SAMAT
SARAY MATBAACILIK KAĞITÇILIK · Hisse analizi ve model fiyat tahmini
Teknik Analiz ile Saray Matbaacılık Yapay Zeka Analizi

Bu bölümde SAMAT hissesi için teknik analiz verileri kullanılarak oluşturulan yapay zeka tahminleri paylaşılmaktadır. Model fiyat tahminleri yeni veriler geldikçe günlük olarak değişebilir.
Saray Matbaacılık fiyatı 07/10/2026 tarihinde 3.82 TL olarak kaydedilmiştir.
USC Markets yapay zekasının SAMAT hisse yorumlarını inceleyelim.
Saray Matbaacılık hisse model fiyat tahmini 18-08-2027 tarihinde : 9.5 TL tahmin edilmektedir.
Saray Matbaacılık hisse fiyatı önümüzdeki 6 ay içinde ortalama: 12.7 TL tahmin ediliyor.
SAMAT Model Fiyat Aralığı Üst Sınırı : 14.97 TL tahmin ediliyor.
SAMAT Model Fiyat Aralığı Alt Sınırı : 5.75 TL tahmin ediliyor.
Saray Matbaacılık hisse model fiyat tahmini 2026 yıl sonu (30/12/2026) : 13.02 TL tahmin edilmektedir.
Saray Matbaacılık hisse Modelin öngördüğü direnç seviyeleri:
| Tarih | Fiyat Tahmini |
|---|---|
| 16-11-2026 | 12.84 |
| 25-01-2027 | 14.97 |
| 26-03-2027 | 13.16 |
| 04-06-2027 | 14.03 |
Saray Matbaacılık Modelin öngördüğü destek seviyeleri :
| Tarih | Fiyat Tahmini |
|---|---|
| 01-12-2026 | 12.10 |
| 30-04-2027 | 12.30 |
| 13-08-2027 | 9.32 |
Saray Matbaacılık hisse senedi model fiyat tahmininde önümüzdeki günlerde dalgalanmalar gözükebilir.
Model hata düzeyi : Yapay Zekanın SAMAT hisse tahmin hata payı yüksek derecedir.
Bilgilendirme: Yapay Zekanın hedeflerinde 2 türlü risk faktörü mevcuttur. Bunların biri zamanlama, diğeri model fiyat tahminleridir. Örneğin 1 ay sonraki model fiyat tahmini 3 ay sonra gerçekleşebilir. Ama bunun bir garantisi yoktur.
Yapay zeka yardımıyla hazırladığımız fiyat tahmin grafiğini, SAMAT hisse yorumunu ve Saray Matbaacılık model fiyat tahminlerini yukarıda inceledik.
SAMAT Teknik Gösterge Analizi

SAMAT teknik analizi, 7 Ekim 2026 tarihli son veriye dayanır. Son kapanış 3,82 TL.
Önceki işlem gününe göre fiyat %2,80 düştü.
Göstergelerde zayıf görünüm öne çıkıyor: RSI nötr, MACD sinyal çizgisinin altında, kısa ortalama uzun ortalamanın altında, fiyat düşen çizginin altında.
14 günlük Wilder RSI 30,08 ile 30–70 arasındaki nötr bölgede.
Son 100 işlem günündeki son RSI geçişi 5 Ekim 2026 tarihinde (2 işlem günü önce) oldu: gösterge 30’un üzerine çıkarak aşırı satım bölgesinden çıktı; RSI 33,27 idi. O günün kapanışından bu yana fiyat %4,26 düştü.
MACD sinyal çizgisinin altında ve sıfırın altında.
Son MACD kesişimi 14 Eylül 2026 tarihinde (17 işlem günü önce) aşağı yönde gerçekleşti.
7 günlük kapanış ortalaması 3,86 TL, 21 günlük ortalama 4,40 TL. Kısa dönem ortalaması uzun dönem ortalamasının altında.
Son 20 işlem gününde kapanış fiyatı %27,79 düştü.
Son 150 işlem gününün fiyat aralığı 3,67–8,59 TL. Kapanış dönem dibinin %4,09 üzerinde, zirvesinin %55,53 altında.
Göstergeler ne anlatır?
RSI fiyat hareketlerinin gücünü; MACD ve ortalamalar kısa ve uzun dönem hareketlerinin ilişkisini gösterir.
Göstergeler gelecekteki yönü garanti etmez; yatırım tavsiyesi değildir.
SAMAT Destek Direnç Analizi


SAMAT hisse grafiğinde yeşil eğik çizgiler yükselen, kırmızı eğik çizgiler düşen fiyat dalgalarını gösterir. Kesikli yatay çizgiler destek ve direnç seviyeleridir. Bir çizginin aşılması tek başına fiyatın sonraki yönünü belirlemez.
SAMAT Yorum - Destek ve Direnç Fiyatları
SAMAT destek ve direnç seviyeleri, 7 Ekim 2026 verileriyle son 150 işlem gününden hesaplandı.
En yakın destek 3,67 TL; son kapanışın %3,93 aşağısında.
En yakın direnç 3,96 TL; son kapanışın %3,66 yukarısında.
24 Haziran 2026 tarihinden başlayan düşen çizginin güncel değeri 4,17 TL; fiyat çizginin altında.
| Destek | Temas sayısı | Direnç | Temas sayısı |
|---|---|---|---|
| 3,67 TL | 1 | 3,96 TL | 1 |
| — | — | 4,69 TL | 1 |
| — | — | 5,19 TL | 6 |
Temas sayısı dip ve tepe noktalarının sayısıdır, başarı olasılığı değildir. Eğik çizgilerin sağa uzatılması mevcut eğimin devamını gösterir.
SAMAT Temel Analiz ve Finansal Görünüm
Finansal görünüm
Şirketleri aynı sektör içinde karşılaştırarak değerlendirin.
Temel analiz sırası 145
Şirketleri karşılaştırFinansal oranlar
Likidite, kârlılık, borç yapısı ve değerleme
Likidite
Kısa vadeli ödeme gücü
- Nakit oranı
- 0,01
- Cari oran
- 0,5
- Likidite oranı
- 0,28
Kârlılık
Gelirin kâra dönüşümü
- Net kâr marjı
- 328%
- Brüt kâr marjı
- -10%
- Faaliyet kâr marjı
- -107%
Sermaye ve borç
Finansman yapısı
- Özsermaye oranı
- 73%
- Borç / özsermaye
- 0,36
- Borç oranı
- 27%
Değerleme
Fiyatın finansal verilere oranı
- Fiyat / kazanç
- 2,93
- Firma değeri / FAVÖK
- -94,63
- Piyasa değeri / defter değeri
- 0,58
Bilanço ve gelir eğilimleri
Şirketin geçmiş dönemlerdeki finansal gelişimi
Çeyreklik net kâr / zarar
ÇeyreklikÇeyreklik faaliyet kârı
ÇeyreklikÇeyreklik satış gelirleri
ÇeyreklikNakit ve nakit benzerleri
Dönem sonuKısa vadeli yükümlülükler
Dönem sonuÖzkaynaklar
Dönem sonuÇeyreklik veriler dönemler arası farkla, değerleme oranları son dört çeyrek toplamıyla hesaplanır. Eksik oranlar “—” ile gösterilir. Puanlar gerçekleşme olasılığı değildir.
SAMAT Şirketi Finansal Verileri
Bir kaleme tıklayarak dönem grafiğini açın.
446 finansal kalem · 14 dönem| Finansal kalem | 2026/6 | 2026/3 | 2025/12 | 2025/9 | 2025/6 | 2025/3 | 2024/12 | 2024/9 | 2024/6 | 2024/3 | 2023/12 | 2023/9 | 2023/6 | 2023/3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 1.672.937 | 1.100.721 | 1.887.234 | 2.023.725 | 970.949 | 459.764 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 243.492 | |
| 50.918.738 | 33.565.518 | 59.832.863 | 49.470.836 | 23.723.093 | 25.406.040 | 28.013.978 | 49.072.273 | 35.660.950 | 24.731.430 | 23.038.349 | 30.965.061 | 20.080.828 | 37.328.235 | |
| 6.039.473 | 8.437.096 | 10.122.831 | 8.308.571 | 4.056.173 | 4.997.049 | 268.996 | 126.437 | 126.437 | 122.437 | 660.654 | 4.326.037 | 401.344 | 401.344 | |
| 54.995.025 | 44.930.347 | 53.171.108 | 41.218.587 | 37.332.348 | 34.774.477 | 41.881.833 | 43.516.980 | 60.742.679 | 56.231.834 | 59.838.561 | 105.612.546 | 69.995.674 | 69.280.469 | |
| 13.040.342 | 13.887.119 | 23.247.292 | 15.245.063 | 13.807.764 | 12.123.929 | 16.813.197 | 21.369.225 | 21.017.657 | 175.375 | 1.787.216 | 10.284.299 | 11.381.396 | 22.511.117 | |
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 886.537.609 | 828.472.317 | 804.166.475 | 521.706.855 | 608.345.599 | 521.263.452 | 681.956.748 | 337.398.416 | 325.346.404 | 437.415.257 | 384.660.462 | 58.615.903 | 57.908.699 | 57.887.557 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.336 | 0 | |
| 20.336 | 20.336 | 23.947 | 20.336 | 20.336 | 20.336 | 26.618 | 20.336 | 20.336 | 20.336 | 20.336 | 20.336 | 0 | 160.336 | |
| 817.443.680 | 763.909.423 | 736.146.404 | 477.475.713 | 556.838.015 | 477.051.789 | 624.696.745 | 293.696.017 | 291.951.415 | 437.324.272 | 384.552.917 | 50.246.488 | 51.240.445 | 52.259.762 | |
| 68.947.295 | 64.431.948 | 67.317.372 | 43.673.781 | 50.955.918 | 43.673.782 | 57.165.630 | 43.667.871 | 33.314.899 | 20.649 | 29.781 | 4.732 | 12.862 | 3.375 | |
| 0 | 0 | 548.499 | 465.783 | 465.783 | 465.783 | 0 | 0 | 0 | 0 | 0 | 8.308.354 | 6.609.105 | 5.448.477 | |
| 126.298 | 110.610 | 130.253 | 71.242 | 65.547 | 51.762 | 67.754 | 14.192 | 59.754 | 50.000 | 57.428 | 35.993 | 25.951 | 15.607 | |
| 1.013.204.124 | 930.393.118 | 952.427.803 | 637.973.637 | 688.235.926 | 599.024.711 | 769.247.429 | 451.581.965 | 443.023.697 | 523.629.519 | 470.149.361 | 217.212.476 | 160.180.489 | 187.652.214 | |
| 252.440.980 | 234.201.292 | 261.123.591 | 205.967.946 | 164.525.303 | 156.416.605 | 184.965.990 | 149.713.561 | 146.749.069 | 111.683.607 | 110.684.898 | 178.059.333 | 126.173.295 | 141.695.495 | |
| 0 | 0 | 0 | 0 | 223.636 | 423.732 | 266.519 | 3.101.095 | 4.437.282 | 6.628.924 | 2.785.923 | 6.941.505 | 5.455.968 | 2.824.410 | |
| 16.738.164 | 15.227.606 | 31.575.771 | 26.570.952 | 10.070.667 | 9.805.196 | 14.759.456 | 34.152.462 | 31.731.143 | 9.130.333 | 22.210.479 | 49.797.963 | 17.768.113 | 37.112.158 | |
| 199.416.453 | 186.487.578 | 180.123.809 | 145.287.980 | 118.610.284 | 102.927.920 | 115.167.256 | 66.132.946 | 72.694.894 | 69.956.497 | 62.911.797 | 60.409.751 | 57.741.570 | 75.724.852 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.174.719 | 0 | |
| 673.763 | 4.326.841 | 13.056.996 | 4.478.131 | 4.846.366 | 3.943.570 | 2.929.928 | 7.360.648 | 11.039.741 | 663.138 | 2.055.940 | 43.051.453 | 0 | 9.656.849 | |
| 0 | 165.476 | 194.862 | 165.476 | 165.476 | 165.476 | 216.595 | 165.476 | 165.476 | 0 | 0 | 0 | 0 | 0 | |
| 865.053 | 476.710 | 1.089.195 | 17.807.261 | 924.940 | 924.940 | 1.210.676 | 924.940 | 924.940 | 924.940 | 920.678 | 1.076.421 | 337.969 | 365.963 | |
| 34.747.547 | 27.517.081 | 35.082.959 | 11.658.146 | 29.683.934 | 38.225.771 | 50.415.561 | 37.875.994 | 25.755.593 | 24.379.775 | 19.800.081 | 16.782.240 | 16.694.956 | 16.011.263 | |
| 252.440.980 | 234.201.292 | 261.123.591 | 205.967.946 | 164.525.302 | 156.416.605 | 184.965.990 | 149.713.561 | 146.749.069 | 111.683.607 | 110.684.898 | 178.059.333 | 126.173.295 | 141.695.495 | |
| 16.310.613 | 21.636.832 | 31.548.175 | 25.835.698 | 26.316.519 | 25.556.229 | 35.360.382 | 23.361.663 | 23.361.663 | 38.551.892 | 44.934.057 | 1.697.088 | 1.491.147 | 2.026.588 | |
| 0 | 0 | 0 | 0 | 0 | 7.990.135 | 676.118 | 516.545 | 516.545 | 516.545 | 0 | 740.854 | 1.005.279 | 1.281.243 | |
| 5.417.321 | 5.153.378 | 0 | 8.269.605 | 0 | 0 | 11.691.596 | 5.279.025 | 5.279.025 | 842.861 | 2.735.087 | 956.234 | 485.868 | 745.345 | |
| 0 | 0 | 0 | 0 | 7.990.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 10.893.292 | 16.483.454 | 21.810.015 | 17.566.093 | 18.326.384 | 17.566.094 | 22.992.668 | 17.566.093 | 17.566.093 | 37.192.486 | 42.198.970 | 0 | 0 | 0 | |
| 0 | 0 | 9.738.160 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 744.452.531 | 674.554.994 | 659.756.036 | 406.169.993 | 497.394.104 | 417.051.877 | 548.921.057 | 278.506.741 | 272.912.965 | 373.394.020 | 314.530.406 | 37.456.055 | 32.516.047 | 43.930.131 | |
| 744.452.531 | 674.554.994 | 659.756.036 | 406.169.993 | 497.394.104 | 417.051.877 | 548.921.057 | 278.506.741 | 272.912.965 | 373.394.020 | 314.530.406 | 37.456.055 | 32.516.047 | 43.930.131 | |
| 112.400.000 | 112.400.000 | 112.400.000 | 112.400.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | |
| 5.232.030 | 5.757.326 | 17.044.433 | 11.057.991 | 12.901.793 | 11.057.990 | 14.474.062 | 10.052.699 | 0 | 0 | 13.343.463 | 1.412.930 | 1.412.930 | 1.412.930 | |
| -4.828.290 | 957.478 | 0 | -16.388.974 | 1.730.776 | 1.483.429 | 1.941.696 | 1.362.213 | 1.115.207 | 16.754.704 | 14.561.257 | 2.507.566 | 2.507.566 | 2.507.566 | |
| -33.207.498 | 24.003.394 | -82.715.943 | -47.482.471 | -38.890.740 | -47.482.469 | -27.496.257 | -18.660.708 | -13.854.185 | -106.985.350 | -98.836.553 | -5.759.074 | -5.759.074 | -5.759.074 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -11.888.744 | -6.437.188 | -41.117.945 | 20.003.684 | 23.050.281 | 7.864.626 | 5.857.255 | -3.351.753 | -8.249.248 | 3.184.149 | |
| 551.471.028 | 520.013.204 | 571.731.816 | 363.972.386 | 496.941.019 | 421.830.115 | 553.212.909 | 229.148.853 | 226.001.662 | 419.160.040 | 343.004.984 | 6.046.386 | 6.003.873 | 5.984.560 | |
| 1.013.204.124 | 930.393.118 | 952.427.803 | 637.973.637 | 688.235.926 | 599.024.711 | 769.247.429 | 451.581.965 | 443.023.697 | 523.629.519 | 470.149.361 | 217.212.476 | 160.180.489 | 187.652.214 | |
| 13.998.437 | 4.008.670 | 50.716.030 | 34.970.189 | 20.073.288 | 11.579.054 | 235.174.055 | 220.239.932 | 90.902.304 | 36.101.579 | 292.934.093 | 196.854.166 | 62.066.837 | 41.132.071 | |
| -17.216.718 | -13.825.214 | -50.764.160 | -28.908.282 | -18.737.936 | -11.628.142 | -238.646.751 | -198.267.856 | -63.337.730 | -18.903.017 | -290.580.425 | -175.338.399 | -57.442.845 | -35.922.607 | |
| -3.218.281 | -9.816.544 | -48.130 | 6.061.907 | 1.335.352 | -49.088 | -3.472.697 | 21.972.076 | 27.564.574 | 17.198.562 | 2.353.668 | 21.515.767 | 4.623.992 | 5.209.464 | |
| -3.218.281 | -9.816.544 | -48.130 | 6.061.907 | 1.335.352 | -49.088 | -3.472.697 | 21.972.076 | 27.564.574 | 17.198.562 | 2.353.668 | 21.515.767 | 4.623.992 | 5.209.464 | |
| -235.303 | -138.221 | -1.480.681 | -867.718 | -624.691 | -363.461 | -3.132.633 | -2.930.862 | -1.625.671 | -214.636 | -2.248.612 | -1.247.838 | -774.557 | -647.235 | |
| -2.115.065 | -1.496.460 | -8.310.228 | -5.506.841 | -1.384.285 | -2.359.867 | -4.788.854 | -3.054.046 | -2.099.890 | -373.836 | -5.370.373 | -3.093.511 | -1.889.331 | -1.641.672 | |
| 3.641.816 | 4.067.549 | 2.142.113 | 1.819.018 | 2.400.204 | 1.396.912 | 5.915.463 | 2.098.667 | 465.875 | 356.376 | 17.814.892 | 16.526.344 | 15.391.293 | 5.734.489 | |
| -18.646.685 | -8.536.531 | -33.455.230 | -18.777.401 | -15.512.536 | -7.278.355 | -44.139.121 | -12.111.091 | -7.446.884 | -4.191.044 | -17.975.464 | -26.849.855 | -23.319.590 | -3.374.233 | |
| -20.573.518 | -15.920.207 | -41.152.157 | -17.271.035 | -13.785.956 | -8.653.859 | -49.617.842 | 5.974.744 | 16.858.004 | 12.775.422 | -5.425.889 | 6.850.907 | -5.968.193 | 5.280.813 | |
| -5.568.649 | -11.451.225 | -9.839.039 | -312.652 | -673.624 | -2.772.416 | -11.394.184 | 15.987.168 | 23.839.013 | 16.610.090 | -5.265.317 | 17.174.418 | 1.960.104 | 2.920.557 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184.593 | 0 | 1.500 | 2.527 | |
| -20.573.518 | -15.920.207 | -41.152.157 | -17.271.035 | -13.785.956 | -8.653.859 | -49.617.842 | 5.974.744 | 16.858.004 | 12.775.422 | 758.704 | 6.850.907 | -5.966.693 | 5.283.340 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 13.173 | 13.415 | 12.227 | 0 | 2.044.411 | 11.350 | 3.745 | 0 | |
| 126.413.600 | 25.772.063 | 63.258.763 | -417.717 | -2.407.574 | -253.968 | 14.778.618 | 25.865.522 | 19.517.152 | 18.609.221 | -41.192.713 | -5.358.673 | -2.937.288 | 29.283.206 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184.593 | 0 | 1.500 | 2.527 | |
| 105.840.082 | 9.851.856 | 22.106.606 | -17.688.752 | -16.193.530 | -8.907.827 | -34.826.051 | 31.853.681 | 36.387.383 | 31.384.643 | -38.389.598 | 1.503.584 | -8.900.236 | 34.566.546 | |
| 7.545.179 | 1.571.736 | -771.397 | 299.813 | 488.352 | 483.783 | -6.291.895 | -5.189.968 | -5.258.288 | -23.520.017 | 44.246.853 | 2.256.032 | 650.989 | -30.369.943 | |
| 7.545.179 | 1.571.736 | -771.397 | 299.813 | 488.352 | 483.783 | -6.291.895 | -5.189.968 | -5.258.288 | -23.520.017 | 44.246.853 | 2.256.032 | 650.989 | -30.369.943 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 1 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8.619.028 | 0 | 0 | 0 | 1.244.510 | 0 | 5.858.424 | 0 | 627.005 | 5.195.655 | 3.794.254 | 3.315.796 | 2.267.685 | 5.219.377 | |
| 0 | 0 | 972.876 | 1.385.320 | 1.205.850 | 446.611 | 2.117.826 | 1.617.991 | 1.817.991 | 0 | 873.742 | 421.966 | 193.718 | 0 | |
| 126.413.600 | 25.772.063 | 63.258.763 | -417.717 | -2.407.574 | -253.968 | 14.778.618 | 25.865.522 | 19.517.152 | 18.609.221 | -41.192.713 | -5.358.673 | -2.937.288 | 29.283.206 | |
| 13.998.437 | 4.008.670 | 0 | 0 | 20.073.288 | 11.579.054 | 0 | 0 | 0 | 36.208.225 | 0 | 0 | 0 | 55.766.886 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.051.660 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -2.117.448 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -3.153.758 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -2.117.448 | |
| 122.083.800 | 42.068.455 | -24.429.648 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.368.368 | -1.737.544 | 4.584.559 | -1.673.860 | 2.305.895 | |
| 115.196.561 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.179 | -8.424.042 | -41.117.945 | 20.003.684 | 23.050.281 | 7.864.626 | 5.857.255 | -3.351.753 | -8.249.248 | 4.196.603 | |
| 2.210.524 | -4.454.733 | -54.157.082 | 662.619 | 2.360.731 | 1.232.866 | 2.534.485 | -24.713.418 | -16.743.005 | -7.011.167 | -29.030.374 | -3.143.558 | -2.705.683 | -4.381.990 | |
| 8.619.028 | 0 | 0 | 0 | 1.244.510 | 0 | 5.858.424 | 0 | 0 | 5.195.655 | 3.794.254 | 3.315.796 | 2.267.685 | 5.219.377 | |
| -6.956.970 | -557.708 | 4.366.161 | 662.619 | 0 | 1.232.866 | -8.117.156 | -2.548.200 | -2.548.200 | 2.409.513 | 7.122.508 | -488.963 | -1.740.294 | -3.634.805 | |
| 548.466 | -3.897.025 | 5.265.801 | 0 | -1.004.353 | 0 | 32.242.546 | 0 | 2.403.521 | -14.496.528 | -50.295.188 | -5.970.391 | -3.233.074 | -5.969.077 | |
| 117.407.085 | 6.968.859 | -32.821.873 | -16.726.320 | -13.344.448 | -7.191.176 | -38.583.460 | -4.709.734 | 6.307.276 | 853.459 | -23.173.119 | -6.495.311 | -10.954.931 | -185.387 | |
| 4.676.715 | 35.099.596 | 8.392.225 | 23.466.694 | 17.663.357 | 6.956.529 | 61.488.711 | 2.075.866 | -8.910.208 | 6.514.909 | 28.115.542 | 11.079.870 | 9.281.071 | 2.462.131 | |
| 122.083.800 | 42.068.455 | -24.429.648 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.368.368 | 4.942.423 | 4.584.559 | -1.673.860 | 2.276.744 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.679.967 | 0 | 0 | 29.151 | |
| -91.593.593 | 0 | -513.070 | 0 | 0 | 0 | 0 | 0 | 0 | -25.789 | 6.472.198 | 3.249.253 | 2.247.165 | -66.184 | |
| -12.382.463 | -9.390.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -103.976.056 | -9.390.119 | -513.070 | 0 | 0 | 0 | 0 | 0 | 0 | -25.789 | 6.472.198 | 3.249.253 | 2.247.165 | -66.184 | |
| 18.107.744 | 32.678.336 | -24.942.719 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.342.579 | 4.734.654 | 7.833.812 | 573.305 | 2.239.711 | |
| 0 | 0 | 26.461.746 | -720.162 | -655.917 | -387.924 | -20.885.111 | 2.568.383 | 2.568.383 | 4.639.357 | -5.217.464 | -845.162 | -580.737 | 1.599.486 | |
| -18.321.930 | -31.577.615 | 0 | -4.235.369 | -2.695.924 | 1.009.467 | -1.922.281 | 0 | 0 | -7.217.591 | -45.062 | 0 | 0 | -4.225.159 | |
| -18.321.930 | -31.577.615 | 26.461.746 | -4.955.531 | -3.351.841 | 621.543 | -22.807.391 | 2.568.383 | 2.568.383 | -2.578.234 | -5.262.526 | -845.162 | -580.737 | -2.625.673 | |
| -214.186 | 1.100.721 | 1.519.028 | 1.784.843 | 967.068 | 386.896 | 97.859 | -65.485 | -34.549 | 4.764.345 | -527.872 | 6.988.650 | -7.432 | -385.962 | |
| -214.186 | 1.100.721 | 1.519.028 | 1.784.843 | 967.068 | 386.896 | 97.859 | -65.485 | -34.549 | 4.764.345 | -527.872 | 6.988.650 | -7.432 | -385.962 | |
| 1.887.123 | 1.763.535 | 368.206 | 238.882 | 315.568 | 214.775 | 214.819 | 164.119 | 164.119 | 188.841 | 691.991 | 419.980 | 419.980 | 796.235 | |
| 1.672.937 | 2.864.256 | 1.887.234 | 2.023.725 | 1.282.636 | 601.671 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 410.273 | |
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 1.672.937 | 1.100.721 | 1.887.234 | 2.023.725 | 970.949 | 459.764 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 243.492 | |
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 1.672.937 | 1.100.721 | 1.887.234 | 2.023.725 | 970.949 | 459.764 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 243.492 | |
| 50.918.738 | 33.565.518 | 59.832.863 | 49.470.836 | 23.723.093 | 25.406.040 | 28.013.978 | 49.072.273 | 35.660.950 | 24.731.430 | 23.038.349 | 30.965.061 | 20.080.828 | 37.328.235 | |
| 6.039.473 | 8.437.096 | 10.122.831 | 8.308.571 | 4.056.173 | 4.997.049 | 268.996 | 126.437 | 126.437 | 122.437 | 660.654 | 4.326.037 | 401.344 | 401.344 | |
| 54.995.025 | 44.930.347 | 53.171.108 | 41.218.587 | 37.332.348 | 34.774.477 | 41.881.833 | 43.516.980 | 60.742.679 | 56.231.834 | 59.838.561 | 105.612.546 | 69.995.674 | 69.280.469 | |
| 13.040.342 | 13.887.119 | 23.247.292 | 15.245.063 | 13.807.764 | 12.123.929 | 16.813.197 | 21.369.225 | 21.017.657 | 175.375 | 1.787.216 | 10.284.299 | 11.381.396 | 22.511.117 | |
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 886.537.609 | 828.472.317 | 804.166.475 | 521.706.855 | 608.345.599 | 521.263.452 | 681.956.748 | 337.398.416 | 325.346.404 | 437.415.257 | 384.660.462 | 58.615.903 | 57.908.699 | 57.887.557 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.336 | 0 | |
| 20.336 | 20.336 | 23.947 | 20.336 | 20.336 | 20.336 | 26.618 | 20.336 | 20.336 | 20.336 | 20.336 | 20.336 | 0 | 160.336 | |
| 817.443.680 | 763.909.423 | 736.146.404 | 477.475.713 | 556.838.015 | 477.051.789 | 624.696.745 | 293.696.017 | 291.951.415 | 437.324.272 | 384.552.917 | 50.246.488 | 51.240.445 | 52.259.762 | |
| 68.947.295 | 64.431.948 | 67.317.372 | 43.673.781 | 50.955.918 | 43.673.782 | 57.165.630 | 43.667.871 | 33.314.899 | 20.649 | 29.781 | 4.732 | 12.862 | 3.375 | |
| 0 | 0 | 548.499 | 465.783 | 465.783 | 465.783 | 0 | 0 | 0 | 0 | 0 | 8.308.354 | 6.609.105 | 5.448.477 | |
| 126.298 | 110.610 | 130.253 | 71.242 | 65.547 | 51.762 | 67.754 | 14.192 | 59.754 | 50.000 | 57.428 | 35.993 | 25.951 | 15.607 | |
| 1.013.204.124 | 930.393.118 | 952.427.803 | 637.973.637 | 688.235.926 | 599.024.711 | 769.247.429 | 451.581.965 | 443.023.697 | 523.629.519 | 470.149.361 | 217.212.476 | 160.180.489 | 187.652.214 | |
| 252.440.980 | 234.201.292 | 261.123.591 | 205.967.946 | 164.525.303 | 156.416.605 | 184.965.990 | 149.713.561 | 146.749.069 | 111.683.607 | 110.684.898 | 178.059.333 | 126.173.295 | 141.695.495 | |
| 0 | 0 | 0 | 0 | 223.636 | 423.732 | 266.519 | 3.101.095 | 4.437.282 | 6.628.924 | 2.785.923 | 6.941.505 | 5.455.968 | 2.824.410 | |
| 16.738.164 | 15.227.606 | 31.575.771 | 26.570.952 | 10.070.667 | 9.805.196 | 14.759.456 | 34.152.462 | 31.731.143 | 9.130.333 | 22.210.479 | 49.797.963 | 17.768.113 | 37.112.158 | |
| 199.416.453 | 186.487.578 | 180.123.809 | 145.287.980 | 118.610.284 | 102.927.920 | 115.167.256 | 66.132.946 | 72.694.894 | 69.956.497 | 62.911.797 | 60.409.751 | 57.741.570 | 75.724.852 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.174.719 | 0 | |
| 673.763 | 4.326.841 | 13.056.996 | 4.478.131 | 4.846.366 | 3.943.570 | 2.929.928 | 7.360.648 | 11.039.741 | 663.138 | 2.055.940 | 43.051.453 | 0 | 9.656.849 | |
| 0 | 165.476 | 194.862 | 165.476 | 165.476 | 165.476 | 216.595 | 165.476 | 165.476 | 0 | 0 | 0 | 0 | 0 | |
| 865.053 | 476.710 | 1.089.195 | 17.807.261 | 924.940 | 924.940 | 1.210.676 | 924.940 | 924.940 | 924.940 | 920.678 | 1.076.421 | 337.969 | 365.963 | |
| 34.747.547 | 27.517.081 | 35.082.959 | 11.658.146 | 29.683.934 | 38.225.771 | 50.415.561 | 37.875.994 | 25.755.593 | 24.379.775 | 19.800.081 | 16.782.240 | 16.694.956 | 16.011.263 | |
| 252.440.980 | 234.201.292 | 261.123.591 | 205.967.946 | 164.525.302 | 156.416.605 | 184.965.990 | 149.713.561 | 146.749.069 | 111.683.607 | 110.684.898 | 178.059.333 | 126.173.295 | 141.695.495 | |
| 16.310.613 | 21.636.832 | 31.548.175 | 25.835.698 | 26.316.519 | 25.556.229 | 35.360.382 | 23.361.663 | 23.361.663 | 38.551.892 | 44.934.057 | 1.697.088 | 1.491.147 | 2.026.588 | |
| 0 | 0 | 0 | 0 | 0 | 7.990.135 | 676.118 | 516.545 | 516.545 | 516.545 | 0 | 740.854 | 1.005.279 | 1.281.243 | |
| 5.417.321 | 5.153.378 | 0 | 8.269.605 | 0 | 0 | 11.691.596 | 5.279.025 | 5.279.025 | 842.861 | 2.735.087 | 956.234 | 485.868 | 745.345 | |
| 0 | 0 | 0 | 0 | 7.990.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 10.893.292 | 16.483.454 | 21.810.015 | 17.566.093 | 18.326.384 | 17.566.094 | 22.992.668 | 17.566.093 | 17.566.093 | 37.192.486 | 42.198.970 | 0 | 0 | 0 | |
| 0 | 0 | 9.738.160 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 744.452.531 | 674.554.994 | 659.756.036 | 406.169.993 | 497.394.104 | 417.051.877 | 548.921.057 | 278.506.741 | 272.912.965 | 373.394.020 | 314.530.406 | 37.456.055 | 32.516.047 | 43.930.131 | |
| 744.452.531 | 674.554.994 | 659.756.036 | 406.169.993 | 497.394.104 | 417.051.877 | 548.921.057 | 278.506.741 | 272.912.965 | 373.394.020 | 314.530.406 | 37.456.055 | 32.516.047 | 43.930.131 | |
| 112.400.000 | 112.400.000 | 112.400.000 | 112.400.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | |
| 5.232.030 | 5.757.326 | 17.044.433 | 11.057.991 | 12.901.793 | 11.057.990 | 14.474.062 | 10.052.699 | 0 | 0 | 13.343.463 | 1.412.930 | 1.412.930 | 1.412.930 | |
| -4.828.290 | 957.478 | 0 | -16.388.974 | 1.730.776 | 1.483.429 | 1.941.696 | 1.362.213 | 1.115.207 | 16.754.704 | 14.561.257 | 2.507.566 | 2.507.566 | 2.507.566 | |
| -33.207.498 | 24.003.394 | -82.715.943 | -47.482.471 | -38.890.740 | -47.482.469 | -27.496.257 | -18.660.708 | -13.854.185 | -106.985.350 | -98.836.553 | -5.759.074 | -5.759.074 | -5.759.074 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -11.888.744 | -6.437.188 | -41.117.945 | 20.003.684 | 23.050.281 | 7.864.626 | 5.857.255 | -3.351.753 | -8.249.248 | 3.184.149 | |
| 551.471.028 | 520.013.204 | 571.731.816 | 363.972.386 | 496.941.019 | 421.830.115 | 553.212.909 | 229.148.853 | 226.001.662 | 419.160.040 | 343.004.984 | 6.046.386 | 6.003.873 | 5.984.560 | |
| 1.013.204.124 | 930.393.118 | 952.427.803 | 637.973.637 | 688.235.926 | 599.024.711 | 769.247.429 | 451.581.965 | 443.023.697 | 523.629.519 | 470.149.361 | 217.212.476 | 160.180.489 | 187.652.214 | |
| 13.998.437 | 4.008.670 | 50.716.030 | 34.970.189 | 20.073.288 | 11.579.054 | 235.174.055 | 220.239.932 | 90.902.304 | 36.101.579 | 292.934.093 | 196.854.166 | 62.066.837 | 41.132.071 | |
| -17.216.718 | -13.825.214 | -50.764.160 | -28.908.282 | -18.737.936 | -11.628.142 | -238.646.751 | -198.267.856 | -63.337.730 | -18.903.017 | -290.580.425 | -175.338.399 | -57.442.845 | -35.922.607 | |
| -3.218.281 | -9.816.544 | -48.130 | 6.061.907 | 1.335.352 | -49.088 | -3.472.697 | 21.972.076 | 27.564.574 | 17.198.562 | 2.353.668 | 21.515.767 | 4.623.992 | 5.209.464 | |
| -3.218.281 | -9.816.544 | -48.130 | 6.061.907 | 1.335.352 | -49.088 | -3.472.697 | 21.972.076 | 27.564.574 | 17.198.562 | 2.353.668 | 21.515.767 | 4.623.992 | 5.209.464 | |
| -235.303 | -138.221 | -1.480.681 | -867.718 | -624.691 | -363.461 | -3.132.633 | -2.930.862 | -1.625.671 | -214.636 | -2.248.612 | -1.247.838 | -774.557 | -647.235 | |
| -2.115.065 | -1.496.460 | -8.310.228 | -5.506.841 | -1.384.285 | -2.359.867 | -4.788.854 | -3.054.046 | -2.099.890 | -373.836 | -5.370.373 | -3.093.511 | -1.889.331 | -1.641.672 | |
| 3.641.816 | 4.067.549 | 2.142.113 | 1.819.018 | 2.400.204 | 1.396.912 | 5.915.463 | 2.098.667 | 465.875 | 356.376 | 17.814.892 | 16.526.344 | 15.391.293 | 5.734.489 | |
| -18.646.685 | -8.536.531 | -33.455.230 | -18.777.401 | -15.512.536 | -7.278.355 | -44.139.121 | -12.111.091 | -7.446.884 | -4.191.044 | -17.975.464 | -26.849.855 | -23.319.590 | -3.374.233 | |
| -20.573.518 | -15.920.207 | -41.152.157 | -17.271.035 | -13.785.956 | -8.653.859 | -49.617.842 | 5.974.744 | 16.858.004 | 12.775.422 | -5.425.889 | 6.850.907 | -5.968.193 | 5.280.813 | |
| -5.568.649 | -11.451.225 | -9.839.039 | -312.652 | -673.624 | -2.772.416 | -11.394.184 | 15.987.168 | 23.839.013 | 16.610.090 | -5.265.317 | 17.174.418 | 1.960.104 | 2.920.557 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184.593 | 0 | 1.500 | 2.527 | |
| -20.573.518 | -15.920.207 | -41.152.157 | -17.271.035 | -13.785.956 | -8.653.859 | -49.617.842 | 5.974.744 | 16.858.004 | 12.775.422 | 758.704 | 6.850.907 | -5.966.693 | 5.283.340 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 13.173 | 13.415 | 12.227 | 0 | 2.044.411 | 11.350 | 3.745 | 0 | |
| 126.413.600 | 25.772.063 | 63.258.763 | -417.717 | -2.407.574 | -253.968 | 14.778.618 | 25.865.522 | 19.517.152 | 18.609.221 | -41.192.713 | -5.358.673 | -2.937.288 | 29.283.206 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184.593 | 0 | 1.500 | 2.527 | |
| 105.840.082 | 9.851.856 | 22.106.606 | -17.688.752 | -16.193.530 | -8.907.827 | -34.826.051 | 31.853.681 | 36.387.383 | 31.384.643 | -38.389.598 | 1.503.584 | -8.900.236 | 34.566.546 | |
| 7.545.179 | 1.571.736 | -771.397 | 299.813 | 488.352 | 483.783 | -6.291.895 | -5.189.968 | -5.258.288 | -23.520.017 | 44.246.853 | 2.256.032 | 650.989 | -30.369.943 | |
| 7.545.179 | 1.571.736 | -771.397 | 299.813 | 488.352 | 483.783 | -6.291.895 | -5.189.968 | -5.258.288 | -23.520.017 | 44.246.853 | 2.256.032 | 650.989 | -30.369.943 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 1 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8.619.028 | 0 | 0 | 0 | 1.244.510 | 0 | 5.858.424 | 0 | 627.005 | 5.195.655 | 3.794.254 | 3.315.796 | 2.267.685 | 5.219.377 | |
| 0 | 0 | 972.876 | 1.385.320 | 1.205.850 | 446.611 | 2.117.826 | 1.617.991 | 1.817.991 | 0 | 873.742 | 421.966 | 193.718 | 0 | |
| 126.413.600 | 25.772.063 | 63.258.763 | -417.717 | -2.407.574 | -253.968 | 14.778.618 | 25.865.522 | 19.517.152 | 18.609.221 | -41.192.713 | -5.358.673 | -2.937.288 | 29.283.206 | |
| 13.998.437 | 4.008.670 | 0 | 0 | 20.073.288 | 11.579.054 | 0 | 0 | 0 | 36.208.225 | 0 | 0 | 0 | 55.766.886 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.051.660 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -2.117.448 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -3.153.758 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -2.117.448 | |
| 122.083.800 | 42.068.455 | -24.429.648 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.368.368 | -1.737.544 | 4.584.559 | -1.673.860 | 2.305.895 | |
| 115.196.561 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.179 | -8.424.042 | -41.117.945 | 20.003.684 | 23.050.281 | 7.864.626 | 5.857.255 | -3.351.753 | -8.249.248 | 4.196.603 | |
| 2.210.524 | -4.454.733 | -54.157.082 | 662.619 | 2.360.731 | 1.232.866 | 2.534.485 | -24.713.418 | -16.743.005 | -7.011.167 | -29.030.374 | -3.143.558 | -2.705.683 | -4.381.990 | |
| 8.619.028 | 0 | 0 | 0 | 1.244.510 | 0 | 5.858.424 | 0 | 0 | 5.195.655 | 3.794.254 | 3.315.796 | 2.267.685 | 5.219.377 | |
| -6.956.970 | -557.708 | 4.366.161 | 662.619 | 0 | 1.232.866 | -8.117.156 | -2.548.200 | -2.548.200 | 2.409.513 | 7.122.508 | -488.963 | -1.740.294 | -3.634.805 | |
| 548.466 | -3.897.025 | 5.265.801 | 0 | -1.004.353 | 0 | 32.242.546 | 0 | 2.403.521 | -14.496.528 | -50.295.188 | -5.970.391 | -3.233.074 | -5.969.077 | |
| 117.407.085 | 6.968.859 | -32.821.873 | -16.726.320 | -13.344.448 | -7.191.176 | -38.583.460 | -4.709.734 | 6.307.276 | 853.459 | -23.173.119 | -6.495.311 | -10.954.931 | -185.387 | |
| 4.676.715 | 35.099.596 | 8.392.225 | 23.466.694 | 17.663.357 | 6.956.529 | 61.488.711 | 2.075.866 | -8.910.208 | 6.514.909 | 28.115.542 | 11.079.870 | 9.281.071 | 2.462.131 | |
| 122.083.800 | 42.068.455 | -24.429.648 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.368.368 | 4.942.423 | 4.584.559 | -1.673.860 | 2.276.744 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.679.967 | 0 | 0 | 29.151 | |
| -91.593.593 | 0 | -513.070 | 0 | 0 | 0 | 0 | 0 | 0 | -25.789 | 6.472.198 | 3.249.253 | 2.247.165 | -66.184 | |
| -12.382.463 | -9.390.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -103.976.056 | -9.390.119 | -513.070 | 0 | 0 | 0 | 0 | 0 | 0 | -25.789 | 6.472.198 | 3.249.253 | 2.247.165 | -66.184 | |
| 18.107.744 | 32.678.336 | -24.942.719 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.342.579 | 4.734.654 | 7.833.812 | 573.305 | 2.239.711 | |
| 0 | 0 | 26.461.746 | -720.162 | -655.917 | -387.924 | -20.885.111 | 2.568.383 | 2.568.383 | 4.639.357 | -5.217.464 | -845.162 | -580.737 | 1.599.486 | |
| -18.321.930 | -31.577.615 | 0 | -4.235.369 | -2.695.924 | 1.009.467 | -1.922.281 | 0 | 0 | -7.217.591 | -45.062 | 0 | 0 | -4.225.159 | |
| -18.321.930 | -31.577.615 | 26.461.746 | -4.955.531 | -3.351.841 | 621.543 | -22.807.391 | 2.568.383 | 2.568.383 | -2.578.234 | -5.262.526 | -845.162 | -580.737 | -2.625.673 | |
| -214.186 | 1.100.721 | 1.519.028 | 1.784.843 | 967.068 | 386.896 | 97.859 | -65.485 | -34.549 | 4.764.345 | -527.872 | 6.988.650 | -7.432 | -385.962 | |
| -214.186 | 1.100.721 | 1.519.028 | 1.784.843 | 967.068 | 386.896 | 97.859 | -65.485 | -34.549 | 4.764.345 | -527.872 | 6.988.650 | -7.432 | -385.962 | |
| 1.887.123 | 1.763.535 | 368.206 | 238.882 | 315.568 | 214.775 | 214.819 | 164.119 | 164.119 | 188.841 | 691.991 | 419.980 | 419.980 | 796.235 | |
| 1.672.937 | 2.864.256 | 1.887.234 | 2.023.725 | 1.282.636 | 601.671 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 410.273 | |
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 1.672.937 | 1.100.721 | 1.887.234 | 2.023.725 | 970.949 | 459.764 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 243.492 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 50.918.738 | 33.565.518 | 59.832.863 | 49.470.836 | 23.723.093 | 25.406.040 | 28.013.978 | 49.072.273 | 35.660.950 | 24.731.430 | 23.038.349 | 30.965.061 | 20.080.828 | 37.328.235 | |
| 6.039.473 | 8.437.096 | 10.122.831 | 8.308.571 | 4.056.173 | 4.997.049 | 268.996 | 126.437 | 126.437 | 122.437 | 660.654 | 4.326.037 | 401.344 | 401.344 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 54.995.025 | 44.930.347 | 53.171.108 | 41.218.587 | 37.332.348 | 34.774.477 | 41.881.833 | 43.516.980 | 60.742.679 | 56.231.834 | 59.838.561 | 105.612.546 | 69.995.674 | 69.280.469 | |
| 13.040.342 | 13.887.119 | 23.247.292 | 15.245.063 | 13.807.764 | 12.123.929 | 16.813.197 | 21.369.225 | 21.017.657 | 175.375 | 1.787.216 | 10.284.299 | 11.381.396 | 22.511.117 | |
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 886.537.609 | 828.472.317 | 804.166.475 | 521.706.855 | 608.345.599 | 521.263.452 | 681.956.748 | 337.398.416 | 325.346.404 | 437.415.257 | 384.660.462 | 58.615.903 | 57.908.699 | 57.887.557 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.336 | 0 | |
| 20.336 | 20.336 | 23.947 | 20.336 | 20.336 | 20.336 | 26.618 | 20.336 | 20.336 | 20.336 | 20.336 | 20.336 | 0 | 160.336 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 817.443.680 | 763.909.423 | 736.146.404 | 477.475.713 | 556.838.015 | 477.051.789 | 624.696.745 | 293.696.017 | 291.951.415 | 437.324.272 | 384.552.917 | 50.246.488 | 51.240.445 | 52.259.762 | |
| 68.947.295 | 64.431.948 | 67.317.372 | 43.673.781 | 50.955.918 | 43.673.782 | 57.165.630 | 43.667.871 | 33.314.899 | 20.649 | 29.781 | 4.732 | 12.862 | 3.375 | |
| 0 | 0 | 548.499 | 465.783 | 465.783 | 465.783 | 0 | 0 | 0 | 0 | 0 | 8.308.354 | 6.609.105 | 5.448.477 | |
| 126.298 | 110.610 | 130.253 | 71.242 | 65.547 | 51.762 | 67.754 | 14.192 | 59.754 | 50.000 | 57.428 | 35.993 | 25.951 | 15.607 | |
| 1.013.204.124 | 930.393.118 | 952.427.803 | 637.973.637 | 688.235.926 | 599.024.711 | 769.247.429 | 451.581.965 | 443.023.697 | 523.629.519 | 470.149.361 | 217.212.476 | 160.180.489 | 187.652.214 | |
| 252.440.980 | 234.201.292 | 261.123.591 | 205.967.946 | 164.525.303 | 156.416.605 | 184.965.990 | 149.713.561 | 146.749.069 | 111.683.607 | 110.684.898 | 178.059.333 | 126.173.295 | 141.695.495 | |
| 0 | 0 | 0 | 0 | 223.636 | 423.732 | 266.519 | 3.101.095 | 4.437.282 | 6.628.924 | 2.785.923 | 6.941.505 | 5.455.968 | 2.824.410 | |
| 16.738.164 | 15.227.606 | 31.575.771 | 26.570.952 | 10.070.667 | 9.805.196 | 14.759.456 | 34.152.462 | 31.731.143 | 9.130.333 | 22.210.479 | 49.797.963 | 17.768.113 | 37.112.158 | |
| 199.416.453 | 186.487.578 | 180.123.809 | 145.287.980 | 118.610.284 | 102.927.920 | 115.167.256 | 66.132.946 | 72.694.894 | 69.956.497 | 62.911.797 | 60.409.751 | 57.741.570 | 75.724.852 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.174.719 | 0 | |
| 673.763 | 4.326.841 | 13.056.996 | 4.478.131 | 4.846.366 | 3.943.570 | 2.929.928 | 7.360.648 | 11.039.741 | 663.138 | 2.055.940 | 43.051.453 | 0 | 9.656.849 | |
| 0 | 165.476 | 194.862 | 165.476 | 165.476 | 165.476 | 216.595 | 165.476 | 165.476 | 0 | 0 | 0 | 0 | 0 | |
| 865.053 | 476.710 | 1.089.195 | 17.807.261 | 924.940 | 924.940 | 1.210.676 | 924.940 | 924.940 | 924.940 | 920.678 | 1.076.421 | 337.969 | 365.963 | |
| 34.747.547 | 27.517.081 | 35.082.959 | 11.658.146 | 29.683.934 | 38.225.771 | 50.415.561 | 37.875.994 | 25.755.593 | 24.379.775 | 19.800.081 | 16.782.240 | 16.694.956 | 16.011.263 | |
| 252.440.980 | 234.201.292 | 261.123.591 | 205.967.946 | 164.525.302 | 156.416.605 | 184.965.990 | 149.713.561 | 146.749.069 | 111.683.607 | 110.684.898 | 178.059.333 | 126.173.295 | 141.695.495 | |
| 16.310.613 | 21.636.832 | 31.548.175 | 25.835.698 | 26.316.519 | 25.556.229 | 35.360.382 | 23.361.663 | 23.361.663 | 38.551.892 | 44.934.057 | 1.697.088 | 1.491.147 | 2.026.588 | |
| 0 | 0 | 0 | 0 | 0 | 7.990.135 | 676.118 | 516.545 | 516.545 | 516.545 | 0 | 740.854 | 1.005.279 | 1.281.243 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.417.321 | 5.153.378 | 0 | 8.269.605 | 0 | 0 | 11.691.596 | 5.279.025 | 5.279.025 | 842.861 | 2.735.087 | 956.234 | 485.868 | 745.345 | |
| 0 | 0 | 0 | 0 | 7.990.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 10.893.292 | 16.483.454 | 21.810.015 | 17.566.093 | 18.326.384 | 17.566.094 | 22.992.668 | 17.566.093 | 17.566.093 | 37.192.486 | 42.198.970 | 0 | 0 | 0 | |
| 0 | 0 | 9.738.160 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 744.452.531 | 674.554.994 | 659.756.036 | 406.169.993 | 497.394.104 | 417.051.877 | 548.921.057 | 278.506.741 | 272.912.965 | 373.394.020 | 314.530.406 | 37.456.055 | 32.516.047 | 43.930.131 | |
| 744.452.531 | 674.554.994 | 659.756.036 | 406.169.993 | 497.394.104 | 417.051.877 | 548.921.057 | 278.506.741 | 272.912.965 | 373.394.020 | 314.530.406 | 37.456.055 | 32.516.047 | 43.930.131 | |
| 112.400.000 | 112.400.000 | 112.400.000 | 112.400.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.232.030 | 5.757.326 | 17.044.433 | 11.057.991 | 12.901.793 | 11.057.990 | 14.474.062 | 10.052.699 | 0 | 0 | 13.343.463 | 1.412.930 | 1.412.930 | 1.412.930 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -4.828.290 | 957.478 | 0 | -16.388.974 | 1.730.776 | 1.483.429 | 1.941.696 | 1.362.213 | 1.115.207 | 16.754.704 | 14.561.257 | 2.507.566 | 2.507.566 | 2.507.566 | |
| -33.207.498 | 24.003.394 | -82.715.943 | -47.482.471 | -38.890.740 | -47.482.469 | -27.496.257 | -18.660.708 | -13.854.185 | -106.985.350 | -98.836.553 | -5.759.074 | -5.759.074 | -5.759.074 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -11.888.744 | -6.437.188 | -41.117.945 | 20.003.684 | 23.050.281 | 7.864.626 | 5.857.255 | -3.351.753 | -8.249.248 | 3.184.149 | |
| 551.471.028 | 520.013.204 | 571.731.816 | 363.972.386 | 496.941.019 | 421.830.115 | 553.212.909 | 229.148.853 | 226.001.662 | 419.160.040 | 343.004.984 | 6.046.386 | 6.003.873 | 5.984.560 | |
| 1.013.204.124 | 930.393.118 | 952.427.803 | 637.973.637 | 688.235.926 | 599.024.711 | 769.247.429 | 451.581.965 | 443.023.697 | 523.629.519 | 470.149.361 | 217.212.476 | 160.180.489 | 187.652.214 | |
| 13.998.437 | 4.008.670 | 50.716.030 | 34.970.189 | 20.073.288 | 11.579.054 | 235.174.055 | 220.239.932 | 90.902.304 | 36.101.579 | 292.934.093 | 196.854.166 | 62.066.837 | 41.132.071 | |
| -17.216.718 | -13.825.214 | -50.764.160 | -28.908.282 | -18.737.936 | -11.628.142 | -238.646.751 | -198.267.856 | -63.337.730 | -18.903.017 | -290.580.425 | -175.338.399 | -57.442.845 | -35.922.607 | |
| -3.218.281 | -9.816.544 | -48.130 | 6.061.907 | 1.335.352 | -49.088 | -3.472.697 | 21.972.076 | 27.564.574 | 17.198.562 | 2.353.668 | 21.515.767 | 4.623.992 | 5.209.464 | |
| -3.218.281 | -9.816.544 | -48.130 | 6.061.907 | 1.335.352 | -49.088 | -3.472.697 | 21.972.076 | 27.564.574 | 17.198.562 | 2.353.668 | 21.515.767 | 4.623.992 | 5.209.464 | |
| -235.303 | -138.221 | -1.480.681 | -867.718 | -624.691 | -363.461 | -3.132.633 | -2.930.862 | -1.625.671 | -214.636 | -2.248.612 | -1.247.838 | -774.557 | -647.235 | |
| -2.115.065 | -1.496.460 | -8.310.228 | -5.506.841 | -1.384.285 | -2.359.867 | -4.788.854 | -3.054.046 | -2.099.890 | -373.836 | -5.370.373 | -3.093.511 | -1.889.331 | -1.641.672 | |
| 3.641.816 | 4.067.549 | 2.142.113 | 1.819.018 | 2.400.204 | 1.396.912 | 5.915.463 | 2.098.667 | 465.875 | 356.376 | 17.814.892 | 16.526.344 | 15.391.293 | 5.734.489 | |
| -18.646.685 | -8.536.531 | -33.455.230 | -18.777.401 | -15.512.536 | -7.278.355 | -44.139.121 | -12.111.091 | -7.446.884 | -4.191.044 | -17.975.464 | -26.849.855 | -23.319.590 | -3.374.233 | |
| -20.573.518 | -15.920.207 | -41.152.157 | -17.271.035 | -13.785.956 | -8.653.859 | -49.617.842 | 5.974.744 | 16.858.004 | 12.775.422 | -5.425.889 | 6.850.907 | -5.968.193 | 5.280.813 | |
| -5.568.649 | -11.451.225 | -9.839.039 | -312.652 | -673.624 | -2.772.416 | -11.394.184 | 15.987.168 | 23.839.013 | 16.610.090 | -5.265.317 | 17.174.418 | 1.960.104 | 2.920.557 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184.593 | 0 | 1.500 | 2.527 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -20.573.518 | -15.920.207 | -41.152.157 | -17.271.035 | -13.785.956 | -8.653.859 | -49.617.842 | 5.974.744 | 16.858.004 | 12.775.422 | 758.704 | 6.850.907 | -5.966.693 | 5.283.340 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 13.173 | 13.415 | 12.227 | 0 | 2.044.411 | 11.350 | 3.745 | 0 | |
| 126.413.600 | 25.772.063 | 63.258.763 | -417.717 | -2.407.574 | -253.968 | 14.778.618 | 25.865.522 | 19.517.152 | 18.609.221 | -41.192.713 | -5.358.673 | -2.937.288 | 29.283.206 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184.593 | 0 | 1.500 | 2.527 | |
| 105.840.082 | 9.851.856 | 22.106.606 | -17.688.752 | -16.193.530 | -8.907.827 | -34.826.051 | 31.853.681 | 36.387.383 | 31.384.643 | -38.389.598 | 1.503.584 | -8.900.236 | 34.566.546 | |
| 7.545.179 | 1.571.736 | -771.397 | 299.813 | 488.352 | 483.783 | -6.291.895 | -5.189.968 | -5.258.288 | -23.520.017 | 44.246.853 | 2.256.032 | 650.989 | -30.369.943 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 7.545.179 | 1.571.736 | -771.397 | 299.813 | 488.352 | 483.783 | -6.291.895 | -5.189.968 | -5.258.288 | -23.520.017 | 44.246.853 | 2.256.032 | 650.989 | -30.369.943 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 1 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8.619.028 | 0 | 0 | 0 | 1.244.510 | 0 | 5.858.424 | 0 | 627.005 | 5.195.655 | 3.794.254 | 3.315.796 | 2.267.685 | 5.219.377 | |
| 0 | 0 | 972.876 | 1.385.320 | 1.205.850 | 446.611 | 2.117.826 | 1.617.991 | 1.817.991 | 0 | 873.742 | 421.966 | 193.718 | 0 | |
| 126.413.600 | 25.772.063 | 63.258.763 | -417.717 | -2.407.574 | -253.968 | 14.778.618 | 25.865.522 | 19.517.152 | 18.609.221 | -41.192.713 | -5.358.673 | -2.937.288 | 29.283.206 | |
| 13.998.437 | 4.008.670 | 0 | 0 | 20.073.288 | 11.579.054 | 0 | 0 | 0 | 36.208.225 | 0 | 0 | 0 | 55.766.886 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.051.660 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -2.117.448 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -3.153.758 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -2.117.448 | |
| 122.083.800 | 42.068.455 | -24.429.648 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.368.368 | -1.737.544 | 4.584.559 | -1.673.860 | 2.305.895 | |
| 115.196.561 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.179 | -8.424.042 | -41.117.945 | 20.003.684 | 23.050.281 | 7.864.626 | 5.857.255 | -3.351.753 | -8.249.248 | 4.196.603 | |
| 2.210.524 | -4.454.733 | -54.157.082 | 662.619 | 2.360.731 | 1.232.866 | 2.534.485 | -24.713.418 | -16.743.005 | -7.011.167 | -29.030.374 | -3.143.558 | -2.705.683 | -4.381.990 | |
| 8.619.028 | 0 | 0 | 0 | 1.244.510 | 0 | 5.858.424 | 0 | 0 | 5.195.655 | 3.794.254 | 3.315.796 | 2.267.685 | 5.219.377 | |
| -6.956.970 | -557.708 | 4.366.161 | 662.619 | 0 | 1.232.866 | -8.117.156 | -2.548.200 | -2.548.200 | 2.409.513 | 7.122.508 | -488.963 | -1.740.294 | -3.634.805 | |
| 548.466 | -3.897.025 | 5.265.801 | 0 | -1.004.353 | 0 | 32.242.546 | 0 | 2.403.521 | -14.496.528 | -50.295.188 | -5.970.391 | -3.233.074 | -5.969.077 | |
| 117.407.085 | 6.968.859 | -32.821.873 | -16.726.320 | -13.344.448 | -7.191.176 | -38.583.460 | -4.709.734 | 6.307.276 | 853.459 | -23.173.119 | -6.495.311 | -10.954.931 | -185.387 | |
| 4.676.715 | 35.099.596 | 8.392.225 | 23.466.694 | 17.663.357 | 6.956.529 | 61.488.711 | 2.075.866 | -8.910.208 | 6.514.909 | 28.115.542 | 11.079.870 | 9.281.071 | 2.462.131 | |
| 122.083.800 | 42.068.455 | -24.429.648 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.368.368 | 4.942.423 | 4.584.559 | -1.673.860 | 2.276.744 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.679.967 | 0 | 0 | 29.151 | |
| -91.593.593 | 0 | -513.070 | 0 | 0 | 0 | 0 | 0 | 0 | -25.789 | 6.472.198 | 3.249.253 | 2.247.165 | -66.184 | |
| -12.382.463 | -9.390.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -103.976.056 | -9.390.119 | -513.070 | 0 | 0 | 0 | 0 | 0 | 0 | -25.789 | 6.472.198 | 3.249.253 | 2.247.165 | -66.184 | |
| 18.107.744 | 32.678.336 | -24.942.719 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.342.579 | 4.734.654 | 7.833.812 | 573.305 | 2.239.711 | |
| 0 | 0 | 26.461.746 | -720.162 | -655.917 | -387.924 | -20.885.111 | 2.568.383 | 2.568.383 | 4.639.357 | -5.217.464 | -845.162 | -580.737 | 1.599.486 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -18.321.930 | -31.577.615 | 0 | -4.235.369 | -2.695.924 | 1.009.467 | -1.922.281 | 0 | 0 | -7.217.591 | -45.062 | 0 | 0 | -4.225.159 | |
| -18.321.930 | -31.577.615 | 26.461.746 | -4.955.531 | -3.351.841 | 621.543 | -22.807.391 | 2.568.383 | 2.568.383 | -2.578.234 | -5.262.526 | -845.162 | -580.737 | -2.625.673 | |
| -214.186 | 1.100.721 | 1.519.028 | 1.784.843 | 967.068 | 386.896 | 97.859 | -65.485 | -34.549 | 4.764.345 | -527.872 | 6.988.650 | -7.432 | -385.962 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -214.186 | 1.100.721 | 1.519.028 | 1.784.843 | 967.068 | 386.896 | 97.859 | -65.485 | -34.549 | 4.764.345 | -527.872 | 6.988.650 | -7.432 | -385.962 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.887.123 | 1.763.535 | 368.206 | 238.882 | 315.568 | 214.775 | 214.819 | 164.119 | 164.119 | 188.841 | 691.991 | 419.980 | 419.980 | 796.235 | |
| 1.672.937 | 2.864.256 | 1.887.234 | 2.023.725 | 1.282.636 | 601.671 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 410.273 | |
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 1.672.937 | 1.100.721 | 1.887.234 | 2.023.725 | 970.949 | 459.764 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 243.492 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 50.918.738 | 33.565.518 | 59.832.863 | 49.470.836 | 23.723.093 | 25.406.040 | 28.013.978 | 49.072.273 | 35.660.950 | 24.731.430 | 23.038.349 | 30.965.061 | 20.080.828 | 37.328.235 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6.039.473 | 8.437.096 | 10.122.831 | 8.308.571 | 4.056.173 | 4.997.049 | 268.996 | 126.437 | 126.437 | 122.437 | 660.654 | 4.326.037 | 401.344 | 401.344 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 54.995.025 | 44.930.347 | 53.171.108 | 41.218.587 | 37.332.348 | 34.774.477 | 41.881.833 | 43.516.980 | 60.742.679 | 56.231.834 | 59.838.561 | 105.612.546 | 69.995.674 | 69.280.469 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 13.040.342 | 13.887.119 | 23.247.292 | 15.245.063 | 13.807.764 | 12.123.929 | 16.813.197 | 21.369.225 | 21.017.657 | 175.375 | 1.787.216 | 10.284.299 | 11.381.396 | 22.511.117 | |
| 126.666.515 | 101.920.801 | 148.261.328 | 116.266.782 | 79.890.327 | 77.761.259 | 87.290.682 | 114.183.549 | 117.677.293 | 86.214.262 | 85.488.899 | 158.596.573 | 102.271.790 | 129.764.657 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 886.537.609 | 828.472.317 | 804.166.475 | 521.706.855 | 608.345.599 | 521.263.452 | 681.956.748 | 337.398.416 | 325.346.404 | 437.415.257 | 384.660.462 | 58.615.903 | 57.908.699 | 57.887.557 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.336 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 20.336 | 20.336 | 23.947 | 20.336 | 20.336 | 20.336 | 26.618 | 20.336 | 20.336 | 20.336 | 20.336 | 20.336 | 0 | 160.336 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 817.443.680 | 763.909.423 | 736.146.404 | 477.475.713 | 556.838.015 | 477.051.789 | 624.696.745 | 293.696.017 | 291.951.415 | 437.324.272 | 384.552.917 | 50.246.488 | 51.240.445 | 52.259.762 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 68.947.295 | 64.431.948 | 67.317.372 | 43.673.781 | 50.955.918 | 43.673.782 | 57.165.630 | 43.667.871 | 33.314.899 | 20.649 | 29.781 | 4.732 | 12.862 | 3.375 | |
| 0 | 0 | 548.499 | 465.783 | 465.783 | 465.783 | 0 | 0 | 0 | 0 | 0 | 8.308.354 | 6.609.105 | 5.448.477 | |
| 126.298 | 110.610 | 130.253 | 71.242 | 65.547 | 51.762 | 67.754 | 14.192 | 59.754 | 50.000 | 57.428 | 35.993 | 25.951 | 15.607 | |
| 1.013.204.124 | 930.393.118 | 952.427.803 | 637.973.637 | 688.235.926 | 599.024.711 | 769.247.429 | 451.581.965 | 443.023.697 | 523.629.519 | 470.149.361 | 217.212.476 | 160.180.489 | 187.652.214 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 252.440.980 | 234.201.292 | 261.123.591 | 205.967.946 | 164.525.303 | 156.416.605 | 184.965.990 | 149.713.561 | 146.749.069 | 111.683.607 | 110.684.898 | 178.059.333 | 126.173.295 | 141.695.495 | |
| 0 | 0 | 0 | 0 | 223.636 | 423.732 | 266.519 | 3.101.095 | 4.437.282 | 6.628.924 | 2.785.923 | 6.941.505 | 5.455.968 | 2.824.410 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 16.738.164 | 15.227.606 | 31.575.771 | 26.570.952 | 10.070.667 | 9.805.196 | 14.759.456 | 34.152.462 | 31.731.143 | 9.130.333 | 22.210.479 | 49.797.963 | 17.768.113 | 37.112.158 | |
| 199.416.453 | 186.487.578 | 180.123.809 | 145.287.980 | 118.610.284 | 102.927.920 | 115.167.256 | 66.132.946 | 72.694.894 | 69.956.497 | 62.911.797 | 60.409.751 | 57.741.570 | 75.724.852 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.174.719 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 673.763 | 4.326.841 | 13.056.996 | 4.478.131 | 4.846.366 | 3.943.570 | 2.929.928 | 7.360.648 | 11.039.741 | 663.138 | 2.055.940 | 43.051.453 | 0 | 9.656.849 | |
| 0 | 165.476 | 194.862 | 165.476 | 165.476 | 165.476 | 216.595 | 165.476 | 165.476 | 0 | 0 | 0 | 0 | 0 | |
| 865.053 | 476.710 | 1.089.195 | 17.807.261 | 924.940 | 924.940 | 1.210.676 | 924.940 | 924.940 | 924.940 | 920.678 | 1.076.421 | 337.969 | 365.963 | |
| 34.747.547 | 27.517.081 | 35.082.959 | 11.658.146 | 29.683.934 | 38.225.771 | 50.415.561 | 37.875.994 | 25.755.593 | 24.379.775 | 19.800.081 | 16.782.240 | 16.694.956 | 16.011.263 | |
| 252.440.980 | 234.201.292 | 261.123.591 | 205.967.946 | 164.525.302 | 156.416.605 | 184.965.990 | 149.713.561 | 146.749.069 | 111.683.607 | 110.684.898 | 178.059.333 | 126.173.295 | 141.695.495 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 16.310.613 | 21.636.832 | 31.548.175 | 25.835.698 | 26.316.519 | 25.556.229 | 35.360.382 | 23.361.663 | 23.361.663 | 38.551.892 | 44.934.057 | 1.697.088 | 1.491.147 | 2.026.588 | |
| 0 | 0 | 0 | 0 | 0 | 7.990.135 | 676.118 | 516.545 | 516.545 | 516.545 | 0 | 740.854 | 1.005.279 | 1.281.243 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.417.321 | 5.153.378 | 0 | 8.269.605 | 0 | 0 | 11.691.596 | 5.279.025 | 5.279.025 | 842.861 | 2.735.087 | 956.234 | 485.868 | 745.345 | |
| 0 | 0 | 0 | 0 | 7.990.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 10.893.292 | 16.483.454 | 21.810.015 | 17.566.093 | 18.326.384 | 17.566.094 | 22.992.668 | 17.566.093 | 17.566.093 | 37.192.486 | 42.198.970 | 0 | 0 | 0 | |
| 0 | 0 | 9.738.160 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 744.452.531 | 674.554.994 | 659.756.036 | 406.169.993 | 497.394.104 | 417.051.877 | 548.921.057 | 278.506.741 | 272.912.965 | 373.394.020 | 314.530.406 | 37.456.055 | 32.516.047 | 43.930.131 | |
| 744.452.531 | 674.554.994 | 659.756.036 | 406.169.993 | 497.394.104 | 417.051.877 | 548.921.057 | 278.506.741 | 272.912.965 | 373.394.020 | 314.530.406 | 37.456.055 | 32.516.047 | 43.930.131 | |
| 112.400.000 | 112.400.000 | 112.400.000 | 112.400.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | 36.600.000 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.232.030 | 5.757.326 | 17.044.433 | 11.057.991 | 12.901.793 | 11.057.990 | 14.474.062 | 10.052.699 | 0 | 0 | 13.343.463 | 1.412.930 | 1.412.930 | 1.412.930 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -4.828.290 | 957.478 | 0 | -16.388.974 | 1.730.776 | 1.483.429 | 1.941.696 | 1.362.213 | 1.115.207 | 16.754.704 | 14.561.257 | 2.507.566 | 2.507.566 | 2.507.566 | |
| -33.207.498 | 24.003.394 | -82.715.943 | -47.482.471 | -38.890.740 | -47.482.469 | -27.496.257 | -18.660.708 | -13.854.185 | -106.985.350 | -98.836.553 | -5.759.074 | -5.759.074 | -5.759.074 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -11.888.744 | -6.437.188 | -41.117.945 | 20.003.684 | 23.050.281 | 7.864.626 | 5.857.255 | -3.351.753 | -8.249.248 | 3.184.149 | |
| 551.471.028 | 520.013.204 | 571.731.816 | 363.972.386 | 496.941.019 | 421.830.115 | 553.212.909 | 229.148.853 | 226.001.662 | 419.160.040 | 343.004.984 | 6.046.386 | 6.003.873 | 5.984.560 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.013.204.124 | 930.393.118 | 952.427.803 | 637.973.637 | 688.235.926 | 599.024.711 | 769.247.429 | 451.581.965 | 443.023.697 | 523.629.519 | 470.149.361 | 217.212.476 | 160.180.489 | 187.652.214 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 13.998.437 | 4.008.670 | 50.716.030 | 34.970.189 | 20.073.288 | 11.579.054 | 235.174.055 | 220.239.932 | 90.902.304 | 36.101.579 | 292.934.093 | 196.854.166 | 62.066.837 | 41.132.071 | |
| -17.216.718 | -13.825.214 | -50.764.160 | -28.908.282 | -18.737.936 | -11.628.142 | -238.646.751 | -198.267.856 | -63.337.730 | -18.903.017 | -290.580.425 | -175.338.399 | -57.442.845 | -35.922.607 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3.218.281 | -9.816.544 | -48.130 | 6.061.907 | 1.335.352 | -49.088 | -3.472.697 | 21.972.076 | 27.564.574 | 17.198.562 | 2.353.668 | 21.515.767 | 4.623.992 | 5.209.464 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3.218.281 | -9.816.544 | -48.130 | 6.061.907 | 1.335.352 | -49.088 | -3.472.697 | 21.972.076 | 27.564.574 | 17.198.562 | 2.353.668 | 21.515.767 | 4.623.992 | 5.209.464 | |
| -235.303 | -138.221 | -1.480.681 | -867.718 | -624.691 | -363.461 | -3.132.633 | -2.930.862 | -1.625.671 | -214.636 | -2.248.612 | -1.247.838 | -774.557 | -647.235 | |
| -2.115.065 | -1.496.460 | -8.310.228 | -5.506.841 | -1.384.285 | -2.359.867 | -4.788.854 | -3.054.046 | -2.099.890 | -373.836 | -5.370.373 | -3.093.511 | -1.889.331 | -1.641.672 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3.641.816 | 4.067.549 | 2.142.113 | 1.819.018 | 2.400.204 | 1.396.912 | 5.915.463 | 2.098.667 | 465.875 | 356.376 | 17.814.892 | 16.526.344 | 15.391.293 | 5.734.489 | |
| -18.646.685 | -8.536.531 | -33.455.230 | -18.777.401 | -15.512.536 | -7.278.355 | -44.139.121 | -12.111.091 | -7.446.884 | -4.191.044 | -17.975.464 | -26.849.855 | -23.319.590 | -3.374.233 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -20.573.518 | -15.920.207 | -41.152.157 | -17.271.035 | -13.785.956 | -8.653.859 | -49.617.842 | 5.974.744 | 16.858.004 | 12.775.422 | -5.425.889 | 6.850.907 | -5.968.193 | 5.280.813 | |
| -5.568.649 | -11.451.225 | -9.839.039 | -312.652 | -673.624 | -2.772.416 | -11.394.184 | 15.987.168 | 23.839.013 | 16.610.090 | -5.265.317 | 17.174.418 | 1.960.104 | 2.920.557 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184.593 | 0 | 1.500 | 2.527 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -20.573.518 | -15.920.207 | -41.152.157 | -17.271.035 | -13.785.956 | -8.653.859 | -49.617.842 | 5.974.744 | 16.858.004 | 12.775.422 | 758.704 | 6.850.907 | -5.966.693 | 5.283.340 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 13.173 | 13.415 | 12.227 | 0 | 2.044.411 | 11.350 | 3.745 | 0 | |
| 126.413.600 | 25.772.063 | 63.258.763 | -417.717 | -2.407.574 | -253.968 | 14.778.618 | 25.865.522 | 19.517.152 | 18.609.221 | -41.192.713 | -5.358.673 | -2.937.288 | 29.283.206 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184.593 | 0 | 1.500 | 2.527 | |
| 105.840.082 | 9.851.856 | 22.106.606 | -17.688.752 | -16.193.530 | -8.907.827 | -34.826.051 | 31.853.681 | 36.387.383 | 31.384.643 | -38.389.598 | 1.503.584 | -8.900.236 | 34.566.546 | |
| 7.545.179 | 1.571.736 | -771.397 | 299.813 | 488.352 | 483.783 | -6.291.895 | -5.189.968 | -5.258.288 | -23.520.017 | 44.246.853 | 2.256.032 | 650.989 | -30.369.943 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 7.545.179 | 1.571.736 | -771.397 | 299.813 | 488.352 | 483.783 | -6.291.895 | -5.189.968 | -5.258.288 | -23.520.017 | 44.246.853 | 2.256.032 | 650.989 | -30.369.943 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.385.261 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.178 | -8.424.044 | -41.117.945 | 26.663.713 | 31.129.095 | 7.864.626 | 5.857.255 | 3.759.616 | -8.249.247 | 4.196.603 | |
| 1 | 0 | 0 | 0 | -3 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8.619.028 | 0 | 0 | 0 | 1.244.510 | 0 | 5.858.424 | 0 | 627.005 | 5.195.655 | 3.794.254 | 3.315.796 | 2.267.685 | 5.219.377 | |
| 0 | 0 | 972.876 | 1.385.320 | 1.205.850 | 446.611 | 2.117.826 | 1.617.991 | 1.817.991 | 0 | 873.742 | 421.966 | 193.718 | 0 | |
| 126.413.600 | 25.772.063 | 63.258.763 | -417.717 | -2.407.574 | -253.968 | 14.778.618 | 25.865.522 | 19.517.152 | 18.609.221 | -41.192.713 | -5.358.673 | -2.937.288 | 29.283.206 | |
| 13.998.437 | 4.008.670 | 0 | 0 | 20.073.288 | 11.579.054 | 0 | 0 | 0 | 36.208.225 | 0 | 0 | 0 | 55.766.886 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.051.660 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -2.117.448 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -3.153.758 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053.441 | -46.627.815 | -46.837.440 | -2.117.448 | |
| 122.083.800 | 42.068.455 | -24.429.648 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.368.368 | -1.737.544 | 4.584.559 | -1.673.860 | 2.305.895 | |
| 115.196.561 | 11.423.592 | 21.335.209 | -17.388.939 | -15.705.179 | -8.424.042 | -41.117.945 | 20.003.684 | 23.050.281 | 7.864.626 | 5.857.255 | -3.351.753 | -8.249.248 | 4.196.603 | |
| 2.210.524 | -4.454.733 | -54.157.082 | 662.619 | 2.360.731 | 1.232.866 | 2.534.485 | -24.713.418 | -16.743.005 | -7.011.167 | -29.030.374 | -3.143.558 | -2.705.683 | -4.381.990 | |
| 8.619.028 | 0 | 0 | 0 | 1.244.510 | 0 | 5.858.424 | 0 | 0 | 5.195.655 | 3.794.254 | 3.315.796 | 2.267.685 | 5.219.377 | |
| -6.956.970 | -557.708 | 4.366.161 | 662.619 | 0 | 1.232.866 | -8.117.156 | -2.548.200 | -2.548.200 | 2.409.513 | 7.122.508 | -488.963 | -1.740.294 | -3.634.805 | |
| 548.466 | -3.897.025 | 5.265.801 | 0 | -1.004.353 | 0 | 32.242.546 | 0 | 2.403.521 | -14.496.528 | -50.295.188 | -5.970.391 | -3.233.074 | -5.969.077 | |
| 117.407.085 | 6.968.859 | -32.821.873 | -16.726.320 | -13.344.448 | -7.191.176 | -38.583.460 | -4.709.734 | 6.307.276 | 853.459 | -23.173.119 | -6.495.311 | -10.954.931 | -185.387 | |
| 4.676.715 | 35.099.596 | 8.392.225 | 23.466.694 | 17.663.357 | 6.956.529 | 61.488.711 | 2.075.866 | -8.910.208 | 6.514.909 | 28.115.542 | 11.079.870 | 9.281.071 | 2.462.131 | |
| 122.083.800 | 42.068.455 | -24.429.648 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.368.368 | 4.942.423 | 4.584.559 | -1.673.860 | 2.276.744 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.679.967 | 0 | 0 | 29.151 | |
| -91.593.593 | 0 | -513.070 | 0 | 0 | 0 | 0 | 0 | 0 | -25.789 | 6.472.198 | 3.249.253 | 2.247.165 | -66.184 | |
| -12.382.463 | -9.390.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -103.976.056 | -9.390.119 | -513.070 | 0 | 0 | 0 | 0 | 0 | 0 | -25.789 | 6.472.198 | 3.249.253 | 2.247.165 | -66.184 | |
| 18.107.744 | 32.678.336 | -24.942.719 | 6.740.374 | 4.318.909 | -234.647 | 22.905.250 | -2.633.868 | -2.602.932 | 7.342.579 | 4.734.654 | 7.833.812 | 573.305 | 2.239.711 | |
| 0 | 0 | 26.461.746 | -720.162 | -655.917 | -387.924 | -20.885.111 | 2.568.383 | 2.568.383 | 4.639.357 | -5.217.464 | -845.162 | -580.737 | 1.599.486 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -18.321.930 | -31.577.615 | 0 | -4.235.369 | -2.695.924 | 1.009.467 | -1.922.281 | 0 | 0 | -7.217.591 | -45.062 | 0 | 0 | -4.225.159 | |
| -18.321.930 | -31.577.615 | 26.461.746 | -4.955.531 | -3.351.841 | 621.543 | -22.807.391 | 2.568.383 | 2.568.383 | -2.578.234 | -5.262.526 | -845.162 | -580.737 | -2.625.673 | |
| -214.186 | 1.100.721 | 1.519.028 | 1.784.843 | 967.068 | 386.896 | 97.859 | -65.485 | -34.549 | 4.764.345 | -527.872 | 6.988.650 | -7.432 | -385.962 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -214.186 | 1.100.721 | 1.519.028 | 1.784.843 | 967.068 | 386.896 | 97.859 | -65.485 | -34.549 | 4.764.345 | -527.872 | 6.988.650 | -7.432 | -385.962 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.887.123 | 1.763.535 | 368.206 | 238.882 | 315.568 | 214.775 | 214.819 | 164.119 | 164.119 | 188.841 | 691.991 | 419.980 | 419.980 | 796.235 | |
| 1.672.937 | 2.864.256 | 1.887.234 | 2.023.725 | 1.282.636 | 601.671 | 312.678 | 98.634 | 129.570 | 4.953.186 | 164.119 | 7.408.630 | 412.548 | 410.273 |

SAMAT Güncel Fiyat Değerlendirmesi
USC Markets Saray Matbaacılık Hisse Senedi TL Fiyat Yorumları
07-10-2026 tarihinde Borsa Istanbul'da işlem gören Saray Matbaacılık - SAMAT hisse fiyatı 3.82₺ kapanış fiyatı ile önceki güne göre %-2.80 düştü.
SAMAT hisse fiyatı son bir ayda %-27.24 değer kaybederek , 08-09-2026 tarihinde 5.25 Türk Lirasından 3.82 TL'e düştü.
SAMAT hisse fiyatı geçen yıl 07-10-2025 tarihinde 6.54 TL iken, bir yıl içinde %-41.59 değer kaybederek, 3.82 TL'e düştü.
USC Markets SAMAT Hisse Yorumu (TL)
Saray Matbaacılık hisse fiyatı, 50 günlük ve 100 günlük hareketli ortalama fiyatların altındadır. Yani orta ve uzun vadede SAMAT hissesi pekte iç açıcı değil. Yatırımcılar biraz dikkatli olsun, riskleri bir kez daha düşünsün.
USC Markets Saray Matbaacılık Hisse Senedi Dolar Cinsinden Fiyat Yorumları
07-10-2026 tarihinde Borsa Istanbul'da işlem gören Saray Matbaacılık - SAMAT hisse fiyatı 0.078$ kapanış fiyatı ile önceki güne göre dolar bazında %-2.50 düştü.
SAMAT hisse fiyatı son bir ayda dolar cinsinden %-27.78 değer kaybederek , 08-09-2026 tarihinde 0.108 Dolardan 0.078 Dolara düştü.
SAMAT hisse fiyatı geçen yıl 07-10-2025 tarihinde 0.157 USD iken, bir yıl içinde dolar cinsinden %-50.32 değer kaybederek, 0.078 USD'e düştü.
USC Markets Saray Matbaacılık - SAMAT Hisse Yorumu (USD)
Saray Matbaacılık hisse dolar fiyatı, 50 günlük ve 100 günlük hareketli ortalama fiyatların altındadır. Yani dolar bazında orta ve uzun vadede SAMAT hissesi bu şekilde giderse olumsuz durumlar yaşanabilir. Hem TL cinsinde hem USD cinsinden para kaybetmemek lazım. Yatırımcılar biraz dikkatli olsun, riskleri bir kez daha düşünsün.
SARAY MATBAACILIK KAĞITÇILIK KIRTASİYECİLİK TİCARET VE SANAYİ A.Ş. (SAMAT) şirket bilgileri
Finansal hesaplama dönemi: 2026/6
SAMAT hakkında
SARAY MATBAACILIK KAĞITÇILIK KIRTASİYECİLİK TİCARET VE SANAYİ A.Ş., SAMAT koduyla Borsa İstanbul şirket listesinde yer alır. KAP şirket listesinde kayıtlı şehir ANKARA olarak yer alır. 2026/6 temel analiz veri setinde şirketin sektörü Kağıt Ürünleri olarak sınıflandırılmıştır.
SAMAT değerleme göstergeleri
2026/6 bilanço dönemiyle hesaplanan verilerde SAMAT fiyat/kazanç (F/K) oranı 2,93 seviyesindedir. Piyasa değeri/defter değeri (PD/DD) oranı 0,58 olarak hesaplanmıştır. Hisse başına defter değeri 6,62 TL'dir.
SAMAT kârlılık görünümü
2026/6 bilanço dönemiyle hesaplanan verilerde Net kâr marjı %328 olarak hesaplanmıştır. Brüt kâr marjı %-10 olarak hesaplanmıştır. Faaliyet kâr marjı %-107 olarak hesaplanmıştır. Özkaynak kârlılığı (ROE) %25 olarak hesaplanmıştır. Varlık kârlılığı %18 olarak hesaplanmıştır.
SAMAT likidite ve finansman yapısı
2026/6 bilanço dönemiyle hesaplanan verilerde Cari oran 0,5 seviyesindedir. Likidite oranı 0,28 olarak hesaplanmıştır. Nakit oranı 0,01 düzeyindedir. Borç/özsermaye oranı 0,36 olarak kaydedilmiştir. Toplam kaynaklar içindeki borç payı %27 düzeyindedir.
SAMAT faaliyet verimliliği
2026/6 bilanço dönemiyle hesaplanan verilerde Alacak devir hızı 2,07 olarak hesaplanmıştır. Stok devir hızı 2,3 seviyesindedir. Satışların tahsil edilme süresi 174,27 gündür.
SAMAT Haberleri
Bu hisseyle ilgili haberleri Google’da arayın.
Veriler ve model riskleri
Model çıktıları kullanılan veri ve yönteme bağlıdır. Gerçekleşen fiyatlardan farklı olabilir. Eksik veya gecikmeli veriler sonuçları etkileyebilir. Geçmiş dönem uyumu gelecekteki performansı garanti etmez. Yalnızca bu sayfadaki verilere dayanarak yatırım kararı vermeyin.