SAMAT Hisse Hedef Fiyatı 2026–2027 ve Analizi
Saray Matbaacılık (SAMAT) hissesinin 2026–2027 bilanço dönemlerine ait model hedef fiyat tahminlerini, teknik göstergelerini ve finansal verilerini inceleyin.
Teknik Analiz ile Saray Matbaacılık Yapay Zeka Analizi

Saray Matbaacılık (SAMAT) için teknik yapay zekâ tahmininin ilk 30 takvim günü ücretsizdir. Önizleme 08.11.2026 tarihine kadar olan tahminleri kapsar.
Yapay zekâ tahminleri yeni veriler geldikçe değişebilir. Yatırım tavsiyesi değildir.
SAMAT Teknik Gösterge Analizi

Grafikte 09.08.2026 ve sonrası abonelere özeldir. Teknik analiz açıklamaları ücretsizdir.
SAMAT teknik analizi, 9 Ekim 2026 tarihli son veriye dayanır. Son kapanış 3,89 TL.
Önceki işlem gününe göre fiyat %0,52 yükseldi.
Göstergeler karışık bir görünüm sunuyor: RSI nötr, MACD sinyal çizgisinin üzerinde, kısa ortalama uzun ortalamanın altında, fiyat düşen çizginin altında.
14 günlük Wilder RSI 33,06 ile 30–70 arasındaki nötr bölgede.
Son 100 işlem günündeki son RSI geçişi 5 Ekim 2026 tarihinde (4 işlem günü önce) oldu: gösterge 30’un üzerine çıkarak aşırı satım bölgesinden çıktı; RSI 33,27 idi. O günün kapanışından bu yana fiyat %2,51 düştü.
MACD sinyal çizgisinin üzerinde ve sıfırın altında.
Son MACD kesişimi 9 Ekim 2026 tarihinde (0 işlem günü önce) yukarı yönde gerçekleşti.
7 günlük kapanış ortalaması 3,89 TL, 21 günlük ortalama 4,27 TL. Kısa dönem ortalaması uzun dönem ortalamasının altında.
Son 20 işlem gününde kapanış fiyatı %25,76 düştü.
Son 150 işlem gününün fiyat aralığı 3,67–8,59 TL. Kapanış dönem dibinin %5,99 üzerinde, zirvesinin %54,71 altında.
Göstergeler ne anlatır?
RSI fiyat hareketlerinin gücünü; MACD ve ortalamalar kısa ve uzun dönem hareketlerinin ilişkisini gösterir.
Göstergeler gelecekteki yönü garanti etmez; yatırım tavsiyesi değildir.
SAMAT Destek Direnç Analizi

Grafikte 09.08.2026 ve sonrası abonelere özeldir. Teknik analiz açıklamaları ücretsizdir.

Grafikte 09.08.2026 ve sonrası abonelere özeldir. Teknik analiz açıklamaları ücretsizdir.
SAMAT hisse grafiğinde yeşil eğik çizgiler yükselen, kırmızı eğik çizgiler düşen fiyat dalgalarını gösterir. Kesikli yatay çizgiler destek ve direnç seviyeleridir. Bir çizginin aşılması tek başına fiyatın sonraki yönünü belirlemez.
SAMAT Yorum - Destek ve Direnç Fiyatları
SAMAT destek ve direnç seviyeleri, 9 Ekim 2026 verileriyle son 150 işlem gününden hesaplandı.
En yakın destek 3,67 TL; son kapanışın %5,66 aşağısında.
En yakın direnç 3,96 TL; son kapanışın %1,80 yukarısında.
24 Haziran 2026 tarihinden başlayan düşen çizginin güncel değeri 4,08 TL; fiyat çizginin altında.
| Destek | Temas sayısı | Direnç | Temas sayısı |
|---|---|---|---|
| 3,67 TL | 1 | 3,96 TL | 1 |
| — | — | 4,69 TL | 1 |
| — | — | 5,11 TL | 3 |
Temas sayısı dip ve tepe noktalarının sayısıdır, başarı olasılığı değildir. Eğik çizgilerin sağa uzatılması mevcut eğimin devamını gösterir.
SAMAT Temel Analiz ve Finansal Görünüm
Finansal görünüm
Şirketleri aynı sektör içinde karşılaştırarak değerlendirin.
Temel analiz sırası 614 hisse içinde . sırada
Sırayı ve puanları görmek için abone olun.
Finansal oranlar
Likidite, kârlılık, borç yapısı ve değerleme
Likidite
Kısa vadeli ödeme gücü
- Nakit oranı
- 0,01
- Cari oran
- 0,5
- Likidite oranı
- 0,28
Kârlılık
Gelirin kâra dönüşümü
- Net kâr marjı
- 328%
- Brüt kâr marjı
- -10%
- Faaliyet kâr marjı
- -107%
Sermaye ve borç
Finansman yapısı
- Özsermaye oranı
- 73%
- Borç / özsermaye
- 0,36
- Borç oranı
- 27%
Değerleme
Fiyatın finansal verilere oranı
- Fiyat / kazanç
- 2,98
- Firma değeri / FAVÖK
- -95,7
- Piyasa değeri / defter değeri
- 0,59
Bilanço ve gelir eğilimleri
Şirketin geçmiş dönemlerdeki finansal gelişimi
Çeyreklik net kâr / zarar
ÇeyreklikÇeyreklik faaliyet kârı
ÇeyreklikÇeyreklik satış gelirleri
ÇeyreklikNakit ve nakit benzerleri
Dönem sonuKısa vadeli yükümlülükler
Dönem sonuÖzkaynaklar
Dönem sonuÇeyreklik veriler dönemler arası farkla, değerleme oranları son dört çeyrek toplamıyla hesaplanır. Eksik oranlar “—” ile gösterilir. Puanlar gerçekleşme olasılığı değildir.
SAMAT Şirketi Finansal Verileri
Bir kaleme tıklayarak dönem grafiğini açın.
446 finansal kalem · 14 dönem| Finansal kalem | 2026/6 | 2026/3 | 2025/12 | 2025/9 | 2025/6 | 2025/3 | 2024/12 | 2024/9 | 2024/6 | 2024/3 | 2023/12 | 2023/9 | 2023/6 | 2023/3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 1.672.937 | 1.100.721 | 1.887.234 | 2.023.725 | 970.949 | 459.764 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 243.492 | |
| 50.918.738 | 33.565.518 | 59.832.863 | 49.470.836 | 23.723.093 | 25.406.040 | 28.013.978 | 49.072.273 | 35.660.950 | 24.731.430 | 23.038.349 | 30.965.061 | 20.080.828 | 37.328.235 | |
| 6.039.473 | 8.437.096 | 10.122.831 | 8.308.571 | 4.056.173 | 4.997.049 | 268.996 | 126.437 | 126.437 | 122.437 | 660.654 | 4.326.037 | 401.344 | 401.344 | |
| 54.995.025 | 44.930.347 | 53.171.108 | 41.218.587 | 37.332.348 | 34.774.477 | 41.881.833 | 43.516.980 | 60.742.679 | 56.231.834 | 59.838.561 | 105.612.546 | 69.995.674 | 69.280.469 | |
| 13.040.342 | 13.887.119 | 23.247.292 | 15.245.063 | 13.807.764 | 12.123.929 | 16.813.197 | 21.369.225 | 21.017.657 | 175.375 | 1.787.216 | 10.284.299 | 11.381.396 | 22.511.117 | |
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 886.537.609 | 828.472.317 | 804.166.475 | 521.706.855 | 608.345.599 | 521.263.452 | 681.956.748 | 337.398.416 | 325.346.404 | 437.415.257 | 384.660.462 | 58.615.903 | 57.908.699 | 57.887.557 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.336 | 0 | |
| 20.336 | 20.336 | 23.947 | 20.336 | 20.336 | 20.336 | 26.618 | 20.336 | 20.336 | 20.336 | 20.336 | 20.336 | 0 | 160.336 | |
| 817.443.680 | 763.909.423 | 736.146.404 | 477.475.713 | 556.838.015 | 477.051.789 | 624.696.745 | 293.696.017 | 291.951.415 | 437.324.272 | 384.552.917 | 50.246.488 | 51.240.445 | 52.259.762 | |
| 68.947.295 | 64.431.948 | 67.317.372 | 43.673.781 | 50.955.918 | 43.673.782 | 57.165.630 | 43.667.871 | 33.314.899 | 20.649 | 29.781 | 4.732 | 12.862 | 3.375 | |
| 0 | 0 | 548.499 | 465.783 | 465.783 | 465.783 | 0 | 0 | 0 | 0 | 0 | 8.308.354 | 6.609.105 | 5.448.477 | |
| 126.298 | 110.610 | 130.253 | 71.242 | 65.547 | 51.762 | 67.754 | 14.192 | 59.754 | 50.000 | 57.428 | 35.993 | 25.951 | 15.607 | |
| 1.013.204.124 | 930.393.118 | 952.427.803 | 637.973.637 | 688.235.926 | 599.024.711 | 769.247.429 | 451.581.965 | 443.023.697 | 523.629.519 | 470.149.361 | 217.212.476 | 160.180.489 | 187.652.214 | |
| 252.440.980 | 234.201.292 | 261.123.591 | 205.967.946 | 164.525.303 | 156.416.605 | 184.965.990 | 149.713.561 | 146.749.069 | 111.683.607 | 110.684.898 | 178.059.333 | 126.173.295 | 141.695.495 | |
| 0 | 0 | 0 | 0 | 223.636 | 423.732 | 266.519 | 3.101.095 | 4.437.282 | 6.628.924 | 2.785.923 | 6.941.505 | 5.455.968 | 2.824.410 | |
| 16.738.164 | 15.227.606 | 31.575.771 | 26.570.952 | 10.070.667 | 9.805.196 | 14.759.456 | 34.152.462 | 31.731.143 | 9.130.333 | 22.210.479 | 49.797.963 | 17.768.113 | 37.112.158 | |
| 199.416.453 | 186.487.578 | 180.123.809 | 145.287.980 | 118.610.284 | 102.927.920 | 115.167.256 | 66.132.946 | 72.694.894 | 69.956.497 | 62.911.797 | 60.409.751 | 57.741.570 | 75.724.852 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.174.719 | 0 | |
| 673.763 | 4.326.841 | 13.056.996 | 4.478.131 | 4.846.366 | 3.943.570 | 2.929.928 | 7.360.648 | 11.039.741 | 663.138 | 2.055.940 | 43.051.453 | 0 | 9.656.849 | |
| 0 | 165.476 | 194.862 | 165.476 | 165.476 | 165.476 | 216.595 | 165.476 | 165.476 | 0 | 0 | 0 | 0 | 0 | |
| 865.053 | 476.710 | 1.089.195 | 17.807.261 | 924.940 | 924.940 | 1.210.676 | 924.940 | 924.940 | 924.940 | 920.678 | 1.076.421 | 337.969 | 365.963 | |
| 34.747.547 | 27.517.081 | 35.082.959 | 11.658.146 | 29.683.934 | 38.225.771 | 50.415.561 | 37.875.994 | 25.755.593 | 24.379.775 | 19.800.081 | 16.782.240 | 16.694.956 | 16.011.263 | |
| 252.440.980 | 234.201.292 | 261.123.591 | 205.967.946 | 164.525.302 | 156.416.605 | 184.965.990 | 149.713.561 | 146.749.069 | 111.683.607 | 110.684.898 | 178.059.333 | 126.173.295 | 141.695.495 | |
| 16.310.613 | 21.636.832 | 31.548.175 | 25.835.698 | 26.316.519 | 25.556.229 | 35.360.382 | 23.361.663 | 23.361.663 | 38.551.892 | 44.934.057 | 1.697.088 | 1.491.147 | 2.026.588 | |
| 0 | 0 | 0 | 0 | 0 | 7.990.135 | 676.118 | 516.545 | 516.545 | 516.545 | 0 | 740.854 | 1.005.279 | 1.281.243 | |
| 5.417.321 | 5.153.378 | 0 | 8.269.605 | 0 | 0 | 11.691.596 | 5.279.025 | 5.279.025 | 842.861 | 2.735.087 | 956.234 | 485.868 | 745.345 | |
| 0 | 0 | 0 | 0 | 7.990.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 10.893.292 | 16.483.454 | 21.810.015 | 17.566.093 | 18.326.384 | 17.566.094 | 22.992.668 | 17.566.093 | 17.566.093 | 37.192.486 | 42.198.970 | 0 | 0 | 0 | |
| 0 | 0 | 9.738.160 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 744.452.531 | 674.554.994 | 659.756.036 | 406.169.993 | 497.394.104 | 417.051.877 | 548.921.057 | 278.506.741 | 272.912.965 | 373.394.020 | 314.530.406 | 37.456.055 | 32.516.047 | 43.930.131 | |
| 744.452.531 | 674.554.994 | 659.756.036 | 406.169.993 | 497.394.104 | 417.051.877 | 548.921.057 | 278.506.741 | 272.912.965 | 373.394.020 | 314.530.406 | 37.456.055 | 32.516.047 | 43.930.131 | |
| 112.400.000 | 112.400.000 | 112.400.000 | 112.400.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | |
| 5.232.030 | 5.757.326 | 17.044.433 | 11.057.991 | 12.901.793 | 11.057.990 | 14.474.062 | 10.052.699 | 0 | 0 | 13.343.463 | 1.412.930 | 1.412.930 | 1.412.930 | |
| -4.828.290 | 957.478 | 0 | -16.388.974 | 1.730.776 | 1.483.429 | 1.941.696 | 1.362.213 | 1.115.207 | 16.754.704 | 14.561.257 | 2.507.566 | 2.507.566 | 2.507.566 | |
| -33.207.498 | 24.003.394 | -82.715.943 | -47.482.471 | -38.890.740 | -47.482.469 | -27.496.257 | -18.660.708 | -13.854.185 | -106.985.350 | -98.836.553 | -5.759.074 | -5.759.074 | -5.759.074 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -11.888.744 | -6.437.188 | -41.117.945 | 20.003.684 | 23.050.281 | 7.864.626 | 5.857.255 | -3.351.753 | -8.249.248 | 3.184.149 | |
| 551.471.028 | 520.013.204 | 571.731.816 | 363.972.386 | 496.941.019 | 421.830.115 | 553.212.909 | 229.148.853 | 226.001.662 | 419.160.040 | 343.004.984 | 6.046.386 | 6.003.873 | 5.984.560 | |
| 1.013.204.124 | 930.393.118 | 952.427.803 | 637.973.637 | 688.235.926 | 599.024.711 | 769.247.429 | 451.581.965 | 443.023.697 | 523.629.519 | 470.149.361 | 217.212.476 | 160.180.489 | 187.652.214 | |
| 13.998.437 | 4.008.670 | 50.716.030 | 34.970.189 | 20.073.288 | 11.579.054 | 235.174.055 | 220.239.932 | 90.902.304 | 36.101.579 | 292.934.093 | 196.854.166 | 62.066.837 | 41.132.071 | |
| -17.216.718 | -13.825.214 | -50.764.160 | -28.908.282 | -18.737.936 | -11.628.142 | -238.646.751 | -198.267.856 | -63.337.730 | -18.903.017 | -290.580.425 | -175.338.399 | -57.442.845 | -35.922.607 | |
| -3.218.281 | -9.816.544 | -48.130 | 6.061.907 | 1.335.352 | -49.088 | -3.472.697 | 21.972.076 | 27.564.574 | 17.198.562 | 2.353.668 | 21.515.767 | 4.623.992 | 5.209.464 | |
| -3.218.281 | -9.816.544 | -48.130 | 6.061.907 | 1.335.352 | -49.088 | -3.472.697 | 21.972.076 | 27.564.574 | 17.198.562 | 2.353.668 | 21.515.767 | 4.623.992 | 5.209.464 | |
| -235.303 | -138.221 | -1.480.681 | -867.718 | -624.691 | -363.461 | -3.132.633 | -2.930.862 | -1.625.671 | -214.636 | -2.248.612 | -1.247.838 | -774.557 | -647.235 | |
| -2.115.065 | -1.496.460 | -8.310.228 | -5.506.841 | -1.384.285 | -2.359.867 | -4.788.854 | -3.054.046 | -2.099.890 | -373.836 | -5.370.373 | -3.093.511 | -1.889.331 | -1.641.672 | |
| 3.641.816 | 4.067.549 | 2.142.113 | 1.819.018 | 2.400.204 | 1.396.912 | 5.915.463 | 2.098.667 | 465.875 | 356.376 | 17.814.892 | 16.526.344 | 15.391.293 | 5.734.489 | |
| -18.646.685 | -8.536.531 | -33.455.230 | -18.777.401 | -15.512.536 | -7.278.355 | -44.139.121 | -12.111.091 | -7.446.884 | -4.191.044 | -17.975.464 | -26.849.855 | -23.319.590 | -3.374.233 | |
| -20.573.518 | -15.920.207 | -41.152.157 | -17.271.035 | -13.785.956 | -8.653.859 | -49.617.842 | 5.974.744 | 16.858.004 | 12.775.422 | -5.425.889 | 6.850.907 | -5.968.193 | 5.280.813 | |
| -5.568.649 | -11.451.225 | -9.839.039 | -312.652 | -673.624 | -2.772.416 | -11.394.184 | 15.987.168 | 23.839.013 | 16.610.090 | -5.265.317 | 17.174.418 | 1.960.104 | 2.920.557 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184.593 | 0 | 1.500 | 2.527 | |
| -20.573.518 | -15.920.207 | -41.152.157 | -17.271.035 | -13.785.956 | -8.653.859 | -49.617.842 | 5.974.744 | 16.858.004 | 12.775.422 | 758.704 | 6.850.907 | -5.966.693 | 5.283.340 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 13.173 | 13.415 | 12.227 | 0 | 2.044.411 | 11.350 | 3.745 | 0 | |
| 126.413.600 | 25.772.063 | 63.258.763 | -417.717 | -2.407.574 | -253.968 | 14.778.618 | 25.865.522 | 19.517.152 | 18.609.221 | -41.192.713 | -5.358.673 | -2.937.288 | 29.283.206 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184.593 | 0 | 1.500 | 2.527 | |
| 105.840.082 | 9.851.856 | 22.106.606 | -17.688.752 | -16.193.530 | -8.907.827 | -34.826.051 | 31.853.681 | 36.387.383 | 31.384.643 | -38.389.598 | 1.503.584 | -8.900.236 | 34.566.546 | |
| 7.545.179 | 1.571.736 | -771.397 | 299.813 | 488.352 | 483.783 | -6.291.895 | -5.189.968 | -5.258.288 | -23.520.017 | 44.246.853 | 2.256.032 | 650.989 | -30.369.943 | |
| 7.545.179 | 1.571.736 | -771.397 | 299.813 | 488.352 | 483.783 | -6.291.895 | -5.189.968 | -5.258.288 | -23.520.017 | 44.246.853 | 2.256.032 | 650.989 | -30.369.943 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 1 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8.619.028 | 0 | 0 | 0 | 1.244.510 | 0 | 5.858.424 | 0 | 627.005 | 5.195.655 | 3.794.254 | 3.315.796 | 2.267.685 | 5.219.377 | |
| 0 | 0 | 972.876 | 1.385.320 | 1.205.850 | 446.611 | 2.117.826 | 1.617.991 | 1.817.991 | 0 | 873.742 | 421.966 | 193.718 | 0 | |
| 126.413.600 | 25.772.063 | 63.258.763 | -417.717 | -2.407.574 | -253.968 | 14.778.618 | 25.865.522 | 19.517.152 | 18.609.221 | -41.192.713 | -5.358.673 | -2.937.288 | 29.283.206 | |
| 13.998.437 | 4.008.670 | 0 | 0 | 20.073.288 | 11.579.054 | 0 | 0 | 0 | 36.208.225 | 0 | 0 | 0 | 55.766.886 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.051.660 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -2.117.448 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -3.153.758 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -2.117.448 | |
| 122.083.800 | 42.068.455 | -24.429.648 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.368.368 | -1.737.544 | 4.584.559 | -1.673.860 | 2.305.895 | |
| 115.196.561 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.179 | -8.424.042 | -41.117.945 | 20.003.684 | 23.050.281 | 7.864.626 | 5.857.255 | -3.351.753 | -8.249.248 | 4.196.603 | |
| 2.210.524 | -4.454.733 | -54.157.082 | 662.619 | 2.360.731 | 1.232.866 | 2.534.485 | -24.713.418 | -16.743.005 | -7.011.167 | -29.030.374 | -3.143.558 | -2.705.683 | -4.381.990 | |
| 8.619.028 | 0 | 0 | 0 | 1.244.510 | 0 | 5.858.424 | 0 | 0 | 5.195.655 | 3.794.254 | 3.315.796 | 2.267.685 | 5.219.377 | |
| -6.956.970 | -557.708 | 4.366.161 | 662.619 | 0 | 1.232.866 | -8.117.156 | -2.548.200 | -2.548.200 | 2.409.513 | 7.122.508 | -488.963 | -1.740.294 | -3.634.805 | |
| 548.466 | -3.897.025 | 5.265.801 | 0 | -1.004.353 | 0 | 32.242.546 | 0 | 2.403.521 | -14.496.528 | -50.295.188 | -5.970.391 | -3.233.074 | -5.969.077 | |
| 117.407.085 | 6.968.859 | -32.821.873 | -16.726.320 | -13.344.448 | -7.191.176 | -38.583.460 | -4.709.734 | 6.307.276 | 853.459 | -23.173.119 | -6.495.311 | -10.954.931 | -185.387 | |
| 4.676.715 | 35.099.596 | 8.392.225 | 23.466.694 | 17.663.357 | 6.956.529 | 61.488.711 | 2.075.866 | -8.910.208 | 6.514.909 | 28.115.542 | 11.079.870 | 9.281.071 | 2.462.131 | |
| 122.083.800 | 42.068.455 | -24.429.648 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.368.368 | 4.942.423 | 4.584.559 | -1.673.860 | 2.276.744 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.679.967 | 0 | 0 | 29.151 | |
| -91.593.593 | 0 | -513.070 | 0 | 0 | 0 | 0 | 0 | 0 | -25.789 | 6.472.198 | 3.249.253 | 2.247.165 | -66.184 | |
| -12.382.463 | -9.390.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -103.976.056 | -9.390.119 | -513.070 | 0 | 0 | 0 | 0 | 0 | 0 | -25.789 | 6.472.198 | 3.249.253 | 2.247.165 | -66.184 | |
| 18.107.744 | 32.678.336 | -24.942.719 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.342.579 | 4.734.654 | 7.833.812 | 573.305 | 2.239.711 | |
| 0 | 0 | 26.461.746 | -720.162 | -655.917 | -387.924 | -20.885.111 | 2.568.383 | 2.568.383 | 4.639.357 | -5.217.464 | -845.162 | -580.737 | 1.599.486 | |
| -18.321.930 | -31.577.615 | 0 | -4.235.369 | -2.695.924 | 1.009.467 | -1.922.281 | 0 | 0 | -7.217.591 | -45.062 | 0 | 0 | -4.225.159 | |
| -18.321.930 | -31.577.615 | 26.461.746 | -4.955.531 | -3.351.841 | 621.543 | -22.807.391 | 2.568.383 | 2.568.383 | -2.578.234 | -5.262.526 | -845.162 | -580.737 | -2.625.673 | |
| -214.186 | 1.100.721 | 1.519.028 | 1.784.843 | 967.068 | 386.896 | 97.859 | -65.485 | -34.549 | 4.764.345 | -527.872 | 6.988.650 | -7.432 | -385.962 | |
| -214.186 | 1.100.721 | 1.519.028 | 1.784.843 | 967.068 | 386.896 | 97.859 | -65.485 | -34.549 | 4.764.345 | -527.872 | 6.988.650 | -7.432 | -385.962 | |
| 1.887.123 | 1.763.535 | 368.206 | 238.882 | 315.568 | 214.775 | 214.819 | 164.119 | 164.119 | 188.841 | 691.991 | 419.980 | 419.980 | 796.235 | |
| 1.672.937 | 2.864.256 | 1.887.234 | 2.023.725 | 1.282.636 | 601.671 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 410.273 | |
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 1.672.937 | 1.100.721 | 1.887.234 | 2.023.725 | 970.949 | 459.764 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 243.492 | |
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 1.672.937 | 1.100.721 | 1.887.234 | 2.023.725 | 970.949 | 459.764 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 243.492 | |
| 50.918.738 | 33.565.518 | 59.832.863 | 49.470.836 | 23.723.093 | 25.406.040 | 28.013.978 | 49.072.273 | 35.660.950 | 24.731.430 | 23.038.349 | 30.965.061 | 20.080.828 | 37.328.235 | |
| 6.039.473 | 8.437.096 | 10.122.831 | 8.308.571 | 4.056.173 | 4.997.049 | 268.996 | 126.437 | 126.437 | 122.437 | 660.654 | 4.326.037 | 401.344 | 401.344 | |
| 54.995.025 | 44.930.347 | 53.171.108 | 41.218.587 | 37.332.348 | 34.774.477 | 41.881.833 | 43.516.980 | 60.742.679 | 56.231.834 | 59.838.561 | 105.612.546 | 69.995.674 | 69.280.469 | |
| 13.040.342 | 13.887.119 | 23.247.292 | 15.245.063 | 13.807.764 | 12.123.929 | 16.813.197 | 21.369.225 | 21.017.657 | 175.375 | 1.787.216 | 10.284.299 | 11.381.396 | 22.511.117 | |
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 886.537.609 | 828.472.317 | 804.166.475 | 521.706.855 | 608.345.599 | 521.263.452 | 681.956.748 | 337.398.416 | 325.346.404 | 437.415.257 | 384.660.462 | 58.615.903 | 57.908.699 | 57.887.557 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.336 | 0 | |
| 20.336 | 20.336 | 23.947 | 20.336 | 20.336 | 20.336 | 26.618 | 20.336 | 20.336 | 20.336 | 20.336 | 20.336 | 0 | 160.336 | |
| 817.443.680 | 763.909.423 | 736.146.404 | 477.475.713 | 556.838.015 | 477.051.789 | 624.696.745 | 293.696.017 | 291.951.415 | 437.324.272 | 384.552.917 | 50.246.488 | 51.240.445 | 52.259.762 | |
| 68.947.295 | 64.431.948 | 67.317.372 | 43.673.781 | 50.955.918 | 43.673.782 | 57.165.630 | 43.667.871 | 33.314.899 | 20.649 | 29.781 | 4.732 | 12.862 | 3.375 | |
| 0 | 0 | 548.499 | 465.783 | 465.783 | 465.783 | 0 | 0 | 0 | 0 | 0 | 8.308.354 | 6.609.105 | 5.448.477 | |
| 126.298 | 110.610 | 130.253 | 71.242 | 65.547 | 51.762 | 67.754 | 14.192 | 59.754 | 50.000 | 57.428 | 35.993 | 25.951 | 15.607 | |
| 1.013.204.124 | 930.393.118 | 952.427.803 | 637.973.637 | 688.235.926 | 599.024.711 | 769.247.429 | 451.581.965 | 443.023.697 | 523.629.519 | 470.149.361 | 217.212.476 | 160.180.489 | 187.652.214 | |
| 252.440.980 | 234.201.292 | 261.123.591 | 205.967.946 | 164.525.303 | 156.416.605 | 184.965.990 | 149.713.561 | 146.749.069 | 111.683.607 | 110.684.898 | 178.059.333 | 126.173.295 | 141.695.495 | |
| 0 | 0 | 0 | 0 | 223.636 | 423.732 | 266.519 | 3.101.095 | 4.437.282 | 6.628.924 | 2.785.923 | 6.941.505 | 5.455.968 | 2.824.410 | |
| 16.738.164 | 15.227.606 | 31.575.771 | 26.570.952 | 10.070.667 | 9.805.196 | 14.759.456 | 34.152.462 | 31.731.143 | 9.130.333 | 22.210.479 | 49.797.963 | 17.768.113 | 37.112.158 | |
| 199.416.453 | 186.487.578 | 180.123.809 | 145.287.980 | 118.610.284 | 102.927.920 | 115.167.256 | 66.132.946 | 72.694.894 | 69.956.497 | 62.911.797 | 60.409.751 | 57.741.570 | 75.724.852 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.174.719 | 0 | |
| 673.763 | 4.326.841 | 13.056.996 | 4.478.131 | 4.846.366 | 3.943.570 | 2.929.928 | 7.360.648 | 11.039.741 | 663.138 | 2.055.940 | 43.051.453 | 0 | 9.656.849 | |
| 0 | 165.476 | 194.862 | 165.476 | 165.476 | 165.476 | 216.595 | 165.476 | 165.476 | 0 | 0 | 0 | 0 | 0 | |
| 865.053 | 476.710 | 1.089.195 | 17.807.261 | 924.940 | 924.940 | 1.210.676 | 924.940 | 924.940 | 924.940 | 920.678 | 1.076.421 | 337.969 | 365.963 | |
| 34.747.547 | 27.517.081 | 35.082.959 | 11.658.146 | 29.683.934 | 38.225.771 | 50.415.561 | 37.875.994 | 25.755.593 | 24.379.775 | 19.800.081 | 16.782.240 | 16.694.956 | 16.011.263 | |
| 252.440.980 | 234.201.292 | 261.123.591 | 205.967.946 | 164.525.302 | 156.416.605 | 184.965.990 | 149.713.561 | 146.749.069 | 111.683.607 | 110.684.898 | 178.059.333 | 126.173.295 | 141.695.495 | |
| 16.310.613 | 21.636.832 | 31.548.175 | 25.835.698 | 26.316.519 | 25.556.229 | 35.360.382 | 23.361.663 | 23.361.663 | 38.551.892 | 44.934.057 | 1.697.088 | 1.491.147 | 2.026.588 | |
| 0 | 0 | 0 | 0 | 0 | 7.990.135 | 676.118 | 516.545 | 516.545 | 516.545 | 0 | 740.854 | 1.005.279 | 1.281.243 | |
| 5.417.321 | 5.153.378 | 0 | 8.269.605 | 0 | 0 | 11.691.596 | 5.279.025 | 5.279.025 | 842.861 | 2.735.087 | 956.234 | 485.868 | 745.345 | |
| 0 | 0 | 0 | 0 | 7.990.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 10.893.292 | 16.483.454 | 21.810.015 | 17.566.093 | 18.326.384 | 17.566.094 | 22.992.668 | 17.566.093 | 17.566.093 | 37.192.486 | 42.198.970 | 0 | 0 | 0 | |
| 0 | 0 | 9.738.160 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 744.452.531 | 674.554.994 | 659.756.036 | 406.169.993 | 497.394.104 | 417.051.877 | 548.921.057 | 278.506.741 | 272.912.965 | 373.394.020 | 314.530.406 | 37.456.055 | 32.516.047 | 43.930.131 | |
| 744.452.531 | 674.554.994 | 659.756.036 | 406.169.993 | 497.394.104 | 417.051.877 | 548.921.057 | 278.506.741 | 272.912.965 | 373.394.020 | 314.530.406 | 37.456.055 | 32.516.047 | 43.930.131 | |
| 112.400.000 | 112.400.000 | 112.400.000 | 112.400.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | |
| 5.232.030 | 5.757.326 | 17.044.433 | 11.057.991 | 12.901.793 | 11.057.990 | 14.474.062 | 10.052.699 | 0 | 0 | 13.343.463 | 1.412.930 | 1.412.930 | 1.412.930 | |
| -4.828.290 | 957.478 | 0 | -16.388.974 | 1.730.776 | 1.483.429 | 1.941.696 | 1.362.213 | 1.115.207 | 16.754.704 | 14.561.257 | 2.507.566 | 2.507.566 | 2.507.566 | |
| -33.207.498 | 24.003.394 | -82.715.943 | -47.482.471 | -38.890.740 | -47.482.469 | -27.496.257 | -18.660.708 | -13.854.185 | -106.985.350 | -98.836.553 | -5.759.074 | -5.759.074 | -5.759.074 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -11.888.744 | -6.437.188 | -41.117.945 | 20.003.684 | 23.050.281 | 7.864.626 | 5.857.255 | -3.351.753 | -8.249.248 | 3.184.149 | |
| 551.471.028 | 520.013.204 | 571.731.816 | 363.972.386 | 496.941.019 | 421.830.115 | 553.212.909 | 229.148.853 | 226.001.662 | 419.160.040 | 343.004.984 | 6.046.386 | 6.003.873 | 5.984.560 | |
| 1.013.204.124 | 930.393.118 | 952.427.803 | 637.973.637 | 688.235.926 | 599.024.711 | 769.247.429 | 451.581.965 | 443.023.697 | 523.629.519 | 470.149.361 | 217.212.476 | 160.180.489 | 187.652.214 | |
| 13.998.437 | 4.008.670 | 50.716.030 | 34.970.189 | 20.073.288 | 11.579.054 | 235.174.055 | 220.239.932 | 90.902.304 | 36.101.579 | 292.934.093 | 196.854.166 | 62.066.837 | 41.132.071 | |
| -17.216.718 | -13.825.214 | -50.764.160 | -28.908.282 | -18.737.936 | -11.628.142 | -238.646.751 | -198.267.856 | -63.337.730 | -18.903.017 | -290.580.425 | -175.338.399 | -57.442.845 | -35.922.607 | |
| -3.218.281 | -9.816.544 | -48.130 | 6.061.907 | 1.335.352 | -49.088 | -3.472.697 | 21.972.076 | 27.564.574 | 17.198.562 | 2.353.668 | 21.515.767 | 4.623.992 | 5.209.464 | |
| -3.218.281 | -9.816.544 | -48.130 | 6.061.907 | 1.335.352 | -49.088 | -3.472.697 | 21.972.076 | 27.564.574 | 17.198.562 | 2.353.668 | 21.515.767 | 4.623.992 | 5.209.464 | |
| -235.303 | -138.221 | -1.480.681 | -867.718 | -624.691 | -363.461 | -3.132.633 | -2.930.862 | -1.625.671 | -214.636 | -2.248.612 | -1.247.838 | -774.557 | -647.235 | |
| -2.115.065 | -1.496.460 | -8.310.228 | -5.506.841 | -1.384.285 | -2.359.867 | -4.788.854 | -3.054.046 | -2.099.890 | -373.836 | -5.370.373 | -3.093.511 | -1.889.331 | -1.641.672 | |
| 3.641.816 | 4.067.549 | 2.142.113 | 1.819.018 | 2.400.204 | 1.396.912 | 5.915.463 | 2.098.667 | 465.875 | 356.376 | 17.814.892 | 16.526.344 | 15.391.293 | 5.734.489 | |
| -18.646.685 | -8.536.531 | -33.455.230 | -18.777.401 | -15.512.536 | -7.278.355 | -44.139.121 | -12.111.091 | -7.446.884 | -4.191.044 | -17.975.464 | -26.849.855 | -23.319.590 | -3.374.233 | |
| -20.573.518 | -15.920.207 | -41.152.157 | -17.271.035 | -13.785.956 | -8.653.859 | -49.617.842 | 5.974.744 | 16.858.004 | 12.775.422 | -5.425.889 | 6.850.907 | -5.968.193 | 5.280.813 | |
| -5.568.649 | -11.451.225 | -9.839.039 | -312.652 | -673.624 | -2.772.416 | -11.394.184 | 15.987.168 | 23.839.013 | 16.610.090 | -5.265.317 | 17.174.418 | 1.960.104 | 2.920.557 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184.593 | 0 | 1.500 | 2.527 | |
| -20.573.518 | -15.920.207 | -41.152.157 | -17.271.035 | -13.785.956 | -8.653.859 | -49.617.842 | 5.974.744 | 16.858.004 | 12.775.422 | 758.704 | 6.850.907 | -5.966.693 | 5.283.340 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 13.173 | 13.415 | 12.227 | 0 | 2.044.411 | 11.350 | 3.745 | 0 | |
| 126.413.600 | 25.772.063 | 63.258.763 | -417.717 | -2.407.574 | -253.968 | 14.778.618 | 25.865.522 | 19.517.152 | 18.609.221 | -41.192.713 | -5.358.673 | -2.937.288 | 29.283.206 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184.593 | 0 | 1.500 | 2.527 | |
| 105.840.082 | 9.851.856 | 22.106.606 | -17.688.752 | -16.193.530 | -8.907.827 | -34.826.051 | 31.853.681 | 36.387.383 | 31.384.643 | -38.389.598 | 1.503.584 | -8.900.236 | 34.566.546 | |
| 7.545.179 | 1.571.736 | -771.397 | 299.813 | 488.352 | 483.783 | -6.291.895 | -5.189.968 | -5.258.288 | -23.520.017 | 44.246.853 | 2.256.032 | 650.989 | -30.369.943 | |
| 7.545.179 | 1.571.736 | -771.397 | 299.813 | 488.352 | 483.783 | -6.291.895 | -5.189.968 | -5.258.288 | -23.520.017 | 44.246.853 | 2.256.032 | 650.989 | -30.369.943 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 1 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8.619.028 | 0 | 0 | 0 | 1.244.510 | 0 | 5.858.424 | 0 | 627.005 | 5.195.655 | 3.794.254 | 3.315.796 | 2.267.685 | 5.219.377 | |
| 0 | 0 | 972.876 | 1.385.320 | 1.205.850 | 446.611 | 2.117.826 | 1.617.991 | 1.817.991 | 0 | 873.742 | 421.966 | 193.718 | 0 | |
| 126.413.600 | 25.772.063 | 63.258.763 | -417.717 | -2.407.574 | -253.968 | 14.778.618 | 25.865.522 | 19.517.152 | 18.609.221 | -41.192.713 | -5.358.673 | -2.937.288 | 29.283.206 | |
| 13.998.437 | 4.008.670 | 0 | 0 | 20.073.288 | 11.579.054 | 0 | 0 | 0 | 36.208.225 | 0 | 0 | 0 | 55.766.886 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.051.660 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -2.117.448 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -3.153.758 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -2.117.448 | |
| 122.083.800 | 42.068.455 | -24.429.648 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.368.368 | -1.737.544 | 4.584.559 | -1.673.860 | 2.305.895 | |
| 115.196.561 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.179 | -8.424.042 | -41.117.945 | 20.003.684 | 23.050.281 | 7.864.626 | 5.857.255 | -3.351.753 | -8.249.248 | 4.196.603 | |
| 2.210.524 | -4.454.733 | -54.157.082 | 662.619 | 2.360.731 | 1.232.866 | 2.534.485 | -24.713.418 | -16.743.005 | -7.011.167 | -29.030.374 | -3.143.558 | -2.705.683 | -4.381.990 | |
| 8.619.028 | 0 | 0 | 0 | 1.244.510 | 0 | 5.858.424 | 0 | 0 | 5.195.655 | 3.794.254 | 3.315.796 | 2.267.685 | 5.219.377 | |
| -6.956.970 | -557.708 | 4.366.161 | 662.619 | 0 | 1.232.866 | -8.117.156 | -2.548.200 | -2.548.200 | 2.409.513 | 7.122.508 | -488.963 | -1.740.294 | -3.634.805 | |
| 548.466 | -3.897.025 | 5.265.801 | 0 | -1.004.353 | 0 | 32.242.546 | 0 | 2.403.521 | -14.496.528 | -50.295.188 | -5.970.391 | -3.233.074 | -5.969.077 | |
| 117.407.085 | 6.968.859 | -32.821.873 | -16.726.320 | -13.344.448 | -7.191.176 | -38.583.460 | -4.709.734 | 6.307.276 | 853.459 | -23.173.119 | -6.495.311 | -10.954.931 | -185.387 | |
| 4.676.715 | 35.099.596 | 8.392.225 | 23.466.694 | 17.663.357 | 6.956.529 | 61.488.711 | 2.075.866 | -8.910.208 | 6.514.909 | 28.115.542 | 11.079.870 | 9.281.071 | 2.462.131 | |
| 122.083.800 | 42.068.455 | -24.429.648 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.368.368 | 4.942.423 | 4.584.559 | -1.673.860 | 2.276.744 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.679.967 | 0 | 0 | 29.151 | |
| -91.593.593 | 0 | -513.070 | 0 | 0 | 0 | 0 | 0 | 0 | -25.789 | 6.472.198 | 3.249.253 | 2.247.165 | -66.184 | |
| -12.382.463 | -9.390.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -103.976.056 | -9.390.119 | -513.070 | 0 | 0 | 0 | 0 | 0 | 0 | -25.789 | 6.472.198 | 3.249.253 | 2.247.165 | -66.184 | |
| 18.107.744 | 32.678.336 | -24.942.719 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.342.579 | 4.734.654 | 7.833.812 | 573.305 | 2.239.711 | |
| 0 | 0 | 26.461.746 | -720.162 | -655.917 | -387.924 | -20.885.111 | 2.568.383 | 2.568.383 | 4.639.357 | -5.217.464 | -845.162 | -580.737 | 1.599.486 | |
| -18.321.930 | -31.577.615 | 0 | -4.235.369 | -2.695.924 | 1.009.467 | -1.922.281 | 0 | 0 | -7.217.591 | -45.062 | 0 | 0 | -4.225.159 | |
| -18.321.930 | -31.577.615 | 26.461.746 | -4.955.531 | -3.351.841 | 621.543 | -22.807.391 | 2.568.383 | 2.568.383 | -2.578.234 | -5.262.526 | -845.162 | -580.737 | -2.625.673 | |
| -214.186 | 1.100.721 | 1.519.028 | 1.784.843 | 967.068 | 386.896 | 97.859 | -65.485 | -34.549 | 4.764.345 | -527.872 | 6.988.650 | -7.432 | -385.962 | |
| -214.186 | 1.100.721 | 1.519.028 | 1.784.843 | 967.068 | 386.896 | 97.859 | -65.485 | -34.549 | 4.764.345 | -527.872 | 6.988.650 | -7.432 | -385.962 | |
| 1.887.123 | 1.763.535 | 368.206 | 238.882 | 315.568 | 214.775 | 214.819 | 164.119 | 164.119 | 188.841 | 691.991 | 419.980 | 419.980 | 796.235 | |
| 1.672.937 | 2.864.256 | 1.887.234 | 2.023.725 | 1.282.636 | 601.671 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 410.273 | |
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 1.672.937 | 1.100.721 | 1.887.234 | 2.023.725 | 970.949 | 459.764 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 243.492 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 50.918.738 | 33.565.518 | 59.832.863 | 49.470.836 | 23.723.093 | 25.406.040 | 28.013.978 | 49.072.273 | 35.660.950 | 24.731.430 | 23.038.349 | 30.965.061 | 20.080.828 | 37.328.235 | |
| 6.039.473 | 8.437.096 | 10.122.831 | 8.308.571 | 4.056.173 | 4.997.049 | 268.996 | 126.437 | 126.437 | 122.437 | 660.654 | 4.326.037 | 401.344 | 401.344 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 54.995.025 | 44.930.347 | 53.171.108 | 41.218.587 | 37.332.348 | 34.774.477 | 41.881.833 | 43.516.980 | 60.742.679 | 56.231.834 | 59.838.561 | 105.612.546 | 69.995.674 | 69.280.469 | |
| 13.040.342 | 13.887.119 | 23.247.292 | 15.245.063 | 13.807.764 | 12.123.929 | 16.813.197 | 21.369.225 | 21.017.657 | 175.375 | 1.787.216 | 10.284.299 | 11.381.396 | 22.511.117 | |
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 886.537.609 | 828.472.317 | 804.166.475 | 521.706.855 | 608.345.599 | 521.263.452 | 681.956.748 | 337.398.416 | 325.346.404 | 437.415.257 | 384.660.462 | 58.615.903 | 57.908.699 | 57.887.557 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.336 | 0 | |
| 20.336 | 20.336 | 23.947 | 20.336 | 20.336 | 20.336 | 26.618 | 20.336 | 20.336 | 20.336 | 20.336 | 20.336 | 0 | 160.336 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 817.443.680 | 763.909.423 | 736.146.404 | 477.475.713 | 556.838.015 | 477.051.789 | 624.696.745 | 293.696.017 | 291.951.415 | 437.324.272 | 384.552.917 | 50.246.488 | 51.240.445 | 52.259.762 | |
| 68.947.295 | 64.431.948 | 67.317.372 | 43.673.781 | 50.955.918 | 43.673.782 | 57.165.630 | 43.667.871 | 33.314.899 | 20.649 | 29.781 | 4.732 | 12.862 | 3.375 | |
| 0 | 0 | 548.499 | 465.783 | 465.783 | 465.783 | 0 | 0 | 0 | 0 | 0 | 8.308.354 | 6.609.105 | 5.448.477 | |
| 126.298 | 110.610 | 130.253 | 71.242 | 65.547 | 51.762 | 67.754 | 14.192 | 59.754 | 50.000 | 57.428 | 35.993 | 25.951 | 15.607 | |
| 1.013.204.124 | 930.393.118 | 952.427.803 | 637.973.637 | 688.235.926 | 599.024.711 | 769.247.429 | 451.581.965 | 443.023.697 | 523.629.519 | 470.149.361 | 217.212.476 | 160.180.489 | 187.652.214 | |
| 252.440.980 | 234.201.292 | 261.123.591 | 205.967.946 | 164.525.303 | 156.416.605 | 184.965.990 | 149.713.561 | 146.749.069 | 111.683.607 | 110.684.898 | 178.059.333 | 126.173.295 | 141.695.495 | |
| 0 | 0 | 0 | 0 | 223.636 | 423.732 | 266.519 | 3.101.095 | 4.437.282 | 6.628.924 | 2.785.923 | 6.941.505 | 5.455.968 | 2.824.410 | |
| 16.738.164 | 15.227.606 | 31.575.771 | 26.570.952 | 10.070.667 | 9.805.196 | 14.759.456 | 34.152.462 | 31.731.143 | 9.130.333 | 22.210.479 | 49.797.963 | 17.768.113 | 37.112.158 | |
| 199.416.453 | 186.487.578 | 180.123.809 | 145.287.980 | 118.610.284 | 102.927.920 | 115.167.256 | 66.132.946 | 72.694.894 | 69.956.497 | 62.911.797 | 60.409.751 | 57.741.570 | 75.724.852 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.174.719 | 0 | |
| 673.763 | 4.326.841 | 13.056.996 | 4.478.131 | 4.846.366 | 3.943.570 | 2.929.928 | 7.360.648 | 11.039.741 | 663.138 | 2.055.940 | 43.051.453 | 0 | 9.656.849 | |
| 0 | 165.476 | 194.862 | 165.476 | 165.476 | 165.476 | 216.595 | 165.476 | 165.476 | 0 | 0 | 0 | 0 | 0 | |
| 865.053 | 476.710 | 1.089.195 | 17.807.261 | 924.940 | 924.940 | 1.210.676 | 924.940 | 924.940 | 924.940 | 920.678 | 1.076.421 | 337.969 | 365.963 | |
| 34.747.547 | 27.517.081 | 35.082.959 | 11.658.146 | 29.683.934 | 38.225.771 | 50.415.561 | 37.875.994 | 25.755.593 | 24.379.775 | 19.800.081 | 16.782.240 | 16.694.956 | 16.011.263 | |
| 252.440.980 | 234.201.292 | 261.123.591 | 205.967.946 | 164.525.302 | 156.416.605 | 184.965.990 | 149.713.561 | 146.749.069 | 111.683.607 | 110.684.898 | 178.059.333 | 126.173.295 | 141.695.495 | |
| 16.310.613 | 21.636.832 | 31.548.175 | 25.835.698 | 26.316.519 | 25.556.229 | 35.360.382 | 23.361.663 | 23.361.663 | 38.551.892 | 44.934.057 | 1.697.088 | 1.491.147 | 2.026.588 | |
| 0 | 0 | 0 | 0 | 0 | 7.990.135 | 676.118 | 516.545 | 516.545 | 516.545 | 0 | 740.854 | 1.005.279 | 1.281.243 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.417.321 | 5.153.378 | 0 | 8.269.605 | 0 | 0 | 11.691.596 | 5.279.025 | 5.279.025 | 842.861 | 2.735.087 | 956.234 | 485.868 | 745.345 | |
| 0 | 0 | 0 | 0 | 7.990.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 10.893.292 | 16.483.454 | 21.810.015 | 17.566.093 | 18.326.384 | 17.566.094 | 22.992.668 | 17.566.093 | 17.566.093 | 37.192.486 | 42.198.970 | 0 | 0 | 0 | |
| 0 | 0 | 9.738.160 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 744.452.531 | 674.554.994 | 659.756.036 | 406.169.993 | 497.394.104 | 417.051.877 | 548.921.057 | 278.506.741 | 272.912.965 | 373.394.020 | 314.530.406 | 37.456.055 | 32.516.047 | 43.930.131 | |
| 744.452.531 | 674.554.994 | 659.756.036 | 406.169.993 | 497.394.104 | 417.051.877 | 548.921.057 | 278.506.741 | 272.912.965 | 373.394.020 | 314.530.406 | 37.456.055 | 32.516.047 | 43.930.131 | |
| 112.400.000 | 112.400.000 | 112.400.000 | 112.400.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.232.030 | 5.757.326 | 17.044.433 | 11.057.991 | 12.901.793 | 11.057.990 | 14.474.062 | 10.052.699 | 0 | 0 | 13.343.463 | 1.412.930 | 1.412.930 | 1.412.930 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -4.828.290 | 957.478 | 0 | -16.388.974 | 1.730.776 | 1.483.429 | 1.941.696 | 1.362.213 | 1.115.207 | 16.754.704 | 14.561.257 | 2.507.566 | 2.507.566 | 2.507.566 | |
| -33.207.498 | 24.003.394 | -82.715.943 | -47.482.471 | -38.890.740 | -47.482.469 | -27.496.257 | -18.660.708 | -13.854.185 | -106.985.350 | -98.836.553 | -5.759.074 | -5.759.074 | -5.759.074 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -11.888.744 | -6.437.188 | -41.117.945 | 20.003.684 | 23.050.281 | 7.864.626 | 5.857.255 | -3.351.753 | -8.249.248 | 3.184.149 | |
| 551.471.028 | 520.013.204 | 571.731.816 | 363.972.386 | 496.941.019 | 421.830.115 | 553.212.909 | 229.148.853 | 226.001.662 | 419.160.040 | 343.004.984 | 6.046.386 | 6.003.873 | 5.984.560 | |
| 1.013.204.124 | 930.393.118 | 952.427.803 | 637.973.637 | 688.235.926 | 599.024.711 | 769.247.429 | 451.581.965 | 443.023.697 | 523.629.519 | 470.149.361 | 217.212.476 | 160.180.489 | 187.652.214 | |
| 13.998.437 | 4.008.670 | 50.716.030 | 34.970.189 | 20.073.288 | 11.579.054 | 235.174.055 | 220.239.932 | 90.902.304 | 36.101.579 | 292.934.093 | 196.854.166 | 62.066.837 | 41.132.071 | |
| -17.216.718 | -13.825.214 | -50.764.160 | -28.908.282 | -18.737.936 | -11.628.142 | -238.646.751 | -198.267.856 | -63.337.730 | -18.903.017 | -290.580.425 | -175.338.399 | -57.442.845 | -35.922.607 | |
| -3.218.281 | -9.816.544 | -48.130 | 6.061.907 | 1.335.352 | -49.088 | -3.472.697 | 21.972.076 | 27.564.574 | 17.198.562 | 2.353.668 | 21.515.767 | 4.623.992 | 5.209.464 | |
| -3.218.281 | -9.816.544 | -48.130 | 6.061.907 | 1.335.352 | -49.088 | -3.472.697 | 21.972.076 | 27.564.574 | 17.198.562 | 2.353.668 | 21.515.767 | 4.623.992 | 5.209.464 | |
| -235.303 | -138.221 | -1.480.681 | -867.718 | -624.691 | -363.461 | -3.132.633 | -2.930.862 | -1.625.671 | -214.636 | -2.248.612 | -1.247.838 | -774.557 | -647.235 | |
| -2.115.065 | -1.496.460 | -8.310.228 | -5.506.841 | -1.384.285 | -2.359.867 | -4.788.854 | -3.054.046 | -2.099.890 | -373.836 | -5.370.373 | -3.093.511 | -1.889.331 | -1.641.672 | |
| 3.641.816 | 4.067.549 | 2.142.113 | 1.819.018 | 2.400.204 | 1.396.912 | 5.915.463 | 2.098.667 | 465.875 | 356.376 | 17.814.892 | 16.526.344 | 15.391.293 | 5.734.489 | |
| -18.646.685 | -8.536.531 | -33.455.230 | -18.777.401 | -15.512.536 | -7.278.355 | -44.139.121 | -12.111.091 | -7.446.884 | -4.191.044 | -17.975.464 | -26.849.855 | -23.319.590 | -3.374.233 | |
| -20.573.518 | -15.920.207 | -41.152.157 | -17.271.035 | -13.785.956 | -8.653.859 | -49.617.842 | 5.974.744 | 16.858.004 | 12.775.422 | -5.425.889 | 6.850.907 | -5.968.193 | 5.280.813 | |
| -5.568.649 | -11.451.225 | -9.839.039 | -312.652 | -673.624 | -2.772.416 | -11.394.184 | 15.987.168 | 23.839.013 | 16.610.090 | -5.265.317 | 17.174.418 | 1.960.104 | 2.920.557 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184.593 | 0 | 1.500 | 2.527 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -20.573.518 | -15.920.207 | -41.152.157 | -17.271.035 | -13.785.956 | -8.653.859 | -49.617.842 | 5.974.744 | 16.858.004 | 12.775.422 | 758.704 | 6.850.907 | -5.966.693 | 5.283.340 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 13.173 | 13.415 | 12.227 | 0 | 2.044.411 | 11.350 | 3.745 | 0 | |
| 126.413.600 | 25.772.063 | 63.258.763 | -417.717 | -2.407.574 | -253.968 | 14.778.618 | 25.865.522 | 19.517.152 | 18.609.221 | -41.192.713 | -5.358.673 | -2.937.288 | 29.283.206 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184.593 | 0 | 1.500 | 2.527 | |
| 105.840.082 | 9.851.856 | 22.106.606 | -17.688.752 | -16.193.530 | -8.907.827 | -34.826.051 | 31.853.681 | 36.387.383 | 31.384.643 | -38.389.598 | 1.503.584 | -8.900.236 | 34.566.546 | |
| 7.545.179 | 1.571.736 | -771.397 | 299.813 | 488.352 | 483.783 | -6.291.895 | -5.189.968 | -5.258.288 | -23.520.017 | 44.246.853 | 2.256.032 | 650.989 | -30.369.943 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 7.545.179 | 1.571.736 | -771.397 | 299.813 | 488.352 | 483.783 | -6.291.895 | -5.189.968 | -5.258.288 | -23.520.017 | 44.246.853 | 2.256.032 | 650.989 | -30.369.943 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 1 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8.619.028 | 0 | 0 | 0 | 1.244.510 | 0 | 5.858.424 | 0 | 627.005 | 5.195.655 | 3.794.254 | 3.315.796 | 2.267.685 | 5.219.377 | |
| 0 | 0 | 972.876 | 1.385.320 | 1.205.850 | 446.611 | 2.117.826 | 1.617.991 | 1.817.991 | 0 | 873.742 | 421.966 | 193.718 | 0 | |
| 126.413.600 | 25.772.063 | 63.258.763 | -417.717 | -2.407.574 | -253.968 | 14.778.618 | 25.865.522 | 19.517.152 | 18.609.221 | -41.192.713 | -5.358.673 | -2.937.288 | 29.283.206 | |
| 13.998.437 | 4.008.670 | 0 | 0 | 20.073.288 | 11.579.054 | 0 | 0 | 0 | 36.208.225 | 0 | 0 | 0 | 55.766.886 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.051.660 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -2.117.448 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -3.153.758 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -2.117.448 | |
| 122.083.800 | 42.068.455 | -24.429.648 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.368.368 | -1.737.544 | 4.584.559 | -1.673.860 | 2.305.895 | |
| 115.196.561 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.179 | -8.424.042 | -41.117.945 | 20.003.684 | 23.050.281 | 7.864.626 | 5.857.255 | -3.351.753 | -8.249.248 | 4.196.603 | |
| 2.210.524 | -4.454.733 | -54.157.082 | 662.619 | 2.360.731 | 1.232.866 | 2.534.485 | -24.713.418 | -16.743.005 | -7.011.167 | -29.030.374 | -3.143.558 | -2.705.683 | -4.381.990 | |
| 8.619.028 | 0 | 0 | 0 | 1.244.510 | 0 | 5.858.424 | 0 | 0 | 5.195.655 | 3.794.254 | 3.315.796 | 2.267.685 | 5.219.377 | |
| -6.956.970 | -557.708 | 4.366.161 | 662.619 | 0 | 1.232.866 | -8.117.156 | -2.548.200 | -2.548.200 | 2.409.513 | 7.122.508 | -488.963 | -1.740.294 | -3.634.805 | |
| 548.466 | -3.897.025 | 5.265.801 | 0 | -1.004.353 | 0 | 32.242.546 | 0 | 2.403.521 | -14.496.528 | -50.295.188 | -5.970.391 | -3.233.074 | -5.969.077 | |
| 117.407.085 | 6.968.859 | -32.821.873 | -16.726.320 | -13.344.448 | -7.191.176 | -38.583.460 | -4.709.734 | 6.307.276 | 853.459 | -23.173.119 | -6.495.311 | -10.954.931 | -185.387 | |
| 4.676.715 | 35.099.596 | 8.392.225 | 23.466.694 | 17.663.357 | 6.956.529 | 61.488.711 | 2.075.866 | -8.910.208 | 6.514.909 | 28.115.542 | 11.079.870 | 9.281.071 | 2.462.131 | |
| 122.083.800 | 42.068.455 | -24.429.648 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.368.368 | 4.942.423 | 4.584.559 | -1.673.860 | 2.276.744 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.679.967 | 0 | 0 | 29.151 | |
| -91.593.593 | 0 | -513.070 | 0 | 0 | 0 | 0 | 0 | 0 | -25.789 | 6.472.198 | 3.249.253 | 2.247.165 | -66.184 | |
| -12.382.463 | -9.390.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -103.976.056 | -9.390.119 | -513.070 | 0 | 0 | 0 | 0 | 0 | 0 | -25.789 | 6.472.198 | 3.249.253 | 2.247.165 | -66.184 | |
| 18.107.744 | 32.678.336 | -24.942.719 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.342.579 | 4.734.654 | 7.833.812 | 573.305 | 2.239.711 | |
| 0 | 0 | 26.461.746 | -720.162 | -655.917 | -387.924 | -20.885.111 | 2.568.383 | 2.568.383 | 4.639.357 | -5.217.464 | -845.162 | -580.737 | 1.599.486 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -18.321.930 | -31.577.615 | 0 | -4.235.369 | -2.695.924 | 1.009.467 | -1.922.281 | 0 | 0 | -7.217.591 | -45.062 | 0 | 0 | -4.225.159 | |
| -18.321.930 | -31.577.615 | 26.461.746 | -4.955.531 | -3.351.841 | 621.543 | -22.807.391 | 2.568.383 | 2.568.383 | -2.578.234 | -5.262.526 | -845.162 | -580.737 | -2.625.673 | |
| -214.186 | 1.100.721 | 1.519.028 | 1.784.843 | 967.068 | 386.896 | 97.859 | -65.485 | -34.549 | 4.764.345 | -527.872 | 6.988.650 | -7.432 | -385.962 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -214.186 | 1.100.721 | 1.519.028 | 1.784.843 | 967.068 | 386.896 | 97.859 | -65.485 | -34.549 | 4.764.345 | -527.872 | 6.988.650 | -7.432 | -385.962 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.887.123 | 1.763.535 | 368.206 | 238.882 | 315.568 | 214.775 | 214.819 | 164.119 | 164.119 | 188.841 | 691.991 | 419.980 | 419.980 | 796.235 | |
| 1.672.937 | 2.864.256 | 1.887.234 | 2.023.725 | 1.282.636 | 601.671 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 410.273 | |
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 1.672.937 | 1.100.721 | 1.887.234 | 2.023.725 | 970.949 | 459.764 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 243.492 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 50.918.738 | 33.565.518 | 59.832.863 | 49.470.836 | 23.723.093 | 25.406.040 | 28.013.978 | 49.072.273 | 35.660.950 | 24.731.430 | 23.038.349 | 30.965.061 | 20.080.828 | 37.328.235 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6.039.473 | 8.437.096 | 10.122.831 | 8.308.571 | 4.056.173 | 4.997.049 | 268.996 | 126.437 | 126.437 | 122.437 | 660.654 | 4.326.037 | 401.344 | 401.344 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 54.995.025 | 44.930.347 | 53.171.108 | 41.218.587 | 37.332.348 | 34.774.477 | 41.881.833 | 43.516.980 | 60.742.679 | 56.231.834 | 59.838.561 | 105.612.546 | 69.995.674 | 69.280.469 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 13.040.342 | 13.887.119 | 23.247.292 | 15.245.063 | 13.807.764 | 12.123.929 | 16.813.197 | 21.369.225 | 21.017.657 | 175.375 | 1.787.216 | 10.284.299 | 11.381.396 | 22.511.117 | |
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 886.537.609 | 828.472.317 | 804.166.475 | 521.706.855 | 608.345.599 | 521.263.452 | 681.956.748 | 337.398.416 | 325.346.404 | 437.415.257 | 384.660.462 | 58.615.903 | 57.908.699 | 57.887.557 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.336 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 20.336 | 20.336 | 23.947 | 20.336 | 20.336 | 20.336 | 26.618 | 20.336 | 20.336 | 20.336 | 20.336 | 20.336 | 0 | 160.336 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 817.443.680 | 763.909.423 | 736.146.404 | 477.475.713 | 556.838.015 | 477.051.789 | 624.696.745 | 293.696.017 | 291.951.415 | 437.324.272 | 384.552.917 | 50.246.488 | 51.240.445 | 52.259.762 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 68.947.295 | 64.431.948 | 67.317.372 | 43.673.781 | 50.955.918 | 43.673.782 | 57.165.630 | 43.667.871 | 33.314.899 | 20.649 | 29.781 | 4.732 | 12.862 | 3.375 | |
| 0 | 0 | 548.499 | 465.783 | 465.783 | 465.783 | 0 | 0 | 0 | 0 | 0 | 8.308.354 | 6.609.105 | 5.448.477 | |
| 126.298 | 110.610 | 130.253 | 71.242 | 65.547 | 51.762 | 67.754 | 14.192 | 59.754 | 50.000 | 57.428 | 35.993 | 25.951 | 15.607 | |
| 1.013.204.124 | 930.393.118 | 952.427.803 | 637.973.637 | 688.235.926 | 599.024.711 | 769.247.429 | 451.581.965 | 443.023.697 | 523.629.519 | 470.149.361 | 217.212.476 | 160.180.489 | 187.652.214 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 252.440.980 | 234.201.292 | 261.123.591 | 205.967.946 | 164.525.303 | 156.416.605 | 184.965.990 | 149.713.561 | 146.749.069 | 111.683.607 | 110.684.898 | 178.059.333 | 126.173.295 | 141.695.495 | |
| 0 | 0 | 0 | 0 | 223.636 | 423.732 | 266.519 | 3.101.095 | 4.437.282 | 6.628.924 | 2.785.923 | 6.941.505 | 5.455.968 | 2.824.410 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 16.738.164 | 15.227.606 | 31.575.771 | 26.570.952 | 10.070.667 | 9.805.196 | 14.759.456 | 34.152.462 | 31.731.143 | 9.130.333 | 22.210.479 | 49.797.963 | 17.768.113 | 37.112.158 | |
| 199.416.453 | 186.487.578 | 180.123.809 | 145.287.980 | 118.610.284 | 102.927.920 | 115.167.256 | 66.132.946 | 72.694.894 | 69.956.497 | 62.911.797 | 60.409.751 | 57.741.570 | 75.724.852 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.174.719 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 673.763 | 4.326.841 | 13.056.996 | 4.478.131 | 4.846.366 | 3.943.570 | 2.929.928 | 7.360.648 | 11.039.741 | 663.138 | 2.055.940 | 43.051.453 | 0 | 9.656.849 | |
| 0 | 165.476 | 194.862 | 165.476 | 165.476 | 165.476 | 216.595 | 165.476 | 165.476 | 0 | 0 | 0 | 0 | 0 | |
| 865.053 | 476.710 | 1.089.195 | 17.807.261 | 924.940 | 924.940 | 1.210.676 | 924.940 | 924.940 | 924.940 | 920.678 | 1.076.421 | 337.969 | 365.963 | |
| 34.747.547 | 27.517.081 | 35.082.959 | 11.658.146 | 29.683.934 | 38.225.771 | 50.415.561 | 37.875.994 | 25.755.593 | 24.379.775 | 19.800.081 | 16.782.240 | 16.694.956 | 16.011.263 | |
| 252.440.980 | 234.201.292 | 261.123.591 | 205.967.946 | 164.525.302 | 156.416.605 | 184.965.990 | 149.713.561 | 146.749.069 | 111.683.607 | 110.684.898 | 178.059.333 | 126.173.295 | 141.695.495 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 16.310.613 | 21.636.832 | 31.548.175 | 25.835.698 | 26.316.519 | 25.556.229 | 35.360.382 | 23.361.663 | 23.361.663 | 38.551.892 | 44.934.057 | 1.697.088 | 1.491.147 | 2.026.588 | |
| 0 | 0 | 0 | 0 | 0 | 7.990.135 | 676.118 | 516.545 | 516.545 | 516.545 | 0 | 740.854 | 1.005.279 | 1.281.243 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.417.321 | 5.153.378 | 0 | 8.269.605 | 0 | 0 | 11.691.596 | 5.279.025 | 5.279.025 | 842.861 | 2.735.087 | 956.234 | 485.868 | 745.345 | |
| 0 | 0 | 0 | 0 | 7.990.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 10.893.292 | 16.483.454 | 21.810.015 | 17.566.093 | 18.326.384 | 17.566.094 | 22.992.668 | 17.566.093 | 17.566.093 | 37.192.486 | 42.198.970 | 0 | 0 | 0 | |
| 0 | 0 | 9.738.160 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 744.452.531 | 674.554.994 | 659.756.036 | 406.169.993 | 497.394.104 | 417.051.877 | 548.921.057 | 278.506.741 | 272.912.965 | 373.394.020 | 314.530.406 | 37.456.055 | 32.516.047 | 43.930.131 | |
| 744.452.531 | 674.554.994 | 659.756.036 | 406.169.993 | 497.394.104 | 417.051.877 | 548.921.057 | 278.506.741 | 272.912.965 | 373.394.020 | 314.530.406 | 37.456.055 | 32.516.047 | 43.930.131 | |
| 112.400.000 | 112.400.000 | 112.400.000 | 112.400.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.232.030 | 5.757.326 | 17.044.433 | 11.057.991 | 12.901.793 | 11.057.990 | 14.474.062 | 10.052.699 | 0 | 0 | 13.343.463 | 1.412.930 | 1.412.930 | 1.412.930 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -4.828.290 | 957.478 | 0 | -16.388.974 | 1.730.776 | 1.483.429 | 1.941.696 | 1.362.213 | 1.115.207 | 16.754.704 | 14.561.257 | 2.507.566 | 2.507.566 | 2.507.566 | |
| -33.207.498 | 24.003.394 | -82.715.943 | -47.482.471 | -38.890.740 | -47.482.469 | -27.496.257 | -18.660.708 | -13.854.185 | -106.985.350 | -98.836.553 | -5.759.074 | -5.759.074 | -5.759.074 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -11.888.744 | -6.437.188 | -41.117.945 | 20.003.684 | 23.050.281 | 7.864.626 | 5.857.255 | -3.351.753 | -8.249.248 | 3.184.149 | |
| 551.471.028 | 520.013.204 | 571.731.816 | 363.972.386 | 496.941.019 | 421.830.115 | 553.212.909 | 229.148.853 | 226.001.662 | 419.160.040 | 343.004.984 | 6.046.386 | 6.003.873 | 5.984.560 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.013.204.124 | 930.393.118 | 952.427.803 | 637.973.637 | 688.235.926 | 599.024.711 | 769.247.429 | 451.581.965 | 443.023.697 | 523.629.519 | 470.149.361 | 217.212.476 | 160.180.489 | 187.652.214 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 13.998.437 | 4.008.670 | 50.716.030 | 34.970.189 | 20.073.288 | 11.579.054 | 235.174.055 | 220.239.932 | 90.902.304 | 36.101.579 | 292.934.093 | 196.854.166 | 62.066.837 | 41.132.071 | |
| -17.216.718 | -13.825.214 | -50.764.160 | -28.908.282 | -18.737.936 | -11.628.142 | -238.646.751 | -198.267.856 | -63.337.730 | -18.903.017 | -290.580.425 | -175.338.399 | -57.442.845 | -35.922.607 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3.218.281 | -9.816.544 | -48.130 | 6.061.907 | 1.335.352 | -49.088 | -3.472.697 | 21.972.076 | 27.564.574 | 17.198.562 | 2.353.668 | 21.515.767 | 4.623.992 | 5.209.464 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3.218.281 | -9.816.544 | -48.130 | 6.061.907 | 1.335.352 | -49.088 | -3.472.697 | 21.972.076 | 27.564.574 | 17.198.562 | 2.353.668 | 21.515.767 | 4.623.992 | 5.209.464 | |
| -235.303 | -138.221 | -1.480.681 | -867.718 | -624.691 | -363.461 | -3.132.633 | -2.930.862 | -1.625.671 | -214.636 | -2.248.612 | -1.247.838 | -774.557 | -647.235 | |
| -2.115.065 | -1.496.460 | -8.310.228 | -5.506.841 | -1.384.285 | -2.359.867 | -4.788.854 | -3.054.046 | -2.099.890 | -373.836 | -5.370.373 | -3.093.511 | -1.889.331 | -1.641.672 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3.641.816 | 4.067.549 | 2.142.113 | 1.819.018 | 2.400.204 | 1.396.912 | 5.915.463 | 2.098.667 | 465.875 | 356.376 | 17.814.892 | 16.526.344 | 15.391.293 | 5.734.489 | |
| -18.646.685 | -8.536.531 | -33.455.230 | -18.777.401 | -15.512.536 | -7.278.355 | -44.139.121 | -12.111.091 | -7.446.884 | -4.191.044 | -17.975.464 | -26.849.855 | -23.319.590 | -3.374.233 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -20.573.518 | -15.920.207 | -41.152.157 | -17.271.035 | -13.785.956 | -8.653.859 | -49.617.842 | 5.974.744 | 16.858.004 | 12.775.422 | -5.425.889 | 6.850.907 | -5.968.193 | 5.280.813 | |
| -5.568.649 | -11.451.225 | -9.839.039 | -312.652 | -673.624 | -2.772.416 | -11.394.184 | 15.987.168 | 23.839.013 | 16.610.090 | -5.265.317 | 17.174.418 | 1.960.104 | 2.920.557 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184.593 | 0 | 1.500 | 2.527 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -20.573.518 | -15.920.207 | -41.152.157 | -17.271.035 | -13.785.956 | -8.653.859 | -49.617.842 | 5.974.744 | 16.858.004 | 12.775.422 | 758.704 | 6.850.907 | -5.966.693 | 5.283.340 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 13.173 | 13.415 | 12.227 | 0 | 2.044.411 | 11.350 | 3.745 | 0 | |
| 126.413.600 | 25.772.063 | 63.258.763 | -417.717 | -2.407.574 | -253.968 | 14.778.618 | 25.865.522 | 19.517.152 | 18.609.221 | -41.192.713 | -5.358.673 | -2.937.288 | 29.283.206 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184.593 | 0 | 1.500 | 2.527 | |
| 105.840.082 | 9.851.856 | 22.106.606 | -17.688.752 | -16.193.530 | -8.907.827 | -34.826.051 | 31.853.681 | 36.387.383 | 31.384.643 | -38.389.598 | 1.503.584 | -8.900.236 | 34.566.546 | |
| 7.545.179 | 1.571.736 | -771.397 | 299.813 | 488.352 | 483.783 | -6.291.895 | -5.189.968 | -5.258.288 | -23.520.017 | 44.246.853 | 2.256.032 | 650.989 | -30.369.943 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 7.545.179 | 1.571.736 | -771.397 | 299.813 | 488.352 | 483.783 | -6.291.895 | -5.189.968 | -5.258.288 | -23.520.017 | 44.246.853 | 2.256.032 | 650.989 | -30.369.943 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 1 | 0 | 0 | 0 | -3 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8.619.028 | 0 | 0 | 0 | 1.244.510 | 0 | 5.858.424 | 0 | 627.005 | 5.195.655 | 3.794.254 | 3.315.796 | 2.267.685 | 5.219.377 | |
| 0 | 0 | 972.876 | 1.385.320 | 1.205.850 | 446.611 | 2.117.826 | 1.617.991 | 1.817.991 | 0 | 873.742 | 421.966 | 193.718 | 0 | |
| 126.413.600 | 25.772.063 | 63.258.763 | -417.717 | -2.407.574 | -253.968 | 14.778.618 | 25.865.522 | 19.517.152 | 18.609.221 | -41.192.713 | -5.358.673 | -2.937.288 | 29.283.206 | |
| 13.998.437 | 4.008.670 | 0 | 0 | 20.073.288 | 11.579.054 | 0 | 0 | 0 | 36.208.225 | 0 | 0 | 0 | 55.766.886 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.051.660 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -2.117.448 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -3.153.758 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -2.117.448 | |
| 122.083.800 | 42.068.455 | -24.429.648 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.368.368 | -1.737.544 | 4.584.559 | -1.673.860 | 2.305.895 | |
| 115.196.561 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.179 | -8.424.042 | -41.117.945 | 20.003.684 | 23.050.281 | 7.864.626 | 5.857.255 | -3.351.753 | -8.249.248 | 4.196.603 | |
| 2.210.524 | -4.454.733 | -54.157.082 | 662.619 | 2.360.731 | 1.232.866 | 2.534.485 | -24.713.418 | -16.743.005 | -7.011.167 | -29.030.374 | -3.143.558 | -2.705.683 | -4.381.990 | |
| 8.619.028 | 0 | 0 | 0 | 1.244.510 | 0 | 5.858.424 | 0 | 0 | 5.195.655 | 3.794.254 | 3.315.796 | 2.267.685 | 5.219.377 | |
| -6.956.970 | -557.708 | 4.366.161 | 662.619 | 0 | 1.232.866 | -8.117.156 | -2.548.200 | -2.548.200 | 2.409.513 | 7.122.508 | -488.963 | -1.740.294 | -3.634.805 | |
| 548.466 | -3.897.025 | 5.265.801 | 0 | -1.004.353 | 0 | 32.242.546 | 0 | 2.403.521 | -14.496.528 | -50.295.188 | -5.970.391 | -3.233.074 | -5.969.077 | |
| 117.407.085 | 6.968.859 | -32.821.873 | -16.726.320 | -13.344.448 | -7.191.176 | -38.583.460 | -4.709.734 | 6.307.276 | 853.459 | -23.173.119 | -6.495.311 | -10.954.931 | -185.387 | |
| 4.676.715 | 35.099.596 | 8.392.225 | 23.466.694 | 17.663.357 | 6.956.529 | 61.488.711 | 2.075.866 | -8.910.208 | 6.514.909 | 28.115.542 | 11.079.870 | 9.281.071 | 2.462.131 | |
| 122.083.800 | 42.068.455 | -24.429.648 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.368.368 | 4.942.423 | 4.584.559 | -1.673.860 | 2.276.744 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.679.967 | 0 | 0 | 29.151 | |
| -91.593.593 | 0 | -513.070 | 0 | 0 | 0 | 0 | 0 | 0 | -25.789 | 6.472.198 | 3.249.253 | 2.247.165 | -66.184 | |
| -12.382.463 | -9.390.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -103.976.056 | -9.390.119 | -513.070 | 0 | 0 | 0 | 0 | 0 | 0 | -25.789 | 6.472.198 | 3.249.253 | 2.247.165 | -66.184 | |
| 18.107.744 | 32.678.336 | -24.942.719 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.342.579 | 4.734.654 | 7.833.812 | 573.305 | 2.239.711 | |
| 0 | 0 | 26.461.746 | -720.162 | -655.917 | -387.924 | -20.885.111 | 2.568.383 | 2.568.383 | 4.639.357 | -5.217.464 | -845.162 | -580.737 | 1.599.486 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -18.321.930 | -31.577.615 | 0 | -4.235.369 | -2.695.924 | 1.009.467 | -1.922.281 | 0 | 0 | -7.217.591 | -45.062 | 0 | 0 | -4.225.159 | |
| -18.321.930 | -31.577.615 | 26.461.746 | -4.955.531 | -3.351.841 | 621.543 | -22.807.391 | 2.568.383 | 2.568.383 | -2.578.234 | -5.262.526 | -845.162 | -580.737 | -2.625.673 | |
| -214.186 | 1.100.721 | 1.519.028 | 1.784.843 | 967.068 | 386.896 | 97.859 | -65.485 | -34.549 | 4.764.345 | -527.872 | 6.988.650 | -7.432 | -385.962 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -214.186 | 1.100.721 | 1.519.028 | 1.784.843 | 967.068 | 386.896 | 97.859 | -65.485 | -34.549 | 4.764.345 | -527.872 | 6.988.650 | -7.432 | -385.962 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.887.123 | 1.763.535 | 368.206 | 238.882 | 315.568 | 214.775 | 214.819 | 164.119 | 164.119 | 188.841 | 691.991 | 419.980 | 419.980 | 796.235 | |
| 1.672.937 | 2.864.256 | 1.887.234 | 2.023.725 | 1.282.636 | 601.671 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 410.273 |

SAMAT Güncel Fiyat Değerlendirmesi
USC Markets Saray Matbaacılık Hisse Senedi TL Fiyat Yorumları
09-10-2026 tarihinde Borsa Istanbul'da işlem gören Saray Matbaacılık - SAMAT hisse fiyatı 3.89₺ kapanış fiyatı ile önceki güne göre %0.52 yükseldi.
SAMAT hisse fiyatı son bir ayda %-25.48 değer kaybederek , 10-09-2026 tarihinde 5.22 Türk Lirasından 3.89 TL'e düştü.
SAMAT hisse fiyatı geçen yıl 09-10-2025 tarihinde 6.55 TL iken, bir yıl içinde %-40.61 değer kaybederek, 3.89 TL'e düştü.
USC Markets SAMAT Hisse Yorumu (TL)
Saray Matbaacılık hisse fiyatı, 50 günlük ve 100 günlük hareketli ortalama fiyatların altındadır. Yani orta ve uzun vadede SAMAT hissesi pekte iç açıcı değil. Yatırımcılar biraz dikkatli olsun, riskleri bir kez daha düşünsün.
USC Markets Saray Matbaacılık Hisse Senedi Dolar Cinsinden Fiyat Yorumları
09-10-2026 tarihinde Borsa Istanbul'da işlem gören Saray Matbaacılık - SAMAT hisse fiyatı 0.079$ kapanış fiyatı ile önceki güne göre değişmedi.
SAMAT hisse fiyatı son bir ayda dolar cinsinden %-26.85 değer kaybederek , 10-09-2026 tarihinde 0.108 Dolardan 0.079 Dolara düştü.
SAMAT hisse fiyatı geçen yıl 09-10-2025 tarihinde 0.157 USD iken, bir yıl içinde dolar cinsinden %-49.68 değer kaybederek, 0.079 USD'e düştü.
USC Markets Saray Matbaacılık - SAMAT Hisse Yorumu (USD)
Saray Matbaacılık hisse dolar fiyatı, 50 günlük ve 100 günlük hareketli ortalama fiyatların altındadır. Yani dolar bazında orta ve uzun vadede SAMAT hissesi bu şekilde giderse olumsuz durumlar yaşanabilir. Hem TL cinsinde hem USD cinsinden para kaybetmemek lazım. Yatırımcılar biraz dikkatli olsun, riskleri bir kez daha düşünsün.
SARAY MATBAACILIK KAĞITÇILIK KIRTASİYECİLİK TİCARET VE SANAYİ A.Ş. (SAMAT) şirket bilgileri
Finansal hesaplama dönemi: 2026/6
SAMAT hakkında
SARAY MATBAACILIK KAĞITÇILIK KIRTASİYECİLİK TİCARET VE SANAYİ A.Ş., SAMAT koduyla Borsa İstanbul şirket listesinde yer alır. KAP şirket listesinde kayıtlı şehir ANKARA olarak yer alır. 2026/6 temel analiz veri setinde şirketin sektörü Kağıt Ürünleri olarak sınıflandırılmıştır.
SAMAT değerleme göstergeleri
2026/6 bilanço dönemiyle hesaplanan verilerde SAMAT fiyat/kazanç (F/K) oranı 2,98 seviyesindedir. Piyasa değeri/defter değeri (PD/DD) oranı 0,59 olarak hesaplanmıştır. Hisse başına defter değeri 6,62 TL'dir.
SAMAT kârlılık görünümü
2026/6 bilanço dönemiyle hesaplanan verilerde Net kâr marjı %328 olarak hesaplanmıştır. Brüt kâr marjı %-10 olarak hesaplanmıştır. Faaliyet kâr marjı %-107 olarak hesaplanmıştır. Özkaynak kârlılığı (ROE) %25 olarak hesaplanmıştır. Varlık kârlılığı %18 olarak hesaplanmıştır.
SAMAT likidite ve finansman yapısı
2026/6 bilanço dönemiyle hesaplanan verilerde Cari oran 0,5 seviyesindedir. Likidite oranı 0,28 olarak hesaplanmıştır. Nakit oranı 0,01 düzeyindedir. Borç/özsermaye oranı 0,36 olarak kaydedilmiştir. Toplam kaynaklar içindeki borç payı %27 düzeyindedir.
SAMAT faaliyet verimliliği
2026/6 bilanço dönemiyle hesaplanan verilerde Alacak devir hızı 2,07 olarak hesaplanmıştır. Stok devir hızı 2,3 seviyesindedir. Satışların tahsil edilme süresi 174,27 gündür.
SAMAT Haberleri
Bu hisseyle ilgili haberleri Google’da arayın.
Veriler ve model riskleri
Model çıktıları kullanılan veri ve yönteme bağlıdır. Gerçekleşen fiyatlardan farklı olabilir. Eksik veya gecikmeli veriler sonuçları etkileyebilir. Geçmiş dönem uyumu gelecekteki performansı garanti etmez. Yalnızca bu sayfadaki verilere dayanarak yatırım kararı vermeyin.