858 | 224.475.428 | 247.587.061 | 178.798.161 | 131.763.304 | 118.004.658 | 148.076.529 | 47.009.820 | 46.578.844 | 38.087.210 | |
| 19.382.914 | 18.891.064 | 16.780.270 | 16.590.311 | 15.498.712 | 15.553.613 | 14.550.330 | 9.427.539 | 9.169.474 | 9.422.837 | 7.591.570 | 2.675.168 | 2.203.861 | 921.748 | |
| 0 | 0 | 0 | 690.053 | 690.053 | 1.635.428 | 1.054.895 | 764.657 | 833.543 | 1.288.181 | 1.699.041 | 256.783 | 266.964 | 274.430 | |
| 19.382.914 | 18.891.064 | 16.780.270 | 15.900.258 | 14.808.659 | 13.918.185 | 13.495.435 | 0 | 8.335.931 | 8.134.656 | 5.892.529 | 2.418.385 | 1.936.897 | 647.318 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262.904 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.399.978 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 340.494.536 | 271.927.866 | 292.142.749 | 187.304.745 | 165.171.282 | 215.727.730 | 150.759.292 | 50.419.138 | 26.755.861 | 17.865.560 | 14.777.953 | 22.823.922 | 17.483.625 | 16.967.046 | |
| 260.894.826 | 202.339.880 | 165.765.727 | 107.117.170 | 96.889.158 | 149.826.674 | 44.611.273 | 17.748.629 | 3.416.563 | -2.425.253 | -7.275.087 | 11.758.792 | 7.713.366 | 8.990.994 | |
| 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | |
| 6.093.883 | 0 | 11.804.035 | 0 | 20.825.589 | 19.645.543 | 23.363.487 | 16.796.270 | 15.420.805 | 14.225.194 | 17.849.394 | 1.515.691 | 1.515.691 | 1.515.691 | |
| 820.684 | 766.938 | 884.304 | 415.713 | 14.145.664 | 13.344.122 | 15.869.517 | 11.408.772 | 10.474.495 | 9.662.383 | 12.124.100 | 1.430.108 | 1.430.108 | 1.430.108 | |
| -176.630.755 | -165.063.061 | -312.230.707 | -254.072.218 | -211.986.524 | -23.145.495 | -312.287.381 | -209.215.520 | -192.082.633 | -177.190.015 | -189.455.426 | -14.325.129 | -14.325.129 | -14.325.129 | |
| 113.615.398 | 58.705.510 | 135.589.724 | 85.338.974 | 32.773.769 | -87.484.898 | 47.149.747 | 25.719.251 | 11.137.728 | 4.823.190 | -32.877.888 | 4.796.836 | 479.453 | 820.619 | |
| 298.740.283 | 289.675.160 | 308.221.170 | 257.179.368 | 222.875.327 | 209.212.069 | 246.621.073 | 154.784.523 | 140.210.835 | 127.798.662 | 166.829.400 | 85.953 | 357.910 | 1.294.372 | |
| 79.599.710 | 69.587.986 | 126.377.023 | 80.187.575 | 68.282.124 | 65.901.056 | 106.148.019 | 32.670.509 | 23.339.298 | 20.290.813 | 22.053.040 | 11.065.130 | 9.770.259 | 7.976.052 | |
| 526.884.513 | 492.166.414 | 756.053.290 | 342.370.065 | 428.161.852 | 455.756.771 | 412.896.684 | 238.644.838 | 167.688.639 | 145.293.055 | 170.446.052 | 72.508.910 | 66.266.330 | 55.976.004 | |
| 215.906.371 | 101.999.569 | 404.469.354 | 253.314.763 | 201.776.791 | 131.270.061 | 287.614.925 | 156.045.021 | 91.082.002 | 54.901.544 | 139.853.762 | 91.183.711 | 49.230.692 | 18.851.002 | |
| -116.961.954 | -51.104.660 | -305.539.089 | -182.190.296 | -152.823.496 | -91.607.747 | -185.825.059 | -89.073.919 | -55.451.315 | -37.857.189 | -108.213.109 | -65.756.261 | -36.810.516 | -17.363.563 | |
| 98.944.417 | 50.894.909 | 98.930.266 | 71.124.467 | 48.953.295 | 39.662.314 | 101.789.866 | 66.971.102 | 35.630.687 | 17.044.355 | 31.640.653 | 25.427.450 | 12.420.176 | 1.487.439 | |
| 98.944.417 | 50.894.909 | 98.930.266 | 71.124.467 | 48.953.295 | 39.662.314 | 101.789.866 | 66.971.102 | 35.630.687 | 17.044.355 | 31.640.653 | 25.427.450 | 12.420.176 | 1.487.439 | |
| -258.373 | -125.587 | -625.615 | -419.600 | -398.498 | -291.807 | -613.062 | -400.033 | -178.692 | 0 | -639.005 | -418.533 | -384.259 | -183.072 | |
| -27.278.040 | -18.774.714 | -27.545.520 | -19.330.124 | -20.006.991 | -17.255.548 | -28.767.612 | -20.726.583 | -12.529.166 | -7.868.489 | -16.316.144 | -8.757.301 | -5.111.191 | -965.306 | |
| 30.962.254 | 25.385.122 | 15.495.920 | 46.331.592 | 7.862.175 | 4.665.562 | 9.032.775 | 3.316.314 | 1.843.600 | 770.488 | 4.932.751 | 1.323.027 | 1.134.480 | 4.170.869 | |
| -1.409.355 | -1.253.181 | -22.960.067 | -10.262.217 | -2.226.867 | -12.303.744 | -11.146.261 | -6.066.745 | -6.448.548 | -3.739.617 | -20.331.271 | -2.569.343 | -2.331.866 | -227.742 | |
| 100.960.903 | 56.126.549 | 63.294.983 | 87.444.118 | 34.183.114 | 14.476.777 | 70.295.707 | 43.094.055 | 18.317.881 | 6.206.737 | -713.016 | 15.005.300 | 5.727.340 | 4.282.188 | |
| 71.408.004 | 31.994.608 | 70.759.131 | 51.374.743 | 28.547.806 | 22.114.959 | 72.409.193 | 45.844.486 | 22.922.829 | 9.175.866 | 14.685.504 | 16.251.616 | 6.924.726 | 339.061 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 3.328.646 | 0 | 0 | 0 | 128.125 | 2.090.110 | 1.539.257 | 29.645 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.383 | -6.953 | 0 | |
| 100.960.903 | 56.126.549 | 63.294.983 | 87.444.118 | 34.183.114 | 14.476.777 | 73.624.352 | 43.094.055 | 18.317.881 | 6.206.737 | -584.891 | 17.086.027 | 7.259.644 | 4.311.833 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 5.548.933 | 4.778.934 | 3.096.930 | 6.024.756 | 6.055.519 | 3.857.170 | 607.430 | 35.952 | |
| 98.178.601 | 39.677.557 | 143.262.261 | 50.388.934 | 41.183.202 | -111.094.151 | 228.346 | -219.838 | -9.754.159 | -14.321.477 | -35.598.654 | 7.777.138 | 6.556.488 | 5.879.782 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 3.328.646 | 0 | 0 | 0 | 128.125 | 2.080.727 | 1.532.304 | 29.645 | |
| 199.139.504 | 95.804.106 | 206.557.243 | 137.833.052 | 75.366.316 | -96.617.374 | 79.401.631 | 47.653.151 | 11.660.652 | -2.089.984 | -30.128.026 | 28.720.335 | 14.423.562 | 10.227.567 | |
| -6.711.842 | -14.053.543 | -23.003.639 | -20.530.126 | -16.773.487 | -13.150.467 | -9.239.985 | -2.471.455 | 6.140.468 | 11.063.829 | -980.906 | -8.055.424 | -4.113.322 | -2.394.332 | |
| -8.764.218 | -3.960.926 | -21.905.660 | -17.622.613 | -6.126.389 | -7.317.028 | -16.188.229 | -9.352.598 | -3.566.842 | 0 | -5.219.119 | -4.319.312 | -2.343.315 | -248.169 | |
| 2.052.376 | -10.092.617 | -1.097.979 | -2.907.513 | -10.647.098 | -5.833.439 | 6.948.244 | 6.881.143 | 9.707.310 | 11.063.829 | 4.238.213 | -3.736.112 | -1.770.007 | -2.146.163 | |
| 192.427.662 | 81.750.563 | 183.553.604 | 117.302.926 | 58.592.829 | -109.767.841 | 70.161.646 | 45.181.696 | 17.801.120 | 8.973.845 | -31.108.932 | 20.664.911 | 10.310.240 | 7.833.235 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 192.427.662 | 81.750.563 | 183.553.604 | 117.302.926 | 58.592.829 | -109.767.841 | 70.161.646 | 45.181.696 | 17.801.120 | 8.973.845 | -31.108.932 | 20.664.911 | 10.310.240 | 7.833.235 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 78.812.264 | 23.045.053 | 47.963.880 | 31.963.952 | 15.298.226 | 4.719.492 | 23.011.899 | 10.899.475 | 2.759.768 | 2.312.835 | 1.768.956 | 6.033.401 | 3.053.194 | 703.097 | |
| 113.615.398 | 58.705.510 | 135.589.724 | 85.338.974 | 43.294.603 | -114.487.333 | 47.149.747 | 34.282.221 | 15.041.352 | 6.661.010 | -32.877.888 | 14.631.510 | 7.257.046 | 7.130.138 | |
| 6 | 3 | 0 | 0 | 2 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 20.447.816 | 24.009.997 | 10.396.039 | 23.670.182 | 1.607.819 | 0 | 3.853.327 | 3.335.035 | 2.041.036 | 1.063.404 | 4.714.173 | 2.692.346 | 1.874.328 | 1.150.978 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1.891.541 | 0 | 0 | 25.124.327 | 0 | 0 | 0 | 15.828.816 | |
| 98.178.601 | 39.677.557 | 143.262.261 | 50.388.934 | 41.183.202 | -111.094.151 | 228.346 | -219.838 | -9.754.159 | -14.321.477 | -35.598.654 | 7.777.138 | 6.556.488 | 5.879.782 | |
| 214.956.964 | 101.529.654 | 398.900.911 | 250.012.750 | 200.149.767 | 126.595.094 | 283.646.296 | 152.988.853 | 88.557.483 | 53.818.623 | 139.325.985 | 90.791.205 | 48.960.100 | 17.225.539 | |
| 0 | 0 | 2.230.746 | 1.160.628 | 650.511 | 3.323.750 | 1.464.289 | 1.403.177 | 1.305.228 | 1.086.561 | 0 | 0 | 0 | 163.901 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -172.504.008 | -123.086.402 | -73.467.304 | -21.277.114 | -85.585.237 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -172.504.009 | -123.086.402 | -73.565.839 | -21.391.122 | -104.875.971 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -172.504.009 | -123.086.402 | -73.467.304 | -21.277.114 | -85.585.237 | 0 | 0 | 0 | |
| 159.980.982 | 22.809.993 | 288.770.520 | 84.188.261 | 148.452.538 | -71.917.284 | 21.826.754 | 1.551.368 | 1.331.037 | 1.387.489 | 6.958.208 | -546.482 | -5.468.375 | 1.106.813 | |
| 113.615.398 | 58.705.510 | 135.589.724 | 85.338.974 | 43.294.603 | -114.487.333 | 70.161.646 | 16.533.660 | 17.801.120 | 8.973.845 | -31.108.932 | 20.664.911 | 10.310.240 | 7.225.907 | |
| -2.610.709 | 23.585.356 | 49.271.192 | 56.286.938 | 40.240.188 | 24.548.915 | 10.798.719 | 10.055.817 | 13.968.416 | -2.087.950 | 2.198.181 | -1.679.005 | -2.136.827 | 9.378.137 | |
| 20.447.816 | 24.009.997 | 10.396.039 | 23.670.182 | 1.607.819 | 0 | 3.853.327 | 3.335.035 | 2.041.036 | 1.063.404 | 4.714.173 | 2.692.346 | 1.874.328 | 1.150.978 | |
| -23.058.525 | -17.791.424 | 57.554.927 | 32.616.756 | 38.632.369 | 0 | 2.152.967 | 1.788.851 | 1.467.653 | 1.811.969 | -2.596.087 | -1.522.726 | -343.147 | -265.705 | |
| 0 | 17.366.783 | -18.679.774 | 0 | 0 | 0 | 57.585.549 | 602.276 | -112.383 | -11.267.456 | 15.924.773 | 6.557.724 | 2.602.749 | 13.576.848 | |
| 111.004.689 | 82.290.866 | 184.860.916 | 141.625.912 | 83.534.791 | -89.938.418 | 80.960.365 | 26.589.477 | 31.769.536 | 6.885.895 | -28.910.751 | 18.985.906 | 8.173.413 | 16.604.044 | |
| 48.976.293 | -56.906.108 | -103.098.975 | -57.437.651 | 64.917.747 | 18.021.134 | -43.946.597 | -55.074.305 | -27.263.190 | -4.167.694 | 41.155.176 | -15.756.098 | -12.344.071 | -15.497.231 | |
| 159.980.982 | 25.384.758 | 81.761.942 | 84.188.261 | 148.452.538 | -71.917.284 | 37.013.768 | -28.484.828 | 4.506.346 | 2.718.201 | 12.244.425 | 3.229.808 | -4.170.658 | 1.106.813 | |
| 0 | -2.574.765 | 207.008.579 | 0 | 0 | 0 | -15.187.014 | 30.036.196 | -3.175.309 | -1.330.712 | -5.286.217 | -3.776.290 | -1.297.717 | 0 | |
| -20.178.572 | -17.860.217 | -171.756.104 | -55.066.179 | -42.234.480 | 8.807.170 | -256.251 | -228.621 | -134.136 | -113.664 | 29.012.167 | 1.862.211 | 1.616.035 | -365.674 | |
| -74.240.426 | 2.199.384 | -2.587.454 | -970.184 | -25.159.145 | -21.979.573 | -15.905.773 | 0 | 0 | 0 | -33.556.677 | 0 | 0 | -29.825 | |
| -94.418.998 | -15.660.833 | -174.343.557 | -56.036.363 | -67.393.625 | -13.172.403 | -16.162.023 | -228.621 | -134.136 | -113.664 | -4.544.510 | 1.862.211 | 1.616.035 | -395.499 | |
| 65.561.984 | 7.149.160 | 114.426.963 | 28.151.898 | 81.058.913 | -85.089.687 | 5.664.731 | 1.322.747 | 1.196.901 | 1.273.825 | 2.413.698 | 1.315.729 | -3.852.340 | 711.314 | |
| 166.458 | 14.816.348 | -989.269 | -68.431 | -852.861 | 596.772 | 911.481 | -467.618 | 0 | -246.269 | 0 | 0 | 4.686.569 | 0 | |
| -5.709.469 | 0 | -15.708.450 | -12.590.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -59.410.091 | -24.164.892 | -95.141.790 | -14.522.360 | -78.375.756 | 83.923.602 | -363.042 | 1.833 | -320.867 | -106.298 | -2.206.860 | -1.202.059 | -520.354 | -449.939 | |
| -64.953.102 | -9.348.544 | -111.839.509 | -27.181.714 | -79.228.617 | 84.520.374 | 548.439 | -465.785 | -320.867 | -352.567 | -2.206.860 | -1.202.059 | 4.166.215 | -449.939 | |
| 608.882 | -2.199.384 | 2.587.454 | 970.184 | 1.830.296 | -569.313 | 6.213.170 | 856.962 | 876.034 | 921.258 | 206.838 | 113.670 | 313.875 | 261.375 | |
| 608.882 | -2.199.384 | 2.587.454 | 970.184 | 1.830.296 | -569.313 | 6.213.170 | 856.962 | 876.034 | 921.258 | 206.838 | 113.670 | 313.875 | 261.375 | |
| 11.951.376 | 11.168.670 | 9.364.614 | 7.620.501 | 9.364.072 | 8.750.814 | 1.739.221 | 1.666.636 | 1.550.296 | 0 | 1.121.904 | 1.055.711 | 969.258 | 894.109 | |
| 12.560.258 | 8.969.286 | 11.952.068 | 8.590.685 | 11.194.368 | 8.181.501 | 7.952.391 | 2.523.598 | 2.426.330 | 2.383.709 | 1.328.742 | 1.169.381 | 1.283.133 | 1.155.484 | |
| 219.500.624 | 194.524.670 | 387.451.949 | 152.102.802 | 239.240.432 | 234.776.686 | 219.979.103 | 155.739.024 | 94.266.830 | 73.418.741 | 85.361.893 | 42.567.964 | 38.258.810 | 28.817.624 | |
| 12.560.258 | 8.969.286 | 11.952.068 | 8.590.685 | 8.694.916 | 6.251.851 | 7.952.391 | 1.893.257 | 1.796.634 | 1.726.027 | 1.328.742 | 782.797 | 747.759 | 685.765 | |
| 219.500.624 | 194.524.670 | 387.451.949 | 152.102.802 | 239.240.432 | 234.776.686 | 219.979.103 | 155.739.024 | 94.266.830 | 73.418.741 | 85.361.893 | 42.567.964 | 38.258.810 | 28.817.624 | |
| 12.560.258 | 8.969.286 | 11.952.068 | 8.590.685 | 8.694.916 | 6.251.851 | 7.952.391 | 1.893.257 | 1.796.634 | 1.726.027 | 1.328.742 | 782.797 | 747.759 | 685.765 | |
| 143.947.852 | 123.753.432 | 69.711.462 | 3.731.650 | 97.884.687 | 88.916.877 | 88.447.068 | 50.982.383 | 43.121.443 | 28.358.486 | 40.980.198 | 34.213.445 | 27.382.323 | 22.980.731 | |
| 4.351.798 | 4.246.891 | 187.300.563 | 134.975.422 | 129.013.599 | 107.288.659 | 117.486.880 | 100.034.981 | 47.044.686 | 40.429.462 | 37.329.302 | 5.163.953 | 5.677.777 | 728.599 | |
| 2.294.489 | 1.721.142 | 2.279.329 | 1.998.637 | 596.513 | 27.988.104 | 3.011.852 | 786.262 | 922.030 | 1.301.535 | 2.589.723 | 1.817.812 | 2.435.057 | 2.112.381 | |
| 56.346.227 | 55.833.919 | 116.208.527 | 2.806.408 | 3.050.717 | 4.331.195 | 3.080.912 | 2.042.141 | 1.382.037 | 1.603.231 | 3.133.928 | 589.957 | 2.015.894 | 2.310.148 | |
| 219.500.624 | 194.524.670 | 387.451.949 | 152.102.802 | 239.240.432 | 234.776.686 | 219.979.103 | 155.739.024 | 94.266.830 | 73.418.741 | 85.361.893 | 42.567.964 | 38.258.810 | 28.817.624 | |
| 307.383.889 | 297.641.744 | 368.601.341 | 190.267.263 | 188.921.420 | 220.980.085 | 192.917.580 | 82.905.814 | 73.421.809 | 71.874.314 | 85.084.159 | 29.940.946 | 28.007.520 | 27.158.380 | |
| 62.921 | 62.920 | 40.887 | 34.721 | 34.720 | 34.721 | 45.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 79.282.513 | 79.282.514 | 110.343.696 | 84.342.822 | 84.342.821 | 162.449.445 | 103.409.768 | 31.576.814 | 23.242.114 | 23.242.113 | 33.556.677 | 0 | 0 | 0 | |
| 21.886.161 | 20.452.818 | 21.887.428 | 14.200.000 | 14.200.000 | 8.541.669 | 18.586.712 | 10.969.192 | 10.070.913 | 9.290.091 | 11.656.960 | 4.900.000 | 4.900.000 | 4.900.000 | |
| 1.388.122 | 1.388.122 | 1.634.631 | 1.388.122 | 1.388.122 | 1.098.733 | 1.816.945 | 1.447.675 | 1.469.115 | 1.730.638 | 2.947.051 | 236.748 | 247.349 | 257.949 | |
| 195.850.093 | 188.227.754 | 207.862.501 | 63.328.593 | 61.709.210 | 35.244.743 | 41.105.793 | 18.729.648 | 17.682.918 | 16.811.759 | 21.633.812 | 17.175.852 | 17.096.636 | 17.143.753 | |
| 2.878.778 | 2.814.827 | 3.145.582 | 8.410.792 | 8.842.947 | 632.668 | 626.273 | 547.789 | 603.517 | 649.512 | 931.418 | 71.274 | 79.194 | 87.113 | |
| 6.015.018 | 5.366.027 | 23.509.300 | 18.438.911 | 18.280.298 | 12.870.177 | 27.200.289 | 19.634.696 | 20.353.232 | 20.150.201 | 14.358.241 | 7.557.072 | 5.684.341 | 4.769.565 | |
| 20.283 | 46.762 | 177.316 | 123.302 | 123.302 | 107.929 | 126.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 526.884.513 | 492.166.414 | 756.053.290 | 342.370.065 | 428.161.852 | 455.756.771 | 412.896.684 | 238.644.838 | 167.688.639 | 145.293.055 | 170.446.052 | 72.508.910 | 66.266.330 | 55.976.004 | |
| 167.007.063 | 201.347.484 | 447.130.270 | 138.475.009 | 247.491.858 | 224.475.428 | 247.587.061 | 178.798.161 | 131.763.304 | 118.004.658 | 148.076.529 | 47.009.820 | 46.578.844 | 38.087.210 | |
| 7.666.440 | 15.286.079 | 1.147.702 | 980.488 | 2.255.249 | 692.828 | 1.107.760 | 245.200 | 226.149 | 140.458 | 758.033 | 39.126 | 2.769.231 | 39.516 | |
| 545.615 | 75.661 | 0 | 0 | 0 | 49.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 36.907.716 | 49.602.336 | 184.035.818 | 92.991.046 | 176.105.430 | 192.752.688 | 22.955.884 | 7.613.178 | 6.929.744 | 16.593.236 | 18.469.374 | 7.480.642 | 6.789.285 | 5.374.351 | |
| 84.667.305 | 103.055.294 | 194.764.114 | 2.418.335 | 33.226.555 | 0 | 207.945.156 | 156.146.396 | 114.608.920 | 93.971.742 | 118.284.012 | 23.707.715 | 23.122.967 | 19.252.769 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 344.598 | 344.598 | 344.598 | 564.843 | 5.689.175 | 4.437.159 | 4.483.784 | |
| 12.282.610 | 5.949.308 | 24.528.195 | 0 | 0 | 0 | 2.676.717 | 4.402.665 | 1.395.817 | 56.594 | 1.280.061 | 1.212.102 | 1.287.587 | 755.351 | |
| 14.915.889 | 14.485.358 | 37.976.611 | 37.367.584 | 31.105.335 | 18.106.595 | 2.280.999 | 1.946.241 | 1.848.297 | 1.870.284 | 2.015.226 | 3.435.889 | 3.344.873 | 3.266.739 | |
| 10.021.488 | 12.893.448 | 4.677.830 | 4.717.556 | 4.799.289 | 12.873.785 | 10.620.546 | 8.099.883 | 6.409.779 | 5.027.746 | 6.704.980 | 5.445.171 | 4.827.742 | 4.914.700 | |
| 167.007.063 | 201.347.484 | 447.130.270 | 138.475.009 | 247.491.858 | 224.475.428 | 247.587.061 | 178.798.161 | 131.763.304 | 118.004.658 | 148.076.529 | 47.009.820 | 46.578.844 | 38.087.210 | |
| 19.382.914 | 18.891.064 | 16.780.270 | 16.590.311 | 15.498.712 | 15.553.613 | 14.550.330 | 9.427.539 | 9.169.474 | 9.422.837 | 7.591.570 | 2.675.168 | 2.203.861 | 921.748 | |
| 0 | 0 | 0 | 690.053 | 690.053 | 1.635.428 | 1.054.895 | 764.657 | 833.543 | 1.288.181 | 1.699.041 | 256.783 | 266.964 | 274.430 | |
| 19.382.914 | 18.891.064 | 16.780.270 | 15.900.258 | 14.808.659 | 13.918.185 | 13.495.435 | 0 | 8.335.931 | 8.134.656 | 5.892.529 | 2.418.385 | 1.936.897 | 647.318 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262.904 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.399.978 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 340.494.536 | 271.927.866 | 292.142.749 | 187.304.745 | 165.171.282 | 215.727.730 | 150.759.292 | 50.419.138 | 26.755.861 | 17.865.560 | 14.777.953 | 22.823.922 | 17.483.625 | 16.967.046 | |
| 260.894.826 | 202.339.880 | 165.765.727 | 107.117.170 | 96.889.158 | 149.826.674 | 44.611.273 | 17.748.629 | 3.416.563 | -2.425.253 | -7.275.087 | 11.758.792 | 7.713.366 | 8.990.994 | |
| 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | |
| 6.093.883 | 0 | 11.804.035 | 0 | 20.825.589 | 19.645.543 | 23.363.487 | 16.796.270 | 15.420.805 | 14.225.194 | 17.849.394 | 1.515.691 | 1.515.691 | 1.515.691 | |
| 820.684 | 766.938 | 884.304 | 415.713 | 14.145.664 | 13.344.122 | 15.869.517 | 11.408.772 | 10.474.495 | 9.662.383 | 12.124.100 | 1.430.108 | 1.430.108 | 1.430.108 | |
| -176.630.755 | -165.063.061 | -312.230.707 | -254.072.218 | -211.986.524 | -23.145.495 | -312.287.381 | -209.215.520 | -192.082.633 | -177.190.015 | -189.455.426 | -14.325.129 | -14.325.129 | -14.325.129 | |
| 113.615.398 | 58.705.510 | 135.589.724 | 85.338.974 | 32.773.769 | -87.484.898 | 47.149.747 | 25.719.251 | 11.137.728 | 4.823.190 | -32.877.888 | 4.796.836 | 479.453 | 820.619 | |
| 298.740.283 | 289.675.160 | 308.221.170 | 257.179.368 | 222.875.327 | 209.212.069 | 246.621.073 | 154.784.523 | 140.210.835 | 127.798.662 | 166.829.400 | 85.953 | 357.910 | 1.294.372 | |
| 79.599.710 | 69.587.986 | 126.377.023 | 80.187.575 | 68.282.124 | 65.901.056 | 106.148.019 | 32.670.509 | 23.339.298 | 20.290.813 | 22.053.040 | 11.065.130 | 9.770.259 | 7.976.052 | |
| 526.884.513 | 492.166.414 | 756.053.290 | 342.370.065 | 428.161.852 | 455.756.771 | 412.896.684 | 238.644.838 | 167.688.639 | 145.293.055 | 170.446.052 | 72.508.910 | 66.266.330 | 55.976.004 | |
| 215.906.371 | 101.999.569 | 404.469.354 | 253.314.763 | 201.776.791 | 131.270.061 | 287.614.925 | 156.045.021 | 91.082.002 | 54.901.544 | 139.853.762 | 91.183.711 | 49.230.692 | 18.851.002 | |
| -116.961.954 | -51.104.660 | -305.539.089 | -182.190.296 | -152.823.496 | -91.607.747 | -185.825.059 | -89.073.919 | -55.451.315 | -37.857.189 | -108.213.109 | -65.756.261 | -36.810.516 | -17.363.563 | |
| 98.944.417 | 50.894.909 | 98.930.266 | 71.124.467 | 48.953.295 | 39.662.314 | 101.789.866 | 66.971.102 | 35.630.687 | 17.044.355 | 31.640.653 | 25.427.450 | 12.420.176 | 1.487.439 | |
| 98.944.417 | 50.894.909 | 98.930.266 | 71.124.467 | 48.953.295 | 39.662.314 | 101.789.866 | 66.971.102 | 35.630.687 | 17.044.355 | 31.640.653 | 25.427.450 | 12.420.176 | 1.487.439 | |
| -258.373 | -125.587 | -625.615 | -419.600 | -398.498 | -291.807 | -613.062 | -400.033 | -178.692 | 0 | -639.005 | -418.533 | -384.259 | -183.072 | |
| -27.278.040 | -18.774.714 | -27.545.520 | -19.330.124 | -20.006.991 | -17.255.548 | -28.767.612 | -20.726.583 | -12.529.166 | -7.868.489 | -16.316.144 | -8.757.301 | -5.111.191 | -965.306 | |
| 30.962.254 | 25.385.122 | 15.495.920 | 46.331.592 | 7.862.175 | 4.665.562 | 9.032.775 | 3.316.314 | 1.843.600 | 770.488 | 4.932.751 | 1.323.027 | 1.134.480 | 4.170.869 | |
| -1.409.355 | -1.253.181 | -22.960.067 | -10.262.217 | -2.226.867 | -12.303.744 | -11.146.261 | -6.066.745 | -6.448.548 | -3.739.617 | -20.331.271 | -2.569.343 | -2.331.866 | -227.742 | |
| 100.960.903 | 56.126.549 | 63.294.983 | 87.444.118 | 34.183.114 | 14.476.777 | 70.295.707 | 43.094.055 | 18.317.881 | 6.206.737 | -713.016 | 15.005.300 | 5.727.340 | 4.282.188 | |
| 71.408.004 | 31.994.608 | 70.759.131 | 51.374.743 | 28.547.806 | 22.114.959 | 72.409.193 | 45.844.486 | 22.922.829 | 9.175.866 | 14.685.504 | 16.251.616 | 6.924.726 | 339.061 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 3.328.646 | 0 | 0 | 0 | 128.125 | 2.090.110 | 1.539.257 | 29.645 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.383 | -6.953 | 0 | |
| 100.960.903 | 56.126.549 | 63.294.983 | 87.444.118 | 34.183.114 | 14.476.777 | 73.624.352 | 43.094.055 | 18.317.881 | 6.206.737 | -584.891 | 17.086.027 | 7.259.644 | 4.311.833 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 5.548.933 | 4.778.934 | 3.096.930 | 6.024.756 | 6.055.519 | 3.857.170 | 607.430 | 35.952 | |
| 98.178.601 | 39.677.557 | 143.262.261 | 50.388.934 | 41.183.202 | -111.094.151 | 228.346 | -219.838 | -9.754.159 | -14.321.477 | -35.598.654 | 7.777.138 | 6.556.488 | 5.879.782 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 3.328.646 | 0 | 0 | 0 | 128.125 | 2.080.727 | 1.532.304 | 29.645 | |
| 199.139.504 | 95.804.106 | 206.557.243 | 137.833.052 | 75.366.316 | -96.617.374 | 79.401.631 | 47.653.151 | 11.660.652 | -2.089.984 | -30.128.026 | 28.720.335 | 14.423.562 | 10.227.567 | |
| -6.711.842 | -14.053.543 | -23.003.639 | -20.530.126 | -16.773.487 | -13.150.467 | -9.239.985 | -2.471.455 | 6.140.468 | 11.063.829 | -980.906 | -8.055.424 | -4.113.322 | -2.394.332 | |
| -8.764.218 | -3.960.926 | -21.905.660 | -17.622.613 | -6.126.389 | -7.317.028 | -16.188.229 | -9.352.598 | -3.566.842 | 0 | -5.219.119 | -4.319.312 | -2.343.315 | -248.169 | |
| 2.052.376 | -10.092.617 | -1.097.979 | -2.907.513 | -10.647.098 | -5.833.439 | 6.948.244 | 6.881.143 | 9.707.310 | 11.063.829 | 4.238.213 | -3.736.112 | -1.770.007 | -2.146.163 | |
| 192.427.662 | 81.750.563 | 183.553.604 | 117.302.926 | 58.592.829 | -109.767.841 | 70.161.646 | 45.181.696 | 17.801.120 | 8.973.845 | -31.108.932 | 20.664.911 | 10.310.240 | 7.833.235 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 192.427.662 | 81.750.563 | 183.553.604 | 117.302.926 | 58.592.829 | -109.767.841 | 70.161.646 | 45.181.696 | 17.801.120 | 8.973.845 | -31.108.932 | 20.664.911 | 10.310.240 | 7.833.235 | |
| 0 | 0 | 135.589.724 | 0 | 0 | 0 | 47.149.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 78.812.264 | 23.045.053 | 47.963.880 | 31.963.952 | 15.298.226 | 4.719.492 | 23.011.899 | 10.899.475 | 2.759.768 | 2.312.835 | 1.768.956 | 6.033.401 | 3.053.194 | 703.097 | |
| 113.615.398 | 58.705.510 | 135.589.724 | 85.338.974 | 43.294.603 | -114.487.333 | 47.149.747 | 34.282.221 | 15.041.352 | 6.661.010 | -32.877.888 | 14.631.510 | 7.257.046 | 7.130.138 | |
| 6 | 3 | 0 | 0 | 2 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 20.447.816 | 24.009.997 | 10.396.039 | 23.670.182 | 1.607.819 | 0 | 3.853.327 | 3.335.035 | 2.041.036 | 1.063.404 | 4.714.173 | 2.692.346 | 1.874.328 | 1.150.978 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1.891.541 | 0 | 0 | 25.124.327 | 0 | 0 | 0 | 15.828.816 | |
| 98.178.601 | 39.677.557 | 143.262.261 | 50.388.934 | 41.183.202 | -111.094.151 | 228.346 | -219.838 | -9.754.159 | -14.321.477 | -35.598.654 | 7.777.138 | 6.556.488 | 5.879.782 | |
| 214.956.964 | 101.529.654 | 398.900.911 | 250.012.750 | 200.149.767 | 126.595.094 | 283.646.296 | 152.988.853 | 88.557.483 | 53.818.623 | 139.325.985 | 90.791.205 | 48.960.100 | 17.225.539 | |
| 0 | 0 | 2.230.746 | 1.160.628 | 650.511 | 3.323.750 | 1.464.289 | 1.403.177 | 1.305.228 | 1.086.561 | 0 | 0 | 0 | 163.901 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -172.504.008 | -123.086.402 | -73.467.304 | -21.277.114 | -85.585.237 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -172.504.009 | -123.086.402 | -73.565.839 | -21.391.122 | -104.875.971 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -172.504.009 | -123.086.402 | -73.467.304 | -21.277.114 | -85.585.237 | 0 | 0 | 0 | |
| 159.980.982 | 22.809.993 | 288.770.520 | 84.188.261 | 148.452.538 | -71.917.284 | 21.826.754 | 1.551.368 | 1.331.037 | 1.387.489 | 6.958.208 | -546.482 | -5.468.375 | 1.106.813 | |
| 113.615.398 | 58.705.510 | 135.589.724 | 85.338.974 | 43.294.603 | -114.487.333 | 70.161.646 | 16.533.660 | 17.801.120 | 8.973.845 | -31.108.932 | 20.664.911 | 10.310.240 | 7.225.907 | |
| -2.610.709 | 23.585.356 | 49.271.192 | 56.286.938 | 40.240.188 | 24.548.915 | 10.798.719 | 10.055.817 | 13.968.416 | -2.087.950 | 2.198.181 | -1.679.005 | -2.136.827 | 9.378.137 | |
| 20.447.816 | 24.009.997 | 10.396.039 | 23.670.182 | 1.607.819 | 0 | 3.853.327 | 3.335.035 | 2.041.036 | 1.063.404 | 4.714.173 | 2.692.346 | 1.874.328 | 1.150.978 | |
| -23.058.525 | -17.791.424 | 57.554.927 | 32.616.756 | 38.632.369 | 0 | 2.152.967 | 1.788.851 | 1.467.653 | 1.811.969 | -2.596.087 | -1.522.726 | -343.147 | -265.705 | |
| 0 | 17.366.783 | -18.679.774 | 0 | 0 | 0 | 57.585.549 | 602.276 | -112.383 | -11.267.456 | 15.924.773 | 6.557.724 | 2.602.749 | 13.576.848 | |
| 111.004.689 | 82.290.866 | 184.860.916 | 141.625.912 | 83.534.791 | -89.938.418 | 80.960.365 | 26.589.477 | 31.769.536 | 6.885.895 | -28.910.751 | 18.985.906 | 8.173.413 | 16.604.044 | |
| 48.976.293 | -56.906.108 | -103.098.975 | -57.437.651 | 64.917.747 | 18.021.134 | -43.946.597 | -55.074.305 | -27.263.190 | -4.167.694 | 41.155.176 | -15.756.098 | -12.344.071 | -15.497.231 | |
| 159.980.982 | 25.384.758 | 81.761.942 | 84.188.261 | 148.452.538 | -71.917.284 | 37.013.768 | -28.484.828 | 4.506.346 | 2.718.201 | 12.244.425 | 3.229.808 | -4.170.658 | 1.106.813 | |
| 0 | -2.574.765 | 207.008.579 | 0 | 0 | 0 | -15.187.014 | 30.036.196 | -3.175.309 | -1.330.712 | -5.286.217 | -3.776.290 | -1.297.717 | 0 | |
| -20.178.572 | -17.860.217 | -171.756.104 | -55.066.179 | -42.234.480 | 8.807.170 | -256.251 | -228.621 | -134.136 | -113.664 | 29.012.167 | 1.862.211 | 1.616.035 | -365.674 | |
| -74.240.426 | 2.199.384 | -2.587.454 | -970.184 | -25.159.145 | -21.979.573 | -15.905.773 | 0 | 0 | 0 | -33.556.677 | 0 | 0 | -29.825 | |
| -94.418.998 | -15.660.833 | -174.343.557 | -56.036.363 | -67.393.625 | -13.172.403 | -16.162.023 | -228.621 | -134.136 | -113.664 | -4.544.510 | 1.862.211 | 1.616.035 | -395.499 | |
| 65.561.984 | 7.149.160 | 114.426.963 | 28.151.898 | 81.058.913 | -85.089.687 | 5.664.731 | 1.322.747 | 1.196.901 | 1.273.825 | 2.413.698 | 1.315.729 | -3.852.340 | 711.314 | |
| 166.458 | 14.816.348 | -989.269 | -68.431 | -852.861 | 596.772 | 911.481 | -467.618 | 0 | -246.269 | 0 | 0 | 4.686.569 | 0 | |
| -5.709.469 | 0 | -15.708.450 | -12.590.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -59.410.091 | -24.164.892 | -95.141.790 | -14.522.360 | -78.375.756 | 83.923.602 | -363.042 | 1.833 | -320.867 | -106.298 | -2.206.860 | -1.202.059 | -520.354 | -449.939 | |
| -64.953.102 | -9.348.544 | -111.839.509 | -27.181.714 | -79.228.617 | 84.520.374 | 548.439 | -465.785 | -320.867 | -352.567 | -2.206.860 | -1.202.059 | 4.166.215 | -449.939 | |
| 608.882 | -2.199.384 | 2.587.454 | 970.184 | 1.830.296 | -569.313 | 6.213.170 | 856.962 | 876.034 | 921.258 | 206.838 | 113.670 | 313.875 | 261.375 | |
| 608.882 | -2.199.384 | 2.587.454 | 970.184 | 1.830.296 | -569.313 | 6.213.170 | 856.962 | 876.034 | 921.258 | 206.838 | 113.670 | 313.875 | 261.375 | |
| 11.951.376 | 11.168.670 | 9.364.614 | 7.620.501 | 9.364.072 | 8.750.814 | 1.739.221 | 1.666.636 | 1.550.296 | 0 | 1.121.904 | 1.055.711 | 969.258 | 894.109 | |
| 12.560.258 | 8.969.286 | 11.952.068 | 8.590.685 | 11.194.368 | 8.181.501 | 7.952.391 | 2.523.598 | 2.426.330 | 2.383.709 | 1.328.742 | 1.169.381 | 1.283.133 | 1.155.484 | |
| 219.500.624 | 194.524.670 | 387.451.949 | 152.102.802 | 239.240.432 | 234.776.686 | 219.979.103 | 155.739.024 | 94.266.830 | 73.418.741 | 85.361.893 | 42.567.964 | 38.258.810 | 28.817.624 | |
| 12.560.258 | 8.969.286 | 11.952.068 | 8.590.685 | 8.694.916 | 6.251.851 | 7.952.391 | 1.893.257 | 1.796.634 | 1.726.027 | 1.328.742 | 782.797 | 747.759 | 685.765 | |
| 143.947.852 | 123.753.432 | 69.711.462 | 3.731.650 | 97.884.687 | 88.916.877 | 88.447.068 | 50.982.383 | 43.121.443 | 28.358.486 | 40.980.198 | 34.213.445 | 27.382.323 | 22.980.731 | |
| 4.351.798 | 4.246.891 | 187.300.563 | 134.975.422 | 129.013.599 | 107.288.659 | 117.486.880 | 100.034.981 | 47.044.686 | 40.429.462 | 37.329.302 | 5.163.953 | 5.677.777 | 728.599 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.294.489 | 1.721.142 | 2.279.329 | 1.998.637 | 596.513 | 27.988.104 | 3.011.852 | 786.262 | 922.030 | 1.301.535 | 2.589.723 | 1.817.812 | 2.435.057 | 2.112.381 | |
| 56.346.227 | 55.833.919 | 116.208.527 | 2.806.408 | 3.050.717 | 4.331.195 | 3.080.912 | 2.042.141 | 1.382.037 | 1.603.231 | 3.133.928 | 589.957 | 2.015.894 | 2.310.148 | |
| 219.500.624 | 194.524.670 | 387.451.949 | 152.102.802 | 239.240.432 | 234.776.686 | 219.979.103 | 155.739.024 | 94.266.830 | 73.418.741 | 85.361.893 | 42.567.964 | 38.258.810 | 28.817.624 | |
| 307.383.889 | 297.641.744 | 368.601.341 | 190.267.263 | 188.921.420 | 220.980.085 | 192.917.580 | 82.905.814 | 73.421.809 | 71.874.314 | 85.084.159 | 29.940.946 | 28.007.520 | 27.158.380 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 62.921 | 62.920 | 40.887 | 34.721 | 34.720 | 34.721 | 45.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 79.282.513 | 79.282.514 | 110.343.696 | 84.342.822 | 84.342.821 | 162.449.445 | 103.409.768 | 31.576.814 | 23.242.114 | 23.242.113 | 33.556.677 | 0 | 0 | 0 | |
| 21.886.161 | 20.452.818 | 21.887.428 | 14.200.000 | 14.200.000 | 8.541.669 | 18.586.712 | 10.969.192 | 10.070.913 | 9.290.091 | 11.656.960 | 4.900.000 | 4.900.000 | 4.900.000 | |
| 1.388.122 | 1.388.122 | 1.634.631 | 1.388.122 | 1.388.122 | 1.098.733 | 1.816.945 | 1.447.675 | 1.469.115 | 1.730.638 | 2.947.051 | 236.748 | 247.349 | 257.949 | |
| 195.850.093 | 188.227.754 | 207.862.501 | 63.328.593 | 61.709.210 | 35.244.743 | 41.105.793 | 18.729.648 | 17.682.918 | 16.811.759 | 21.633.812 | 17.175.852 | 17.096.636 | 17.143.753 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.878.778 | 2.814.827 | 3.145.582 | 8.410.792 | 8.842.947 | 632.668 | 626.273 | 547.789 | 603.517 | 649.512 | 931.418 | 71.274 | 79.194 | 87.113 | |
| 6.015.018 | 5.366.027 | 23.509.300 | 18.438.911 | 18.280.298 | 12.870.177 | 27.200.289 | 19.634.696 | 20.353.232 | 20.150.201 | 14.358.241 | 7.557.072 | 5.684.341 | 4.769.565 | |
| 20.283 | 46.762 | 177.316 | 123.302 | 123.302 | 107.929 | 126.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 526.884.513 | 492.166.414 | 756.053.290 | 342.370.065 | 428.161.852 | 455.756.771 | 412.896.684 | 238.644.838 | 167.688.639 | 145.293.055 | 170.446.052 | 72.508.910 | 66.266.330 | 55.976.004 | |
| 167.007.063 | 201.347.484 | 447.130.270 | 138.475.009 | 247.491.858 | 224.475.428 | 247.587.061 | 178.798.161 | 131.763.304 | 118.004.658 | 148.076.529 | 47.009.820 | 46.578.844 | 38.087.210 | |
| 7.666.440 | 15.286.079 | 1.147.702 | 980.488 | 2.255.249 | 692.828 | 1.107.760 | 245.200 | 226.149 | 140.458 | 758.033 | 39.126 | 2.769.231 | 39.516 | |
| 545.615 | 75.661 | 0 | 0 | 0 | 49.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 36.907.716 | 49.602.336 | 184.035.818 | 92.991.046 | 176.105.430 | 192.752.688 | 22.955.884 | 7.613.178 | 6.929.744 | 16.593.236 | 18.469.374 | 7.480.642 | 6.789.285 | 5.374.351 | |
| 84.667.305 | 103.055.294 | 194.764.114 | 2.418.335 | 33.226.555 | 0 | 207.945.156 | 156.146.396 | 114.608.920 | 93.971.742 | 118.284.012 | 23.707.715 | 23.122.967 | 19.252.769 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 344.598 | 344.598 | 344.598 | 564.843 | 5.689.175 | 4.437.159 | 4.483.784 | |
| 12.282.610 | 5.949.308 | 24.528.195 | 0 | 0 | 0 | 2.676.717 | 4.402.665 | 1.395.817 | 56.594 | 1.280.061 | 1.212.102 | 1.287.587 | 755.351 | |
| 14.915.889 | 14.485.358 | 37.976.611 | 37.367.584 | 31.105.335 | 18.106.595 | 2.280.999 | 1.946.241 | 1.848.297 | 1.870.284 | 2.015.226 | 3.435.889 | 3.344.873 | 3.266.739 | |
| 10.021.488 | 12.893.448 | 4.677.830 | 4.717.556 | 4.799.289 | 12.873.785 | 10.620.546 | 8.099.883 | 6.409.779 | 5.027.746 | 6.704.980 | 5.445.171 | 4.827.742 | 4.914.700 | |
| 167.007.063 | 201.347.484 | 447.130.270 | 138.475.009 | 247.491.858 | 224.475.428 | 247.587.061 | 178.798.161 | 131.763.304 | 118.004.658 | 148.076.529 | 47.009.820 | 46.578.844 | 38.087.210 | |
| 19.382.914 | 18.891.064 | 16.780.270 | 16.590.311 | 15.498.712 | 15.553.613 | 14.550.330 | 9.427.539 | 9.169.474 | 9.422.837 | 7.591.570 | 2.675.168 | 2.203.861 | 921.748 | |
| 0 | 0 | 0 | 690.053 | 690.053 | 1.635.428 | 1.054.895 | 764.657 | 833.543 | 1.288.181 | 1.699.041 | 256.783 | 266.964 | 274.430 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 19.382.914 | 18.891.064 | 16.780.270 | 15.900.258 | 14.808.659 | 13.918.185 | 13.495.435 | 0 | 8.335.931 | 8.134.656 | 5.892.529 | 2.418.385 | 1.936.897 | 647.318 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262.904 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.399.978 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 340.494.536 | 271.927.866 | 292.142.749 | 187.304.745 | 165.171.282 | 215.727.730 | 150.759.292 | 50.419.138 | 26.755.861 | 17.865.560 | 14.777.953 | 22.823.922 | 17.483.625 | 16.967.046 | |
| 260.894.826 | 202.339.880 | 165.765.727 | 107.117.170 | 96.889.158 | 149.826.674 | 44.611.273 | 17.748.629 | 3.416.563 | -2.425.253 | -7.275.087 | 11.758.792 | 7.713.366 | 8.990.994 | |
| 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | |
| 6.093.883 | 0 | 11.804.035 | 0 | 20.825.589 | 19.645.543 | 23.363.487 | 16.796.270 | 15.420.805 | 14.225.194 | 17.849.394 | 1.515.691 | 1.515.691 | 1.515.691 | |
| 820.684 | 766.938 | 884.304 | 415.713 | 14.145.664 | 13.344.122 | 15.869.517 | 11.408.772 | 10.474.495 | 9.662.383 | 12.124.100 | 1.430.108 | 1.430.108 | 1.430.108 | |
| -176.630.755 | -165.063.061 | -312.230.707 | -254.072.218 | -211.986.524 | -23.145.495 | -312.287.381 | -209.215.520 | -192.082.633 | -177.190.015 | -189.455.426 | -14.325.129 | -14.325.129 | -14.325.129 | |
| 113.615.398 | 58.705.510 | 135.589.724 | 85.338.974 | 32.773.769 | -87.484.898 | 47.149.747 | 25.719.251 | 11.137.728 | 4.823.190 | -32.877.888 | 4.796.836 | 479.453 | 820.619 | |
| 298.740.283 | 289.675.160 | 308.221.170 | 257.179.368 | 222.875.327 | 209.212.069 | 246.621.073 | 154.784.523 | 140.210.835 | 127.798.662 | 166.829.400 | 85.953 | 357.910 | 1.294.372 | |
| 79.599.710 | 69.587.986 | 126.377.023 | 80.187.575 | 68.282.124 | 65.901.056 | 106.148.019 | 32.670.509 | 23.339.298 | 20.290.813 | 22.053.040 | 11.065.130 | 9.770.259 | 7.976.052 | |
| 526.884.513 | 492.166.414 | 756.053.290 | 342.370.065 | 428.161.852 | 455.756.771 | 412.896.684 | 238.644.838 | 167.688.639 | 145.293.055 | 170.446.052 | 72.508.910 | 66.266.330 | 55.976.004 | |
| 215.906.371 | 101.999.569 | 404.469.354 | 253.314.763 | 201.776.791 | 131.270.061 | 287.614.925 | 156.045.021 | 91.082.002 | 54.901.544 | 139.853.762 | 91.183.711 | 49.230.692 | 18.851.002 | |
| -116.961.954 | -51.104.660 | -305.539.089 | -182.190.296 | -152.823.496 | -91.607.747 | -185.825.059 | -89.073.919 | -55.451.315 | -37.857.189 | -108.213.109 | -65.756.261 | -36.810.516 | -17.363.563 | |
| 98.944.417 | 50.894.909 | 98.930.266 | 71.124.467 | 48.953.295 | 39.662.314 | 101.789.866 | 66.971.102 | 35.630.687 | 17.044.355 | 31.640.653 | 25.427.450 | 12.420.176 | 1.487.439 | |
| 98.944.417 | 50.894.909 | 98.930.266 | 71.124.467 | 48.953.295 | 39.662.314 | 101.789.866 | 66.971.102 | 35.630.687 | 17.044.355 | 31.640.653 | 25.427.450 | 12.420.176 | 1.487.439 | |
| -258.373 | -125.587 | -625.615 | -419.600 | -398.498 | -291.807 | -613.062 | -400.033 | -178.692 | 0 | -639.005 | -418.533 | -384.259 | -183.072 | |
| -27.278.040 | -18.774.714 | -27.545.520 | -19.330.124 | -20.006.991 | -17.255.548 | -28.767.612 | -20.726.583 | -12.529.166 | -7.868.489 | -16.316.144 | -8.757.301 | -5.111.191 | -965.306 | |
| 30.962.254 | 25.385.122 | 15.495.920 | 46.331.592 | 7.862.175 | 4.665.562 | 9.032.775 | 3.316.314 | 1.843.600 | 770.488 | 4.932.751 | 1.323.027 | 1.134.480 | 4.170.869 | |
| -1.409.355 | -1.253.181 | -22.960.067 | -10.262.217 | -2.226.867 | -12.303.744 | -11.146.261 | -6.066.745 | -6.448.548 | -3.739.617 | -20.331.271 | -2.569.343 | -2.331.866 | -227.742 | |
| 100.960.903 | 56.126.549 | 63.294.983 | 87.444.118 | 34.183.114 | 14.476.777 | 70.295.707 | 43.094.055 | 18.317.881 | 6.206.737 | -713.016 | 15.005.300 | 5.727.340 | 4.282.188 | |
| 71.408.004 | 31.994.608 | 70.759.131 | 51.374.743 | 28.547.806 | 22.114.959 | 72.409.193 | 45.844.486 | 22.922.829 | 9.175.866 | 14.685.504 | 16.251.616 | 6.924.726 | 339.061 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 3.328.646 | 0 | 0 | 0 | 128.125 | 2.090.110 | 1.539.257 | 29.645 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.383 | -6.953 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 100.960.903 | 56.126.549 | 63.294.983 | 87.444.118 | 34.183.114 | 14.476.777 | 73.624.352 | 43.094.055 | 18.317.881 | 6.206.737 | -584.891 | 17.086.027 | 7.259.644 | 4.311.833 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 5.548.933 | 4.778.934 | 3.096.930 | 6.024.756 | 6.055.519 | 3.857.170 | 607.430 | 35.952 | |
| 98.178.601 | 39.677.557 | 143.262.261 | 50.388.934 | 41.183.202 | -111.094.151 | 228.346 | -219.838 | -9.754.159 | -14.321.477 | -35.598.654 | 7.777.138 | 6.556.488 | 5.879.782 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 3.328.646 | 0 | 0 | 0 | 128.125 | 2.080.727 | 1.532.304 | 29.645 | |
| 199.139.504 | 95.804.106 | 206.557.243 | 137.833.052 | 75.366.316 | -96.617.374 | 79.401.631 | 47.653.151 | 11.660.652 | -2.089.984 | -30.128.026 | 28.720.335 | 14.423.562 | 10.227.567 | |
| -6.711.842 | -14.053.543 | -23.003.639 | -20.530.126 | -16.773.487 | -13.150.467 | -9.239.985 | -2.471.455 | 6.140.468 | 11.063.829 | -980.906 | -8.055.424 | -4.113.322 | -2.394.332 | |
| -8.764.218 | -3.960.926 | -21.905.660 | -17.622.613 | -6.126.389 | -7.317.028 | -16.188.229 | -9.352.598 | -3.566.842 | 0 | -5.219.119 | -4.319.312 | -2.343.315 | -248.169 | |
| 2.052.376 | -10.092.617 | -1.097.979 | -2.907.513 | -10.647.098 | -5.833.439 | 6.948.244 | 6.881.143 | 9.707.310 | 11.063.829 | 4.238.213 | -3.736.112 | -1.770.007 | -2.146.163 | |
| 192.427.662 | 81.750.563 | 183.553.604 | 117.302.926 | 58.592.829 | -109.767.841 | 70.161.646 | 45.181.696 | 17.801.120 | 8.973.845 | -31.108.932 | 20.664.911 | 10.310.240 | 7.833.235 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 192.427.662 | 81.750.563 | 183.553.604 | 117.302.926 | 58.592.829 | -109.767.841 | 70.161.646 | 45.181.696 | 17.801.120 | 8.973.845 | -31.108.932 | 20.664.911 | 10.310.240 | 7.833.235 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 78.812.264 | 23.045.053 | 47.963.880 | 31.963.952 | 15.298.226 | 4.719.492 | 23.011.899 | 10.899.475 | 2.759.768 | 2.312.835 | 1.768.956 | 6.033.401 | 3.053.194 | 703.097 | |
| 113.615.398 | 58.705.510 | 135.589.724 | 85.338.974 | 43.294.603 | -114.487.333 | 47.149.747 | 34.282.221 | 15.041.352 | 6.661.010 | -32.877.888 | 14.631.510 | 7.257.046 | 7.130.138 | |
| 6 | 3 | 0 | 0 | 2 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 20.447.816 | 24.009.997 | 10.396.039 | 23.670.182 | 1.607.819 | 0 | 3.853.327 | 3.335.035 | 2.041.036 | 1.063.404 | 4.714.173 | 2.692.346 | 1.874.328 | 1.150.978 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1.891.541 | 0 | 0 | 25.124.327 | 0 | 0 | 0 | 15.828.816 | |
| 98.178.601 | 39.677.557 | 143.262.261 | 50.388.934 | 41.183.202 | -111.094.151 | 228.346 | -219.838 | -9.754.159 | -14.321.477 | -35.598.654 | 7.777.138 | 6.556.488 | 5.879.782 | |
| 214.956.964 | 101.529.654 | 398.900.911 | 250.012.750 | 200.149.767 | 126.595.094 | 283.646.296 | 152.988.853 | 88.557.483 | 53.818.623 | 139.325.985 | 90.791.205 | 48.960.100 | 17.225.539 | |
| 0 | 0 | 2.230.746 | 1.160.628 | 650.511 | 3.323.750 | 1.464.289 | 1.403.177 | 1.305.228 | 1.086.561 | 0 | 0 | 0 | 163.901 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -172.504.008 | -123.086.402 | -73.467.304 | -21.277.114 | -85.585.237 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -172.504.009 | -123.086.402 | -73.565.839 | -21.391.122 | -104.875.971 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -172.504.009 | -123.086.402 | -73.467.304 | -21.277.114 | -85.585.237 | 0 | 0 | 0 | |
| 159.980.982 | 22.809.993 | 288.770.520 | 84.188.261 | 148.452.538 | -71.917.284 | 21.826.754 | 1.551.368 | 1.331.037 | 1.387.489 | 6.958.208 | -546.482 | -5.468.375 | 1.106.813 | |
| 113.615.398 | 58.705.510 | 135.589.724 | 85.338.974 | 43.294.603 | -114.487.333 | 70.161.646 | 16.533.660 | 17.801.120 | 8.973.845 | -31.108.932 | 20.664.911 | 10.310.240 | 7.225.907 | |
| -2.610.709 | 23.585.356 | 49.271.192 | 56.286.938 | 40.240.188 | 24.548.915 | 10.798.719 | 10.055.817 | 13.968.416 | -2.087.950 | 2.198.181 | -1.679.005 | -2.136.827 | 9.378.137 | |
| 20.447.816 | 24.009.997 | 10.396.039 | 23.670.182 | 1.607.819 | 0 | 3.853.327 | 3.335.035 | 2.041.036 | 1.063.404 | 4.714.173 | 2.692.346 | 1.874.328 | 1.150.978 | |
| -23.058.525 | -17.791.424 | 57.554.927 | 32.616.756 | 38.632.369 | 0 | 2.152.967 | 1.788.851 | 1.467.653 | 1.811.969 | -2.596.087 | -1.522.726 | -343.147 | -265.705 | |
| 0 | 17.366.783 | -18.679.774 | 0 | 0 | 0 | 57.585.549 | 602.276 | -112.383 | -11.267.456 | 15.924.773 | 6.557.724 | 2.602.749 | 13.576.848 | |
| 111.004.689 | 82.290.866 | 184.860.916 | 141.625.912 | 83.534.791 | -89.938.418 | 80.960.365 | 26.589.477 | 31.769.536 | 6.885.895 | -28.910.751 | 18.985.906 | 8.173.413 | 16.604.044 | |
| 48.976.293 | -56.906.108 | -103.098.975 | -57.437.651 | 64.917.747 | 18.021.134 | -43.946.597 | -55.074.305 | -27.263.190 | -4.167.694 | 41.155.176 | -15.756.098 | -12.344.071 | -15.497.231 | |
| 159.980.982 | 25.384.758 | 81.761.942 | 84.188.261 | 148.452.538 | -71.917.284 | 37.013.768 | -28.484.828 | 4.506.346 | 2.718.201 | 12.244.425 | 3.229.808 | -4.170.658 | 1.106.813 | |
| 0 | -2.574.765 | 207.008.579 | 0 | 0 | 0 | -15.187.014 | 30.036.196 | -3.175.309 | -1.330.712 | -5.286.217 | -3.776.290 | -1.297.717 | 0 | |
| -20.178.572 | -17.860.217 | -171.756.104 | -55.066.179 | -42.234.480 | 8.807.170 | -256.251 | -228.621 | -134.136 | -113.664 | 29.012.167 | 1.862.211 | 1.616.035 | -365.674 | |
| -74.240.426 | 2.199.384 | -2.587.454 | -970.184 | -25.159.145 | -21.979.573 | -15.905.773 | 0 | 0 | 0 | -33.556.677 | 0 | 0 | -29.825 | |
| -94.418.998 | -15.660.833 | -174.343.557 | -56.036.363 | -67.393.625 | -13.172.403 | -16.162.023 | -228.621 | -134.136 | -113.664 | -4.544.510 | 1.862.211 | 1.616.035 | -395.499 | |
| 65.561.984 | 7.149.160 | 114.426.963 | 28.151.898 | 81.058.913 | -85.089.687 | 5.664.731 | 1.322.747 | 1.196.901 | 1.273.825 | 2.413.698 | 1.315.729 | -3.852.340 | 711.314 | |
| 166.458 | 14.816.348 | -989.269 | -68.431 | -852.861 | 596.772 | 911.481 | -467.618 | 0 | -246.269 | 0 | 0 | 4.686.569 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -5.709.469 | 0 | -15.708.450 | -12.590.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -59.410.091 | -24.164.892 | -95.141.790 | -14.522.360 | -78.375.756 | 83.923.602 | -363.042 | 1.833 | -320.867 | -106.298 | -2.206.860 | -1.202.059 | -520.354 | -449.939 | |
| -64.953.102 | -9.348.544 | -111.839.509 | -27.181.714 | -79.228.617 | 84.520.374 | 548.439 | -465.785 | -320.867 | -352.567 | -2.206.860 | -1.202.059 | 4.166.215 | -449.939 | |
| 608.882 | -2.199.384 | 2.587.454 | 970.184 | 1.830.296 | -569.313 | 6.213.170 | 856.962 | 876.034 | 921.258 | 206.838 | 113.670 | 313.875 | 261.375 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 608.882 | -2.199.384 | 2.587.454 | 970.184 | 1.830.296 | -569.313 | 6.213.170 | 856.962 | 876.034 | 921.258 | 206.838 | 113.670 | 313.875 | 261.375 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 11.951.376 | 11.168.670 | 9.364.614 | 7.620.501 | 9.364.072 | 8.750.814 | 1.739.221 | 1.666.636 | 1.550.296 | 0 | 1.121.904 | 1.055.711 | 969.258 | 894.109 | |
| 12.560.258 | 8.969.286 | 11.952.068 | 8.590.685 | 11.194.368 | 8.181.501 | 7.952.391 | 2.523.598 | 2.426.330 | 2.383.709 | 1.328.742 | 1.169.381 | 1.283.133 | 1.155.484 | |
| 219.500.624 | 194.524.670 | 387.451.949 | 152.102.802 | 239.240.432 | 234.776.686 | 219.979.103 | 155.739.024 | 94.266.830 | 73.418.741 | 85.361.893 | 42.567.964 | 38.258.810 | 28.817.624 | |
| 12.560.258 | 8.969.286 | 11.952.068 | 8.590.685 | 8.694.916 | 6.251.851 | 7.952.391 | 1.893.257 | 1.796.634 | 1.726.027 | 1.328.742 | 782.797 | 747.759 | 685.765 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 143.947.852 | 123.753.432 | 69.711.462 | 3.731.650 | 97.884.687 | 88.916.877 | 88.447.068 | 50.982.383 | 43.121.443 | 28.358.486 | 40.980.198 | 34.213.445 | 27.382.323 | 22.980.731 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 4.351.798 | 4.246.891 | 187.300.563 | 134.975.422 | 129.013.599 | 107.288.659 | 117.486.880 | 100.034.981 | 47.044.686 | 40.429.462 | 37.329.302 | 5.163.953 | 5.677.777 | 728.599 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.294.489 | 1.721.142 | 2.279.329 | 1.998.637 | 596.513 | 27.988.104 | 3.011.852 | 786.262 | 922.030 | 1.301.535 | 2.589.723 | 1.817.812 | 2.435.057 | 2.112.381 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 56.346.227 | 55.833.919 | 116.208.527 | 2.806.408 | 3.050.717 | 4.331.195 | 3.080.912 | 2.042.141 | 1.382.037 | 1.603.231 | 3.133.928 | 589.957 | 2.015.894 | 2.310.148 | |
| 219.500.624 | 194.524.670 | 387.451.949 | 152.102.802 | 239.240.432 | 234.776.686 | 219.979.103 | 155.739.024 | 94.266.830 | 73.418.741 | 85.361.893 | 42.567.964 | 38.258.810 | 28.817.624 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 307.383.889 | 297.641.744 | 368.601.341 | 190.267.263 | 188.921.420 | 220.980.085 | 192.917.580 | 82.905.814 | 73.421.809 | 71.874.314 | 85.084.159 | 29.940.946 | 28.007.520 | 27.158.380 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 62.921 | 62.920 | 40.887 | 34.721 | 34.720 | 34.721 | 45.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 79.282.513 | 79.282.514 | 110.343.696 | 84.342.822 | 84.342.821 | 162.449.445 | 103.409.768 | 31.576.814 | 23.242.114 | 23.242.113 | 33.556.677 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 21.886.161 | 20.452.818 | 21.887.428 | 14.200.000 | 14.200.000 | 8.541.669 | 18.586.712 | 10.969.192 | 10.070.913 | 9.290.091 | 11.656.960 | 4.900.000 | 4.900.000 | 4.900.000 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.388.122 | 1.388.122 | 1.634.631 | 1.388.122 | 1.388.122 | 1.098.733 | 1.816.945 | 1.447.675 | 1.469.115 | 1.730.638 | 2.947.051 | 236.748 | 247.349 | 257.949 | |
| 195.850.093 | 188.227.754 | 207.862.501 | 63.328.593 | 61.709.210 | 35.244.743 | 41.105.793 | 18.729.648 | 17.682.918 | 16.811.759 | 21.633.812 | 17.175.852 | 17.096.636 | 17.143.753 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.878.778 | 2.814.827 | 3.145.582 | 8.410.792 | 8.842.947 | 632.668 | 626.273 | 547.789 | 603.517 | 649.512 | 931.418 | 71.274 | 79.194 | 87.113 | |
| 6.015.018 | 5.366.027 | 23.509.300 | 18.438.911 | 18.280.298 | 12.870.177 | 27.200.289 | 19.634.696 | 20.353.232 | 20.150.201 | 14.358.241 | 7.557.072 | 5.684.341 | 4.769.565 | |
| 20.283 | 46.762 | 177.316 | 123.302 | 123.302 | 107.929 | 126.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 526.884.513 | 492.166.414 | 756.053.290 | 342.370.065 | 428.161.852 | 455.756.771 | 412.896.684 | 238.644.838 | 167.688.639 | 145.293.055 | 170.446.052 | 72.508.910 | 66.266.330 | 55.976.004 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 167.007.063 | 201.347.484 | 447.130.270 | 138.475.009 | 247.491.858 | 224.475.428 | 247.587.061 | 178.798.161 | 131.763.304 | 118.004.658 | 148.076.529 | 47.009.820 | 46.578.844 | 38.087.210 | |
| 7.666.440 | 15.286.079 | 1.147.702 | 980.488 | 2.255.249 | 692.828 | 1.107.760 | 245.200 | 226.149 | 140.458 | 758.033 | 39.126 | 2.769.231 | 39.516 | |
| 545.615 | 75.661 | 0 | 0 | 0 | 49.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 36.907.716 | 49.602.336 | 184.035.818 | 92.991.046 | 176.105.430 | 192.752.688 | 22.955.884 | 7.613.178 | 6.929.744 | 16.593.236 | 18.469.374 | 7.480.642 | 6.789.285 | 5.374.351 | |
| 84.667.305 | 103.055.294 | 194.764.114 | 2.418.335 | 33.226.555 | 0 | 207.945.156 | 156.146.396 | 114.608.920 | 93.971.742 | 118.284.012 | 23.707.715 | 23.122.967 | 19.252.769 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 344.598 | 344.598 | 344.598 | 564.843 | 5.689.175 | 4.437.159 | 4.483.784 | |
| 12.282.610 | 5.949.308 | 24.528.195 | 0 | 0 | 0 | 2.676.717 | 4.402.665 | 1.395.817 | 56.594 | 1.280.061 | 1.212.102 | 1.287.587 | 755.351 | |
| 14.915.889 | 14.485.358 | 37.976.611 | 37.367.584 | 31.105.335 | 18.106.595 | 2.280.999 | 1.946.241 | 1.848.297 | 1.870.284 | 2.015.226 | 3.435.889 | 3.344.873 | 3.266.739 | |
| 10.021.488 | 12.893.448 | 4.677.830 | 4.717.556 | 4.799.289 | 12.873.785 | 10.620.546 | 8.099.883 | 6.409.779 | 5.027.746 | 6.704.980 | 5.445.171 | 4.827.742 | 4.914.700 | |
| 167.007.063 | 201.347.484 | 447.130.270 | 138.475.009 | 247.491.858 | 224.475.428 | 247.587.061 | 178.798.161 | 131.763.304 | 118.004.658 | 148.076.529 | 47.009.820 | 46.578.844 | 38.087.210 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 19.382.914 | 18.891.064 | 16.780.270 | 16.590.311 | 15.498.712 | 15.553.613 | 14.550.330 | 9.427.539 | 9.169.474 | 9.422.837 | 7.591.570 | 2.675.168 | 2.203.861 | 921.748 | |
| 0 | 0 | 0 | 690.053 | 690.053 | 1.635.428 | 1.054.895 | 764.657 | 833.543 | 1.288.181 | 1.699.041 | 256.783 | 266.964 | 274.430 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 19.382.914 | 18.891.064 | 16.780.270 | 15.900.258 | 14.808.659 | 13.918.185 | 13.495.435 | 0 | 8.335.931 | 8.134.656 | 5.892.529 | 2.418.385 | 1.936.897 | 647.318 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262.904 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.399.978 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 340.494.536 | 271.927.866 | 292.142.749 | 187.304.745 | 165.171.282 | 215.727.730 | 150.759.292 | 50.419.138 | 26.755.861 | 17.865.560 | 14.777.953 | 22.823.922 | 17.483.625 | 16.967.046 | |
| 260.894.826 | 202.339.880 | 165.765.727 | 107.117.170 | 96.889.158 | 149.826.674 | 44.611.273 | 17.748.629 | 3.416.563 | -2.425.253 | -7.275.087 | 11.758.792 | 7.713.366 | 8.990.994 | |
| 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | 18.255.333 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6.093.883 | 0 | 11.804.035 | 0 | 20.825.589 | 19.645.543 | 23.363.487 | 16.796.270 | 15.420.805 | 14.225.194 | 17.849.394 | 1.515.691 | 1.515.691 | 1.515.691 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 820.684 | 766.938 | 884.304 | 415.713 | 14.145.664 | 13.344.122 | 15.869.517 | 11.408.772 | 10.474.495 | 9.662.383 | 12.124.100 | 1.430.108 | 1.430.108 | 1.430.108 | |
| -176.630.755 | -165.063.061 | -312.230.707 | -254.072.218 | -211.986.524 | -23.145.495 | -312.287.381 | -209.215.520 | -192.082.633 | -177.190.015 | -189.455.426 | -14.325.129 | -14.325.129 | -14.325.129 | |
| 113.615.398 | 58.705.510 | 135.589.724 | 85.338.974 | 32.773.769 | -87.484.898 | 47.149.747 | 25.719.251 | 11.137.728 | 4.823.190 | -32.877.888 | 4.796.836 | 479.453 | 820.619 | |
| 298.740.283 | 289.675.160 | 308.221.170 | 257.179.368 | 222.875.327 | 209.212.069 | 246.621.073 | 154.784.523 | 140.210.835 | 127.798.662 | 166.829.400 | 85.953 | 357.910 | 1.294.372 | |
| 79.599.710 | 69.587.986 | 126.377.023 | 80.187.575 | 68.282.124 | 65.901.056 | 106.148.019 | 32.670.509 | 23.339.298 | 20.290.813 | 22.053.040 | 11.065.130 | 9.770.259 | 7.976.052 | |
| 526.884.513 | 492.166.414 | 756.053.290 | 342.370.065 | 428.161.852 | 455.756.771 | 412.896.684 | 238.644.838 | 167.688.639 | 145.293.055 | 170.446.052 | 72.508.910 | 66.266.330 | 55.976.004 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 215.906.371 | 101.999.569 | 404.469.354 | 253.314.763 | 201.776.791 | 131.270.061 | 287.614.925 | 156.045.021 | 91.082.002 | 54.901.544 | 139.853.762 | 91.183.711 | 49.230.692 | 18.851.002 | |
| -116.961.954 | -51.104.660 | -305.539.089 | -182.190.296 | -152.823.496 | -91.607.747 | -185.825.059 | -89.073.919 | -55.451.315 | -37.857.189 | -108.213.109 | -65.756.261 | -36.810.516 | -17.363.563 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 98.944.417 | 50.894.909 | 98.930.266 | 71.124.467 | 48.953.295 | 39.662.314 | 101.789.866 | 66.971.102 | 35.630.687 | 17.044.355 | 31.640.653 | 25.427.450 | 12.420.176 | 1.487.439 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 98.944.417 | 50.894.909 | 98.930.266 | 71.124.467 | 48.953.295 | 39.662.314 | 101.789.866 | 66.971.102 | 35.630.687 | 17.044.355 | 31.640.653 | 25.427.450 | 12.420.176 | 1.487.439 | |
| -258.373 | -125.587 | -625.615 | -419.600 | -398.498 | -291.807 | -613.062 | -400.033 | -178.692 | 0 | -639.005 | -418.533 | -384.259 | -183.072 | |
| -27.278.040 | -18.774.714 | -27.545.520 | -19.330.124 | -20.006.991 | -17.255.548 | -28.767.612 | -20.726.583 | -12.529.166 | -7.868.489 | -16.316.144 | -8.757.301 | -5.111.191 | -965.306 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 30.962.254 | 25.385.122 | 15.495.920 | 46.331.592 | 7.862.175 | 4.665.562 | 9.032.775 | 3.316.314 | 1.843.600 | 770.488 | 4.932.751 | 1.323.027 | 1.134.480 | 4.170.869 | |
| -1.409.355 | -1.253.181 | -22.960.067 | -10.262.217 | -2.226.867 | -12.303.744 | -11.146.261 | -6.066.745 | -6.448.548 | -3.739.617 | -20.331.271 | -2.569.343 | -2.331.866 | -227.742 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 100.960.903 | 56.126.549 | 63.294.983 | 87.444.118 | 34.183.114 | 14.476.777 | 70.295.707 | 43.094.055 | 18.317.881 | 6.206.737 | -713.016 | 15.005.300 | 5.727.340 | 4.282.188 | |
| 71.408.004 | 31.994.608 | 70.759.131 | 51.374.743 | 28.547.806 | 22.114.959 | 72.409.193 | 45.844.486 | 22.922.829 | 9.175.866 | 14.685.504 | 16.251.616 | 6.924.726 | 339.061 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 3.328.646 | 0 | 0 | 0 | 128.125 | 2.090.110 | 1.539.257 | 29.645 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.383 | -6.953 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 100.960.903 | 56.126.549 | 63.294.983 | 87.444.118 | 34.183.114 | 14.476.777 | 73.624.352 | 43.094.055 | 18.317.881 | 6.206.737 | -584.891 | 17.086.027 | 7.259.644 | 4.311.833 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 5.548.933 | 4.778.934 | 3.096.930 | 6.024.756 | 6.055.519 | 3.857.170 | 607.430 | 35.952 | |
| 98.178.601 | 39.677.557 | 143.262.261 | 50.388.934 | 41.183.202 | -111.094.151 | 228.346 | -219.838 | -9.754.159 | -14.321.477 | -35.598.654 | 7.777.138 | 6.556.488 | 5.879.782 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 3.328.646 | 0 | 0 | 0 | 128.125 | 2.080.727 | 1.532.304 | 29.645 | |
| 199.139.504 | 95.804.106 | 206.557.243 | 137.833.052 | 75.366.316 | -96.617.374 | 79.401.631 | 47.653.151 | 11.660.652 | -2.089.984 | -30.128.026 | 28.720.335 | 14.423.562 | 10.227.567 | |
| -6.711.842 | -14.053.543 | -23.003.639 | -20.530.126 | -16.773.487 | -13.150.467 | -9.239.985 | -2.471.455 | 6.140.468 | 11.063.829 | -980.906 | -8.055.424 | -4.113.322 | -2.394.332 | |
| -8.764.218 | -3.960.926 | -21.905.660 | -17.622.613 | -6.126.389 | -7.317.028 | -16.188.229 | -9.352.598 | -3.566.842 | 0 | -5.219.119 | -4.319.312 | -2.343.315 | -248.169 | |
| 2.052.376 | -10.092.617 | -1.097.979 | -2.907.513 | -10.647.098 | -5.833.439 | 6.948.244 | 6.881.143 | 9.707.310 | 11.063.829 | 4.238.213 | -3.736.112 | -1.770.007 | -2.146.163 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 192.427.662 | 81.750.563 | 183.553.604 | 117.302.926 | 58.592.829 | -109.767.841 | 70.161.646 | 45.181.696 | 17.801.120 | 8.973.845 | -31.108.932 | 20.664.911 | 10.310.240 | 7.833.235 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 192.427.662 | 81.750.563 | 183.553.604 | 117.302.926 | 58.592.829 | -109.767.841 | 70.161.646 | 45.181.696 | 17.801.120 | 8.973.845 | -31.108.932 | 20.664.911 | 10.310.240 | 7.833.235 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 78.812.264 | 23.045.053 | 47.963.880 | 31.963.952 | 15.298.226 | 4.719.492 | 23.011.899 | 10.899.475 | 2.759.768 | 2.312.835 | 1.768.956 | 6.033.401 | 3.053.194 | 703.097 | |
| 113.615.398 | 58.705.510 | 135.589.724 | 85.338.974 | 43.294.603 | -114.487.333 | 47.149.747 | 34.282.221 | 15.041.352 | 6.661.010 | -32.877.888 | 14.631.510 | 7.257.046 | 7.130.138 | |
| 6 | 3 | 0 | 0 | 2 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 20.447.816 | 24.009.997 | 10.396.039 | 23.670.182 | 1.607.819 | 0 | 3.853.327 | 3.335.035 | 2.041.036 | 1.063.404 | 4.714.173 | 2.692.346 | 1.874.328 | 1.150.978 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1.891.541 | 0 | 0 | 25.124.327 | 0 | 0 | 0 | 15.828.816 | |
| 98.178.601 | 39.677.557 | 143.262.261 | 50.388.934 | 41.183.202 | -111.094.151 | 228.346 | -219.838 | -9.754.159 | -14.321.477 | -35.598.654 | 7.777.138 | 6.556.488 | 5.879.782 | |
| 214.956.964 | 101.529.654 | 398.900.911 | 250.012.750 | 200.149.767 | 126.595.094 | 283.646.296 | 152.988.853 | 88.557.483 | 53.818.623 | 139.325.985 | 90.791.205 | 48.960.100 | 17.225.539 | |
| 0 | 0 | 2.230.746 | 1.160.628 | 650.511 | 3.323.750 | 1.464.289 | 1.403.177 | 1.305.228 | 1.086.561 | 0 | 0 | 0 | 163.901 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -172.504.008 | -123.086.402 | -73.467.304 | -21.277.114 | -85.585.237 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -172.504.009 | -123.086.402 | -73.565.839 | -21.391.122 | -104.875.971 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -172.504.009 | -123.086.402 | -73.467.304 | -21.277.114 | -85.585.237 | 0 | 0 | 0 | |
| 159.980.982 | 22.809.993 | 288.770.520 | 84.188.261 | 148.452.538 | -71.917.284 | 21.826.754 | 1.551.368 | 1.331.037 | 1.387.489 | 6.958.208 | -546.482 | -5.468.375 | 1.106.813 | |
| 113.615.398 | 58.705.510 | 135.589.724 | 85.338.974 | 43.294.603 | -114.487.333 | 70.161.646 | 16.533.660 | 17.801.120 | 8.973.845 | -31.108.932 | 20.664.911 | 10.310.240 | 7.225.907 | |
| -2.610.709 | 23.585.356 | 49.271.192 | 56.286.938 | 40.240.188 | 24.548.915 | 10.798.719 | 10.055.817 | 13.968.416 | -2.087.950 | 2.198.181 | -1.679.005 | -2.136.827 | 9.378.137 | |
| 20.447.816 | 24.009.997 | 10.396.039 | 23.670.182 | 1.607.819 | 0 | 3.853.327 | 3.335.035 | 2.041.036 | 1.063.404 | 4.714.173 | 2.692.346 | 1.874.328 | 1.150.978 | |
| -23.058.525 | -17.791.424 | 57.554.927 | 32.616.756 | 38.632.369 | 0 | 2.152.967 | 1.788.851 | 1.467.653 | 1.811.969 | -2.596.087 | -1.522.726 | -343.147 | -265.705 | |
| 0 | 17.366.783 | -18.679.774 | 0 | 0 | 0 | 57.585.549 | 602.276 | -112.383 | -11.267.456 | 15.924.773 | 6.557.724 | 2.602.749 | 13.576.848 | |
| 111.004.689 | 82.290.866 | 184.860.916 | 141.625.912 | 83.534.791 | -89.938.418 | 80.960.365 | 26.589.477 | 31.769.536 | 6.885.895 | -28.910.751 | 18.985.906 | 8.173.413 | 16.604.044 | |
| 48.976.293 | -56.906.108 | -103.098.975 | -57.437.651 | 64.917.747 | 18.021.134 | -43.946.597 | -55.074.305 | -27.263.190 | -4.167.694 | 41.155.176 | -15.756.098 | -12.344.071 | -15.497.231 | |
| 159.980.982 | 25.384.758 | 81.761.942 | 84.188.261 | 148.452.538 | -71.917.284 | 37.013.768 | -28.484.828 | 4.506.346 | 2.718.201 | 12.244.425 | 3.229.808 | -4.170.658 | 1.106.813 | |
| 0 | -2.574.765 | 207.008.579 | 0 | 0 | 0 | -15.187.014 | 30.036.196 | -3.175.309 | -1.330.712 | -5.286.217 | -3.776.290 | -1.297.717 | 0 | |
| -20.178.572 | -17.860.217 | -171.756.104 | -55.066.179 | -42.234.480 | 8.807.170 | -256.251 | -228.621 | -134.136 | -113.664 | 29.012.167 | 1.862.211 | 1.616.035 | -365.674 | |
| -74.240.426 | 2.199.384 | -2.587.454 | -970.184 | -25.159.145 | -21.979.573 | -15.905.773 | 0 | 0 | 0 | -33.556.677 | 0 | 0 | -29.825 | |
| -94.418.998 | -15.660.833 | -174.343.557 | -56.036.363 | -67.393.625 | -13.172.403 | -16.162.023 | -228.621 | -134.136 | -113.664 | -4.544.510 | 1.862.211 | 1.616.035 | -395.499 | |
| 65.561.984 | 7.149.160 | 114.426.963 | 28.151.898 | 81.058.913 | -85.089.687 | 5.664.731 | 1.322.747 | 1.196.901 | 1.273.825 | 2.413.698 | 1.315.729 | -3.852.340 | 711.314 | |
| 166.458 | 14.816.348 | -989.269 | -68.431 | -852.861 | 596.772 | 911.481 | -467.618 | 0 | -246.269 | 0 | 0 | 4.686.569 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -5.709.469 | 0 | -15.708.450 | -12.590.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -59.410.091 | -24.164.892 | -95.141.790 | -14.522.360 | -78.375.756 | 83.923.602 | -363.042 | 1.833 | -320.867 | -106.298 | -2.206.860 | -1.202.059 | -520.354 | -449.939 | |
| -64.953.102 | -9.348.544 | -111.839.509 | -27.181.714 | -79.228.617 | 84.520.374 | 548.439 | -465.785 | -320.867 | -352.567 | -2.206.860 | -1.202.059 | 4.166.215 | -449.939 | |
| 608.882 | -2.199.384 | 2.587.454 | 970.184 | 1.830.296 | -569.313 | 6.213.170 | 856.962 | 876.034 | 921.258 | 206.838 | 113.670 | 313.875 | 261.375 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 608.882 | -2.199.384 | 2.587.454 | 970.184 | 1.830.296 | -569.313 | 6.213.170 | 856.962 | 876.034 | 921.258 | 206.838 | 113.670 | 313.875 | 261.375 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 11.951.376 | 11.168.670 | 9.364.614 | 7.620.501 | 9.364.072 | 8.750.814 | 1.739.221 | 1.666.636 | 1.550.296 | 0 | 1.121.904 | 1.055.711 | 969.258 | 894.109 | |
| 12.560.258 | 8.969.286 | 11.952.068 | 8.590.685 | 11.194.368 | 8.181.501 | 7.952.391 | 2.523.598 | 2.426.330 | 2.383.709 | 1.328.742 | 1.169.381 | 1.283.133 | 1.155.484 |
SANEL Güncel Fiyat Değerlendirmesi
USC Markets Sanel Mühendislik Hisse Senedi TL Fiyat Yorumları
19-10-2026 tarihinde Borsa Istanbul'da işlem gören Sanel Mühendislik - SANEL hisse fiyatı 25.48₺ kapanış fiyatı ile önceki güne göre %-7.35 düştü.
SANEL hisse fiyatı son bir ayda %-38.16 değer kaybederek , 18-09-2026 tarihinde 41.2 Türk Lirasından 25.48 TL'e düştü.
SANEL hisse fiyatı geçen yıl 17-10-2025 tarihinde 27.06 TL iken, bir yıl içinde %-5.84 değer kaybederek, 25.48 TL'e düştü.
USC Markets SANEL Hisse Yorumu (TL)
Sanel Mühendislik hisse fiyatı, 50 günlük ve 100 günlük hareketli ortalama fiyatların altındadır. Yani orta ve uzun vadede SANEL hissesi pekte iç açıcı değil. Yatırımcılar biraz dikkatli olsun, riskleri bir kez daha düşünsün.
USC Markets Sanel Mühendislik Hisse Senedi Dolar Cinsinden Fiyat Yorumları
19-10-2026 tarihinde Borsa Istanbul'da işlem gören Sanel Mühendislik - SANEL hisse fiyatı 0.514$ kapanış fiyatı ile önceki güne göre dolar bazında %-7.39 düştü.
SANEL hisse fiyatı son bir ayda dolar cinsinden %-39.17 değer kaybederek , 18-09-2026 tarihinde 0.845 Dolardan 0.514 Dolara düştü.
SANEL hisse fiyatı geçen yıl 17-10-2025 tarihinde 0.646 USD iken, bir yıl içinde dolar cinsinden %-20.43 değer kaybederek, 0.514 USD'e düştü.
USC Markets Sanel Mühendislik - SANEL Hisse Yorumu (USD)
Sanel Mühendislik hisse dolar fiyatı, 50 günlük ve 100 günlük hareketli ortalama fiyatların altındadır. Yani dolar bazında orta ve uzun vadede SANEL hissesi bu şekilde giderse olumsuz durumlar yaşanabilir. Hem TL cinsinde hem USD cinsinden para kaybetmemek lazım. Yatırımcılar biraz dikkatli olsun, riskleri bir kez daha düşünsün.
SAN-EL MÜHENDİSLİK ELEKTRİK TAAHHÜT SANAYİ VE TİCARET A.Ş. (SANEL) şirket bilgileri
Finansal hesaplama dönemi: 2026/6
SANEL hakkında
SAN-EL MÜHENDİSLİK ELEKTRİK TAAHHÜT SANAYİ VE TİCARET A.Ş., SANEL koduyla Borsa İstanbul şirket listesinde yer alır. KAP genel bilgi formunda faaliyet alanı “Şirketin fiili faaliyet konusu Orta Gerilim ve Alçak Gerilim Kompanzasyon ve Harmonik Filtre sistemlerinin projelendirmesi, tasarımı ve tesisi,…” olarak açıklanır. KAP şirket listesinde kayıtlı şehir İSTANBUL olarak yer alır. 2026/6 temel analiz veri setinde şirketin sektörü Endüstriyel Makine -Teçhizat Üretim olarak sınıflandırılmıştır.
SANEL değerleme göstergeleri
2026/6 bilanço dönemiyle hesaplanan verilerde SANEL fiyat/kazanç (F/K) oranı 2,15 seviyesindedir. Piyasa değeri/defter değeri (PD/DD) oranı 1,78 olarak hesaplanmıştır. Firma değeri/FAVÖK oranı 4,47 düzeyindedir. Hisse başına defter değeri 14,29 TL'dir.
SANEL kârlılık görünümü
2026/6 bilanço dönemiyle hesaplanan verilerde Net kâr marjı %52 olarak hesaplanmıştır. Brüt kâr marjı %36 olarak hesaplanmıştır. Faaliyet kâr marjı %31 olarak hesaplanmıştır. Özkaynak kârlılığı (ROE) %118 olarak hesaplanmıştır. Varlık kârlılığı %50 olarak hesaplanmıştır.
SANEL likidite ve finansman yapısı
2026/6 bilanço dönemiyle hesaplanan verilerde Cari oran 1,31 seviyesindedir. Likidite oranı 1,3 olarak hesaplanmıştır. Nakit oranı 0,08 düzeyindedir. Borç/özsermaye oranı 0,55 olarak kaydedilmiştir. Toplam kaynaklar içindeki borç payı %35 düzeyindedir.
SANEL faaliyet verimliliği
2026/6 bilanço dönemiyle hesaplanan verilerde Alacak devir hızı 13,21 olarak hesaplanmıştır. Stok devir hızı 305,51 seviyesindedir. Satışların tahsil edilme süresi 27,24 gündür.
SANEL Haberleri
Bu hisseyle ilgili haberleri Google’da arayın.
Hisse koduyla haberlerSANEL haberlerSANEL kodunu içeren haberleri bulun.Google’da aç · yeni sekmeŞirket adıyla haberlerSAN-EL MÜHENDİSLİK ELEKTRİK haberlerSAN-EL MÜHENDİSLİK ELEKTRİK hakkında yayınlanan haberleri bulun.Google’da aç · yeni sekmeTüm Google sonuçlarıSANEL haberlerHaberler dışındaki ilgili sayfaları da inceleyin.Google’da aç · yeni sekme
Endüstriyel Makine -Teçhizat Üretim sektöründeki diğer hisseler
MAKIM hedef fiyat · IMASM hedef fiyat · SILVR hedef fiyat · HKTM hedef fiyat · EKOS hedef fiyat · HRKET hedef fiyat · OZATD hedef fiyat
Tüm hisselerin hedef fiyatları · En yüksek potansiyelli hisseler
Veriler ve model riskleri
Model çıktıları kullanılan veri ve yönteme bağlıdır. Gerçekleşen fiyatlardan farklı olabilir. Eksik veya gecikmeli veriler sonuçları etkileyebilir. Geçmiş dönem uyumu gelecekteki performansı garanti etmez. Yalnızca bu sayfadaki verilere dayanarak yatırım kararı vermeyin.