ERSU
ERSU MEYVE · Hisse analizi ve model fiyat tahmini
Teknik Analiz ile Ersu Gıda Yapay Zeka Analizi

Bu bölümde ERSU hissesi için teknik analiz verileri kullanılarak oluşturulan yapay zeka tahminleri paylaşılmaktadır. Model fiyat tahminleri yeni veriler geldikçe günlük olarak değişebilir.
Ersu Gıda fiyatı 06/10/2026 tarihinde 16.27 TL olarak kaydedilmiştir.
USC Markets yapay zekasının ERSU hisse yorumlarını inceleyelim.
Ersu Gıda hisse model fiyat tahmini 17-08-2027 tarihinde : 53.16 TL tahmin edilmektedir.
Ersu Gıda hisse fiyatı önümüzdeki 6 ay içinde ortalama: 52.9 TL tahmin ediliyor.
ERSU Model Fiyat Aralığı Üst Sınırı : 92.67 TL tahmin ediliyor.
ERSU Model Fiyat Aralığı Alt Sınırı : 22.62 TL tahmin ediliyor.
Ersu Gıda hisse model fiyat tahmini 2026 yıl sonu (30/12/2026) : 51.79 TL tahmin edilmektedir.
Ersu Gıda hisse Modelin öngördüğü direnç seviyeleri:
| Tarih | Fiyat Tahmini |
|---|---|
| 25-11-2026 | 28.58 |
| 19-01-2027 | 65.77 |
| 15-03-2027 | 92.67 |
| 04-05-2027 | 52.50 |
| 08-07-2027 | 56.29 |
Ersu Gıda Modelin öngördüğü destek seviyeleri :
| Tarih | Fiyat Tahmini |
|---|---|
| 30-11-2026 | 28.56 |
| 08-02-2027 | 60.05 |
| 29-04-2027 | 52.14 |
| 03-06-2027 | 47.47 |
| 02-08-2027 | 52.06 |
USC Markets ERSU hisse yorum :Ersu Gıda hisse senedi model fiyat tahmini genel olarak yükselişte olduğu söylenebilir.
Ersu Gıda hisse senedi model fiyat tahmininde önümüzdeki günlerde dalgalanmalar gözükebilir.
Model hata düzeyi : Yapay Zekanın ERSU hisse tahmin hata payı yüksek derecedir.
Bilgilendirme: Yapay Zekanın hedeflerinde 2 türlü risk faktörü mevcuttur. Bunların biri zamanlama, diğeri model fiyat tahminleridir. Örneğin 1 ay sonraki model fiyat tahmini 3 ay sonra gerçekleşebilir. Ama bunun bir garantisi yoktur.
Yapay zeka yardımıyla hazırladığımız fiyat tahmin grafiğini, ERSU hisse yorumunu ve Ersu Gıda model fiyat tahminlerini yukarıda inceledik.
ERSU Teknik Gösterge Analizi

ERSU teknik analizi, 6 Ekim 2026 tarihli son veriye dayanır. Son kapanış 16,27 TL.
Önceki işlem gününe göre fiyat %8,54 yükseldi.
Göstergeler karışık bir görünüm sunuyor: RSI nötr, MACD sinyal çizgisinin üzerinde, kısa ortalama uzun ortalamanın altında, fiyat düşen çizginin altında.
14 günlük Wilder RSI 43,79 ile 30–70 arasındaki nötr bölgede.
Son 100 işlem günündeki son RSI geçişi 2 Ekim 2026 tarihinde (2 işlem günü önce) oldu: gösterge 30’un üzerine çıkarak aşırı satım bölgesinden çıktı; RSI 30,84 idi. O günün kapanışından bu yana fiyat %15,80 yükseldi.
MACD sinyal çizgisinin üzerinde ve sıfırın altında.
Son MACD kesişimi 6 Ekim 2026 tarihinde (0 işlem günü önce) yukarı yönde gerçekleşti.
7 günlük kapanış ortalaması 13,55 TL, 21 günlük ortalama 17,16 TL. Kısa dönem ortalaması uzun dönem ortalamasının altında.
Son 20 işlem gününde kapanış fiyatı %29,57 düştü.
Son 150 işlem gününün fiyat aralığı 10,62–30,20 TL. Kapanış dönem dibinin %53,20 üzerinde, zirvesinin %46,13 altında.
Göstergeler ne anlatır?
RSI fiyat hareketlerinin gücünü; MACD ve ortalamalar kısa ve uzun dönem hareketlerinin ilişkisini gösterir.
Göstergeler gelecekteki yönü garanti etmez; yatırım tavsiyesi değildir.
ERSU Destek Direnç Analizi


ERSU hisse grafiğinde yeşil eğik çizgiler yükselen, kırmızı eğik çizgiler düşen fiyat dalgalarını gösterir. Kesikli yatay çizgiler destek ve direnç seviyeleridir. Bir çizginin aşılması tek başına fiyatın sonraki yönünü belirlemez.
ERSU Yorum - Destek ve Direnç Fiyatları
ERSU destek ve direnç seviyeleri, 6 Ekim 2026 verileriyle son 150 işlem gününden hesaplandı.
En yakın destek 10,62 TL; son kapanışın %34,73 aşağısında.
En yakın direnç 17,00 TL; son kapanışın %4,49 yukarısında.
28 Ağustos 2026 tarihinden başlayan düşen çizginin güncel değeri 17,73 TL; fiyat çizginin altında.
| Destek | Temas sayısı | Direnç | Temas sayısı |
|---|---|---|---|
| 10,62 TL | 1 | 17,00 TL | 1 |
| — | — | 20,40 TL | 1 |
| — | — | 22,03 TL | 3 |
Temas sayısı dip ve tepe noktalarının sayısıdır, başarı olasılığı değildir. Eğik çizgilerin sağa uzatılması mevcut eğimin devamını gösterir.
ERSU Temel Analiz ve Finansal Görünüm
Finansal görünüm
Şirketleri aynı sektör içinde karşılaştırarak değerlendirin.
Temel analiz sırası 528
Şirketleri karşılaştırFinansal oranlar
Likidite, kârlılık, borç yapısı ve değerleme
Likidite
Kısa vadeli ödeme gücü
- Nakit oranı
- 0,61
- Cari oran
- 5,69
- Likidite oranı
- 4,99
Kârlılık
Gelirin kâra dönüşümü
- Net kâr marjı
- -49%
- Brüt kâr marjı
- -5%
- Faaliyet kâr marjı
- -14%
Sermaye ve borç
Finansman yapısı
- Özsermaye oranı
- 66%
- Borç / özsermaye
- 0,53
- Borç oranı
- 34%
Değerleme
Fiyatın finansal verilere oranı
- Fiyat / kazanç
- -9,35
- Firma değeri / FAVÖK
- -102,94
- Piyasa değeri / defter değeri
- 1,18
Bilanço ve gelir eğilimleri
Şirketin geçmiş dönemlerdeki finansal gelişimi
Çeyreklik net kâr / zarar
ÇeyreklikÇeyreklik faaliyet kârı
ÇeyreklikÇeyreklik satış gelirleri
ÇeyreklikNakit ve nakit benzerleri
Dönem sonuKısa vadeli yükümlülükler
Dönem sonuÖzkaynaklar
Dönem sonuÇeyreklik veriler dönemler arası farkla, değerleme oranları son dört çeyrek toplamıyla hesaplanır. Eksik oranlar “—” ile gösterilir. Puanlar gerçekleşme olasılığı değildir.
ERSU Şirketi Finansal Verileri
Bir kaleme tıklayarak dönem grafiğini açın.
459 finansal kalem · 14 dönem| Finansal kalem | 2026/6 | 2026/3 | 2025/12 | 2025/9 | 2025/6 | 2025/3 | 2024/12 | 2024/9 | 2024/6 | 2024/3 | 2023/12 | 2023/9 | 2023/6 | 2023/3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 334.978.910 | 353.395.961 | 193.242.241 | 159.169.906 | 169.004.946 | 169.876.061 | 236.507.476 | 192.133.545 | 181.837.646 | 174.868.918 | 82.076.555 | 31.472.129 | 29.746.384 | 34.229.640 | |
| 35.665.930 | 54.655.700 | 6.763.508 | 240.902 | 177.160 | 72.212.707 | 121.066.455 | 9.990.231 | 51.368.772 | 103.097.718 | 925.308 | 27.988 | 35.833 | 349.242 | |
| 223.946.074 | 234.442.767 | 92.703.986 | 0 | 100.284.110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 390.947 | 148.126 | 208.849 | 13.371.065 | 2.988.967 | 5.496.923 | 366.000 | 46.936.452 | 32.458.150 | 18.941.204 | 13.699.514 | 8.971.900 | 7.268.778 | 2.124.291 | |
| 16.547.620 | 13.925.903 | 35.181.881 | 126.712.221 | 24.393.428 | 49.424.308 | 21.149.592 | 86.178.360 | 54.418.880 | 9.936.913 | 814.662 | 392.675 | 362.349 | 315.109 | |
| 41.231.832 | 35.556.691 | 41.751.818 | 5.503.281 | 27.875.006 | 30.586.156 | 77.008.596 | 35.149.137 | 28.274.400 | 30.751.123 | 53.514.984 | 11.852.853 | 13.598.158 | 24.277.420 | |
| 17.196.507 | 14.666.774 | 16.632.198 | 13.342.437 | 13.286.275 | 12.155.967 | 16.916.833 | 13.879.365 | 15.317.444 | 12.141.960 | 13.122.087 | 10.226.713 | 8.481.266 | 7.163.578 | |
| 334.978.910 | 353.395.961 | 193.242.241 | 159.169.906 | 169.004.946 | 169.876.061 | 236.507.476 | 192.133.545 | 181.837.646 | 174.868.918 | 82.076.555 | 31.472.129 | 29.746.384 | 34.229.640 | |
| 424.836.919 | 402.241.189 | 425.215.272 | 349.438.392 | 326.906.377 | 315.324.103 | 379.637.038 | 274.257.510 | 248.899.577 | 234.798.958 | 464.942.767 | 59.243.839 | 59.505.048 | 60.231.421 | |
| 95.275 | 52.381 | 61.683 | 52.381 | 52.381 | 52.381 | 68.563 | 0 | 0 | 0 | 75.627 | 12.213 | 12.213 | 12.213 | |
| 424.232.439 | 401.640.406 | 424.489.397 | 348.781.252 | 326.231.621 | 314.679.031 | 379.568.476 | 274.257.510 | 248.899.577 | 234.798.958 | 464.867.140 | 59.231.626 | 59.492.835 | 60.219.208 | |
| 508.715 | 548.402 | 664.192 | 604.759 | 622.375 | 592.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 759.815.829 | 755.637.150 | 618.457.513 | 508.608.298 | 495.911.323 | 485.200.164 | 616.144.514 | 466.391.055 | 430.737.223 | 409.667.876 | 547.019.322 | 90.715.968 | 89.251.432 | 94.461.061 | |
| 58.829.353 | 201.031.583 | 15.784.361 | 11.120.150 | 10.829.125 | 11.759.847 | 25.433.170 | 36.017.170 | 23.784.946 | 17.263.691 | 27.183.110 | 15.811.822 | 13.507.088 | 18.403.614 | |
| 32.744.285 | 150.000.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 225.753 | 52.976 | 30.592 | 19.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3.363.866 | 3.397.231 | 7.066.051 | 3.317.789 | 3.620.535 | 4.949.604 | 15.688.264 | 28.559.492 | 14.029.256 | 6.343.992 | 16.687.824 | 8.715.754 | 6.302.530 | 12.084.248 | |
| 15.264.384 | 39.728.008 | 906 | 458.170 | 283 | 283 | 370 | 283 | 1.430.798 | 2.796.730 | 409 | 78.858 | 0 | 0 | |
| 5.168.281 | 5.243.405 | 5.621.162 | 4.671.884 | 4.647.951 | 4.803.711 | 6.254.556 | 4.884.358 | 4.771.556 | 4.712.200 | 7.502.140 | 4.774.117 | 5.284.951 | 4.883.153 | |
| 1.116.994 | 1.128.374 | 991.338 | 920.253 | 985.318 | 949.107 | 1.687.271 | 1.240.477 | 1.965.220 | 1.932.120 | 1.679.606 | 761.641 | 585.000 | 802.228 | |
| 1.171.543 | 1.534.565 | 2.104.904 | 1.526.301 | 1.522.062 | 1.026.550 | 1.782.814 | 1.332.560 | 1.588.116 | 1.478.649 | 1.313.131 | 1.481.452 | 1.334.607 | 633.985 | |
| 58.829.353 | 201.031.583 | 15.784.361 | 11.120.150 | 10.829.125 | 11.759.847 | 25.433.170 | 36.017.170 | 23.784.946 | 17.263.691 | 27.183.110 | 15.811.822 | 13.507.088 | 18.403.614 | |
| 203.068.995 | 100.658.815 | 100.425.145 | 84.826.492 | 81.075.792 | 35.415.227 | 41.614.076 | 58.897.869 | 79.518.760 | 61.148.917 | 94.654.393 | 12.638.337 | 8.133.439 | 8.477.958 | |
| 106.513.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 283 | 283 | 283 | |
| 347.299 | 347.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.589.908 | 1.989.030 | 1.769.891 | 1.209.656 | 1.604.221 | 2.325.823 | 1.485.399 | 1.142.609 | 1.373.902 | 1.460.127 | 2.373.858 | 1.599.755 | 887.464 | 1.153.674 | |
| 93.618.693 | 98.322.486 | 98.655.254 | 83.616.836 | 79.471.571 | 33.089.404 | 40.128.677 | 57.755.260 | 78.144.858 | 59.688.790 | 92.280.535 | 11.038.299 | 7.245.692 | 7.324.001 | |
| 497.917.481 | 453.946.752 | 502.248.007 | 412.661.656 | 404.006.406 | 438.025.090 | 549.097.268 | 371.476.016 | 327.433.517 | 331.255.268 | 425.181.819 | 62.265.809 | 67.610.905 | 67.579.489 | |
| 497.917.481 | 453.946.752 | 502.248.007 | 412.661.656 | 404.006.406 | 438.025.090 | 549.097.268 | 371.476.016 | 327.433.517 | 331.255.268 | 425.181.819 | 62.265.809 | 67.610.905 | 67.579.489 | |
| 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | |
| 8.859.867 | 8.279.461 | 8.860.209 | 7.210.039 | 6.706.740 | 6.326.712 | 7.524.052 | 5.409.125 | 4.966.165 | 4.581.127 | 5.748.276 | 243.802 | 243.802 | 243.802 | |
| 9.481.108 | 8.860.006 | 9.481.474 | 7.715.597 | 7.177.007 | 6.770.332 | 8.051.628 | 5.788.405 | 5.314.386 | 4.902.349 | 6.151.337 | 238.579 | 238.579 | 238.579 | |
| -803.144.687 | -750.531.074 | -658.271.763 | -535.671.907 | -498.279.137 | -470.044.851 | -551.001.411 | -396.121.006 | -363.682.225 | -335.485.088 | -409.883.341 | -21.384.114 | -21.384.114 | -21.384.114 | |
| -3.770.937 | -15.955.475 | -144.903.902 | -114.128.402 | -86.053.769 | -23.833.871 | -8.000.212 | -29.590.776 | -40.465.790 | -8.007.321 | -11.074.416 | -4.787.164 | 156.896 | -148.297 | |
| 1.250.492.130 | 1.167.293.834 | 1.244.688.940 | 1.011.536.329 | 938.455.565 | 882.806.768 | 1.045.401.973 | 749.990.268 | 685.300.981 | 629.264.201 | 798.239.963 | 51.954.706 | 52.355.742 | 52.629.519 | |
| 759.815.829 | 755.637.150 | 618.457.513 | 508.608.298 | 495.911.323 | 485.200.164 | 616.144.514 | 466.391.055 | 430.737.223 | 409.667.876 | 547.019.322 | 90.715.968 | 89.251.432 | 94.461.061 | |
| 22.713.421 | 5.624.161 | 191.000.408 | 139.257.231 | 84.777.276 | 37.937.282 | 157.534.601 | 131.495.850 | 83.461.344 | 42.833.751 | 116.996.458 | 82.195.563 | 51.746.641 | 19.732.889 | |
| -32.222.307 | -7.598.701 | -195.780.338 | -149.159.783 | -92.329.905 | -40.211.856 | -138.793.363 | -118.765.349 | -82.207.645 | -39.529.400 | -107.139.800 | -71.825.414 | -48.727.097 | -26.103.785 | |
| -9.508.886 | -1.974.540 | -4.779.929 | -9.902.552 | -7.552.629 | -2.274.574 | 18.741.238 | 12.730.501 | 1.253.699 | 3.304.351 | 9.856.658 | 10.370.149 | 3.019.544 | -6.370.896 | |
| -9.508.886 | -1.974.540 | -4.779.929 | -9.902.552 | -7.552.629 | -2.274.574 | 18.741.238 | 12.730.501 | 1.253.699 | 3.304.351 | 9.856.658 | 10.370.149 | 3.019.544 | -6.370.896 | |
| -2.588.929 | -1.395.667 | -8.246.327 | -5.498.005 | -4.160.349 | -901.687 | -7.474.192 | -5.118.803 | -3.703.493 | -2.197.443 | -2.674.856 | -2.118.875 | -1.297.630 | -454.233 | |
| -4.571.240 | -1.701.319 | -26.727.997 | -17.125.071 | -17.577.266 | -2.615.268 | -26.652.553 | -24.253.091 | -13.523.317 | -5.344.665 | -14.997.403 | -11.027.100 | -6.741.865 | -3.424.447 | |
| 9.503.739 | 1.496.263 | 1.351.987 | 666.300 | 794.142 | 648.989 | 11.915.004 | 8.212.087 | 5.592.405 | 1.595.243 | 2.147.916 | 1.765.988 | 1.493.980 | 527.249 | |
| -941.097 | -658.486 | -1.735.722 | -1.548.252 | -1.431.737 | -1.559.058 | -892.004 | -7.631.078 | -5.079.276 | -1.346.210 | -1.883.024 | -1.492.013 | -1.316.909 | -644.775 | |
| -8.106.413 | -4.233.749 | -40.137.988 | -33.407.580 | -29.927.839 | -6.701.598 | -4.362.505 | -16.060.384 | -15.459.982 | -3.988.724 | -7.550.709 | -2.501.851 | -4.842.880 | -10.367.102 | |
| -16.669.055 | -5.071.526 | -39.754.253 | -32.525.628 | -29.290.244 | -5.791.529 | -15.385.506 | -16.641.393 | -15.973.111 | -4.237.757 | -7.815.601 | -2.775.826 | -5.019.951 | -10.249.576 | |
| 27.731.832 | 8.717.476 | 11.306.228 | 8.936.657 | 7.641.039 | 0 | 127.411.890 | 129.749.712 | 131.457.701 | 134.431.636 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -7.820.590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 19.625.419 | 4.483.727 | -28.831.760 | -24.470.923 | -22.286.800 | -6.701.598 | 115.228.795 | 113.689.328 | 115.997.719 | 130.442.912 | -7.550.709 | -2.501.851 | -4.842.880 | -10.367.102 | |
| 11.494.616 | 4.785.275 | 15.184.331 | 11.954.978 | 14.258.050 | 8.602.011 | 22.181.411 | 19.170.097 | 14.542.192 | 22.867 | 493.887 | 324.956 | 35.322 | 14.515 | |
| -24.830.056 | -10.788.347 | -67.387.363 | -47.743.758 | -39.836.838 | -29.130.337 | -189.045.660 | -200.300.704 | -161.027.572 | -147.340.076 | 26.355.868 | -20.270.271 | -20.520.736 | 2.293.767 | |
| 27.731.832 | 8.717.476 | 11.306.228 | 8.936.657 | 7.641.039 | 0 | 119.591.300 | 129.749.712 | 131.457.701 | 134.431.636 | 0 | 0 | 0 | 0 | |
| 6.289.979 | -1.519.345 | -81.034.792 | -60.259.703 | -47.865.588 | -27.229.924 | -51.635.454 | -67.441.279 | -30.487.661 | -16.874.297 | 19.299.046 | -22.447.166 | -25.328.294 | -8.058.820 | |
| -10.060.916 | -14.436.130 | -63.869.109 | -53.868.699 | -65.814.832 | -3.960.311 | 43.635.242 | 27.998.547 | -24.160.845 | 682.247 | -30.373.462 | -25.971.129 | -2.262.888 | -10.169.346 | |
| -39.806 | -82.719 | -1.497.105 | -1.112.690 | -1.598.283 | -840.245 | 0 | 0 | 0 | -98.689 | -441.708 | -249.713 | -203.305 | -47.516 | |
| -10.021.110 | -14.353.411 | -62.372.005 | -52.756.009 | -64.216.549 | -3.120.066 | 43.635.242 | 27.998.547 | -24.160.845 | 780.936 | -29.931.754 | -25.721.416 | -2.059.583 | -10.121.830 | |
| -3.770.937 | -15.955.475 | -144.903.902 | -114.128.402 | -113.680.420 | -31.190.235 | -8.000.212 | -39.442.732 | -54.648.506 | -16.192.050 | -11.074.416 | -48.418.295 | -27.591.182 | -18.228.166 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3.770.937 | -15.955.475 | -144.903.902 | -114.128.402 | -113.680.420 | -31.190.235 | -8.000.212 | -39.442.732 | -54.648.506 | -16.192.050 | -11.074.416 | -48.418.295 | -27.591.182 | -18.228.166 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3.770.937 | -15.955.475 | -144.903.902 | -114.128.402 | -113.680.420 | -31.190.235 | -8.000.212 | -39.442.732 | -54.648.506 | -16.192.050 | -11.074.416 | -48.418.295 | -27.591.182 | -18.228.166 | |
| 0 | 0 | -0 | -32 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -0 | -32 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -0 | -32 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -0 | -32 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 11.164.898 | -4.451.263 | 32.963.620 | 23.389.767 | 22.707.641 | 10.929.588 | -34.732.239 | 36.922.813 | 35.440.307 | 40.744.977 | 29.945.049 | 7.403.586 | 5.322.137 | 2.358.224 | |
| 574.779 | 513.443 | 457.148 | 376.527 | 605.608 | 528.850 | 403.622 | 383.550 | 430.506 | 473.948 | 720.856 | 469.336 | 327.991 | 669.328 | |
| -24.830.056 | -10.788.347 | -67.387.363 | -47.743.758 | -39.836.838 | -29.130.337 | -189.045.660 | -200.300.704 | -161.027.572 | -147.340.076 | 26.355.868 | -20.270.271 | -20.520.736 | 2.293.767 | |
| 23.017.471 | 5.788.368 | 193.784.298 | 140.191.633 | 85.754.486 | 38.060.689 | 158.919.090 | 132.379.615 | 83.771.575 | 42.891.136 | 118.552.274 | 83.334.202 | 52.500.001 | 19.923.161 | |
| 2.232.597 | 1.093.518 | -3.421.061 | -1.775.359 | 170 | 1.770.773 | 2.789.814 | 1.420.795 | 23.607.878 | 1.349.993 | 5.484.294 | 3.482.444 | 6.078.254 | 553.070 | |
| 30 | 1.093.518 | -4.529.735 | -2.279.539 | 170 | 152 | -1.455.250 | -204.734 | 20.236.770 | -163.815 | 1.053.436 | 737.445 | 4.314.827 | -1.200.970 | |
| 2.232.597 | 1.093.518 | -3.421.061 | -1.775.359 | 170 | 1.770.773 | 2.789.814 | 1.420.795 | 23.607.878 | 1.349.993 | 5.484.294 | 3.482.444 | 6.078.254 | 553.070 | |
| -100.629.176 | -95.885.308 | -92.336.823 | -83.975.173 | -113.655.182 | -34.049.717 | -29.573.492 | -142.119.295 | 35.052.027 | -24.236.881 | 1.380.999 | -1.461.756 | -2.539.359 | -2.021.424 | |
| -3.770.937 | -15.955.475 | -144.903.902 | -114.128.402 | -113.680.420 | -31.190.235 | -8.000.212 | -39.442.732 | -54.648.506 | -16.192.050 | -11.074.416 | -48.418.295 | -27.591.182 | -18.228.166 | |
| 31.531.272 | 23.097.424 | 142.351.714 | 109.888.735 | 118.344.799 | 20.141.010 | 18.606.062 | 46.711.321 | 187.666.169 | 17.075.470 | 4.811.881 | 51.460.027 | 21.595.579 | 13.443.414 | |
| 11.164.898 | -4.451.263 | 32.963.620 | 23.389.767 | 22.707.641 | 10.929.588 | -34.732.239 | -36.922.813 | -35.440.307 | 40.744.977 | 29.945.049 | 7.403.586 | 5.322.137 | 2.358.224 | |
| 462.332 | 1.143.607 | -240.787 | -167.886 | 605.608 | 1.049.840 | -900.340 | -43.890 | 944.912 | 1.039.139 | 827.410 | 597.553 | -150.812 | 1.127.787 | |
| 9.984.370 | 14.877.147 | 63.146.400 | 53.808.760 | 65.274.404 | 4.178.777 | -44.571.343 | -3.809.162 | 22.575.251 | -227.180 | 29.750.344 | 40.728.328 | 15.151.774 | 9.957.403 | |
| 27.760.335 | 7.141.949 | -2.552.188 | -4.239.667 | 4.664.379 | -11.049.225 | 10.605.849 | 7.268.589 | 133.017.663 | 883.420 | -6.262.535 | 3.041.732 | -5.995.603 | -4.784.752 | |
| -127.727.270 | -102.868.575 | -89.310.023 | -79.310.256 | -118.074.172 | -22.711.366 | -34.525.797 | -142.817.525 | -95.722.508 | -24.474.519 | 7.360.721 | -3.597.547 | 3.376.599 | 2.659.732 | |
| -99.966.935 | -95.726.626 | -91.862.210 | -83.549.923 | -113.409.793 | -33.760.591 | -23.919.947 | -135.548.936 | 37.295.155 | -23.591.099 | 1.098.186 | -555.815 | -2.619.004 | -2.125.020 | |
| -662.241 | -158.682 | -474.613 | -425.250 | -245.389 | -289.126 | -5.653.545 | -6.570.359 | -2.243.128 | -645.782 | 282.813 | -905.941 | 79.645 | 103.596 | |
| -8.705.817 | -8.705.817 | -9.818.203 | -8.277.088 | -8.297.896 | -878.292 | 149.801.073 | 154.581.408 | 33.455.298 | 165.724.595 | -2.711.598 | -830.563 | -80.345 | -22.846 | |
| -8.705.817 | -8.705.817 | -9.818.203 | -8.277.088 | -8.297.896 | -878.292 | 149.801.073 | 154.581.408 | 33.455.298 | 165.724.595 | -2.711.598 | -830.563 | -80.345 | -22.846 | |
| -109.334.993 | -104.591.125 | -102.155.026 | -92.252.261 | -121.953.078 | -34.928.009 | 120.227.580 | 12.462.113 | 68.507.325 | 141.487.714 | -1.330.599 | -2.292.319 | -2.619.704 | -2.044.270 | |
| 139.257.380 | 150.000.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 3.503.282 | 0 | 0 | 0 | 8.387.956 | 0 | 0 | 0 | 9.090 | 0 | 0 | 0 | 0 | |
| 139.257.380 | 153.503.282 | 0 | 0 | 0 | 8.387.956 | 0 | 0 | 0 | 9.090 | 0 | 0 | 0 | 0 | |
| 29.922.387 | 48.912.157 | -102.155.026 | -92.252.261 | -121.953.078 | -26.540.053 | 120.227.580 | 12.462.113 | 68.507.325 | 141.496.804 | -1.330.599 | -2.292.319 | -2.619.704 | -2.044.270 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -329.659 | |
| 29.922.387 | 48.912.157 | -102.155.026 | -92.252.261 | -121.953.078 | -26.540.053 | 120.227.580 | 12.462.113 | 68.507.325 | 141.496.804 | -1.330.599 | -2.292.319 | -2.619.704 | -2.373.929 | |
| 6.763.248 | 6.320.191 | 142.566.007 | 116.013.793 | 142.560.507 | 133.221.439 | 1.211.157 | 1.160.610 | 1.079.573 | 1.018.419 | 3.717.123 | 3.497.811 | 3.211.371 | 2.962.386 | |
| 35.665.930 | 54.655.700 | 6.763.508 | 240.902 | 234.035 | 94.501.280 | 121.066.455 | 13.316.380 | 69.372.837 | 142.381.897 | 925.308 | 41.810 | 61.488 | 588.457 | |
| 334.978.910 | 353.395.961 | 193.242.241 | 159.169.906 | 169.004.946 | 169.876.061 | 236.507.476 | 192.133.545 | 181.837.646 | 174.868.918 | 82.076.555 | 31.472.129 | 29.746.384 | 34.229.640 | |
| 35.665.930 | 54.655.700 | 6.763.508 | 240.902 | 177.160 | 72.212.707 | 121.066.455 | 9.990.231 | 51.368.772 | 103.097.718 | 925.308 | 27.988 | 35.833 | 349.242 | |
| 334.978.910 | 353.395.961 | 193.242.241 | 159.169.906 | 169.004.946 | 169.876.061 | 236.507.476 | 192.133.545 | 181.837.646 | 174.868.918 | 82.076.555 | 31.472.129 | 29.746.384 | 34.229.640 | |
| 35.665.930 | 54.655.700 | 6.763.508 | 240.902 | 177.160 | 72.212.707 | 121.066.455 | 9.990.231 | 51.368.772 | 103.097.718 | 925.308 | 27.988 | 35.833 | 349.242 | |
| 223.946.074 | 234.442.767 | 92.703.986 | 0 | 100.284.110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 390.947 | 148.126 | 208.849 | 13.371.065 | 2.988.967 | 5.496.923 | 366.000 | 46.936.452 | 32.458.150 | 18.941.204 | 13.699.514 | 8.971.900 | 7.268.778 | 2.124.291 | |
| 16.547.620 | 13.925.903 | 35.181.881 | 126.712.221 | 24.393.428 | 49.424.308 | 21.149.592 | 86.178.360 | 54.418.880 | 9.936.913 | 814.662 | 392.675 | 362.349 | 315.109 | |
| 41.231.832 | 35.556.691 | 41.751.818 | 5.503.281 | 27.875.006 | 30.586.156 | 77.008.596 | 35.149.137 | 28.274.400 | 30.751.123 | 53.514.984 | 11.852.853 | 13.598.158 | 24.277.420 | |
| 17.196.507 | 14.666.774 | 16.632.198 | 13.342.437 | 13.286.275 | 12.155.967 | 16.916.833 | 13.879.365 | 15.317.444 | 12.141.960 | 13.122.087 | 10.226.713 | 8.481.266 | 7.163.578 | |
| 334.978.910 | 353.395.961 | 193.242.241 | 159.169.906 | 169.004.946 | 169.876.061 | 236.507.476 | 192.133.545 | 181.837.646 | 174.868.918 | 82.076.555 | 31.472.129 | 29.746.384 | 34.229.640 | |
| 424.836.919 | 402.241.189 | 425.215.272 | 349.438.392 | 326.906.377 | 315.324.103 | 379.637.038 | 274.257.510 | 248.899.577 | 234.798.958 | 464.942.767 | 59.243.839 | 59.505.048 | 60.231.421 | |
| 95.275 | 52.381 | 61.683 | 52.381 | 52.381 | 52.381 | 68.563 | 0 | 0 | 0 | 75.627 | 12.213 | 12.213 | 12.213 | |
| 424.232.439 | 401.640.406 | 424.489.397 | 348.781.252 | 326.231.621 | 314.679.031 | 379.568.476 | 274.257.510 | 248.899.577 | 234.798.958 | 464.867.140 | 59.231.626 | 59.492.835 | 60.219.208 | |
| 508.715 | 548.402 | 664.192 | 604.759 | 622.375 | 592.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 759.815.829 | 755.637.150 | 618.457.513 | 508.608.298 | 495.911.323 | 485.200.164 | 616.144.514 | 466.391.055 | 430.737.223 | 409.667.876 | 547.019.322 | 90.715.968 | 89.251.432 | 94.461.061 | |
| 58.829.353 | 201.031.583 | 15.784.361 | 11.120.150 | 10.829.125 | 11.759.847 | 25.433.170 | 36.017.170 | 23.784.946 | 17.263.691 | 27.183.110 | 15.811.822 | 13.507.088 | 18.403.614 | |
| 32.744.285 | 150.000.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 225.753 | 52.976 | 30.592 | 19.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3.363.866 | 3.397.231 | 7.066.051 | 3.317.789 | 3.620.535 | 4.949.604 | 15.688.264 | 28.559.492 | 14.029.256 | 6.343.992 | 16.687.824 | 8.715.754 | 6.302.530 | 12.084.248 | |
| 15.264.384 | 39.728.008 | 906 | 458.170 | 283 | 283 | 370 | 283 | 1.430.798 | 2.796.730 | 409 | 78.858 | 0 | 0 | |
| 5.168.281 | 5.243.405 | 5.621.162 | 4.671.884 | 4.647.951 | 4.803.711 | 6.254.556 | 4.884.358 | 4.771.556 | 4.712.200 | 7.502.140 | 4.774.117 | 5.284.951 | 4.883.153 | |
| 1.116.994 | 1.128.374 | 991.338 | 920.253 | 985.318 | 949.107 | 1.687.271 | 1.240.477 | 1.965.220 | 1.932.120 | 1.679.606 | 761.641 | 585.000 | 802.228 | |
| 1.171.543 | 1.534.565 | 2.104.904 | 1.526.301 | 1.522.062 | 1.026.550 | 1.782.814 | 1.332.560 | 1.588.116 | 1.478.649 | 1.313.131 | 1.481.452 | 1.334.607 | 633.985 | |
| 58.829.353 | 201.031.583 | 15.784.361 | 11.120.150 | 10.829.125 | 11.759.847 | 25.433.170 | 36.017.170 | 23.784.946 | 17.263.691 | 27.183.110 | 15.811.822 | 13.507.088 | 18.403.614 | |
| 203.068.995 | 100.658.815 | 100.425.145 | 84.826.492 | 81.075.792 | 35.415.227 | 41.614.076 | 58.897.869 | 79.518.760 | 61.148.917 | 94.654.393 | 12.638.337 | 8.133.439 | 8.477.958 | |
| 106.513.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 283 | 283 | 283 | |
| 347.299 | 347.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.589.908 | 1.989.030 | 1.769.891 | 1.209.656 | 1.604.221 | 2.325.823 | 1.485.399 | 1.142.609 | 1.373.902 | 1.460.127 | 2.373.858 | 1.599.755 | 887.464 | 1.153.674 | |
| 93.618.693 | 98.322.486 | 98.655.254 | 83.616.836 | 79.471.571 | 33.089.404 | 40.128.677 | 57.755.260 | 78.144.858 | 59.688.790 | 92.280.535 | 11.038.299 | 7.245.692 | 7.324.001 | |
| 497.917.481 | 453.946.752 | 502.248.007 | 412.661.656 | 404.006.406 | 438.025.090 | 549.097.268 | 371.476.016 | 327.433.517 | 331.255.268 | 425.181.819 | 62.265.809 | 67.610.905 | 67.579.489 | |
| 497.917.481 | 453.946.752 | 502.248.007 | 412.661.656 | 404.006.406 | 438.025.090 | 549.097.268 | 371.476.016 | 327.433.517 | 331.255.268 | 425.181.819 | 62.265.809 | 67.610.905 | 67.579.489 | |
| 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | |
| 8.859.867 | 8.279.461 | 8.860.209 | 7.210.039 | 6.706.740 | 6.326.712 | 7.524.052 | 5.409.125 | 4.966.165 | 4.581.127 | 5.748.276 | 243.802 | 243.802 | 243.802 | |
| 9.481.108 | 8.860.006 | 9.481.474 | 7.715.597 | 7.177.007 | 6.770.332 | 8.051.628 | 5.788.405 | 5.314.386 | 4.902.349 | 6.151.337 | 238.579 | 238.579 | 238.579 | |
| -803.144.687 | -750.531.074 | -658.271.763 | -535.671.907 | -498.279.137 | -470.044.851 | -551.001.411 | -396.121.006 | -363.682.225 | -335.485.088 | -409.883.341 | -21.384.114 | -21.384.114 | -21.384.114 | |
| -3.770.937 | -15.955.475 | -144.903.902 | -114.128.402 | -86.053.769 | -23.833.871 | -8.000.212 | -29.590.776 | -40.465.790 | -8.007.321 | -11.074.416 | -4.787.164 | 156.896 | -148.297 | |
| 1.250.492.130 | 1.167.293.834 | 1.244.688.940 | 1.011.536.329 | 938.455.565 | 882.806.768 | 1.045.401.973 | 749.990.268 | 685.300.981 | 629.264.201 | 798.239.963 | 51.954.706 | 52.355.742 | 52.629.519 | |
| 759.815.829 | 755.637.150 | 618.457.513 | 508.608.298 | 495.911.323 | 485.200.164 | 616.144.514 | 466.391.055 | 430.737.223 | 409.667.876 | 547.019.322 | 90.715.968 | 89.251.432 | 94.461.061 | |
| 22.713.421 | 5.624.161 | 191.000.408 | 139.257.231 | 84.777.276 | 37.937.282 | 157.534.601 | 131.495.850 | 83.461.344 | 42.833.751 | 116.996.458 | 82.195.563 | 51.746.641 | 19.732.889 | |
| -32.222.307 | -7.598.701 | -195.780.338 | -149.159.783 | -92.329.905 | -40.211.856 | -138.793.363 | -118.765.349 | -82.207.645 | -39.529.400 | -107.139.800 | -71.825.414 | -48.727.097 | -26.103.785 | |
| -9.508.886 | -1.974.540 | -4.779.929 | -9.902.552 | -7.552.629 | -2.274.574 | 18.741.238 | 12.730.501 | 1.253.699 | 3.304.351 | 9.856.658 | 10.370.149 | 3.019.544 | -6.370.896 | |
| -9.508.886 | -1.974.540 | -4.779.929 | -9.902.552 | -7.552.629 | -2.274.574 | 18.741.238 | 12.730.501 | 1.253.699 | 3.304.351 | 9.856.658 | 10.370.149 | 3.019.544 | -6.370.896 | |
| -2.588.929 | -1.395.667 | -8.246.327 | -5.498.005 | -4.160.349 | -901.687 | -7.474.192 | -5.118.803 | -3.703.493 | -2.197.443 | -2.674.856 | -2.118.875 | -1.297.630 | -454.233 | |
| -4.571.240 | -1.701.319 | -26.727.997 | -17.125.071 | -17.577.266 | -2.615.268 | -26.652.553 | -24.253.091 | -13.523.317 | -5.344.665 | -14.997.403 | -11.027.100 | -6.741.865 | -3.424.447 | |
| 9.503.739 | 1.496.263 | 1.351.987 | 666.300 | 794.142 | 648.989 | 11.915.004 | 8.212.087 | 5.592.405 | 1.595.243 | 2.147.916 | 1.765.988 | 1.493.980 | 527.249 | |
| -941.097 | -658.486 | -1.735.722 | -1.548.252 | -1.431.737 | -1.559.058 | -892.004 | -7.631.078 | -5.079.276 | -1.346.210 | -1.883.024 | -1.492.013 | -1.316.909 | -644.775 | |
| -8.106.413 | -4.233.749 | -40.137.988 | -33.407.580 | -29.927.839 | -6.701.598 | -4.362.505 | -16.060.384 | -15.459.982 | -3.988.724 | -7.550.709 | -2.501.851 | -4.842.880 | -10.367.102 | |
| -16.669.055 | -5.071.526 | -39.754.253 | -32.525.628 | -29.290.244 | -5.791.529 | -15.385.506 | -16.641.393 | -15.973.111 | -4.237.757 | -7.815.601 | -2.775.826 | -5.019.951 | -10.249.576 | |
| 27.731.832 | 8.717.476 | 11.306.228 | 8.936.657 | 7.641.039 | 0 | 127.411.890 | 129.749.712 | 131.457.701 | 134.431.636 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -7.820.590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 19.625.419 | 4.483.727 | -28.831.760 | -24.470.923 | -22.286.800 | -6.701.598 | 115.228.795 | 113.689.328 | 115.997.719 | 130.442.912 | -7.550.709 | -2.501.851 | -4.842.880 | -10.367.102 | |
| 11.494.616 | 4.785.275 | 15.184.331 | 11.954.978 | 14.258.050 | 8.602.011 | 22.181.411 | 19.170.097 | 14.542.192 | 22.867 | 493.887 | 324.956 | 35.322 | 14.515 | |
| -24.830.056 | -10.788.347 | -67.387.363 | -47.743.758 | -39.836.838 | -29.130.337 | -189.045.660 | -200.300.704 | -161.027.572 | -147.340.076 | 26.355.868 | -20.270.271 | -20.520.736 | 2.293.767 | |
| 27.731.832 | 8.717.476 | 11.306.228 | 8.936.657 | 7.641.039 | 0 | 119.591.300 | 129.749.712 | 131.457.701 | 134.431.636 | 0 | 0 | 0 | 0 | |
| 6.289.979 | -1.519.345 | -81.034.792 | -60.259.703 | -47.865.588 | -27.229.924 | -51.635.454 | -67.441.279 | -30.487.661 | -16.874.297 | 19.299.046 | -22.447.166 | -25.328.294 | -8.058.820 | |
| -10.060.916 | -14.436.130 | -63.869.109 | -53.868.699 | -65.814.832 | -3.960.311 | 43.635.242 | 27.998.547 | -24.160.845 | 682.247 | -30.373.462 | -25.971.129 | -2.262.888 | -10.169.346 | |
| -39.806 | -82.719 | -1.497.105 | -1.112.690 | -1.598.283 | -840.245 | 0 | 0 | 0 | -98.689 | -441.708 | -249.713 | -203.305 | -47.516 | |
| -10.021.110 | -14.353.411 | -62.372.005 | -52.756.009 | -64.216.549 | -3.120.066 | 43.635.242 | 27.998.547 | -24.160.845 | 780.936 | -29.931.754 | -25.721.416 | -2.059.583 | -10.121.830 | |
| -3.770.937 | -15.955.475 | -144.903.902 | -114.128.402 | -113.680.420 | -31.190.235 | -8.000.212 | -39.442.732 | -54.648.506 | -16.192.050 | -11.074.416 | -48.418.295 | -27.591.182 | -18.228.166 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3.770.937 | -15.955.475 | -144.903.902 | -114.128.402 | -113.680.420 | -31.190.235 | -8.000.212 | -39.442.732 | -54.648.506 | -16.192.050 | -11.074.416 | -48.418.295 | -27.591.182 | -18.228.166 | |
| 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3.770.937 | -15.955.475 | -144.903.902 | -114.128.402 | -113.680.420 | -31.190.235 | -8.000.212 | -39.442.732 | -54.648.506 | -16.192.050 | -11.074.416 | -48.418.295 | -27.591.182 | -18.228.166 | |
| 0 | 0 | -0 | -32 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -0 | -32 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -0 | -32 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -0 | -32 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 11.164.898 | -4.451.263 | 32.963.620 | 23.389.767 | 22.707.641 | 10.929.588 | -34.732.239 | 36.922.813 | 35.440.307 | 40.744.977 | 29.945.049 | 7.403.586 | 5.322.137 | 2.358.224 | |
| 574.779 | 513.443 | 457.148 | 376.527 | 605.608 | 528.850 | 403.622 | 383.550 | 430.506 | 473.948 | 720.856 | 469.336 | 327.991 | 669.328 | |
| -24.830.056 | -10.788.347 | -67.387.363 | -47.743.758 | -39.836.838 | -29.130.337 | -189.045.660 | -200.300.704 | -161.027.572 | -147.340.076 | 26.355.868 | -20.270.271 | -20.520.736 | 2.293.767 | |
| 23.017.471 | 5.788.368 | 193.784.298 | 140.191.633 | 85.754.486 | 38.060.689 | 158.919.090 | 132.379.615 | 83.771.575 | 42.891.136 | 118.552.274 | 83.334.202 | 52.500.001 | 19.923.161 | |
| 2.232.597 | 1.093.518 | -3.421.061 | -1.775.359 | 170 | 1.770.773 | 2.789.814 | 1.420.795 | 23.607.878 | 1.349.993 | 5.484.294 | 3.482.444 | 6.078.254 | 553.070 | |
| 30 | 1.093.518 | -4.529.735 | -2.279.539 | 170 | 152 | -1.455.250 | -204.734 | 20.236.770 | -163.815 | 1.053.436 | 737.445 | 4.314.827 | -1.200.970 | |
| 2.232.597 | 1.093.518 | -3.421.061 | -1.775.359 | 170 | 1.770.773 | 2.789.814 | 1.420.795 | 23.607.878 | 1.349.993 | 5.484.294 | 3.482.444 | 6.078.254 | 553.070 | |
| -100.629.176 | -95.885.308 | -92.336.823 | -83.975.173 | -113.655.182 | -34.049.717 | -29.573.492 | -142.119.295 | 35.052.027 | -24.236.881 | 1.380.999 | -1.461.756 | -2.539.359 | -2.021.424 | |
| -3.770.937 | -15.955.475 | -144.903.902 | -114.128.402 | -113.680.420 | -31.190.235 | -8.000.212 | -39.442.732 | -54.648.506 | -16.192.050 | -11.074.416 | -48.418.295 | -27.591.182 | -18.228.166 | |
| 31.531.272 | 23.097.424 | 142.351.714 | 109.888.735 | 118.344.799 | 20.141.010 | 18.606.062 | 46.711.321 | 187.666.169 | 17.075.470 | 4.811.881 | 51.460.027 | 21.595.579 | 13.443.414 | |
| 11.164.898 | -4.451.263 | 32.963.620 | 23.389.767 | 22.707.641 | 10.929.588 | -34.732.239 | -36.922.813 | -35.440.307 | 40.744.977 | 29.945.049 | 7.403.586 | 5.322.137 | 2.358.224 | |
| 462.332 | 1.143.607 | -240.787 | -167.886 | 605.608 | 1.049.840 | -900.340 | -43.890 | 944.912 | 1.039.139 | 827.410 | 597.553 | -150.812 | 1.127.787 | |
| 9.984.370 | 14.877.147 | 63.146.400 | 53.808.760 | 65.274.404 | 4.178.777 | -44.571.343 | -3.809.162 | 22.575.251 | -227.180 | 29.750.344 | 40.728.328 | 15.151.774 | 9.957.403 | |
| 27.760.335 | 7.141.949 | -2.552.188 | -4.239.667 | 4.664.379 | -11.049.225 | 10.605.849 | 7.268.589 | 133.017.663 | 883.420 | -6.262.535 | 3.041.732 | -5.995.603 | -4.784.752 | |
| -127.727.270 | -102.868.575 | -89.310.023 | -79.310.256 | -118.074.172 | -22.711.366 | -34.525.797 | -142.817.525 | -95.722.508 | -24.474.519 | 7.360.721 | -3.597.547 | 3.376.599 | 2.659.732 | |
| -99.966.935 | -95.726.626 | -91.862.210 | -83.549.923 | -113.409.793 | -33.760.591 | -23.919.947 | -135.548.936 | 37.295.155 | -23.591.099 | 1.098.186 | -555.815 | -2.619.004 | -2.125.020 | |
| -662.241 | -158.682 | -474.613 | -425.250 | -245.389 | -289.126 | -5.653.545 | -6.570.359 | -2.243.128 | -645.782 | 282.813 | -905.941 | 79.645 | 103.596 | |
| -8.705.817 | -8.705.817 | -9.818.203 | -8.277.088 | -8.297.896 | -878.292 | 149.801.073 | 154.581.408 | 33.455.298 | 165.724.595 | -2.711.598 | -830.563 | -80.345 | -22.846 | |
| -8.705.817 | -8.705.817 | -9.818.203 | -8.277.088 | -8.297.896 | -878.292 | 149.801.073 | 154.581.408 | 33.455.298 | 165.724.595 | -2.711.598 | -830.563 | -80.345 | -22.846 | |
| -109.334.993 | -104.591.125 | -102.155.026 | -92.252.261 | -121.953.078 | -34.928.009 | 120.227.580 | 12.462.113 | 68.507.325 | 141.487.714 | -1.330.599 | -2.292.319 | -2.619.704 | -2.044.270 | |
| 139.257.380 | 150.000.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 3.503.282 | 0 | 0 | 0 | 8.387.956 | 0 | 0 | 0 | 9.090 | 0 | 0 | 0 | 0 | |
| 139.257.380 | 153.503.282 | 0 | 0 | 0 | 8.387.956 | 0 | 0 | 0 | 9.090 | 0 | 0 | 0 | 0 | |
| 29.922.387 | 48.912.157 | -102.155.026 | -92.252.261 | -121.953.078 | -26.540.053 | 120.227.580 | 12.462.113 | 68.507.325 | 141.496.804 | -1.330.599 | -2.292.319 | -2.619.704 | -2.044.270 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -329.659 | |
| 29.922.387 | 48.912.157 | -102.155.026 | -92.252.261 | -121.953.078 | -26.540.053 | 120.227.580 | 12.462.113 | 68.507.325 | 141.496.804 | -1.330.599 | -2.292.319 | -2.619.704 | -2.373.929 | |
| 6.763.248 | 6.320.191 | 142.566.007 | 116.013.793 | 142.560.507 | 133.221.439 | 1.211.157 | 1.160.610 | 1.079.573 | 1.018.419 | 3.717.123 | 3.497.811 | 3.211.371 | 2.962.386 | |
| 35.665.930 | 54.655.700 | 6.763.508 | 240.902 | 234.035 | 94.501.280 | 121.066.455 | 13.316.380 | 69.372.837 | 142.381.897 | 925.308 | 41.810 | 61.488 | 588.457 | |
| 334.978.910 | 353.395.961 | 193.242.241 | 159.169.906 | 169.004.946 | 169.876.061 | 236.507.476 | 192.133.545 | 181.837.646 | 174.868.918 | 82.076.555 | 31.472.129 | 29.746.384 | 34.229.640 | |
| 35.665.930 | 54.655.700 | 6.763.508 | 240.902 | 177.160 | 72.212.707 | 121.066.455 | 9.990.231 | 51.368.772 | 103.097.718 | 925.308 | 27.988 | 35.833 | 349.242 | |
| 223.946.074 | 234.442.767 | 92.703.986 | 0 | 100.284.110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 390.947 | 148.126 | 208.849 | 13.371.065 | 2.988.967 | 5.496.923 | 366.000 | 46.936.452 | 32.458.150 | 18.941.204 | 13.699.514 | 8.971.900 | 7.268.778 | 2.124.291 | |
| 16.547.620 | 13.925.903 | 35.181.881 | 126.712.221 | 24.393.428 | 49.424.308 | 21.149.592 | 86.178.360 | 54.418.880 | 9.936.913 | 814.662 | 392.675 | 362.349 | 315.109 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 41.231.832 | 35.556.691 | 41.751.818 | 5.503.281 | 27.875.006 | 30.586.156 | 77.008.596 | 35.149.137 | 28.274.400 | 30.751.123 | 53.514.984 | 11.852.853 | 13.598.158 | 24.277.420 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 17.196.507 | 14.666.774 | 16.632.198 | 13.342.437 | 13.286.275 | 12.155.967 | 16.916.833 | 13.879.365 | 15.317.444 | 12.141.960 | 13.122.087 | 10.226.713 | 8.481.266 | 7.163.578 | |
| 334.978.910 | 353.395.961 | 193.242.241 | 159.169.906 | 169.004.946 | 169.876.061 | 236.507.476 | 192.133.545 | 181.837.646 | 174.868.918 | 82.076.555 | 31.472.129 | 29.746.384 | 34.229.640 | |
| 424.836.919 | 402.241.189 | 425.215.272 | 349.438.392 | 326.906.377 | 315.324.103 | 379.637.038 | 274.257.510 | 248.899.577 | 234.798.958 | 464.942.767 | 59.243.839 | 59.505.048 | 60.231.421 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 95.275 | 52.381 | 61.683 | 52.381 | 52.381 | 52.381 | 68.563 | 0 | 0 | 0 | 75.627 | 12.213 | 12.213 | 12.213 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 424.232.439 | 401.640.406 | 424.489.397 | 348.781.252 | 326.231.621 | 314.679.031 | 379.568.476 | 274.257.510 | 248.899.577 | 234.798.958 | 464.867.140 | 59.231.626 | 59.492.835 | 60.219.208 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 508.715 | 548.402 | 664.192 | 604.759 | 622.375 | 592.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 759.815.829 | 755.637.150 | 618.457.513 | 508.608.298 | 495.911.323 | 485.200.164 | 616.144.514 | 466.391.055 | 430.737.223 | 409.667.876 | 547.019.322 | 90.715.968 | 89.251.432 | 94.461.061 | |
| 58.829.353 | 201.031.583 | 15.784.361 | 11.120.150 | 10.829.125 | 11.759.847 | 25.433.170 | 36.017.170 | 23.784.946 | 17.263.691 | 27.183.110 | 15.811.822 | 13.507.088 | 18.403.614 | |
| 32.744.285 | 150.000.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 225.753 | 52.976 | 30.592 | 19.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3.363.866 | 3.397.231 | 7.066.051 | 3.317.789 | 3.620.535 | 4.949.604 | 15.688.264 | 28.559.492 | 14.029.256 | 6.343.992 | 16.687.824 | 8.715.754 | 6.302.530 | 12.084.248 | |
| 15.264.384 | 39.728.008 | 906 | 458.170 | 283 | 283 | 370 | 283 | 1.430.798 | 2.796.730 | 409 | 78.858 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.168.281 | 5.243.405 | 5.621.162 | 4.671.884 | 4.647.951 | 4.803.711 | 6.254.556 | 4.884.358 | 4.771.556 | 4.712.200 | 7.502.140 | 4.774.117 | 5.284.951 | 4.883.153 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.116.994 | 1.128.374 | 991.338 | 920.253 | 985.318 | 949.107 | 1.687.271 | 1.240.477 | 1.965.220 | 1.932.120 | 1.679.606 | 761.641 | 585.000 | 802.228 | |
| 1.171.543 | 1.534.565 | 2.104.904 | 1.526.301 | 1.522.062 | 1.026.550 | 1.782.814 | 1.332.560 | 1.588.116 | 1.478.649 | 1.313.131 | 1.481.452 | 1.334.607 | 633.985 | |
| 58.829.353 | 201.031.583 | 15.784.361 | 11.120.150 | 10.829.125 | 11.759.847 | 25.433.170 | 36.017.170 | 23.784.946 | 17.263.691 | 27.183.110 | 15.811.822 | 13.507.088 | 18.403.614 | |
| 203.068.995 | 100.658.815 | 100.425.145 | 84.826.492 | 81.075.792 | 35.415.227 | 41.614.076 | 58.897.869 | 79.518.760 | 61.148.917 | 94.654.393 | 12.638.337 | 8.133.439 | 8.477.958 | |
| 106.513.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 283 | 283 | 283 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 347.299 | 347.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.589.908 | 1.989.030 | 1.769.891 | 1.209.656 | 1.604.221 | 2.325.823 | 1.485.399 | 1.142.609 | 1.373.902 | 1.460.127 | 2.373.858 | 1.599.755 | 887.464 | 1.153.674 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 93.618.693 | 98.322.486 | 98.655.254 | 83.616.836 | 79.471.571 | 33.089.404 | 40.128.677 | 57.755.260 | 78.144.858 | 59.688.790 | 92.280.535 | 11.038.299 | 7.245.692 | 7.324.001 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 497.917.481 | 453.946.752 | 502.248.007 | 412.661.656 | 404.006.406 | 438.025.090 | 549.097.268 | 371.476.016 | 327.433.517 | 331.255.268 | 425.181.819 | 62.265.809 | 67.610.905 | 67.579.489 | |
| 497.917.481 | 453.946.752 | 502.248.007 | 412.661.656 | 404.006.406 | 438.025.090 | 549.097.268 | 371.476.016 | 327.433.517 | 331.255.268 | 425.181.819 | 62.265.809 | 67.610.905 | 67.579.489 | |
| 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | |
| 8.859.867 | 8.279.461 | 8.860.209 | 7.210.039 | 6.706.740 | 6.326.712 | 7.524.052 | 5.409.125 | 4.966.165 | 4.581.127 | 5.748.276 | 243.802 | 243.802 | 243.802 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 9.481.108 | 8.860.006 | 9.481.474 | 7.715.597 | 7.177.007 | 6.770.332 | 8.051.628 | 5.788.405 | 5.314.386 | 4.902.349 | 6.151.337 | 238.579 | 238.579 | 238.579 | |
| -803.144.687 | -750.531.074 | -658.271.763 | -535.671.907 | -498.279.137 | -470.044.851 | -551.001.411 | -396.121.006 | -363.682.225 | -335.485.088 | -409.883.341 | -21.384.114 | -21.384.114 | -21.384.114 | |
| -3.770.937 | -15.955.475 | -144.903.902 | -114.128.402 | -86.053.769 | -23.833.871 | -8.000.212 | -29.590.776 | -40.465.790 | -8.007.321 | -11.074.416 | -4.787.164 | 156.896 | -148.297 | |
| 1.250.492.130 | 1.167.293.834 | 1.244.688.940 | 1.011.536.329 | 938.455.565 | 882.806.768 | 1.045.401.973 | 749.990.268 | 685.300.981 | 629.264.201 | 798.239.963 | 51.954.706 | 52.355.742 | 52.629.519 | |
| 759.815.829 | 755.637.150 | 618.457.513 | 508.608.298 | 495.911.323 | 485.200.164 | 616.144.514 | 466.391.055 | 430.737.223 | 409.667.876 | 547.019.322 | 90.715.968 | 89.251.432 | 94.461.061 | |
| 22.713.421 | 5.624.161 | 191.000.408 | 139.257.231 | 84.777.276 | 37.937.282 | 157.534.601 | 131.495.850 | 83.461.344 | 42.833.751 | 116.996.458 | 82.195.563 | 51.746.641 | 19.732.889 | |
| -32.222.307 | -7.598.701 | -195.780.338 | -149.159.783 | -92.329.905 | -40.211.856 | -138.793.363 | -118.765.349 | -82.207.645 | -39.529.400 | -107.139.800 | -71.825.414 | -48.727.097 | -26.103.785 | |
| -9.508.886 | -1.974.540 | -4.779.929 | -9.902.552 | -7.552.629 | -2.274.574 | 18.741.238 | 12.730.501 | 1.253.699 | 3.304.351 | 9.856.658 | 10.370.149 | 3.019.544 | -6.370.896 | |
| -9.508.886 | -1.974.540 | -4.779.929 | -9.902.552 | -7.552.629 | -2.274.574 | 18.741.238 | 12.730.501 | 1.253.699 | 3.304.351 | 9.856.658 | 10.370.149 | 3.019.544 | -6.370.896 | |
| -2.588.929 | -1.395.667 | -8.246.327 | -5.498.005 | -4.160.349 | -901.687 | -7.474.192 | -5.118.803 | -3.703.493 | -2.197.443 | -2.674.856 | -2.118.875 | -1.297.630 | -454.233 | |
| -4.571.240 | -1.701.319 | -26.727.997 | -17.125.071 | -17.577.266 | -2.615.268 | -26.652.553 | -24.253.091 | -13.523.317 | -5.344.665 | -14.997.403 | -11.027.100 | -6.741.865 | -3.424.447 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 9.503.739 | 1.496.263 | 1.351.987 | 666.300 | 794.142 | 648.989 | 11.915.004 | 8.212.087 | 5.592.405 | 1.595.243 | 2.147.916 | 1.765.988 | 1.493.980 | 527.249 | |
| -941.097 | -658.486 | -1.735.722 | -1.548.252 | -1.431.737 | -1.559.058 | -892.004 | -7.631.078 | -5.079.276 | -1.346.210 | -1.883.024 | -1.492.013 | -1.316.909 | -644.775 | |
| -8.106.413 | -4.233.749 | -40.137.988 | -33.407.580 | -29.927.839 | -6.701.598 | -4.362.505 | -16.060.384 | -15.459.982 | -3.988.724 | -7.550.709 | -2.501.851 | -4.842.880 | -10.367.102 | |
| -16.669.055 | -5.071.526 | -39.754.253 | -32.525.628 | -29.290.244 | -5.791.529 | -15.385.506 | -16.641.393 | -15.973.111 | -4.237.757 | -7.815.601 | -2.775.826 | -5.019.951 | -10.249.576 | |
| 27.731.832 | 8.717.476 | 11.306.228 | 8.936.657 | 7.641.039 | 0 | 127.411.890 | 129.749.712 | 131.457.701 | 134.431.636 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -7.820.590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 19.625.419 | 4.483.727 | -28.831.760 | -24.470.923 | -22.286.800 | -6.701.598 | 115.228.795 | 113.689.328 | 115.997.719 | 130.442.912 | -7.550.709 | -2.501.851 | -4.842.880 | -10.367.102 | |
| 11.494.616 | 4.785.275 | 15.184.331 | 11.954.978 | 14.258.050 | 8.602.011 | 22.181.411 | 19.170.097 | 14.542.192 | 22.867 | 493.887 | 324.956 | 35.322 | 14.515 | |
| -24.830.056 | -10.788.347 | -67.387.363 | -47.743.758 | -39.836.838 | -29.130.337 | -189.045.660 | -200.300.704 | -161.027.572 | -147.340.076 | 26.355.868 | -20.270.271 | -20.520.736 | 2.293.767 | |
| 27.731.832 | 8.717.476 | 11.306.228 | 8.936.657 | 7.641.039 | 0 | 119.591.300 | 129.749.712 | 131.457.701 | 134.431.636 | 0 | 0 | 0 | 0 | |
| 6.289.979 | -1.519.345 | -81.034.792 | -60.259.703 | -47.865.588 | -27.229.924 | -51.635.454 | -67.441.279 | -30.487.661 | -16.874.297 | 19.299.046 | -22.447.166 | -25.328.294 | -8.058.820 | |
| -10.060.916 | -14.436.130 | -63.869.109 | -53.868.699 | -65.814.832 | -3.960.311 | 43.635.242 | 27.998.547 | -24.160.845 | 682.247 | -30.373.462 | -25.971.129 | -2.262.888 | -10.169.346 | |
| -39.806 | -82.719 | -1.497.105 | -1.112.690 | -1.598.283 | -840.245 | 0 | 0 | 0 | -98.689 | -441.708 | -249.713 | -203.305 | -47.516 | |
| -10.021.110 | -14.353.411 | -62.372.005 | -52.756.009 | -64.216.549 | -3.120.066 | 43.635.242 | 27.998.547 | -24.160.845 | 780.936 | -29.931.754 | -25.721.416 | -2.059.583 | -10.121.830 | |
| -3.770.937 | -15.955.475 | -144.903.902 | -114.128.402 | -113.680.420 | -31.190.235 | -8.000.212 | -39.442.732 | -54.648.506 | -16.192.050 | -11.074.416 | -48.418.295 | -27.591.182 | -18.228.166 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3.770.937 | -15.955.475 | -144.903.902 | -114.128.402 | -113.680.420 | -31.190.235 | -8.000.212 | -39.442.732 | -54.648.506 | -16.192.050 | -11.074.416 | -48.418.295 | -27.591.182 | -18.228.166 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3.770.937 | -15.955.475 | -144.903.902 | -114.128.402 | -113.680.420 | -31.190.235 | -8.000.212 | -39.442.732 | -54.648.506 | -16.192.050 | -11.074.416 | -48.418.295 | -27.591.182 | -18.228.166 | |
| 0 | 0 | -0 | -32 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -0 | -32 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -0 | -32 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -0 | -32 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 11.164.898 | -4.451.263 | 32.963.620 | 23.389.767 | 22.707.641 | 10.929.588 | -34.732.239 | 36.922.813 | 35.440.307 | 40.744.977 | 29.945.049 | 7.403.586 | 5.322.137 | 2.358.224 | |
| 574.779 | 513.443 | 457.148 | 376.527 | 605.608 | 528.850 | 403.622 | 383.550 | 430.506 | 473.948 | 720.856 | 469.336 | 327.991 | 669.328 | |
| -24.830.056 | -10.788.347 | -67.387.363 | -47.743.758 | -39.836.838 | -29.130.337 | -189.045.660 | -200.300.704 | -161.027.572 | -147.340.076 | 26.355.868 | -20.270.271 | -20.520.736 | 2.293.767 | |
| 23.017.471 | 5.788.368 | 193.784.298 | 140.191.633 | 85.754.486 | 38.060.689 | 158.919.090 | 132.379.615 | 83.771.575 | 42.891.136 | 118.552.274 | 83.334.202 | 52.500.001 | 19.923.161 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.232.597 | 1.093.518 | -3.421.061 | -1.775.359 | 170 | 1.770.773 | 2.789.814 | 1.420.795 | 23.607.878 | 1.349.993 | 5.484.294 | 3.482.444 | 6.078.254 | 553.070 | |
| 30 | 1.093.518 | -4.529.735 | -2.279.539 | 170 | 152 | -1.455.250 | -204.734 | 20.236.770 | -163.815 | 1.053.436 | 737.445 | 4.314.827 | -1.200.970 | |
| 2.232.597 | 1.093.518 | -3.421.061 | -1.775.359 | 170 | 1.770.773 | 2.789.814 | 1.420.795 | 23.607.878 | 1.349.993 | 5.484.294 | 3.482.444 | 6.078.254 | 553.070 | |
| -100.629.176 | -95.885.308 | -92.336.823 | -83.975.173 | -113.655.182 | -34.049.717 | -29.573.492 | -142.119.295 | 35.052.027 | -24.236.881 | 1.380.999 | -1.461.756 | -2.539.359 | -2.021.424 | |
| -3.770.937 | -15.955.475 | -144.903.902 | -114.128.402 | -113.680.420 | -31.190.235 | -8.000.212 | -39.442.732 | -54.648.506 | -16.192.050 | -11.074.416 | -48.418.295 | -27.591.182 | -18.228.166 | |
| 31.531.272 | 23.097.424 | 142.351.714 | 109.888.735 | 118.344.799 | 20.141.010 | 18.606.062 | 46.711.321 | 187.666.169 | 17.075.470 | 4.811.881 | 51.460.027 | 21.595.579 | 13.443.414 | |
| 11.164.898 | -4.451.263 | 32.963.620 | 23.389.767 | 22.707.641 | 10.929.588 | -34.732.239 | -36.922.813 | -35.440.307 | 40.744.977 | 29.945.049 | 7.403.586 | 5.322.137 | 2.358.224 | |
| 462.332 | 1.143.607 | -240.787 | -167.886 | 605.608 | 1.049.840 | -900.340 | -43.890 | 944.912 | 1.039.139 | 827.410 | 597.553 | -150.812 | 1.127.787 | |
| 9.984.370 | 14.877.147 | 63.146.400 | 53.808.760 | 65.274.404 | 4.178.777 | -44.571.343 | -3.809.162 | 22.575.251 | -227.180 | 29.750.344 | 40.728.328 | 15.151.774 | 9.957.403 | |
| 27.760.335 | 7.141.949 | -2.552.188 | -4.239.667 | 4.664.379 | -11.049.225 | 10.605.849 | 7.268.589 | 133.017.663 | 883.420 | -6.262.535 | 3.041.732 | -5.995.603 | -4.784.752 | |
| -127.727.270 | -102.868.575 | -89.310.023 | -79.310.256 | -118.074.172 | -22.711.366 | -34.525.797 | -142.817.525 | -95.722.508 | -24.474.519 | 7.360.721 | -3.597.547 | 3.376.599 | 2.659.732 | |
| -99.966.935 | -95.726.626 | -91.862.210 | -83.549.923 | -113.409.793 | -33.760.591 | -23.919.947 | -135.548.936 | 37.295.155 | -23.591.099 | 1.098.186 | -555.815 | -2.619.004 | -2.125.020 | |
| -662.241 | -158.682 | -474.613 | -425.250 | -245.389 | -289.126 | -5.653.545 | -6.570.359 | -2.243.128 | -645.782 | 282.813 | -905.941 | 79.645 | 103.596 | |
| -8.705.817 | -8.705.817 | -9.818.203 | -8.277.088 | -8.297.896 | -878.292 | 149.801.073 | 154.581.408 | 33.455.298 | 165.724.595 | -2.711.598 | -830.563 | -80.345 | -22.846 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -8.705.817 | -8.705.817 | -9.818.203 | -8.277.088 | -8.297.896 | -878.292 | 149.801.073 | 154.581.408 | 33.455.298 | 165.724.595 | -2.711.598 | -830.563 | -80.345 | -22.846 | |
| -109.334.993 | -104.591.125 | -102.155.026 | -92.252.261 | -121.953.078 | -34.928.009 | 120.227.580 | 12.462.113 | 68.507.325 | 141.487.714 | -1.330.599 | -2.292.319 | -2.619.704 | -2.044.270 | |
| 139.257.380 | 150.000.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 3.503.282 | 0 | 0 | 0 | 8.387.956 | 0 | 0 | 0 | 9.090 | 0 | 0 | 0 | 0 | |
| 139.257.380 | 153.503.282 | 0 | 0 | 0 | 8.387.956 | 0 | 0 | 0 | 9.090 | 0 | 0 | 0 | 0 | |
| 29.922.387 | 48.912.157 | -102.155.026 | -92.252.261 | -121.953.078 | -26.540.053 | 120.227.580 | 12.462.113 | 68.507.325 | 141.496.804 | -1.330.599 | -2.292.319 | -2.619.704 | -2.044.270 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -329.659 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 29.922.387 | 48.912.157 | -102.155.026 | -92.252.261 | -121.953.078 | -26.540.053 | 120.227.580 | 12.462.113 | 68.507.325 | 141.496.804 | -1.330.599 | -2.292.319 | -2.619.704 | -2.373.929 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6.763.248 | 6.320.191 | 142.566.007 | 116.013.793 | 142.560.507 | 133.221.439 | 1.211.157 | 1.160.610 | 1.079.573 | 1.018.419 | 3.717.123 | 3.497.811 | 3.211.371 | 2.962.386 | |
| 35.665.930 | 54.655.700 | 6.763.508 | 240.902 | 234.035 | 94.501.280 | 121.066.455 | 13.316.380 | 69.372.837 | 142.381.897 | 925.308 | 41.810 | 61.488 | 588.457 | |
| 334.978.910 | 353.395.961 | 193.242.241 | 159.169.906 | 169.004.946 | 169.876.061 | 236.507.476 | 192.133.545 | 181.837.646 | 174.868.918 | 82.076.555 | 31.472.129 | 29.746.384 | 34.229.640 | |
| 35.665.930 | 54.655.700 | 6.763.508 | 240.902 | 177.160 | 72.212.707 | 121.066.455 | 9.990.231 | 51.368.772 | 103.097.718 | 925.308 | 27.988 | 35.833 | 349.242 | |
| 223.946.074 | 234.442.767 | 92.703.986 | 0 | 100.284.110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 390.947 | 148.126 | 208.849 | 13.371.065 | 2.988.967 | 5.496.923 | 366.000 | 46.936.452 | 32.458.150 | 18.941.204 | 13.699.514 | 8.971.900 | 7.268.778 | 2.124.291 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 16.547.620 | 13.925.903 | 35.181.881 | 126.712.221 | 24.393.428 | 49.424.308 | 21.149.592 | 86.178.360 | 54.418.880 | 9.936.913 | 814.662 | 392.675 | 362.349 | 315.109 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 41.231.832 | 35.556.691 | 41.751.818 | 5.503.281 | 27.875.006 | 30.586.156 | 77.008.596 | 35.149.137 | 28.274.400 | 30.751.123 | 53.514.984 | 11.852.853 | 13.598.158 | 24.277.420 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 17.196.507 | 14.666.774 | 16.632.198 | 13.342.437 | 13.286.275 | 12.155.967 | 16.916.833 | 13.879.365 | 15.317.444 | 12.141.960 | 13.122.087 | 10.226.713 | 8.481.266 | 7.163.578 | |
| 334.978.910 | 353.395.961 | 193.242.241 | 159.169.906 | 169.004.946 | 169.876.061 | 236.507.476 | 192.133.545 | 181.837.646 | 174.868.918 | 82.076.555 | 31.472.129 | 29.746.384 | 34.229.640 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 424.836.919 | 402.241.189 | 425.215.272 | 349.438.392 | 326.906.377 | 315.324.103 | 379.637.038 | 274.257.510 | 248.899.577 | 234.798.958 | 464.942.767 | 59.243.839 | 59.505.048 | 60.231.421 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 95.275 | 52.381 | 61.683 | 52.381 | 52.381 | 52.381 | 68.563 | 0 | 0 | 0 | 75.627 | 12.213 | 12.213 | 12.213 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 424.232.439 | 401.640.406 | 424.489.397 | 348.781.252 | 326.231.621 | 314.679.031 | 379.568.476 | 274.257.510 | 248.899.577 | 234.798.958 | 464.867.140 | 59.231.626 | 59.492.835 | 60.219.208 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 508.715 | 548.402 | 664.192 | 604.759 | 622.375 | 592.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 759.815.829 | 755.637.150 | 618.457.513 | 508.608.298 | 495.911.323 | 485.200.164 | 616.144.514 | 466.391.055 | 430.737.223 | 409.667.876 | 547.019.322 | 90.715.968 | 89.251.432 | 94.461.061 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 58.829.353 | 201.031.583 | 15.784.361 | 11.120.150 | 10.829.125 | 11.759.847 | 25.433.170 | 36.017.170 | 23.784.946 | 17.263.691 | 27.183.110 | 15.811.822 | 13.507.088 | 18.403.614 | |
| 32.744.285 | 150.000.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 225.753 | 52.976 | 30.592 | 19.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3.363.866 | 3.397.231 | 7.066.051 | 3.317.789 | 3.620.535 | 4.949.604 | 15.688.264 | 28.559.492 | 14.029.256 | 6.343.992 | 16.687.824 | 8.715.754 | 6.302.530 | 12.084.248 | |
| 15.264.384 | 39.728.008 | 906 | 458.170 | 283 | 283 | 370 | 283 | 1.430.798 | 2.796.730 | 409 | 78.858 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.168.281 | 5.243.405 | 5.621.162 | 4.671.884 | 4.647.951 | 4.803.711 | 6.254.556 | 4.884.358 | 4.771.556 | 4.712.200 | 7.502.140 | 4.774.117 | 5.284.951 | 4.883.153 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.116.994 | 1.128.374 | 991.338 | 920.253 | 985.318 | 949.107 | 1.687.271 | 1.240.477 | 1.965.220 | 1.932.120 | 1.679.606 | 761.641 | 585.000 | 802.228 | |
| 1.171.543 | 1.534.565 | 2.104.904 | 1.526.301 | 1.522.062 | 1.026.550 | 1.782.814 | 1.332.560 | 1.588.116 | 1.478.649 | 1.313.131 | 1.481.452 | 1.334.607 | 633.985 | |
| 58.829.353 | 201.031.583 | 15.784.361 | 11.120.150 | 10.829.125 | 11.759.847 | 25.433.170 | 36.017.170 | 23.784.946 | 17.263.691 | 27.183.110 | 15.811.822 | 13.507.088 | 18.403.614 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 203.068.995 | 100.658.815 | 100.425.145 | 84.826.492 | 81.075.792 | 35.415.227 | 41.614.076 | 58.897.869 | 79.518.760 | 61.148.917 | 94.654.393 | 12.638.337 | 8.133.439 | 8.477.958 | |
| 106.513.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 283 | 283 | 283 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 347.299 | 347.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.589.908 | 1.989.030 | 1.769.891 | 1.209.656 | 1.604.221 | 2.325.823 | 1.485.399 | 1.142.609 | 1.373.902 | 1.460.127 | 2.373.858 | 1.599.755 | 887.464 | 1.153.674 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 93.618.693 | 98.322.486 | 98.655.254 | 83.616.836 | 79.471.571 | 33.089.404 | 40.128.677 | 57.755.260 | 78.144.858 | 59.688.790 | 92.280.535 | 11.038.299 | 7.245.692 | 7.324.001 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 497.917.481 | 453.946.752 | 502.248.007 | 412.661.656 | 404.006.406 | 438.025.090 | 549.097.268 | 371.476.016 | 327.433.517 | 331.255.268 | 425.181.819 | 62.265.809 | 67.610.905 | 67.579.489 | |
| 497.917.481 | 453.946.752 | 502.248.007 | 412.661.656 | 404.006.406 | 438.025.090 | 549.097.268 | 371.476.016 | 327.433.517 | 331.255.268 | 425.181.819 | 62.265.809 | 67.610.905 | 67.579.489 | |
| 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | 36.000.000 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8.859.867 | 8.279.461 | 8.860.209 | 7.210.039 | 6.706.740 | 6.326.712 | 7.524.052 | 5.409.125 | 4.966.165 | 4.581.127 | 5.748.276 | 243.802 | 243.802 | 243.802 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 9.481.108 | 8.860.006 | 9.481.474 | 7.715.597 | 7.177.007 | 6.770.332 | 8.051.628 | 5.788.405 | 5.314.386 | 4.902.349 | 6.151.337 | 238.579 | 238.579 | 238.579 | |
| -803.144.687 | -750.531.074 | -658.271.763 | -535.671.907 | -498.279.137 | -470.044.851 | -551.001.411 | -396.121.006 | -363.682.225 | -335.485.088 | -409.883.341 | -21.384.114 | -21.384.114 | -21.384.114 | |
| -3.770.937 | -15.955.475 | -144.903.902 | -114.128.402 | -86.053.769 | -23.833.871 | -8.000.212 | -29.590.776 | -40.465.790 | -8.007.321 | -11.074.416 | -4.787.164 | 156.896 | -148.297 | |
| 1.250.492.130 | 1.167.293.834 | 1.244.688.940 | 1.011.536.329 | 938.455.565 | 882.806.768 | 1.045.401.973 | 749.990.268 | 685.300.981 | 629.264.201 | 798.239.963 | 51.954.706 | 52.355.742 | 52.629.519 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 759.815.829 | 755.637.150 | 618.457.513 | 508.608.298 | 495.911.323 | 485.200.164 | 616.144.514 | 466.391.055 | 430.737.223 | 409.667.876 | 547.019.322 | 90.715.968 | 89.251.432 | 94.461.061 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 22.713.421 | 5.624.161 | 191.000.408 | 139.257.231 | 84.777.276 | 37.937.282 | 157.534.601 | 131.495.850 | 83.461.344 | 42.833.751 | 116.996.458 | 82.195.563 | 51.746.641 | 19.732.889 | |
| -32.222.307 | -7.598.701 | -195.780.338 | -149.159.783 | -92.329.905 | -40.211.856 | -138.793.363 | -118.765.349 | -82.207.645 | -39.529.400 | -107.139.800 | -71.825.414 | -48.727.097 | -26.103.785 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -9.508.886 | -1.974.540 | -4.779.929 | -9.902.552 | -7.552.629 | -2.274.574 | 18.741.238 | 12.730.501 | 1.253.699 | 3.304.351 | 9.856.658 | 10.370.149 | 3.019.544 | -6.370.896 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -9.508.886 | -1.974.540 | -4.779.929 | -9.902.552 | -7.552.629 | -2.274.574 | 18.741.238 | 12.730.501 | 1.253.699 | 3.304.351 | 9.856.658 | 10.370.149 | 3.019.544 | -6.370.896 | |
| -2.588.929 | -1.395.667 | -8.246.327 | -5.498.005 | -4.160.349 | -901.687 | -7.474.192 | -5.118.803 | -3.703.493 | -2.197.443 | -2.674.856 | -2.118.875 | -1.297.630 | -454.233 | |
| -4.571.240 | -1.701.319 | -26.727.997 | -17.125.071 | -17.577.266 | -2.615.268 | -26.652.553 | -24.253.091 | -13.523.317 | -5.344.665 | -14.997.403 | -11.027.100 | -6.741.865 | -3.424.447 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 9.503.739 | 1.496.263 | 1.351.987 | 666.300 | 794.142 | 648.989 | 11.915.004 | 8.212.087 | 5.592.405 | 1.595.243 | 2.147.916 | 1.765.988 | 1.493.980 | 527.249 | |
| -941.097 | -658.486 | -1.735.722 | -1.548.252 | -1.431.737 | -1.559.058 | -892.004 | -7.631.078 | -5.079.276 | -1.346.210 | -1.883.024 | -1.492.013 | -1.316.909 | -644.775 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -8.106.413 | -4.233.749 | -40.137.988 | -33.407.580 | -29.927.839 | -6.701.598 | -4.362.505 | -16.060.384 | -15.459.982 | -3.988.724 | -7.550.709 | -2.501.851 | -4.842.880 | -10.367.102 | |
| -16.669.055 | -5.071.526 | -39.754.253 | -32.525.628 | -29.290.244 | -5.791.529 | -15.385.506 | -16.641.393 | -15.973.111 | -4.237.757 | -7.815.601 | -2.775.826 | -5.019.951 | -10.249.576 | |
| 27.731.832 | 8.717.476 | 11.306.228 | 8.936.657 | 7.641.039 | 0 | 127.411.890 | 129.749.712 | 131.457.701 | 134.431.636 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -7.820.590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 19.625.419 | 4.483.727 | -28.831.760 | -24.470.923 | -22.286.800 | -6.701.598 | 115.228.795 | 113.689.328 | 115.997.719 | 130.442.912 | -7.550.709 | -2.501.851 | -4.842.880 | -10.367.102 | |
| 11.494.616 | 4.785.275 | 15.184.331 | 11.954.978 | 14.258.050 | 8.602.011 | 22.181.411 | 19.170.097 | 14.542.192 | 22.867 | 493.887 | 324.956 | 35.322 | 14.515 | |
| -24.830.056 | -10.788.347 | -67.387.363 | -47.743.758 | -39.836.838 | -29.130.337 | -189.045.660 | -200.300.704 | -161.027.572 | -147.340.076 | 26.355.868 | -20.270.271 | -20.520.736 | 2.293.767 | |
| 27.731.832 | 8.717.476 | 11.306.228 | 8.936.657 | 7.641.039 | 0 | 119.591.300 | 129.749.712 | 131.457.701 | 134.431.636 | 0 | 0 | 0 | 0 | |
| 6.289.979 | -1.519.345 | -81.034.792 | -60.259.703 | -47.865.588 | -27.229.924 | -51.635.454 | -67.441.279 | -30.487.661 | -16.874.297 | 19.299.046 | -22.447.166 | -25.328.294 | -8.058.820 | |
| -10.060.916 | -14.436.130 | -63.869.109 | -53.868.699 | -65.814.832 | -3.960.311 | 43.635.242 | 27.998.547 | -24.160.845 | 682.247 | -30.373.462 | -25.971.129 | -2.262.888 | -10.169.346 | |
| -39.806 | -82.719 | -1.497.105 | -1.112.690 | -1.598.283 | -840.245 | 0 | 0 | 0 | -98.689 | -441.708 | -249.713 | -203.305 | -47.516 | |
| -10.021.110 | -14.353.411 | -62.372.005 | -52.756.009 | -64.216.549 | -3.120.066 | 43.635.242 | 27.998.547 | -24.160.845 | 780.936 | -29.931.754 | -25.721.416 | -2.059.583 | -10.121.830 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3.770.937 | -15.955.475 | -144.903.902 | -114.128.402 | -113.680.420 | -31.190.235 | -8.000.212 | -39.442.732 | -54.648.506 | -16.192.050 | -11.074.416 | -48.418.295 | -27.591.182 | -18.228.166 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3.770.937 | -15.955.475 | -144.903.902 | -114.128.402 | -113.680.420 | -31.190.235 | -8.000.212 | -39.442.732 | -54.648.506 | -16.192.050 | -11.074.416 | -48.418.295 | -27.591.182 | -18.228.166 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3.770.937 | -15.955.475 | -144.903.902 | -114.128.402 | -113.680.420 | -31.190.235 | -8.000.212 | -39.442.732 | -54.648.506 | -16.192.050 | -11.074.416 | -48.418.295 | -27.591.182 | -18.228.166 | |
| -0 | -0 | -0 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | |
| -0 | -0 | -0 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | |
| -0 | -0 | -0 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | |
| -0 | -0 | -0 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | |
| 11.164.898 | -4.451.263 | 32.963.620 | 23.389.767 | 22.707.641 | 10.929.588 | -34.732.239 | 36.922.813 | 35.440.307 | 40.744.977 | 29.945.049 | 7.403.586 | 5.322.137 | 2.358.224 | |
| 574.779 | 513.443 | 457.148 | 376.527 | 605.608 | 528.850 | 403.622 | 383.550 | 430.506 | 473.948 | 720.856 | 469.336 | 327.991 | 669.328 | |
| -24.830.056 | -10.788.347 | -67.387.363 | -47.743.758 | -39.836.838 | -29.130.337 | -189.045.660 | -200.300.704 | -161.027.572 | -147.340.076 | 26.355.868 | -20.270.271 | -20.520.736 | 2.293.767 | |
| 23.017.471 | 5.788.368 | 193.784.298 | 140.191.633 | 85.754.486 | 38.060.689 | 158.919.090 | 132.379.615 | 83.771.575 | 42.891.136 | 118.552.274 | 83.334.202 | 52.500.001 | 19.923.161 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.232.597 | 1.093.518 | -3.421.061 | -1.775.359 | 170 | 1.770.773 | 2.789.814 | 1.420.795 | 23.607.878 | 1.349.993 | 5.484.294 | 3.482.444 | 6.078.254 | 553.070 | |
| 30 | 1.093.518 | -4.529.735 | -2.279.539 | 170 | 152 | -1.455.250 | -204.734 | 20.236.770 | -163.815 | 1.053.436 | 737.445 | 4.314.827 | -1.200.970 | |
| 2.232.597 | 1.093.518 | -3.421.061 | -1.775.359 | 170 | 1.770.773 | 2.789.814 | 1.420.795 | 23.607.878 | 1.349.993 | 5.484.294 | 3.482.444 | 6.078.254 | 553.070 | |
| -100.629.176 | -95.885.308 | -92.336.823 | -83.975.173 | -113.655.182 | -34.049.717 | -29.573.492 | -142.119.295 | 35.052.027 | -24.236.881 | 1.380.999 | -1.461.756 | -2.539.359 | -2.021.424 | |
| -3.770.937 | -15.955.475 | -144.903.902 | -114.128.402 | -113.680.420 | -31.190.235 | -8.000.212 | -39.442.732 | -54.648.506 | -16.192.050 | -11.074.416 | -48.418.295 | -27.591.182 | -18.228.166 | |
| 31.531.272 | 23.097.424 | 142.351.714 | 109.888.735 | 118.344.799 | 20.141.010 | 18.606.062 | 46.711.321 | 187.666.169 | 17.075.470 | 4.811.881 | 51.460.027 | 21.595.579 | 13.443.414 | |
| 11.164.898 | -4.451.263 | 32.963.620 | 23.389.767 | 22.707.641 | 10.929.588 | -34.732.239 | -36.922.813 | -35.440.307 | 40.744.977 | 29.945.049 | 7.403.586 | 5.322.137 | 2.358.224 | |
| 462.332 | 1.143.607 | -240.787 | -167.886 | 605.608 | 1.049.840 | -900.340 | -43.890 | 944.912 | 1.039.139 | 827.410 | 597.553 | -150.812 | 1.127.787 | |
| 9.984.370 | 14.877.147 | 63.146.400 | 53.808.760 | 65.274.404 | 4.178.777 | -44.571.343 | -3.809.162 | 22.575.251 | -227.180 | 29.750.344 | 40.728.328 | 15.151.774 | 9.957.403 | |
| 27.760.335 | 7.141.949 | -2.552.188 | -4.239.667 | 4.664.379 | -11.049.225 | 10.605.849 | 7.268.589 | 133.017.663 | 883.420 | -6.262.535 | 3.041.732 | -5.995.603 | -4.784.752 | |
| -127.727.270 | -102.868.575 | -89.310.023 | -79.310.256 | -118.074.172 | -22.711.366 | -34.525.797 | -142.817.525 | -95.722.508 | -24.474.519 | 7.360.721 | -3.597.547 | 3.376.599 | 2.659.732 | |
| -99.966.935 | -95.726.626 | -91.862.210 | -83.549.923 | -113.409.793 | -33.760.591 | -23.919.947 | -135.548.936 | 37.295.155 | -23.591.099 | 1.098.186 | -555.815 | -2.619.004 | -2.125.020 | |
| -662.241 | -158.682 | -474.613 | -425.250 | -245.389 | -289.126 | -5.653.545 | -6.570.359 | -2.243.128 | -645.782 | 282.813 | -905.941 | 79.645 | 103.596 | |
| -8.705.817 | -8.705.817 | -9.818.203 | -8.277.088 | -8.297.896 | -878.292 | 149.801.073 | 154.581.408 | 33.455.298 | 165.724.595 | -2.711.598 | -830.563 | -80.345 | -22.846 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -8.705.817 | -8.705.817 | -9.818.203 | -8.277.088 | -8.297.896 | -878.292 | 149.801.073 | 154.581.408 | 33.455.298 | 165.724.595 | -2.711.598 | -830.563 | -80.345 | -22.846 | |
| -109.334.993 | -104.591.125 | -102.155.026 | -92.252.261 | -121.953.078 | -34.928.009 | 120.227.580 | 12.462.113 | 68.507.325 | 141.487.714 | -1.330.599 | -2.292.319 | -2.619.704 | -2.044.270 | |
| 139.257.380 | 150.000.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 3.503.282 | 0 | 0 | 0 | 8.387.956 | 0 | 0 | 0 | 9.090 | 0 | 0 | 0 | 0 | |
| 139.257.380 | 153.503.282 | 0 | 0 | 0 | 8.387.956 | 0 | 0 | 0 | 9.090 | 0 | 0 | 0 | 0 | |
| 29.922.387 | 48.912.157 | -102.155.026 | -92.252.261 | -121.953.078 | -26.540.053 | 120.227.580 | 12.462.113 | 68.507.325 | 141.496.804 | -1.330.599 | -2.292.319 | -2.619.704 | -2.044.270 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -329.659 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 29.922.387 | 48.912.157 | -102.155.026 | -92.252.261 | -121.953.078 | -26.540.053 | 120.227.580 | 12.462.113 | 68.507.325 | 141.496.804 | -1.330.599 | -2.292.319 | -2.619.704 | -2.373.929 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6.763.248 | 6.320.191 | 142.566.007 | 116.013.793 | 142.560.507 | 133.221.439 | 1.211.157 | 1.160.610 | 1.079.573 | 1.018.419 | 3.717.123 | 3.497.811 | 3.211.371 | 2.962.386 | |
| 35.665.930 | 54.655.700 | 6.763.508 | 240.902 | 234.035 | 94.501.280 | 121.066.455 | 13.316.380 | 69.372.837 | 142.381.897 | 925.308 | 41.810 | 61.488 | 588.457 |

ERSU Güncel Fiyat Değerlendirmesi
USC Markets Ersu Gıda Hisse Senedi TL Fiyat Yorumları
06-10-2026 tarihinde Borsa Istanbul'da işlem gören Ersu Gıda - ERSU hisse fiyatı 16.27₺ kapanış fiyatı ile önceki güne göre %8.54 yükseldi.
ERSU hisse fiyatı son bir ayda %-29.57 değer kaybederek , 07-09-2026 tarihinde 23.1 Türk Lirasından 16.27 TL'e düştü.
ERSU hisse fiyatı geçen yıl 06-10-2025 tarihinde 18.65 TL iken, bir yıl içinde %-12.76 değer kaybederek, 16.27 TL'e düştü.
USC Markets ERSU Hisse Yorumu (TL)
Ersu Gıda hisse fiyatı, 50 günlük ve 100 günlük hareketli ortalama fiyatların altındadır. Yani orta ve uzun vadede ERSU hissesi pekte iç açıcı değil. Yatırımcılar biraz dikkatli olsun, riskleri bir kez daha düşünsün.
USC Markets Ersu Gıda Hisse Senedi Dolar Cinsinden Fiyat Yorumları
06-10-2026 tarihinde Borsa Istanbul'da işlem gören Ersu Gıda - ERSU hisse fiyatı 0.331$ kapanış fiyatı ile önceki güne göre dolar bazında %8.52 yükseldi.
ERSU hisse fiyatı son bir ayda dolar cinsinden %-30.61 değer kaybederek , 07-09-2026 tarihinde 0.477 Dolardan 0.331 Dolara düştü.
ERSU hisse fiyatı geçen yıl 06-10-2025 tarihinde 0.447 USD iken, bir yıl içinde dolar cinsinden %-25.95 değer kaybederek, 0.331 USD'e düştü.
USC Markets Ersu Gıda - ERSU Hisse Yorumu (USD)
Ersu Gıda hisse dolar fiyatı, 50 günlük ve 100 günlük hareketli ortalama fiyatların altındadır. Yani dolar bazında orta ve uzun vadede ERSU hissesi bu şekilde giderse olumsuz durumlar yaşanabilir. Hem TL cinsinde hem USD cinsinden para kaybetmemek lazım. Yatırımcılar biraz dikkatli olsun, riskleri bir kez daha düşünsün.
ERSU MEYVE VE GIDA SANAYİ A.Ş. (ERSU) şirket bilgileri
Finansal hesaplama dönemi: 2026/6
ERSU hakkında
ERSU MEYVE VE GIDA SANAYİ A.Ş., ERSU koduyla Borsa İstanbul şirket listesinde yer alır. KAP şirket listesinde kayıtlı şehir ANKARA olarak yer alır. 2026/6 temel analiz veri setinde şirketin sektörü Meşrubat / İçecek olarak sınıflandırılmıştır.
ERSU değerleme göstergeleri
2026/6 bilanço dönemiyle hesaplanan verilerde Piyasa değeri/defter değeri (PD/DD) oranı 1,18 olarak hesaplanmıştır. Hisse başına defter değeri 13,83 TL'dir.
ERSU kârlılık görünümü
2026/6 bilanço dönemiyle hesaplanan verilerde Net kâr marjı %-49 olarak hesaplanmıştır. Brüt kâr marjı %-5 olarak hesaplanmıştır. Faaliyet kâr marjı %-14 olarak hesaplanmıştır. Özkaynak kârlılığı (ROE) %-14 olarak hesaplanmıştır. Varlık kârlılığı %-10 olarak hesaplanmıştır.
ERSU likidite ve finansman yapısı
2026/6 bilanço dönemiyle hesaplanan verilerde Cari oran 5,69 seviyesindedir. Likidite oranı 4,99 olarak hesaplanmıştır. Nakit oranı 0,61 düzeyindedir. Borç/özsermaye oranı 0,53 olarak kaydedilmiştir. Toplam kaynaklar içindeki borç payı %34 düzeyindedir.
ERSU faaliyet verimliliği
2026/6 bilanço dönemiyle hesaplanan verilerde Alacak devir hızı 52,11 olarak hesaplanmıştır. Stok devir hızı 16,47 seviyesindedir. Satışların tahsil edilme süresi 6,91 gündür.
ERSU Haberleri
Bu hisseyle ilgili haberleri Google’da arayın.
Veriler ve model riskleri
Model çıktıları kullanılan veri ve yönteme bağlıdır. Gerçekleşen fiyatlardan farklı olabilir. Eksik veya gecikmeli veriler sonuçları etkileyebilir. Geçmiş dönem uyumu gelecekteki performansı garanti etmez. Yalnızca bu sayfadaki verilere dayanarak yatırım kararı vermeyin.