MSGYO Hisse Hedef Fiyatı 2026–2027 ve Analizi
Mistral Gyo (MSGYO) hissesinin 2026–2027 bilanço dönemlerine ait model hedef fiyat tahminlerini, teknik göstergelerini ve finansal verilerini inceleyin.
SON KAPANIŞ4,96 TL+0,61%Son kayıt: 08 Eki 2026
Google aboneliğiniz kontrol ediliyor…
MSGYO Hedef Fiyat 2026–2027: Finansal Verilerle Yapay Zeka Analizi
MSGYO hisse senedi için üç ayrı yapay zekâ tahmini ve bunların ortalaması hazırlanmıştır.
MSGYO - Yapay Zekâ ile Hedef Fiyat
MSGYO bilanço dönemlerine göre yapay zekâ hedef fiyat tahminleri
| Bilanço Dönemi | Ortalama Tahmin | Hedef Getiri Oranı | Yapay Zekâ 1 | Yapay Zekâ 2 | Yapay Zekâ 3 |
|---|---|---|---|---|---|
| 2026/9 | 4,98 | %-19,29 | 4,94 | 4,97 | 5,04 |
| 2026/12 | 4,91 | %-20,42 | 4,87 | 4,91 | 4,94 |
| 2027/3 | 5,03 | %-18,48 | 4,90 | 5,03 | 5,15 |
| 2027/6 | 5,11 | %-17,18 | 4,83 | 5,34 | 5,15 |
MSGYO hissesi için 3 farklı yapay zekâ tahmini hazırlanmıştır. Tablodaki ortalama tahmin, bu yapay zekâ tahminlerinin ortalamasını gösterir.
Ortalama hedef fiyat tahminleri: MSGYO için üç yapay zekâ tahmininin ortalaması, 2026/9 döneminde 4,98 TL, 2026/12 döneminde 4,91 TL, 2027/3 döneminde 5,03 TL ve 2027/6 döneminde 5,11 TL olarak beklenmektedir.
Gerçekleşen fiyatlar açıklanmış bilanço dönemlerine aittir. Hedefler açıklanmamış dönemler içindir. Hedef getiri oranı, ortalama tahminin son gerçekleşen dönem fiyatına göre farkıdır. Yatırım tavsiyesi değildir.
Teknik Analiz ile Mistral Gyo Yapay Zeka Analizi
Bu bölümde MSGYO hissesi için teknik analiz verileri kullanılarak oluşturulan yapay zeka tahminleri paylaşılmaktadır. Model fiyat tahminleri yeni veriler geldikçe günlük olarak değişebilir.
Mistral Gyo fiyatı 08/10/2026 tarihinde 4.96 TL olarak kaydedilmiştir.
USC Markets yapay zekasının MSGYO hisse yorumlarını inceleyelim.
Mistral Gyo hisse model fiyat tahmini 19-08-2027 tarihinde : 7.9 TL tahmin edilmektedir.
Mistral Gyo hisse fiyatı önümüzdeki 6 ay içinde ortalama: 6.2 TL tahmin ediliyor.
Mistral Gyo (MSGYO) hissesi için yapay zekânın tahmin ettiği fiyat aralığı 4,96 TL ile 7,90 TL arasındadır.
2026 yıl sonu fiyat tahmini 5,13 TL olarak beklenmektedir.
USC Markets MSGYO hisse yorum :Mistral Gyo hisse senedi model fiyat tahmini genel olarak yükselişte olduğu söylenebilir.
Mistral Gyo hisse senedi model fiyat tahmininde önümüzdeki günlerde dalgalanmalar gözükebilir.
Model hata düzeyi : Yapay Zekanın MSGYO hisse tahmin hata payı orta üstü derecedir.
Bilgilendirme: Yapay Zekanın hedeflerinde 2 türlü risk faktörü mevcuttur. Bunların biri zamanlama, diğeri model fiyat tahminleridir. Örneğin 1 ay sonraki model fiyat tahmini 3 ay sonra gerçekleşebilir. Ama bunun bir garantisi yoktur.
Yapay zeka yardımıyla hazırladığımız fiyat tahmin grafiğini, MSGYO hisse yorumunu ve Mistral Gyo model fiyat tahminlerini yukarıda inceledik.
MSGYO Teknik Gösterge Analizi
MSGYO teknik analiz özeti
MSGYO teknik analizi, 8 Ekim 2026 tarihli son veriye dayanır. Son kapanış 4,96 TL.
Önceki işlem gününe göre fiyat %0,61 yükseldi.
Göstergeler karışık bir görünüm sunuyor: RSI nötr, MACD sinyal çizgisinin üzerinde, kısa ortalama uzun ortalamanın altında, fiyat düşen çizginin altında.
14 günlük Wilder RSI 40,22 ile 30–70 arasındaki nötr bölgede.
Son 100 işlem günündeki son RSI geçişi 29 Eylül 2026 tarihinde (7 işlem günü önce) oldu: gösterge 30’un üzerine çıkarak aşırı satım bölgesinden çıktı; RSI 41,59 idi. O günün kapanışından bu yana fiyat %2,75 düştü.
MACD sinyal çizgisinin üzerinde ve sıfırın altında.
Son MACD kesişimi 2 Ekim 2026 tarihinde (4 işlem günü önce) yukarı yönde gerçekleşti.
7 günlük kapanış ortalaması 5,03 TL, 21 günlük ortalama 5,14 TL. Kısa dönem ortalaması uzun dönem ortalamasının altında.
Son 20 işlem gününde kapanış fiyatı %12,68 düştü.
Son 150 işlem gününün fiyat aralığı 4,58–10,05 TL. Kapanış dönem dibinin %8,30 üzerinde, zirvesinin %50,66 altında.
Göstergeler ne anlatır?
RSI fiyat hareketlerinin gücünü; MACD ve ortalamalar kısa ve uzun dönem hareketlerinin ilişkisini gösterir.
Göstergeler gelecekteki yönü garanti etmez; yatırım tavsiyesi değildir.
MSGYO Destek Direnç Analizi
MSGYO hisse grafiğinde yeşil eğik çizgiler yükselen, kırmızı eğik çizgiler düşen fiyat dalgalarını gösterir. Kesikli yatay çizgiler destek ve direnç seviyeleridir. Bir çizginin aşılması tek başına fiyatın sonraki yönünü belirlemez.
MSGYO Yorum - Destek ve Direnç Fiyatları
MSGYO destek ve direnç seviyeleri, 8 Ekim 2026 verileriyle son 150 işlem gününden hesaplandı.
En yakın destek 4,58 TL; son kapanışın %7,66 aşağısında.
En yakın direnç 5,25 TL; son kapanışın %5,93 yukarısında.
30 Temmuz 2026 tarihinden başlayan düşen çizginin güncel değeri 5,12 TL; fiyat çizginin altında.
| Destek | Temas sayısı | Direnç | Temas sayısı |
|---|---|---|---|
| 4,58 TL | 1 | 5,25 TL | 1 |
| — | — | 5,55 TL | 3 |
| — | — | 5,86 TL | 3 |
Temas sayısı dip ve tepe noktalarının sayısıdır, başarı olasılığı değildir. Eğik çizgilerin sağa uzatılması mevcut eğimin devamını gösterir.
MSGYO Temel Analiz ve Finansal Görünüm
2026/6 bilanço dönemiGYO
USC MARKETS · MODEL PUANLARI
Finansal görünüm
Şirketleri aynı sektör içinde karşılaştırarak değerlendirin.
Temel analiz sırası 614 hisse içinde 219.
Şirketleri karşılaştır ↗Finansal performans39,92
USC Markets puanı60,51
Değerleme puanı85,28
Finansal oranlar
Likidite, kârlılık, borç yapısı ve değerleme
Likidite
Kısa vadeli ödeme gücü
- Nakit oranı
- 0
- Cari oran
- 5,66
- Likidite oranı
- 0,4
Kârlılık
Gelirin kâra dönüşümü
- Net kâr marjı
- -3%
- Brüt kâr marjı
- 44%
- Faaliyet kâr marjı
- 26%
Sermaye ve borç
Finansman yapısı
- Özsermaye oranı
- 78%
- Borç / özsermaye
- 0,28
- Borç oranı
- 22%
Değerleme
Fiyatın finansal verilere oranı
- Fiyat / kazanç
- -58,57
- Firma değeri / FAVÖK
- 8,17
- Piyasa değeri / defter değeri
- 0,44
Bilanço ve gelir eğilimleri
Şirketin geçmiş dönemlerdeki finansal gelişimi
Çeyreklik net kâr / zarar
ÇeyreklikÇeyreklik faaliyet kârı
ÇeyreklikÇeyreklik satış gelirleri
ÇeyreklikNakit ve nakit benzerleri
Dönem sonuKısa vadeli yükümlülükler
Dönem sonuÖzkaynaklar
Dönem sonuÇeyreklik veriler dönemler arası farkla, değerleme oranları son dört çeyrek toplamıyla hesaplanır. Eksik oranlar “—” ile gösterilir. Puanlar gerçekleşme olasılığı değildir.
MSGYO Şirketi Finansal Verileri
Bir kaleme tıklayarak dönem grafiğini açın.
451 finansal kalem · 14 dönem| Finansal kalem | 2026/6 | 2026/3 | 2025/12 | 2025/9 | 2025/6 | 2025/3 | 2024/12 | 2024/9 | 2024/6 | 2024/3 | 2023/12 | 2023/9 | 2023/6 | 2023/3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.913.720.985 | 1.950.916.223 | 2.019.501.135 | 2.182.710.955 | 1.864.512.201 | 1.747.563.589 | 2.022.098.309 | 1.226.898.683 | 948.173.581 | 519.018.708 | 633.535.554 | 269.655.452 | 263.524.990 | 183.274.562 | |
| 607.598 | 19.654.224 | 5.800.456 | 294.696 | 991.545 | 140.100.636 | 530.663.801 | 415.836.427 | 283.811.800 | 202.152.754 | 197.487.487 | 109.041.259 | 116.083.587 | 88.253.300 | |
| 102.896.728 | 229.697.398 | 162.924.603 | 108.478.218 | 120.984.871 | 127.572.940 | 41.401.626 | 0 | 0 | 64.414.459 | 164.986.808 | 105.438.908 | 98.834.359 | 35.967.773 | |
| 4.474.730 | 2.897.516 | 9.424.234 | 3.818.752 | 954.263 | 2.110.390 | 3.609.260 | 820.638 | 846.623 | 1.352.300 | 1.048.581 | 10.992.794 | 11.075.893 | 22.590.225 | |
| 84.300 | 61.814 | 72.791 | 9.563.145 | 9.563.145 | 9.563.145 | 1.311.748 | 1.443.083 | 31.966.813 | 19.759.750 | 2.321.770 | 9.562.581 | 0 | 317.732 | |
| 1.778.632.741 | 1.662.059.026 | 1.790.474.383 | 1.942.953.675 | 1.643.347.678 | 1.286.020.788 | 1.293.133.457 | 720.557.063 | 613.337.518 | 206.469.711 | 259.072.258 | 29.930.264 | 33.624.074 | 34.022.831 | |
| 27.024.888 | 36.546.245 | 50.804.668 | 117.602.469 | 88.670.699 | 182.195.690 | 151.978.417 | 88.241.472 | 18.210.827 | 24.869.734 | 8.618.650 | 4.689.646 | 3.907.077 | 2.122.701 | |
| 1.913.720.985 | 1.950.916.223 | 2.019.501.135 | 2.182.710.955 | 1.864.512.201 | 1.747.563.589 | 2.022.098.309 | 1.226.898.683 | 948.173.581 | 519.018.708 | 633.535.554 | 269.655.452 | 263.524.990 | 183.274.562 | |
| 4.933.706.226 | 4.610.434.880 | 4.905.682.069 | 4.104.745.747 | 3.815.675.327 | 3.599.679.345 | 4.281.275.584 | 3.435.880.234 | 3.144.615.170 | 3.099.463.431 | 3.738.945.398 | 1.097.542.818 | 1.075.525.108 | 1.078.040.920 | |
| 2.568.876 | 2.067.345 | 1.767.240 | 1.243.660 | 1.451.641 | 1.660.265 | 2.453.719 | 1.255.620 | 1.514.964 | 1.686.808 | 2.683.503 | 2.030.496 | 2.081.461 | 2.381.227 | |
| 403.396 | 403.396 | 475.033 | 522.951 | 231.400 | 111.844 | 40.164 | 58.066 | 58.065 | 58.065 | 0 | 0 | 0 | 0 | |
| 4.913.248.047 | 4.591.227.911 | 4.885.358.961 | 4.087.195.171 | 3.801.876.819 | 3.586.454.294 | 4.265.187.707 | 3.102.482.960 | 2.838.095.455 | 2.684.446.849 | 3.368.366.749 | 1.006.221.587 | 984.193.587 | 986.396.587 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 325.702.871 | 299.032.442 | 275.847.748 | 346.125.826 | 88.570.000 | 88.570.000 | 88.570.000 | |
| 17.352.573 | 16.597.863 | 17.996.722 | 15.708.419 | 12.095.694 | 11.432.406 | 13.567.355 | 6.380.717 | 5.914.244 | 137.404.913 | 21.769.320 | 720.735 | 680.060 | 693.106 | |
| 133.334 | 138.365 | 84.113 | 75.546 | 19.773 | 20.536 | 26.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.048 | 0 | 0 | 0 | 0 | |
| 6.847.427.211 | 6.561.351.103 | 6.925.183.204 | 6.287.456.702 | 5.680.187.528 | 5.347.242.934 | 6.303.373.893 | 4.662.778.917 | 4.092.788.751 | 3.618.482.139 | 4.372.480.952 | 1.367.198.270 | 1.339.050.098 | 1.261.315.482 | |
| 338.314.393 | 298.914.295 | 264.371.060 | 1.066.276.056 | 855.430.795 | 667.994.339 | 814.258.564 | 534.057.230 | 239.862.050 | 165.108.292 | 32.209.552 | 14.505.172 | 11.943.789 | 5.109.835 | |
| 33.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.443.102 | 2.146.578 | 20.911.207 | 91.885.962 | 48.920.858 | 65.220.028 | 819.383 | 1.747.005 | 1.043.120 | 2.736.479 | 481.984 | 1.386.163 | 1.413.661 | 714.310 | |
| 706.387 | 706.790 | 851.886 | 69.937.197 | 69.940.830 | 469.736 | 86.151.811 | 100.342.033 | 491.733 | 499.012 | 4.339.087 | 3.603.085 | 8.844.681 | 927.103 | |
| 333.155.589 | 292.461.787 | 223.474.435 | 891.496.882 | 722.842.980 | 590.202.693 | 685.175.488 | 429.093.714 | 232.902.535 | 151.678.390 | 25.957.711 | 9.317.732 | 1.454.785 | 3.326.101 | |
| 527.758 | 1.681.501 | 8.623.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 670.368 | 695.498 | 689.899 | 831.196 | 541.312 | 385.613 | 363.777 | 230.572 | 215.336 | 199.052 | 117.527 | 95.293 | 70.983 | 68.085 | |
| 1.777.817 | 1.222.141 | 9.820.609 | 12.124.819 | 13.184.815 | 11.716.269 | 41.748.104 | 2.643.906 | 5.209.326 | 9.995.359 | 1.313.243 | 102.899 | 159.679 | 74.236 | |
| 338.314.393 | 298.914.295 | 264.371.060 | 1.066.276.056 | 855.430.795 | 667.994.339 | 814.258.564 | 534.057.230 | 239.862.050 | 165.108.292 | 32.209.552 | 14.505.172 | 11.943.789 | 5.109.835 | |
| 1.161.841.238 | 1.034.370.180 | 1.013.885.562 | 649.071.813 | 592.522.193 | 641.211.398 | 668.709.023 | 1.982.779 | 1.823.763 | 1.650.592 | 2.607.461 | 1.459.236 | 1.398.974 | 1.186.231 | |
| 1.107.657 | 1.069.866 | 1.236.285 | 1.069.027 | 1.035.683 | 970.873 | 1.198.149 | 914.369 | 879.581 | 871.804 | 1.193.825 | 780.145 | 758.238 | 636.439 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.000 | 20.000 | 30.000 | |
| 2.365.072 | 2.036.157 | 2.285.357 | 1.549.683 | 1.256.887 | 1.344.107 | 1.556.816 | 1.068.410 | 944.182 | 778.788 | 1.413.636 | 669.091 | 620.736 | 519.792 | |
| 1.158.368.509 | 1.031.264.157 | 1.010.363.919 | 646.453.103 | 590.229.623 | 638.896.418 | 665.954.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.347.271.580 | 5.228.066.628 | 5.646.926.582 | 4.572.108.833 | 4.232.234.540 | 4.038.037.197 | 4.820.406.306 | 4.126.738.908 | 3.851.102.938 | 3.451.723.255 | 4.337.663.939 | 1.351.233.862 | 1.325.707.335 | 1.255.019.416 | |
| 5.347.271.580 | 5.228.066.628 | 5.646.926.582 | 4.572.108.833 | 4.232.234.540 | 4.038.037.197 | 4.820.406.306 | 4.126.738.908 | 3.851.102.938 | 3.451.723.255 | 4.337.663.939 | 1.351.233.862 | 1.325.707.335 | 1.255.019.416 | |
| 469.768.118 | 469.768.118 | 469.768.118 | 469.768.118 | 469.768.118 | 469.768.118 | 134.219.462 | 134.219.462 | 134.219.462 | 134.219.462 | 134.219.462 | 134.219.462 | 134.219.462 | 134.219.462 | |
| 290.604.900 | 246.311.285 | 263.588.177 | 214.009.569 | 199.070.266 | 156.639.825 | 175.104.403 | 125.884.111 | 92.018.246 | 84.883.849 | 101.491.035 | 16.074.226 | 9.302.078 | 9.302.078 | |
| 3.456.205.243 | 3.442.492.026 | 3.610.246.656 | 2.937.675.168 | 2.732.601.668 | 2.674.188.827 | 3.057.458.312 | 2.791.017.652 | 2.677.711.597 | 2.470.102.280 | 1.844.605.891 | 982.697.210 | 1.053.804.773 | 1.053.804.773 | |
| -99.287.224 | -49.137.165 | 73.710.044 | 37.494.948 | 14.203.045 | -6.259.790 | 133.790.117 | 164.335.490 | 107.503.083 | -1.732.881 | 1.259.826.231 | 218.536.544 | 128.638.778 | 57.871.445 | |
| 1.229.980.543 | 1.118.632.364 | 1.146.189.951 | 913.161.030 | 816.591.443 | 743.700.217 | 1.278.370.495 | 911.282.193 | 839.650.550 | 764.250.545 | 997.521.320 | -293.580 | -257.756 | -178.342 | |
| 6.847.427.211 | 6.561.351.103 | 6.925.183.204 | 6.287.456.702 | 5.680.187.528 | 5.347.242.934 | 6.303.373.893 | 4.662.778.917 | 4.092.788.751 | 3.618.482.139 | 4.372.480.952 | 1.367.198.270 | 1.339.050.098 | 1.261.315.482 | |
| 87.461.290 | 44.744.285 | 1.302.267.681 | 117.073.782 | 90.237.474 | 51.142.611 | 221.542.446 | 148.832.023 | 116.023.250 | 18.441.991 | 167.367.577 | 143.256.296 | 46.729.581 | 32.136.802 | |
| -5.851.217 | -5.467.720 | -724.749.964 | -14.258.997 | -8.735.056 | -8.162.516 | -38.666.775 | -21.978.397 | -18.019.746 | 0 | -29.348.758 | -9.856.058 | -8.734.532 | -7.491.009 | |
| 81.610.073 | 39.276.565 | 577.517.717 | 102.814.785 | 81.502.418 | 42.980.095 | 182.875.671 | 126.853.626 | 98.003.504 | 18.441.991 | 138.018.819 | 133.400.238 | 37.995.049 | 24.645.794 | |
| 81.610.073 | 39.276.565 | 577.517.717 | 102.814.785 | 81.502.418 | 42.980.095 | 182.875.671 | 126.853.626 | 98.003.504 | 18.441.991 | 138.018.819 | 133.400.238 | 37.995.049 | 24.645.794 | |
| -1.273.571 | -602.393 | -6.447.529 | -7.456.495 | -4.811.249 | -1.374.686 | -7.301.073 | -6.160.228 | -3.664.002 | -1.443.705 | -1.587.807 | -1.463.269 | -1.438.590 | -1.347.405 | |
| -55.217.958 | -21.237.081 | -91.540.770 | -34.256.107 | -26.809.951 | -13.164.815 | -37.426.828 | -26.358.051 | -16.069.722 | -7.458.275 | -26.293.232 | -23.451.312 | -14.070.035 | -7.750.278 | |
| 21.471.401 | 19.788.522 | 238.715.486 | 314.252 | 248.727 | 59.308 | 291.740.145 | 63.488.365 | 59.029.653 | 5.779.550 | 1.133.826.603 | 182.913.513 | 152.147.507 | 78.218.783 | |
| -474.010 | -295.395 | -373.674.083 | -783.602 | -287.903 | -128.423 | -304.104.552 | -8.133.012 | -8.031.958 | -6.690.695 | -2.449.922 | -2.000.716 | -1.706.535 | -351.625 | |
| 46.115.935 | 36.930.218 | 344.570.820 | 60.632.833 | 49.842.042 | 28.371.479 | 125.783.363 | 149.690.700 | 129.267.475 | 8.628.866 | 1.241.514.461 | 289.398.454 | 172.927.396 | 93.415.269 | |
| 25.118.544 | 17.437.091 | 479.529.418 | 61.102.183 | 49.881.218 | 28.440.594 | 138.147.770 | 94.335.347 | 78.269.780 | 9.540.011 | 110.137.780 | 108.485.657 | 22.486.424 | 15.548.111 | |
| 37.885.960 | 20.146.507 | 108.025.622 | 77.269.719 | 87.378.630 | 54.515.451 | 202.215.483 | 133.902.380 | 65.745.801 | 22.444.103 | 57.193.357 | 0 | 0 | 0 | |
| 0 | 0 | -292.554 | 0 | 0 | 0 | -7.186.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 84.001.895 | 57.076.725 | 452.303.888 | 137.902.552 | 137.220.672 | 82.886.930 | 320.812.252 | 283.593.080 | 195.013.276 | 31.072.969 | 1.298.707.818 | 289.398.454 | 172.927.396 | 93.415.269 | |
| 714.202 | 15.686 | 6.661.109 | 4.409.150 | 3.856.716 | 116.965 | 22.877.643 | 21.831.916 | 19.562.821 | 17.721.711 | 100.487.274 | 77.907.960 | 61.820.816 | 1.923.931 | |
| -33.700.189 | -17.537.415 | -141.504.313 | -91.358.097 | -121.812.380 | 11.965.883 | -88.025.494 | -86.375.648 | -69.394.258 | -51.187.858 | -139.368.861 | -105.655.276 | -47.690.627 | -28.951.826 | |
| 37.885.960 | 20.146.507 | 107.733.067 | 77.269.719 | 87.378.630 | 54.515.451 | 195.028.889 | 133.902.380 | 65.745.801 | 22.444.103 | 57.193.357 | 0 | 0 | 0 | |
| 51.015.908 | 39.554.996 | 317.460.684 | 50.953.605 | 19.265.008 | 94.969.778 | 255.664.401 | 219.049.348 | 145.181.839 | -2.393.178 | 1.259.826.231 | 261.651.138 | 187.057.585 | 66.387.374 | |
| -150.303.132 | -88.692.161 | -243.750.641 | -13.458.657 | -501.507 | -103.161.653 | -121.874.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2.454.681 | -1.741.102 | -17.721.869 | -5.283.357 | -5.096.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -147.848.451 | -86.951.059 | -226.028.771 | -8.175.300 | 4.595.309 | -103.161.653 | -121.874.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -99.287.224 | -49.137.165 | 73.710.044 | 37.494.948 | 18.763.501 | -8.191.875 | 133.790.117 | 219.049.348 | 145.181.839 | -2.393.178 | 1.259.826.231 | 261.651.138 | 187.057.585 | 66.387.374 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -99.287.224 | -49.137.165 | 73.710.044 | 37.494.948 | 18.763.501 | -8.191.875 | 133.790.117 | 219.049.348 | 145.181.839 | -2.393.178 | 1.259.826.231 | 261.651.138 | 187.057.585 | 66.387.374 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -99.287.224 | -49.137.165 | 73.710.044 | 37.494.948 | 18.763.501 | -8.191.875 | 133.790.117 | 219.049.348 | 145.181.839 | -2.393.178 | 1.259.826.231 | 261.651.138 | 187.057.585 | 66.387.374 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 9 | 2 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 9 | 2 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 9 | 2 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 9 | 2 | 1 | 0 | |
| 842.665 | 391.042 | 1.191.642 | 843.764 | 506.118 | 307.792 | 1.013.620 | 715.771 | 439.310 | 205.569 | 378.398 | 209.017 | 140.471 | 70.580 | |
| 1.069.818 | 820.940 | 756.625 | 865.491 | 902.693 | 687.357 | 320.042 | 569.944 | 534.401 | 476.383 | 197.659 | 107.520 | 3.080 | -21.348 | |
| -33.700.189 | -17.537.415 | -141.504.313 | -91.358.097 | -121.812.380 | 11.965.883 | -88.025.494 | -86.375.648 | -69.394.258 | -51.187.858 | -139.368.861 | -105.655.276 | -47.690.627 | -28.951.826 | |
| -866.543 | 18.270.016 | -952.082 | 29.447.677 | 21.253.439 | 61.345.298 | 41.355.519 | 19.860.532 | 4.353.076 | 152.505.592 | 227.964.524 | 190.455.089 | 123.699.929 | 42.279.853 | |
| -866.543 | 19.098.576 | -952.082 | 30.231.204 | 22.001.522 | 62.029.605 | 42.179.096 | 20.489.733 | 4.945.924 | 153.090.651 | 232.269.793 | 190.947.435 | 126.312.370 | 44.217.241 | |
| -866.543 | 18.270.016 | -952.082 | 29.447.677 | 21.253.439 | 61.345.298 | 41.355.519 | 19.860.532 | 4.353.076 | 152.505.592 | 227.964.524 | 190.455.089 | 123.699.929 | 42.279.853 | |
| -102.016.870 | 72.265.213 | -448.749.199 | -399.475.951 | -497.000.906 | -267.925.736 | 4.351.938 | 57.639.246 | -53.944.286 | 146.733.104 | 138.756.526 | 170.800.762 | 129.802.631 | 22.234.872 | |
| -99.287.224 | -49.137.165 | 73.710.044 | 37.494.948 | 18.763.501 | -8.191.875 | 133.790.117 | 219.049.348 | 145.181.839 | -2.393.178 | 1.259.826.231 | 261.651.138 | 171.738.509 | 56.224.447 | |
| 93.684.449 | 50.299.122 | 420.499.492 | 41.140.141 | 3.665.594 | 102.874.270 | 18.259.054 | -124.315.329 | -72.126.472 | 6.601.180 | -1.091.384.720 | -42.711.196 | -99.086.953 | -46.216.270 | |
| 842.665 | 391.042 | 1.191.642 | 843.764 | 668.627 | 307.792 | 1.013.620 | 715.771 | 439.310 | 205.569 | 378.398 | 209.017 | 128.967 | 59.775 | |
| 1.069.818 | 820.940 | 1.646.161 | 1.311.565 | 902.693 | 687.357 | 957.798 | 569.944 | 534.401 | 476.383 | 194.265 | 107.520 | 161.814 | 131.628 | |
| 91.321.100 | 48.832.232 | 270.610.856 | -63.811.062 | -86.877.123 | 48.646.202 | -62.599.713 | -190.768.605 | -118.642.374 | -22.444.103 | -1.179.811.499 | -112.994.053 | -131.233.832 | -46.407.673 | |
| -5.602.775 | 1.161.957 | 494.209.536 | 78.635.089 | 22.429.095 | 94.682.395 | 152.049.172 | 94.734.019 | 73.055.367 | 4.208.002 | 168.441.511 | 218.939.942 | 72.651.556 | 10.008.177 | |
| 114.906.597 | 79.272.525 | -857.993.355 | -408.103.108 | -433.265.856 | -371.899.407 | -1.665.555 | -32.576.446 | -126.592.546 | 141.012.961 | 88.511.845 | 29.829.508 | 36.072.622 | 3.229.308 | |
| 109.303.822 | 80.434.482 | -363.783.819 | -329.468.019 | -410.836.761 | -277.217.012 | 150.383.617 | 62.157.573 | -53.537.179 | 145.220.963 | 256.953.356 | 248.769.450 | 108.724.178 | 13.237.485 | |
| -211.320.692 | -8.169.269 | -84.965.379 | -70.007.932 | -86.164.145 | 9.291.276 | -146.031.678 | -4.518.327 | -407.107 | 1.512.141 | -118.196.830 | -77.968.688 | 21.078.453 | 8.997.387 | |
| -247.810 | -231.542 | -3.556.992 | -3.601.035 | -666.164 | -336.844 | -1.438.746 | 399.245 | 571.500 | -165.530.034 | -17.527.559 | -86.300 | 0 | 0 | |
| 97.913.183 | -57.305.170 | -6.145.186 | 8.465.376 | 0 | -66.874.523 | 376.349.967 | 340.407.272 | 257.787.890 | 114.597.506 | -36.904.778 | -148.567.859 | -92.278.635 | -32.281.848 | |
| 97.665.373 | -57.536.712 | -9.702.178 | 4.864.341 | -24.365.500 | -67.211.367 | 374.911.221 | 340.806.517 | 258.359.390 | -50.932.528 | -54.432.337 | -148.654.159 | -92.278.635 | -32.281.848 | |
| -4.351.497 | 14.728.501 | -458.451.377 | -394.611.610 | -521.366.406 | -335.137.103 | 379.263.159 | 398.445.763 | 204.415.104 | 95.800.576 | 84.324.189 | 22.146.603 | 37.523.996 | -10.046.976 | |
| 33.372 | 0 | -13.164.671 | -10.513.786 | -12.920.104 | -12.073.206 | -27.639.225 | -26.485.727 | -5.855.638 | -5.523.823 | -22.864.927 | 0 | 0 | 0 | |
| 33.372 | 0 | -13.164.671 | -10.513.786 | -12.920.104 | -12.073.206 | -27.639.225 | -26.485.727 | -5.855.638 | -5.523.823 | -22.864.927 | 0 | 0 | 0 | |
| -4.318.125 | 14.728.501 | -471.616.047 | -405.125.396 | -534.286.510 | -347.210.309 | 351.623.933 | 371.960.036 | 198.559.466 | 90.276.753 | 61.459.262 | 22.146.603 | 37.523.996 | -10.046.976 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.878.597 | |
| -4.318.125 | 14.728.501 | -471.616.047 | -405.125.396 | -534.286.510 | -347.210.309 | 351.623.933 | 371.960.036 | 198.559.466 | 90.276.753 | 61.459.262 | 22.146.603 | 37.523.996 | -29.925.573 | |
| 5.800.433 | 5.420.266 | 624.900.009 | 508.518.422 | 624.901.779 | 583.942.554 | 258.495.971 | 247.706.706 | 230.417.392 | 217.360.828 | 224.137.787 | 210.912.944 | 193.640.970 | 178.627.971 | |
| 607.598 | 19.654.224 | 5.800.456 | 294.696 | 1.309.921 | 183.342.695 | 530.663.801 | 554.285.007 | 383.284.998 | 279.181.039 | 197.487.487 | 162.891.285 | 199.195.952 | 148.702.398 | |
| 1.913.720.985 | 1.950.916.223 | 2.019.501.135 | 2.182.710.955 | 1.864.512.201 | 1.747.563.589 | 2.022.098.309 | 1.226.898.683 | 948.173.581 | 519.018.708 | 633.535.554 | 269.655.452 | 263.524.990 | 183.274.562 | |
| 607.598 | 19.654.224 | 5.800.456 | 294.696 | 991.545 | 140.100.636 | 530.663.801 | 415.836.427 | 283.811.800 | 202.152.754 | 197.487.487 | 109.041.259 | 116.083.587 | 88.253.300 | |
| 1.913.720.985 | 1.950.916.223 | 2.019.501.135 | 2.182.710.955 | 1.864.512.201 | 1.747.563.589 | 2.022.098.309 | 1.226.898.683 | 948.173.581 | 519.018.708 | 633.535.554 | 269.655.452 | 263.524.990 | 183.274.562 | |
| 607.598 | 19.654.224 | 5.800.456 | 294.696 | 991.545 | 140.100.636 | 530.663.801 | 415.836.427 | 283.811.800 | 202.152.754 | 197.487.487 | 109.041.259 | 116.083.587 | 88.253.300 | |
| 102.896.728 | 229.697.398 | 162.924.603 | 108.478.218 | 120.984.871 | 127.572.940 | 41.401.626 | 0 | 0 | 64.414.459 | 164.986.808 | 105.438.908 | 98.834.359 | 35.967.773 | |
| 4.474.730 | 2.897.516 | 9.424.234 | 3.818.752 | 954.263 | 2.110.390 | 3.609.260 | 820.638 | 846.623 | 1.352.300 | 1.048.581 | 10.992.794 | 11.075.893 | 22.590.225 | |
| 84.300 | 61.814 | 72.791 | 9.563.145 | 9.563.145 | 9.563.145 | 1.311.748 | 1.443.083 | 31.966.813 | 19.759.750 | 2.321.770 | 9.562.581 | 0 | 317.732 | |
| 1.778.632.741 | 1.662.059.026 | 1.790.474.383 | 1.942.953.675 | 1.643.347.678 | 1.286.020.788 | 1.293.133.457 | 720.557.063 | 613.337.518 | 206.469.711 | 259.072.258 | 29.930.264 | 33.624.074 | 34.022.831 | |
| 27.024.888 | 36.546.245 | 50.804.668 | 117.602.469 | 88.670.699 | 182.195.690 | 151.978.417 | 88.241.472 | 18.210.827 | 24.869.734 | 8.618.650 | 4.689.646 | 3.907.077 | 2.122.701 | |
| 1.913.720.985 | 1.950.916.223 | 2.019.501.135 | 2.182.710.955 | 1.864.512.201 | 1.747.563.589 | 2.022.098.309 | 1.226.898.683 | 948.173.581 | 519.018.708 | 633.535.554 | 269.655.452 | 263.524.990 | 183.274.562 | |
| 4.933.706.226 | 4.610.434.880 | 4.905.682.069 | 4.104.745.747 | 3.815.675.327 | 3.599.679.345 | 4.281.275.584 | 3.435.880.234 | 3.144.615.170 | 3.099.463.431 | 3.738.945.398 | 1.097.542.818 | 1.075.525.108 | 1.078.040.920 | |
| 2.568.876 | 2.067.345 | 1.767.240 | 1.243.660 | 1.451.641 | 1.660.265 | 2.453.719 | 1.255.620 | 1.514.964 | 1.686.808 | 2.683.503 | 2.030.496 | 2.081.461 | 2.381.227 | |
| 403.396 | 403.396 | 475.033 | 522.951 | 231.400 | 111.844 | 40.164 | 58.066 | 58.065 | 58.065 | 0 | 0 | 0 | 0 | |
| 4.913.248.047 | 4.591.227.911 | 4.885.358.961 | 4.087.195.171 | 3.801.876.819 | 3.586.454.294 | 4.265.187.707 | 3.102.482.960 | 2.838.095.455 | 2.684.446.849 | 3.368.366.749 | 1.006.221.587 | 984.193.587 | 986.396.587 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 325.702.871 | 299.032.442 | 275.847.748 | 346.125.826 | 88.570.000 | 88.570.000 | 88.570.000 | |
| 17.352.573 | 16.597.863 | 17.996.722 | 15.708.419 | 12.095.694 | 11.432.406 | 13.567.355 | 6.380.717 | 5.914.244 | 137.404.913 | 21.769.320 | 720.735 | 680.060 | 693.106 | |
| 133.334 | 138.365 | 84.113 | 75.546 | 19.773 | 20.536 | 26.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.048 | 0 | 0 | 0 | 0 | |
| 6.847.427.211 | 6.561.351.103 | 6.925.183.204 | 6.287.456.702 | 5.680.187.528 | 5.347.242.934 | 6.303.373.893 | 4.662.778.917 | 4.092.788.751 | 3.618.482.139 | 4.372.480.952 | 1.367.198.270 | 1.339.050.098 | 1.261.315.482 | |
| 338.314.393 | 298.914.295 | 264.371.060 | 1.066.276.056 | 855.430.795 | 667.994.339 | 814.258.564 | 534.057.230 | 239.862.050 | 165.108.292 | 32.209.552 | 14.505.172 | 11.943.789 | 5.109.835 | |
| 33.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.443.102 | 2.146.578 | 20.911.207 | 91.885.962 | 48.920.858 | 65.220.028 | 819.383 | 1.747.005 | 1.043.120 | 2.736.479 | 481.984 | 1.386.163 | 1.413.661 | 714.310 | |
| 706.387 | 706.790 | 851.886 | 69.937.197 | 69.940.830 | 469.736 | 86.151.811 | 100.342.033 | 491.733 | 499.012 | 4.339.087 | 3.603.085 | 8.844.681 | 927.103 | |
| 333.155.589 | 292.461.787 | 223.474.435 | 891.496.882 | 722.842.980 | 590.202.693 | 685.175.488 | 429.093.714 | 232.902.535 | 151.678.390 | 25.957.711 | 9.317.732 | 1.454.785 | 3.326.101 | |
| 527.758 | 1.681.501 | 8.623.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 670.368 | 695.498 | 689.899 | 831.196 | 541.312 | 385.613 | 363.777 | 230.572 | 215.336 | 199.052 | 117.527 | 95.293 | 70.983 | 68.085 | |
| 1.777.817 | 1.222.141 | 9.820.609 | 12.124.819 | 13.184.815 | 11.716.269 | 41.748.104 | 2.643.906 | 5.209.326 | 9.995.359 | 1.313.243 | 102.899 | 159.679 | 74.236 | |
| 338.314.393 | 298.914.295 | 264.371.060 | 1.066.276.056 | 855.430.795 | 667.994.339 | 814.258.564 | 534.057.230 | 239.862.050 | 165.108.292 | 32.209.552 | 14.505.172 | 11.943.789 | 5.109.835 | |
| 1.161.841.238 | 1.034.370.180 | 1.013.885.562 | 649.071.813 | 592.522.193 | 641.211.398 | 668.709.023 | 1.982.779 | 1.823.763 | 1.650.592 | 2.607.461 | 1.459.236 | 1.398.974 | 1.186.231 | |
| 1.107.657 | 1.069.866 | 1.236.285 | 1.069.027 | 1.035.683 | 970.873 | 1.198.149 | 914.369 | 879.581 | 871.804 | 1.193.825 | 780.145 | 758.238 | 636.439 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.000 | 20.000 | 30.000 | |
| 2.365.072 | 2.036.157 | 2.285.357 | 1.549.683 | 1.256.887 | 1.344.107 | 1.556.816 | 1.068.410 | 944.182 | 778.788 | 1.413.636 | 669.091 | 620.736 | 519.792 | |
| 1.158.368.509 | 1.031.264.157 | 1.010.363.919 | 646.453.103 | 590.229.623 | 638.896.418 | 665.954.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.347.271.580 | 5.228.066.628 | 5.646.926.582 | 4.572.108.833 | 4.232.234.540 | 4.038.037.197 | 4.820.406.306 | 4.126.738.908 | 3.851.102.938 | 3.451.723.255 | 4.337.663.939 | 1.351.233.862 | 1.325.707.335 | 1.255.019.416 | |
| 5.347.271.580 | 5.228.066.628 | 5.646.926.582 | 4.572.108.833 | 4.232.234.540 | 4.038.037.197 | 4.820.406.306 | 4.126.738.908 | 3.851.102.938 | 3.451.723.255 | 4.337.663.939 | 1.351.233.862 | 1.325.707.335 | 1.255.019.416 | |
| 469.768.118 | 469.768.118 | 469.768.118 | 469.768.118 | 469.768.118 | 469.768.118 | 134.219.462 | 134.219.462 | 134.219.462 | 134.219.462 | 134.219.462 | 134.219.462 | 134.219.462 | 134.219.462 | |
| 290.604.900 | 246.311.285 | 263.588.177 | 214.009.569 | 199.070.266 | 156.639.825 | 175.104.403 | 125.884.111 | 92.018.246 | 84.883.849 | 101.491.035 | 16.074.226 | 9.302.078 | 9.302.078 | |
| 3.456.205.243 | 3.442.492.026 | 3.610.246.656 | 2.937.675.168 | 2.732.601.668 | 2.674.188.827 | 3.057.458.312 | 2.791.017.652 | 2.677.711.597 | 2.470.102.280 | 1.844.605.891 | 982.697.210 | 1.053.804.773 | 1.053.804.773 | |
| -99.287.224 | -49.137.165 | 73.710.044 | 37.494.948 | 14.203.045 | -6.259.790 | 133.790.117 | 164.335.490 | 107.503.083 | -1.732.881 | 1.259.826.231 | 218.536.544 | 128.638.778 | 57.871.445 | |
| 1.229.980.543 | 1.118.632.364 | 1.146.189.951 | 913.161.030 | 816.591.443 | 743.700.217 | 1.278.370.495 | 911.282.193 | 839.650.550 | 764.250.545 | 997.521.320 | -293.580 | -257.756 | -178.342 | |
| 6.847.427.211 | 6.561.351.103 | 6.925.183.204 | 6.287.456.702 | 5.680.187.528 | 5.347.242.934 | 6.303.373.893 | 4.662.778.917 | 4.092.788.751 | 3.618.482.139 | 4.372.480.952 | 1.367.198.270 | 1.339.050.098 | 1.261.315.482 | |
| 87.461.290 | 44.744.285 | 1.302.267.681 | 117.073.782 | 90.237.474 | 51.142.611 | 221.542.446 | 148.832.023 | 116.023.250 | 18.441.991 | 167.367.577 | 143.256.296 | 46.729.581 | 32.136.802 | |
| -5.851.217 | -5.467.720 | -724.749.964 | -14.258.997 | -8.735.056 | -8.162.516 | -38.666.775 | -21.978.397 | -18.019.746 | 0 | -29.348.758 | -9.856.058 | -8.734.532 | -7.491.009 | |
| 81.610.073 | 39.276.565 | 577.517.717 | 102.814.785 | 81.502.418 | 42.980.095 | 182.875.671 | 126.853.626 | 98.003.504 | 18.441.991 | 138.018.819 | 133.400.238 | 37.995.049 | 24.645.794 | |
| 81.610.073 | 39.276.565 | 577.517.717 | 102.814.785 | 81.502.418 | 42.980.095 | 182.875.671 | 126.853.626 | 98.003.504 | 18.441.991 | 138.018.819 | 133.400.238 | 37.995.049 | 24.645.794 | |
| -1.273.571 | -602.393 | -6.447.529 | -7.456.495 | -4.811.249 | -1.374.686 | -7.301.073 | -6.160.228 | -3.664.002 | -1.443.705 | -1.587.807 | -1.463.269 | -1.438.590 | -1.347.405 | |
| -55.217.958 | -21.237.081 | -91.540.770 | -34.256.107 | -26.809.951 | -13.164.815 | -37.426.828 | -26.358.051 | -16.069.722 | -7.458.275 | -26.293.232 | -23.451.312 | -14.070.035 | -7.750.278 | |
| 21.471.401 | 19.788.522 | 238.715.486 | 314.252 | 248.727 | 59.308 | 291.740.145 | 63.488.365 | 59.029.653 | 5.779.550 | 1.133.826.603 | 182.913.513 | 152.147.507 | 78.218.783 | |
| -474.010 | -295.395 | -373.674.083 | -783.602 | -287.903 | -128.423 | -304.104.552 | -8.133.012 | -8.031.958 | -6.690.695 | -2.449.922 | -2.000.716 | -1.706.535 | -351.625 | |
| 46.115.935 | 36.930.218 | 344.570.820 | 60.632.833 | 49.842.042 | 28.371.479 | 125.783.363 | 149.690.700 | 129.267.475 | 8.628.866 | 1.241.514.461 | 289.398.454 | 172.927.396 | 93.415.269 | |
| 25.118.544 | 17.437.091 | 479.529.418 | 61.102.183 | 49.881.218 | 28.440.594 | 138.147.770 | 94.335.347 | 78.269.780 | 9.540.011 | 110.137.780 | 108.485.657 | 22.486.424 | 15.548.111 | |
| 37.885.960 | 20.146.507 | 108.025.622 | 77.269.719 | 87.378.630 | 54.515.451 | 202.215.483 | 133.902.380 | 65.745.801 | 22.444.103 | 57.193.357 | 0 | 0 | 0 | |
| 0 | 0 | -292.554 | 0 | 0 | 0 | -7.186.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 84.001.895 | 57.076.725 | 452.303.888 | 137.902.552 | 137.220.672 | 82.886.930 | 320.812.252 | 283.593.080 | 195.013.276 | 31.072.969 | 1.298.707.818 | 289.398.454 | 172.927.396 | 93.415.269 | |
| 714.202 | 15.686 | 6.661.109 | 4.409.150 | 3.856.716 | 116.965 | 22.877.643 | 21.831.916 | 19.562.821 | 17.721.711 | 100.487.274 | 77.907.960 | 61.820.816 | 1.923.931 | |
| -33.700.189 | -17.537.415 | -141.504.313 | -91.358.097 | -121.812.380 | 11.965.883 | -88.025.494 | -86.375.648 | -69.394.258 | -51.187.858 | -139.368.861 | -105.655.276 | -47.690.627 | -28.951.826 | |
| 37.885.960 | 20.146.507 | 107.733.067 | 77.269.719 | 87.378.630 | 54.515.451 | 195.028.889 | 133.902.380 | 65.745.801 | 22.444.103 | 57.193.357 | 0 | 0 | 0 | |
| 51.015.908 | 39.554.996 | 317.460.684 | 50.953.605 | 19.265.008 | 94.969.778 | 255.664.401 | 219.049.348 | 145.181.839 | -2.393.178 | 1.259.826.231 | 261.651.138 | 187.057.585 | 66.387.374 | |
| -150.303.132 | -88.692.161 | -243.750.641 | -13.458.657 | -501.507 | -103.161.653 | -121.874.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2.454.681 | -1.741.102 | -17.721.869 | -5.283.357 | -5.096.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -147.848.451 | -86.951.059 | -226.028.771 | -8.175.300 | 4.595.309 | -103.161.653 | -121.874.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -99.287.224 | -49.137.165 | 73.710.044 | 37.494.948 | 18.763.501 | -8.191.875 | 133.790.117 | 219.049.348 | 145.181.839 | -2.393.178 | 1.259.826.231 | 261.651.138 | 187.057.585 | 66.387.374 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -99.287.224 | -49.137.165 | 73.710.044 | 37.494.948 | 18.763.501 | -8.191.875 | 133.790.117 | 219.049.348 | 145.181.839 | -2.393.178 | 1.259.826.231 | 261.651.138 | 187.057.585 | 66.387.374 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -99.287.224 | -49.137.165 | 73.710.044 | 37.494.948 | 18.763.501 | -8.191.875 | 133.790.117 | 219.049.348 | 145.181.839 | -2.393.178 | 1.259.826.231 | 261.651.138 | 187.057.585 | 66.387.374 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 9 | 2 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 9 | 2 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 9 | 2 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 9 | 2 | 1 | 0 | |
| 842.665 | 391.042 | 1.191.642 | 843.764 | 506.118 | 307.792 | 1.013.620 | 715.771 | 439.310 | 205.569 | 378.398 | 209.017 | 140.471 | 70.580 | |
| 1.069.818 | 820.940 | 756.625 | 865.491 | 902.693 | 687.357 | 320.042 | 569.944 | 534.401 | 476.383 | 197.659 | 107.520 | 3.080 | -21.348 | |
| -33.700.189 | -17.537.415 | -141.504.313 | -91.358.097 | -121.812.380 | 11.965.883 | -88.025.494 | -86.375.648 | -69.394.258 | -51.187.858 | -139.368.861 | -105.655.276 | -47.690.627 | -28.951.826 | |
| -866.543 | 18.270.016 | -952.082 | 29.447.677 | 21.253.439 | 61.345.298 | 41.355.519 | 19.860.532 | 4.353.076 | 152.505.592 | 227.964.524 | 190.455.089 | 123.699.929 | 42.279.853 | |
| -866.543 | 19.098.576 | -952.082 | 30.231.204 | 22.001.522 | 62.029.605 | 42.179.096 | 20.489.733 | 4.945.924 | 153.090.651 | 232.269.793 | 190.947.435 | 126.312.370 | 44.217.241 | |
| -866.543 | 18.270.016 | -952.082 | 29.447.677 | 21.253.439 | 61.345.298 | 41.355.519 | 19.860.532 | 4.353.076 | 152.505.592 | 227.964.524 | 190.455.089 | 123.699.929 | 42.279.853 | |
| -102.016.870 | 72.265.213 | -448.749.199 | -399.475.951 | -497.000.906 | -267.925.736 | 4.351.938 | 57.639.246 | -53.944.286 | 146.733.104 | 138.756.526 | 170.800.762 | 129.802.631 | 22.234.872 | |
| -99.287.224 | -49.137.165 | 73.710.044 | 37.494.948 | 18.763.501 | -8.191.875 | 133.790.117 | 219.049.348 | 145.181.839 | -2.393.178 | 1.259.826.231 | 261.651.138 | 171.738.509 | 56.224.447 | |
| 93.684.449 | 50.299.122 | 420.499.492 | 41.140.141 | 3.665.594 | 102.874.270 | 18.259.054 | -124.315.329 | -72.126.472 | 6.601.180 | -1.091.384.720 | -42.711.196 | -99.086.953 | -46.216.270 | |
| 842.665 | 391.042 | 1.191.642 | 843.764 | 668.627 | 307.792 | 1.013.620 | 715.771 | 439.310 | 205.569 | 378.398 | 209.017 | 128.967 | 59.775 | |
| 1.069.818 | 820.940 | 1.646.161 | 1.311.565 | 902.693 | 687.357 | 957.798 | 569.944 | 534.401 | 476.383 | 194.265 | 107.520 | 161.814 | 131.628 | |
| 91.321.100 | 48.832.232 | 270.610.856 | -63.811.062 | -86.877.123 | 48.646.202 | -62.599.713 | -190.768.605 | -118.642.374 | -22.444.103 | -1.179.811.499 | -112.994.053 | -131.233.832 | -46.407.673 | |
| -5.602.775 | 1.161.957 | 494.209.536 | 78.635.089 | 22.429.095 | 94.682.395 | 152.049.172 | 94.734.019 | 73.055.367 | 4.208.002 | 168.441.511 | 218.939.942 | 72.651.556 | 10.008.177 | |
| 114.906.597 | 79.272.525 | -857.993.355 | -408.103.108 | -433.265.856 | -371.899.407 | -1.665.555 | -32.576.446 | -126.592.546 | 141.012.961 | 88.511.845 | 29.829.508 | 36.072.622 | 3.229.308 | |
| 109.303.822 | 80.434.482 | -363.783.819 | -329.468.019 | -410.836.761 | -277.217.012 | 150.383.617 | 62.157.573 | -53.537.179 | 145.220.963 | 256.953.356 | 248.769.450 | 108.724.178 | 13.237.485 | |
| -211.320.692 | -8.169.269 | -84.965.379 | -70.007.932 | -86.164.145 | 9.291.276 | -146.031.678 | -4.518.327 | -407.107 | 1.512.141 | -118.196.830 | -77.968.688 | 21.078.453 | 8.997.387 | |
| -247.810 | -231.542 | -3.556.992 | -3.601.035 | -666.164 | -336.844 | -1.438.746 | 399.245 | 571.500 | -165.530.034 | -17.527.559 | -86.300 | 0 | 0 | |
| 97.913.183 | -57.305.170 | -6.145.186 | 8.465.376 | 0 | -66.874.523 | 376.349.967 | 340.407.272 | 257.787.890 | 114.597.506 | -36.904.778 | -148.567.859 | -92.278.635 | -32.281.848 | |
| 97.665.373 | -57.536.712 | -9.702.178 | 4.864.341 | -24.365.500 | -67.211.367 | 374.911.221 | 340.806.517 | 258.359.390 | -50.932.528 | -54.432.337 | -148.654.159 | -92.278.635 | -32.281.848 | |
| -4.351.497 | 14.728.501 | -458.451.377 | -394.611.610 | -521.366.406 | -335.137.103 | 379.263.159 | 398.445.763 | 204.415.104 | 95.800.576 | 84.324.189 | 22.146.603 | 37.523.996 | -10.046.976 | |
| 33.372 | 0 | -13.164.671 | -10.513.786 | -12.920.104 | -12.073.206 | -27.639.225 | -26.485.727 | -5.855.638 | -5.523.823 | -22.864.927 | 0 | 0 | 0 | |
| 33.372 | 0 | -13.164.671 | -10.513.786 | -12.920.104 | -12.073.206 | -27.639.225 | -26.485.727 | -5.855.638 | -5.523.823 | -22.864.927 | 0 | 0 | 0 | |
| -4.318.125 | 14.728.501 | -471.616.047 | -405.125.396 | -534.286.510 | -347.210.309 | 351.623.933 | 371.960.036 | 198.559.466 | 90.276.753 | 61.459.262 | 22.146.603 | 37.523.996 | -10.046.976 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.878.597 | |
| -4.318.125 | 14.728.501 | -471.616.047 | -405.125.396 | -534.286.510 | -347.210.309 | 351.623.933 | 371.960.036 | 198.559.466 | 90.276.753 | 61.459.262 | 22.146.603 | 37.523.996 | -29.925.573 | |
| 5.800.433 | 5.420.266 | 624.900.009 | 508.518.422 | 624.901.779 | 583.942.554 | 258.495.971 | 247.706.706 | 230.417.392 | 217.360.828 | 224.137.787 | 210.912.944 | 193.640.970 | 178.627.971 | |
| 607.598 | 19.654.224 | 5.800.456 | 294.696 | 1.309.921 | 183.342.695 | 530.663.801 | 554.285.007 | 383.284.998 | 279.181.039 | 197.487.487 | 162.891.285 | 199.195.952 | 148.702.398 | |
| 1.913.720.985 | 1.950.916.223 | 2.019.501.135 | 2.182.710.955 | 1.864.512.201 | 1.747.563.589 | 2.022.098.309 | 1.226.898.683 | 948.173.581 | 519.018.708 | 633.535.554 | 269.655.452 | 263.524.990 | 183.274.562 | |
| 607.598 | 19.654.224 | 5.800.456 | 294.696 | 991.545 | 140.100.636 | 530.663.801 | 415.836.427 | 283.811.800 | 202.152.754 | 197.487.487 | 109.041.259 | 116.083.587 | 88.253.300 | |
| 102.896.728 | 229.697.398 | 162.924.603 | 108.478.218 | 120.984.871 | 127.572.940 | 41.401.626 | 0 | 0 | 64.414.459 | 164.986.808 | 105.438.908 | 98.834.359 | 35.967.773 | |
| 4.474.730 | 2.897.516 | 9.424.234 | 3.818.752 | 954.263 | 2.110.390 | 3.609.260 | 820.638 | 846.623 | 1.352.300 | 1.048.581 | 10.992.794 | 11.075.893 | 22.590.225 | |
| 84.300 | 61.814 | 72.791 | 9.563.145 | 9.563.145 | 9.563.145 | 1.311.748 | 1.443.083 | 31.966.813 | 19.759.750 | 2.321.770 | 9.562.581 | 0 | 317.732 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.778.632.741 | 1.662.059.026 | 1.790.474.383 | 1.942.953.675 | 1.643.347.678 | 1.286.020.788 | 1.293.133.457 | 720.557.063 | 613.337.518 | 206.469.711 | 259.072.258 | 29.930.264 | 33.624.074 | 34.022.831 | |
| 27.024.888 | 36.546.245 | 50.804.668 | 117.602.469 | 88.670.699 | 182.195.690 | 151.978.417 | 88.241.472 | 18.210.827 | 24.869.734 | 8.618.650 | 4.689.646 | 3.907.077 | 2.122.701 | |
| 1.913.720.985 | 1.950.916.223 | 2.019.501.135 | 2.182.710.955 | 1.864.512.201 | 1.747.563.589 | 2.022.098.309 | 1.226.898.683 | 948.173.581 | 519.018.708 | 633.535.554 | 269.655.452 | 263.524.990 | 183.274.562 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 4.933.706.226 | 4.610.434.880 | 4.905.682.069 | 4.104.745.747 | 3.815.675.327 | 3.599.679.345 | 4.281.275.584 | 3.435.880.234 | 3.144.615.170 | 3.099.463.431 | 3.738.945.398 | 1.097.542.818 | 1.075.525.108 | 1.078.040.920 | |
| 2.568.876 | 2.067.345 | 1.767.240 | 1.243.660 | 1.451.641 | 1.660.265 | 2.453.719 | 1.255.620 | 1.514.964 | 1.686.808 | 2.683.503 | 2.030.496 | 2.081.461 | 2.381.227 | |
| 403.396 | 403.396 | 475.033 | 522.951 | 231.400 | 111.844 | 40.164 | 58.066 | 58.065 | 58.065 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 4.913.248.047 | 4.591.227.911 | 4.885.358.961 | 4.087.195.171 | 3.801.876.819 | 3.586.454.294 | 4.265.187.707 | 3.102.482.960 | 2.838.095.455 | 2.684.446.849 | 3.368.366.749 | 1.006.221.587 | 984.193.587 | 986.396.587 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 325.702.871 | 299.032.442 | 275.847.748 | 346.125.826 | 88.570.000 | 88.570.000 | 88.570.000 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 17.352.573 | 16.597.863 | 17.996.722 | 15.708.419 | 12.095.694 | 11.432.406 | 13.567.355 | 6.380.717 | 5.914.244 | 137.404.913 | 21.769.320 | 720.735 | 680.060 | 693.106 | |
| 133.334 | 138.365 | 84.113 | 75.546 | 19.773 | 20.536 | 26.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.048 | 0 | 0 | 0 | 0 | |
| 6.847.427.211 | 6.561.351.103 | 6.925.183.204 | 6.287.456.702 | 5.680.187.528 | 5.347.242.934 | 6.303.373.893 | 4.662.778.917 | 4.092.788.751 | 3.618.482.139 | 4.372.480.952 | 1.367.198.270 | 1.339.050.098 | 1.261.315.482 | |
| 338.314.393 | 298.914.295 | 264.371.060 | 1.066.276.056 | 855.430.795 | 667.994.339 | 814.258.564 | 534.057.230 | 239.862.050 | 165.108.292 | 32.209.552 | 14.505.172 | 11.943.789 | 5.109.835 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 33.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.443.102 | 2.146.578 | 20.911.207 | 91.885.962 | 48.920.858 | 65.220.028 | 819.383 | 1.747.005 | 1.043.120 | 2.736.479 | 481.984 | 1.386.163 | 1.413.661 | 714.310 | |
| 706.387 | 706.790 | 851.886 | 69.937.197 | 69.940.830 | 469.736 | 86.151.811 | 100.342.033 | 491.733 | 499.012 | 4.339.087 | 3.603.085 | 8.844.681 | 927.103 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 333.155.589 | 292.461.787 | 223.474.435 | 891.496.882 | 722.842.980 | 590.202.693 | 685.175.488 | 429.093.714 | 232.902.535 | 151.678.390 | 25.957.711 | 9.317.732 | 1.454.785 | 3.326.101 | |
| 527.758 | 1.681.501 | 8.623.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 670.368 | 695.498 | 689.899 | 831.196 | 541.312 | 385.613 | 363.777 | 230.572 | 215.336 | 199.052 | 117.527 | 95.293 | 70.983 | 68.085 | |
| 1.777.817 | 1.222.141 | 9.820.609 | 12.124.819 | 13.184.815 | 11.716.269 | 41.748.104 | 2.643.906 | 5.209.326 | 9.995.359 | 1.313.243 | 102.899 | 159.679 | 74.236 | |
| 338.314.393 | 298.914.295 | 264.371.060 | 1.066.276.056 | 855.430.795 | 667.994.339 | 814.258.564 | 534.057.230 | 239.862.050 | 165.108.292 | 32.209.552 | 14.505.172 | 11.943.789 | 5.109.835 | |
| 1.161.841.238 | 1.034.370.180 | 1.013.885.562 | 649.071.813 | 592.522.193 | 641.211.398 | 668.709.023 | 1.982.779 | 1.823.763 | 1.650.592 | 2.607.461 | 1.459.236 | 1.398.974 | 1.186.231 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.107.657 | 1.069.866 | 1.236.285 | 1.069.027 | 1.035.683 | 970.873 | 1.198.149 | 914.369 | 879.581 | 871.804 | 1.193.825 | 780.145 | 758.238 | 636.439 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.000 | 20.000 | 30.000 | |
| 2.365.072 | 2.036.157 | 2.285.357 | 1.549.683 | 1.256.887 | 1.344.107 | 1.556.816 | 1.068.410 | 944.182 | 778.788 | 1.413.636 | 669.091 | 620.736 | 519.792 | |
| 1.158.368.509 | 1.031.264.157 | 1.010.363.919 | 646.453.103 | 590.229.623 | 638.896.418 | 665.954.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.347.271.580 | 5.228.066.628 | 5.646.926.582 | 4.572.108.833 | 4.232.234.540 | 4.038.037.197 | 4.820.406.306 | 4.126.738.908 | 3.851.102.938 | 3.451.723.255 | 4.337.663.939 | 1.351.233.862 | 1.325.707.335 | 1.255.019.416 | |
| 5.347.271.580 | 5.228.066.628 | 5.646.926.582 | 4.572.108.833 | 4.232.234.540 | 4.038.037.197 | 4.820.406.306 | 4.126.738.908 | 3.851.102.938 | 3.451.723.255 | 4.337.663.939 | 1.351.233.862 | 1.325.707.335 | 1.255.019.416 | |
| 469.768.118 | 469.768.118 | 469.768.118 | 469.768.118 | 469.768.118 | 469.768.118 | 134.219.462 | 134.219.462 | 134.219.462 | 134.219.462 | 134.219.462 | 134.219.462 | 134.219.462 | 134.219.462 | |
| 290.604.900 | 246.311.285 | 263.588.177 | 214.009.569 | 199.070.266 | 156.639.825 | 175.104.403 | 125.884.111 | 92.018.246 | 84.883.849 | 101.491.035 | 16.074.226 | 9.302.078 | 9.302.078 | |
| 3.456.205.243 | 3.442.492.026 | 3.610.246.656 | 2.937.675.168 | 2.732.601.668 | 2.674.188.827 | 3.057.458.312 | 2.791.017.652 | 2.677.711.597 | 2.470.102.280 | 1.844.605.891 | 982.697.210 | 1.053.804.773 | 1.053.804.773 | |
| -99.287.224 | -49.137.165 | 73.710.044 | 37.494.948 | 14.203.045 | -6.259.790 | 133.790.117 | 164.335.490 | 107.503.083 | -1.732.881 | 1.259.826.231 | 218.536.544 | 128.638.778 | 57.871.445 | |
| 1.229.980.543 | 1.118.632.364 | 1.146.189.951 | 913.161.030 | 816.591.443 | 743.700.217 | 1.278.370.495 | 911.282.193 | 839.650.550 | 764.250.545 | 997.521.320 | -293.580 | -257.756 | -178.342 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6.847.427.211 | 6.561.351.103 | 6.925.183.204 | 6.287.456.702 | 5.680.187.528 | 5.347.242.934 | 6.303.373.893 | 4.662.778.917 | 4.092.788.751 | 3.618.482.139 | 4.372.480.952 | 1.367.198.270 | 1.339.050.098 | 1.261.315.482 | |
| 87.461.290 | 44.744.285 | 1.302.267.681 | 117.073.782 | 90.237.474 | 51.142.611 | 221.542.446 | 148.832.023 | 116.023.250 | 18.441.991 | 167.367.577 | 143.256.296 | 46.729.581 | 32.136.802 | |
| -5.851.217 | -5.467.720 | -724.749.964 | -14.258.997 | -8.735.056 | -8.162.516 | -38.666.775 | -21.978.397 | -18.019.746 | 0 | -29.348.758 | -9.856.058 | -8.734.532 | -7.491.009 | |
| 81.610.073 | 39.276.565 | 577.517.717 | 102.814.785 | 81.502.418 | 42.980.095 | 182.875.671 | 126.853.626 | 98.003.504 | 18.441.991 | 138.018.819 | 133.400.238 | 37.995.049 | 24.645.794 | |
| 81.610.073 | 39.276.565 | 577.517.717 | 102.814.785 | 81.502.418 | 42.980.095 | 182.875.671 | 126.853.626 | 98.003.504 | 18.441.991 | 138.018.819 | 133.400.238 | 37.995.049 | 24.645.794 | |
| -1.273.571 | -602.393 | -6.447.529 | -7.456.495 | -4.811.249 | -1.374.686 | -7.301.073 | -6.160.228 | -3.664.002 | -1.443.705 | -1.587.807 | -1.463.269 | -1.438.590 | -1.347.405 | |
| -55.217.958 | -21.237.081 | -91.540.770 | -34.256.107 | -26.809.951 | -13.164.815 | -37.426.828 | -26.358.051 | -16.069.722 | -7.458.275 | -26.293.232 | -23.451.312 | -14.070.035 | -7.750.278 | |
| 21.471.401 | 19.788.522 | 238.715.486 | 314.252 | 248.727 | 59.308 | 291.740.145 | 63.488.365 | 59.029.653 | 5.779.550 | 1.133.826.603 | 182.913.513 | 152.147.507 | 78.218.783 | |
| -474.010 | -295.395 | -373.674.083 | -783.602 | -287.903 | -128.423 | -304.104.552 | -8.133.012 | -8.031.958 | -6.690.695 | -2.449.922 | -2.000.716 | -1.706.535 | -351.625 | |
| 46.115.935 | 36.930.218 | 344.570.820 | 60.632.833 | 49.842.042 | 28.371.479 | 125.783.363 | 149.690.700 | 129.267.475 | 8.628.866 | 1.241.514.461 | 289.398.454 | 172.927.396 | 93.415.269 | |
| 25.118.544 | 17.437.091 | 479.529.418 | 61.102.183 | 49.881.218 | 28.440.594 | 138.147.770 | 94.335.347 | 78.269.780 | 9.540.011 | 110.137.780 | 108.485.657 | 22.486.424 | 15.548.111 | |
| 37.885.960 | 20.146.507 | 108.025.622 | 77.269.719 | 87.378.630 | 54.515.451 | 202.215.483 | 133.902.380 | 65.745.801 | 22.444.103 | 57.193.357 | 0 | 0 | 0 | |
| 0 | 0 | -292.554 | 0 | 0 | 0 | -7.186.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 84.001.895 | 57.076.725 | 452.303.888 | 137.902.552 | 137.220.672 | 82.886.930 | 320.812.252 | 283.593.080 | 195.013.276 | 31.072.969 | 1.298.707.818 | 289.398.454 | 172.927.396 | 93.415.269 | |
| 714.202 | 15.686 | 6.661.109 | 4.409.150 | 3.856.716 | 116.965 | 22.877.643 | 21.831.916 | 19.562.821 | 17.721.711 | 100.487.274 | 77.907.960 | 61.820.816 | 1.923.931 | |
| -33.700.189 | -17.537.415 | -141.504.313 | -91.358.097 | -121.812.380 | 11.965.883 | -88.025.494 | -86.375.648 | -69.394.258 | -51.187.858 | -139.368.861 | -105.655.276 | -47.690.627 | -28.951.826 | |
| 37.885.960 | 20.146.507 | 107.733.067 | 77.269.719 | 87.378.630 | 54.515.451 | 195.028.889 | 133.902.380 | 65.745.801 | 22.444.103 | 57.193.357 | 0 | 0 | 0 | |
| 51.015.908 | 39.554.996 | 317.460.684 | 50.953.605 | 19.265.008 | 94.969.778 | 255.664.401 | 219.049.348 | 145.181.839 | -2.393.178 | 1.259.826.231 | 261.651.138 | 187.057.585 | 66.387.374 | |
| -150.303.132 | -88.692.161 | -243.750.641 | -13.458.657 | -501.507 | -103.161.653 | -121.874.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2.454.681 | -1.741.102 | -17.721.869 | -5.283.357 | -5.096.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -147.848.451 | -86.951.059 | -226.028.771 | -8.175.300 | 4.595.309 | -103.161.653 | -121.874.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -99.287.224 | -49.137.165 | 73.710.044 | 37.494.948 | 18.763.501 | -8.191.875 | 133.790.117 | 219.049.348 | 145.181.839 | -2.393.178 | 1.259.826.231 | 261.651.138 | 187.057.585 | 66.387.374 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -99.287.224 | -49.137.165 | 73.710.044 | 37.494.948 | 18.763.501 | -8.191.875 | 133.790.117 | 219.049.348 | 145.181.839 | -2.393.178 | 1.259.826.231 | 261.651.138 | 187.057.585 | 66.387.374 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -99.287.224 | -49.137.165 | 73.710.044 | 37.494.948 | 18.763.501 | -8.191.875 | 133.790.117 | 219.049.348 | 145.181.839 | -2.393.178 | 1.259.826.231 | 261.651.138 | 187.057.585 | 66.387.374 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 9 | 2 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 9 | 2 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 9 | 2 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 9 | 2 | 1 | 0 | |
| 842.665 | 391.042 | 1.191.642 | 843.764 | 506.118 | 307.792 | 1.013.620 | 715.771 | 439.310 | 205.569 | 378.398 | 209.017 | 140.471 | 70.580 | |
| 1.069.818 | 820.940 | 756.625 | 865.491 | 902.693 | 687.357 | 320.042 | 569.944 | 534.401 | 476.383 | 197.659 | 107.520 | 3.080 | -21.348 | |
| -33.700.189 | -17.537.415 | -141.504.313 | -91.358.097 | -121.812.380 | 11.965.883 | -88.025.494 | -86.375.648 | -69.394.258 | -51.187.858 | -139.368.861 | -105.655.276 | -47.690.627 | -28.951.826 | |
| -866.543 | 18.270.016 | -952.082 | 29.447.677 | 21.253.439 | 61.345.298 | 41.355.519 | 19.860.532 | 4.353.076 | 152.505.592 | 227.964.524 | 190.455.089 | 123.699.929 | 42.279.853 | |
| -866.543 | 19.098.576 | -952.082 | 30.231.204 | 22.001.522 | 62.029.605 | 42.179.096 | 20.489.733 | 4.945.924 | 153.090.651 | 232.269.793 | 190.947.435 | 126.312.370 | 44.217.241 | |
| -866.543 | 18.270.016 | -952.082 | 29.447.677 | 21.253.439 | 61.345.298 | 41.355.519 | 19.860.532 | 4.353.076 | 152.505.592 | 227.964.524 | 190.455.089 | 123.699.929 | 42.279.853 | |
| -102.016.870 | 72.265.213 | -448.749.199 | -399.475.951 | -497.000.906 | -267.925.736 | 4.351.938 | 57.639.246 | -53.944.286 | 146.733.104 | 138.756.526 | 170.800.762 | 129.802.631 | 22.234.872 | |
| -99.287.224 | -49.137.165 | 73.710.044 | 37.494.948 | 18.763.501 | -8.191.875 | 133.790.117 | 219.049.348 | 145.181.839 | -2.393.178 | 1.259.826.231 | 261.651.138 | 171.738.509 | 56.224.447 | |
| 93.684.449 | 50.299.122 | 420.499.492 | 41.140.141 | 3.665.594 | 102.874.270 | 18.259.054 | -124.315.329 | -72.126.472 | 6.601.180 | -1.091.384.720 | -42.711.196 | -99.086.953 | -46.216.270 | |
| 842.665 | 391.042 | 1.191.642 | 843.764 | 668.627 | 307.792 | 1.013.620 | 715.771 | 439.310 | 205.569 | 378.398 | 209.017 | 128.967 | 59.775 | |
| 1.069.818 | 820.940 | 1.646.161 | 1.311.565 | 902.693 | 687.357 | 957.798 | 569.944 | 534.401 | 476.383 | 194.265 | 107.520 | 161.814 | 131.628 | |
| 91.321.100 | 48.832.232 | 270.610.856 | -63.811.062 | -86.877.123 | 48.646.202 | -62.599.713 | -190.768.605 | -118.642.374 | -22.444.103 | -1.179.811.499 | -112.994.053 | -131.233.832 | -46.407.673 | |
| -5.602.775 | 1.161.957 | 494.209.536 | 78.635.089 | 22.429.095 | 94.682.395 | 152.049.172 | 94.734.019 | 73.055.367 | 4.208.002 | 168.441.511 | 218.939.942 | 72.651.556 | 10.008.177 | |
| 114.906.597 | 79.272.525 | -857.993.355 | -408.103.108 | -433.265.856 | -371.899.407 | -1.665.555 | -32.576.446 | -126.592.546 | 141.012.961 | 88.511.845 | 29.829.508 | 36.072.622 | 3.229.308 | |
| 109.303.822 | 80.434.482 | -363.783.819 | -329.468.019 | -410.836.761 | -277.217.012 | 150.383.617 | 62.157.573 | -53.537.179 | 145.220.963 | 256.953.356 | 248.769.450 | 108.724.178 | 13.237.485 | |
| -211.320.692 | -8.169.269 | -84.965.379 | -70.007.932 | -86.164.145 | 9.291.276 | -146.031.678 | -4.518.327 | -407.107 | 1.512.141 | -118.196.830 | -77.968.688 | 21.078.453 | 8.997.387 | |
| -247.810 | -231.542 | -3.556.992 | -3.601.035 | -666.164 | -336.844 | -1.438.746 | 399.245 | 571.500 | -165.530.034 | -17.527.559 | -86.300 | 0 | 0 | |
| 97.913.183 | -57.305.170 | -6.145.186 | 8.465.376 | 0 | -66.874.523 | 376.349.967 | 340.407.272 | 257.787.890 | 114.597.506 | -36.904.778 | -148.567.859 | -92.278.635 | -32.281.848 | |
| 97.665.373 | -57.536.712 | -9.702.178 | 4.864.341 | -24.365.500 | -67.211.367 | 374.911.221 | 340.806.517 | 258.359.390 | -50.932.528 | -54.432.337 | -148.654.159 | -92.278.635 | -32.281.848 | |
| -4.351.497 | 14.728.501 | -458.451.377 | -394.611.610 | -521.366.406 | -335.137.103 | 379.263.159 | 398.445.763 | 204.415.104 | 95.800.576 | 84.324.189 | 22.146.603 | 37.523.996 | -10.046.976 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 33.372 | 0 | -13.164.671 | -10.513.786 | -12.920.104 | -12.073.206 | -27.639.225 | -26.485.727 | -5.855.638 | -5.523.823 | -22.864.927 | 0 | 0 | 0 | |
| 33.372 | 0 | -13.164.671 | -10.513.786 | -12.920.104 | -12.073.206 | -27.639.225 | -26.485.727 | -5.855.638 | -5.523.823 | -22.864.927 | 0 | 0 | 0 | |
| -4.318.125 | 14.728.501 | -471.616.047 | -405.125.396 | -534.286.510 | -347.210.309 | 351.623.933 | 371.960.036 | 198.559.466 | 90.276.753 | 61.459.262 | 22.146.603 | 37.523.996 | -10.046.976 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.878.597 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -4.318.125 | 14.728.501 | -471.616.047 | -405.125.396 | -534.286.510 | -347.210.309 | 351.623.933 | 371.960.036 | 198.559.466 | 90.276.753 | 61.459.262 | 22.146.603 | 37.523.996 | -29.925.573 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.800.433 | 5.420.266 | 624.900.009 | 508.518.422 | 624.901.779 | 583.942.554 | 258.495.971 | 247.706.706 | 230.417.392 | 217.360.828 | 224.137.787 | 210.912.944 | 193.640.970 | 178.627.971 | |
| 607.598 | 19.654.224 | 5.800.456 | 294.696 | 1.309.921 | 183.342.695 | 530.663.801 | 554.285.007 | 383.284.998 | 279.181.039 | 197.487.487 | 162.891.285 | 199.195.952 | 148.702.398 | |
| 1.913.720.985 | 1.950.916.223 | 2.019.501.135 | 2.182.710.955 | 1.864.512.201 | 1.747.563.589 | 2.022.098.309 | 1.226.898.683 | 948.173.581 | 519.018.708 | 633.535.554 | 269.655.452 | 263.524.990 | 183.274.562 | |
| 607.598 | 19.654.224 | 5.800.456 | 294.696 | 991.545 | 140.100.636 | 530.663.801 | 415.836.427 | 283.811.800 | 202.152.754 | 197.487.487 | 109.041.259 | 116.083.587 | 88.253.300 | |
| 102.896.728 | 229.697.398 | 162.924.603 | 108.478.218 | 120.984.871 | 127.572.940 | 41.401.626 | 0 | 0 | 64.414.459 | 164.986.808 | 105.438.908 | 98.834.359 | 35.967.773 | |
| 4.474.730 | 2.897.516 | 9.424.234 | 3.818.752 | 954.263 | 2.110.390 | 3.609.260 | 820.638 | 846.623 | 1.352.300 | 1.048.581 | 10.992.794 | 11.075.893 | 22.590.225 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 84.300 | 61.814 | 72.791 | 9.563.145 | 9.563.145 | 9.563.145 | 1.311.748 | 1.443.083 | 31.966.813 | 19.759.750 | 2.321.770 | 9.562.581 | 0 | 317.732 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.778.632.741 | 1.662.059.026 | 1.790.474.383 | 1.942.953.675 | 1.643.347.678 | 1.286.020.788 | 1.293.133.457 | 720.557.063 | 613.337.518 | 206.469.711 | 259.072.258 | 29.930.264 | 33.624.074 | 34.022.831 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 27.024.888 | 36.546.245 | 50.804.668 | 117.602.469 | 88.670.699 | 182.195.690 | 151.978.417 | 88.241.472 | 18.210.827 | 24.869.734 | 8.618.650 | 4.689.646 | 3.907.077 | 2.122.701 | |
| 1.913.720.985 | 1.950.916.223 | 2.019.501.135 | 2.182.710.955 | 1.864.512.201 | 1.747.563.589 | 2.022.098.309 | 1.226.898.683 | 948.173.581 | 519.018.708 | 633.535.554 | 269.655.452 | 263.524.990 | 183.274.562 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 4.933.706.226 | 4.610.434.880 | 4.905.682.069 | 4.104.745.747 | 3.815.675.327 | 3.599.679.345 | 4.281.275.584 | 3.435.880.234 | 3.144.615.170 | 3.099.463.431 | 3.738.945.398 | 1.097.542.818 | 1.075.525.108 | 1.078.040.920 | |
| 2.568.876 | 2.067.345 | 1.767.240 | 1.243.660 | 1.451.641 | 1.660.265 | 2.453.719 | 1.255.620 | 1.514.964 | 1.686.808 | 2.683.503 | 2.030.496 | 2.081.461 | 2.381.227 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 403.396 | 403.396 | 475.033 | 522.951 | 231.400 | 111.844 | 40.164 | 58.066 | 58.065 | 58.065 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 4.913.248.047 | 4.591.227.911 | 4.885.358.961 | 4.087.195.171 | 3.801.876.819 | 3.586.454.294 | 4.265.187.707 | 3.102.482.960 | 2.838.095.455 | 2.684.446.849 | 3.368.366.749 | 1.006.221.587 | 984.193.587 | 986.396.587 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 325.702.871 | 299.032.442 | 275.847.748 | 346.125.826 | 88.570.000 | 88.570.000 | 88.570.000 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 17.352.573 | 16.597.863 | 17.996.722 | 15.708.419 | 12.095.694 | 11.432.406 | 13.567.355 | 6.380.717 | 5.914.244 | 137.404.913 | 21.769.320 | 720.735 | 680.060 | 693.106 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 133.334 | 138.365 | 84.113 | 75.546 | 19.773 | 20.536 | 26.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.048 | 0 | 0 | 0 | 0 | |
| 6.847.427.211 | 6.561.351.103 | 6.925.183.204 | 6.287.456.702 | 5.680.187.528 | 5.347.242.934 | 6.303.373.893 | 4.662.778.917 | 4.092.788.751 | 3.618.482.139 | 4.372.480.952 | 1.367.198.270 | 1.339.050.098 | 1.261.315.482 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 338.314.393 | 298.914.295 | 264.371.060 | 1.066.276.056 | 855.430.795 | 667.994.339 | 814.258.564 | 534.057.230 | 239.862.050 | 165.108.292 | 32.209.552 | 14.505.172 | 11.943.789 | 5.109.835 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 33.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.443.102 | 2.146.578 | 20.911.207 | 91.885.962 | 48.920.858 | 65.220.028 | 819.383 | 1.747.005 | 1.043.120 | 2.736.479 | 481.984 | 1.386.163 | 1.413.661 | 714.310 | |
| 706.387 | 706.790 | 851.886 | 69.937.197 | 69.940.830 | 469.736 | 86.151.811 | 100.342.033 | 491.733 | 499.012 | 4.339.087 | 3.603.085 | 8.844.681 | 927.103 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 333.155.589 | 292.461.787 | 223.474.435 | 891.496.882 | 722.842.980 | 590.202.693 | 685.175.488 | 429.093.714 | 232.902.535 | 151.678.390 | 25.957.711 | 9.317.732 | 1.454.785 | 3.326.101 | |
| 527.758 | 1.681.501 | 8.623.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 670.368 | 695.498 | 689.899 | 831.196 | 541.312 | 385.613 | 363.777 | 230.572 | 215.336 | 199.052 | 117.527 | 95.293 | 70.983 | 68.085 | |
| 1.777.817 | 1.222.141 | 9.820.609 | 12.124.819 | 13.184.815 | 11.716.269 | 41.748.104 | 2.643.906 | 5.209.326 | 9.995.359 | 1.313.243 | 102.899 | 159.679 | 74.236 | |
| 338.314.393 | 298.914.295 | 264.371.060 | 1.066.276.056 | 855.430.795 | 667.994.339 | 814.258.564 | 534.057.230 | 239.862.050 | 165.108.292 | 32.209.552 | 14.505.172 | 11.943.789 | 5.109.835 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.161.841.238 | 1.034.370.180 | 1.013.885.562 | 649.071.813 | 592.522.193 | 641.211.398 | 668.709.023 | 1.982.779 | 1.823.763 | 1.650.592 | 2.607.461 | 1.459.236 | 1.398.974 | 1.186.231 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.107.657 | 1.069.866 | 1.236.285 | 1.069.027 | 1.035.683 | 970.873 | 1.198.149 | 914.369 | 879.581 | 871.804 | 1.193.825 | 780.145 | 758.238 | 636.439 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.000 | 20.000 | 30.000 | |
| 2.365.072 | 2.036.157 | 2.285.357 | 1.549.683 | 1.256.887 | 1.344.107 | 1.556.816 | 1.068.410 | 944.182 | 778.788 | 1.413.636 | 669.091 | 620.736 | 519.792 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.158.368.509 | 1.031.264.157 | 1.010.363.919 | 646.453.103 | 590.229.623 | 638.896.418 | 665.954.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.347.271.580 | 5.228.066.628 | 5.646.926.582 | 4.572.108.833 | 4.232.234.540 | 4.038.037.197 | 4.820.406.306 | 4.126.738.908 | 3.851.102.938 | 3.451.723.255 | 4.337.663.939 | 1.351.233.862 | 1.325.707.335 | 1.255.019.416 | |
| 5.347.271.580 | 5.228.066.628 | 5.646.926.582 | 4.572.108.833 | 4.232.234.540 | 4.038.037.197 | 4.820.406.306 | 4.126.738.908 | 3.851.102.938 | 3.451.723.255 | 4.337.663.939 | 1.351.233.862 | 1.325.707.335 | 1.255.019.416 | |
| 469.768.118 | 469.768.118 | 469.768.118 | 469.768.118 | 469.768.118 | 469.768.118 | 134.219.462 | 134.219.462 | 134.219.462 | 134.219.462 | 134.219.462 | 134.219.462 | 134.219.462 | 134.219.462 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 290.604.900 | 246.311.285 | 263.588.177 | 214.009.569 | 199.070.266 | 156.639.825 | 175.104.403 | 125.884.111 | 92.018.246 | 84.883.849 | 101.491.035 | 16.074.226 | 9.302.078 | 9.302.078 | |
| 3.456.205.243 | 3.442.492.026 | 3.610.246.656 | 2.937.675.168 | 2.732.601.668 | 2.674.188.827 | 3.057.458.312 | 2.791.017.652 | 2.677.711.597 | 2.470.102.280 | 1.844.605.891 | 982.697.210 | 1.053.804.773 | 1.053.804.773 | |
| -99.287.224 | -49.137.165 | 73.710.044 | 37.494.948 | 14.203.045 | -6.259.790 | 133.790.117 | 164.335.490 | 107.503.083 | -1.732.881 | 1.259.826.231 | 218.536.544 | 128.638.778 | 57.871.445 | |
| 1.229.980.543 | 1.118.632.364 | 1.146.189.951 | 913.161.030 | 816.591.443 | 743.700.217 | 1.278.370.495 | 911.282.193 | 839.650.550 | 764.250.545 | 997.521.320 | -293.580 | -257.756 | -178.342 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6.847.427.211 | 6.561.351.103 | 6.925.183.204 | 6.287.456.702 | 5.680.187.528 | 5.347.242.934 | 6.303.373.893 | 4.662.778.917 | 4.092.788.751 | 3.618.482.139 | 4.372.480.952 | 1.367.198.270 | 1.339.050.098 | 1.261.315.482 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 87.461.290 | 44.744.285 | 1.302.267.681 | 117.073.782 | 90.237.474 | 51.142.611 | 221.542.446 | 148.832.023 | 116.023.250 | 18.441.991 | 167.367.577 | 143.256.296 | 46.729.581 | 32.136.802 | |
| -5.851.217 | -5.467.720 | -724.749.964 | -14.258.997 | -8.735.056 | -8.162.516 | -38.666.775 | -21.978.397 | -18.019.746 | 0 | -29.348.758 | -9.856.058 | -8.734.532 | -7.491.009 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 81.610.073 | 39.276.565 | 577.517.717 | 102.814.785 | 81.502.418 | 42.980.095 | 182.875.671 | 126.853.626 | 98.003.504 | 18.441.991 | 138.018.819 | 133.400.238 | 37.995.049 | 24.645.794 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 81.610.073 | 39.276.565 | 577.517.717 | 102.814.785 | 81.502.418 | 42.980.095 | 182.875.671 | 126.853.626 | 98.003.504 | 18.441.991 | 138.018.819 | 133.400.238 | 37.995.049 | 24.645.794 | |
| -1.273.571 | -602.393 | -6.447.529 | -7.456.495 | -4.811.249 | -1.374.686 | -7.301.073 | -6.160.228 | -3.664.002 | -1.443.705 | -1.587.807 | -1.463.269 | -1.438.590 | -1.347.405 | |
| -55.217.958 | -21.237.081 | -91.540.770 | -34.256.107 | -26.809.951 | -13.164.815 | -37.426.828 | -26.358.051 | -16.069.722 | -7.458.275 | -26.293.232 | -23.451.312 | -14.070.035 | -7.750.278 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 21.471.401 | 19.788.522 | 238.715.486 | 314.252 | 248.727 | 59.308 | 291.740.145 | 63.488.365 | 59.029.653 | 5.779.550 | 1.133.826.603 | 182.913.513 | 152.147.507 | 78.218.783 | |
| -474.010 | -295.395 | -373.674.083 | -783.602 | -287.903 | -128.423 | -304.104.552 | -8.133.012 | -8.031.958 | -6.690.695 | -2.449.922 | -2.000.716 | -1.706.535 | -351.625 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 46.115.935 | 36.930.218 | 344.570.820 | 60.632.833 | 49.842.042 | 28.371.479 | 125.783.363 | 149.690.700 | 129.267.475 | 8.628.866 | 1.241.514.461 | 289.398.454 | 172.927.396 | 93.415.269 | |
| 25.118.544 | 17.437.091 | 479.529.418 | 61.102.183 | 49.881.218 | 28.440.594 | 138.147.770 | 94.335.347 | 78.269.780 | 9.540.011 | 110.137.780 | 108.485.657 | 22.486.424 | 15.548.111 | |
| 37.885.960 | 20.146.507 | 108.025.622 | 77.269.719 | 87.378.630 | 54.515.451 | 202.215.483 | 133.902.380 | 65.745.801 | 22.444.103 | 57.193.357 | 0 | 0 | 0 | |
| 0 | 0 | -292.554 | 0 | 0 | 0 | -7.186.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 84.001.895 | 57.076.725 | 452.303.888 | 137.902.552 | 137.220.672 | 82.886.930 | 320.812.252 | 283.593.080 | 195.013.276 | 31.072.969 | 1.298.707.818 | 289.398.454 | 172.927.396 | 93.415.269 | |
| 714.202 | 15.686 | 6.661.109 | 4.409.150 | 3.856.716 | 116.965 | 22.877.643 | 21.831.916 | 19.562.821 | 17.721.711 | 100.487.274 | 77.907.960 | 61.820.816 | 1.923.931 | |
| -33.700.189 | -17.537.415 | -141.504.313 | -91.358.097 | -121.812.380 | 11.965.883 | -88.025.494 | -86.375.648 | -69.394.258 | -51.187.858 | -139.368.861 | -105.655.276 | -47.690.627 | -28.951.826 | |
| 37.885.960 | 20.146.507 | 107.733.067 | 77.269.719 | 87.378.630 | 54.515.451 | 195.028.889 | 133.902.380 | 65.745.801 | 22.444.103 | 57.193.357 | 0 | 0 | 0 | |
| 51.015.908 | 39.554.996 | 317.460.684 | 50.953.605 | 19.265.008 | 94.969.778 | 255.664.401 | 219.049.348 | 145.181.839 | -2.393.178 | 1.259.826.231 | 261.651.138 | 187.057.585 | 66.387.374 | |
| -150.303.132 | -88.692.161 | -243.750.641 | -13.458.657 | -501.507 | -103.161.653 | -121.874.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2.454.681 | -1.741.102 | -17.721.869 | -5.283.357 | -5.096.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -147.848.451 | -86.951.059 | -226.028.771 | -8.175.300 | 4.595.309 | -103.161.653 | -121.874.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -99.287.224 | -49.137.165 | 73.710.044 | 37.494.948 | 18.763.501 | -8.191.875 | 133.790.117 | 219.049.348 | 145.181.839 | -2.393.178 | 1.259.826.231 | 261.651.138 | 187.057.585 | 66.387.374 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -99.287.224 | -49.137.165 | 73.710.044 | 37.494.948 | 18.763.501 | -8.191.875 | 133.790.117 | 219.049.348 | 145.181.839 | -2.393.178 | 1.259.826.231 | 261.651.138 | 187.057.585 | 66.387.374 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -99.287.224 | -49.137.165 | 73.710.044 | 37.494.948 | 18.763.501 | -8.191.875 | 133.790.117 | 219.049.348 | 145.181.839 | -2.393.178 | 1.259.826.231 | 261.651.138 | 187.057.585 | 66.387.374 | |
| 0 | -0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | -0 | 9 | 2 | 1 | 0 | |
| 0 | -0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | -0 | 9 | 2 | 1 | 0 | |
| 0 | -0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | -0 | 9 | 2 | 1 | 0 | |
| 0 | -0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | -0 | 9 | 2 | 1 | 0 | |
| 842.665 | 391.042 | 1.191.642 | 843.764 | 506.118 | 307.792 | 1.013.620 | 715.771 | 439.310 | 205.569 | 378.398 | 209.017 | 140.471 | 70.580 | |
| 1.069.818 | 820.940 | 756.625 | 865.491 | 902.693 | 687.357 | 320.042 | 569.944 | 534.401 | 476.383 | 197.659 | 107.520 | 3.080 | -21.348 | |
| -33.700.189 | -17.537.415 | -141.504.313 | -91.358.097 | -121.812.380 | 11.965.883 | -88.025.494 | -86.375.648 | -69.394.258 | -51.187.858 | -139.368.861 | -105.655.276 | -47.690.627 | -28.951.826 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -866.543 | 18.270.016 | -952.082 | 29.447.677 | 21.253.439 | 61.345.298 | 41.355.519 | 19.860.532 | 4.353.076 | 152.505.592 | 227.964.524 | 190.455.089 | 123.699.929 | 42.279.853 | |
| -866.543 | 19.098.576 | -952.082 | 30.231.204 | 22.001.522 | 62.029.605 | 42.179.096 | 20.489.733 | 4.945.924 | 153.090.651 | 232.269.793 | 190.947.435 | 126.312.370 | 44.217.241 | |
| -866.543 | 18.270.016 | -952.082 | 29.447.677 | 21.253.439 | 61.345.298 | 41.355.519 | 19.860.532 | 4.353.076 | 152.505.592 | 227.964.524 | 190.455.089 | 123.699.929 | 42.279.853 | |
| -102.016.870 | 72.265.213 | -448.749.199 | -399.475.951 | -497.000.906 | -267.925.736 | 4.351.938 | 57.639.246 | -53.944.286 | 146.733.104 | 138.756.526 | 170.800.762 | 129.802.631 | 22.234.872 | |
| -99.287.224 | -49.137.165 | 73.710.044 | 37.494.948 | 18.763.501 | -8.191.875 | 133.790.117 | 219.049.348 | 145.181.839 | -2.393.178 | 1.259.826.231 | 261.651.138 | 171.738.509 | 56.224.447 | |
| 93.684.449 | 50.299.122 | 420.499.492 | 41.140.141 | 3.665.594 | 102.874.270 | 18.259.054 | -124.315.329 | -72.126.472 | 6.601.180 | -1.091.384.720 | -42.711.196 | -99.086.953 | -46.216.270 | |
| 842.665 | 391.042 | 1.191.642 | 843.764 | 668.627 | 307.792 | 1.013.620 | 715.771 | 439.310 | 205.569 | 378.398 | 209.017 | 128.967 | 59.775 | |
| 1.069.818 | 820.940 | 1.646.161 | 1.311.565 | 902.693 | 687.357 | 957.798 | 569.944 | 534.401 | 476.383 | 194.265 | 107.520 | 161.814 | 131.628 | |
| 91.321.100 | 48.832.232 | 270.610.856 | -63.811.062 | -86.877.123 | 48.646.202 | -62.599.713 | -190.768.605 | -118.642.374 | -22.444.103 | -1.179.811.499 | -112.994.053 | -131.233.832 | -46.407.673 | |
| -5.602.775 | 1.161.957 | 494.209.536 | 78.635.089 | 22.429.095 | 94.682.395 | 152.049.172 | 94.734.019 | 73.055.367 | 4.208.002 | 168.441.511 | 218.939.942 | 72.651.556 | 10.008.177 | |
| 114.906.597 | 79.272.525 | -857.993.355 | -408.103.108 | -433.265.856 | -371.899.407 | -1.665.555 | -32.576.446 | -126.592.546 | 141.012.961 | 88.511.845 | 29.829.508 | 36.072.622 | 3.229.308 | |
| 109.303.822 | 80.434.482 | -363.783.819 | -329.468.019 | -410.836.761 | -277.217.012 | 150.383.617 | 62.157.573 | -53.537.179 | 145.220.963 | 256.953.356 | 248.769.450 | 108.724.178 | 13.237.485 | |
| -211.320.692 | -8.169.269 | -84.965.379 | -70.007.932 | -86.164.145 | 9.291.276 | -146.031.678 | -4.518.327 | -407.107 | 1.512.141 | -118.196.830 | -77.968.688 | 21.078.453 | 8.997.387 | |
| -247.810 | -231.542 | -3.556.992 | -3.601.035 | -666.164 | -336.844 | -1.438.746 | 399.245 | 571.500 | -165.530.034 | -17.527.559 | -86.300 | 0 | 0 | |
| 97.913.183 | -57.305.170 | -6.145.186 | 8.465.376 | 0 | -66.874.523 | 376.349.967 | 340.407.272 | 257.787.890 | 114.597.506 | -36.904.778 | -148.567.859 | -92.278.635 | -32.281.848 | |
| 97.665.373 | -57.536.712 | -9.702.178 | 4.864.341 | -24.365.500 | -67.211.367 | 374.911.221 | 340.806.517 | 258.359.390 | -50.932.528 | -54.432.337 | -148.654.159 | -92.278.635 | -32.281.848 | |
| -4.351.497 | 14.728.501 | -458.451.377 | -394.611.610 | -521.366.406 | -335.137.103 | 379.263.159 | 398.445.763 | 204.415.104 | 95.800.576 | 84.324.189 | 22.146.603 | 37.523.996 | -10.046.976 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 33.372 | 0 | -13.164.671 | -10.513.786 | -12.920.104 | -12.073.206 | -27.639.225 | -26.485.727 | -5.855.638 | -5.523.823 | -22.864.927 | 0 | 0 | 0 | |
| 33.372 | 0 | -13.164.671 | -10.513.786 | -12.920.104 | -12.073.206 | -27.639.225 | -26.485.727 | -5.855.638 | -5.523.823 | -22.864.927 | 0 | 0 | 0 | |
| -4.318.125 | 14.728.501 | -471.616.047 | -405.125.396 | -534.286.510 | -347.210.309 | 351.623.933 | 371.960.036 | 198.559.466 | 90.276.753 | 61.459.262 | 22.146.603 | 37.523.996 | -10.046.976 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.878.597 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -4.318.125 | 14.728.501 | -471.616.047 | -405.125.396 | -534.286.510 | -347.210.309 | 351.623.933 | 371.960.036 | 198.559.466 | 90.276.753 | 61.459.262 | 22.146.603 | 37.523.996 | -29.925.573 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.800.433 | 5.420.266 | 624.900.009 | 508.518.422 | 624.901.779 | 583.942.554 | 258.495.971 | 247.706.706 | 230.417.392 | 217.360.828 | 224.137.787 | 210.912.944 | 193.640.970 | 178.627.971 | |
| 607.598 | 19.654.224 | 5.800.456 | 294.696 | 1.309.921 | 183.342.695 | 530.663.801 | 554.285.007 | 383.284.998 | 279.181.039 | 197.487.487 | 162.891.285 | 199.195.952 | 148.702.398 |
MSGYO Güncel Fiyat Değerlendirmesi
USC Markets Mistral Gyo Hisse Senedi TL Fiyat Yorumları
08-10-2026 tarihinde Borsa Istanbul'da işlem gören Mistral Gyo - MSGYO hisse fiyatı 4.96₺ kapanış fiyatı ile önceki güne göre %0.61 yükseldi.
MSGYO hisse fiyatı son bir ayda %-14.04 değer kaybederek , 09-09-2026 tarihinde 5.77 Türk Lirasından 4.96 TL'e düştü.
MSGYO hisse fiyatı geçen yıl 08-10-2025 tarihinde 5.6463 TL iken, bir yıl içinde %-12.15 değer kaybederek, 4.96 TL'e düştü.
USC Markets MSGYO Hisse Yorumu (TL)
Mistral Gyo hisse fiyatı, 50 günlük ve 100 günlük hareketli ortalama fiyatların altındadır. Yani orta ve uzun vadede MSGYO hissesi pekte iç açıcı değil. Yatırımcılar biraz dikkatli olsun, riskleri bir kez daha düşünsün.
USC Markets Mistral Gyo Hisse Senedi Dolar Cinsinden Fiyat Yorumları
08-10-2026 tarihinde Borsa Istanbul'da işlem gören Mistral Gyo - MSGYO hisse fiyatı 0.101$ kapanış fiyatı ile önceki güne göre dolar bazında %1.00 yükseldi.
MSGYO hisse fiyatı son bir ayda dolar cinsinden %-15.13 değer kaybederek , 09-09-2026 tarihinde 0.119 Dolardan 0.101 Dolara düştü.
MSGYO hisse fiyatı geçen yıl 08-10-2025 tarihinde 0.135 USD iken, bir yıl içinde dolar cinsinden %-25.19 değer kaybederek, 0.101 USD'e düştü.
USC Markets Mistral Gyo - MSGYO Hisse Yorumu (USD)
Mistral Gyo hisse dolar fiyatı, 50 günlük ve 100 günlük hareketli ortalama fiyatların altındadır. Yani dolar bazında orta ve uzun vadede MSGYO hissesi bu şekilde giderse olumsuz durumlar yaşanabilir. Hem TL cinsinde hem USD cinsinden para kaybetmemek lazım. Yatırımcılar biraz dikkatli olsun, riskleri bir kez daha düşünsün.
MİSTRAL GAYRİMENKUL YATIRIM ORTAKLIĞI A.Ş. (MSGYO) şirket bilgileri
Finansal hesaplama dönemi: 2026/6
MSGYO hakkında
MİSTRAL GAYRİMENKUL YATIRIM ORTAKLIĞI A.Ş., MSGYO koduyla Borsa İstanbul şirket listesinde yer alır. KAP şirket listesinde kayıtlı şehir İZMİR olarak yer alır. 2026/6 temel analiz veri setinde şirketin sektörü GYO olarak sınıflandırılmıştır.
MSGYO değerleme göstergeleri
2026/6 bilanço dönemiyle hesaplanan verilerde Piyasa değeri/defter değeri (PD/DD) oranı 0,44 olarak hesaplanmıştır. Firma değeri/FAVÖK oranı 8,17 düzeyindedir. Hisse başına defter değeri 11,38 TL'dir.
MSGYO kârlılık görünümü
2026/6 bilanço dönemiyle hesaplanan verilerde Net kâr marjı %-3 olarak hesaplanmıştır. Brüt kâr marjı %44 olarak hesaplanmıştır. Faaliyet kâr marjı %26 olarak hesaplanmıştır. Özkaynak kârlılığı (ROE) %-1 olarak hesaplanmıştır. Varlık kârlılığı %-1 olarak hesaplanmıştır.
MSGYO likidite ve finansman yapısı
2026/6 bilanço dönemiyle hesaplanan verilerde Cari oran 5,66 seviyesindedir. Likidite oranı 0,4 olarak hesaplanmıştır. Nakit oranı 0 düzeyindedir. Borç/özsermaye oranı 0,28 olarak kaydedilmiştir. Toplam kaynaklar içindeki borç payı %22 düzeyindedir.
MSGYO faaliyet verimliliği
2026/6 bilanço dönemiyle hesaplanan verilerde Alacak devir hızı 374,16 olarak hesaplanmıştır. Stok devir hızı 0,4 seviyesindedir. Satışların tahsil edilme süresi 0,96 gündür.
MSGYO Haberleri
Bu hisseyle ilgili haberleri Google’da arayın.
Hisse koduyla haberler↗MSGYO haberlerMSGYO kodunu içeren haberleri bulun.Google’da aç · yeni sekmeŞirket adıyla haberler↗MİSTRAL GAYRİMENKUL YATIRIM haberlerMİSTRAL GAYRİMENKUL YATIRIM hakkında yayınlanan haberleri bulun.Google’da aç · yeni sekmeTüm Google sonuçları↗MSGYO haberlerHaberler dışındaki ilgili sayfaları da inceleyin.Google’da aç · yeni sekme
Veriler ve model riskleri
Model çıktıları kullanılan veri ve yönteme bağlıdır. Gerçekleşen fiyatlardan farklı olabilir. Eksik veya gecikmeli veriler sonuçları etkileyebilir. Geçmiş dönem uyumu gelecekteki performansı garanti etmez. Yalnızca bu sayfadaki verilere dayanarak yatırım kararı vermeyin.