VRGYO Hisse Hedef Fiyatı 2026–2027 ve Analizi
Vera Konsept (VRGYO) hissesinin 2026–2027 bilanço dönemlerine ait model hedef fiyat tahminlerini, teknik göstergelerini ve finansal verilerini inceleyin.
SON KAPANIŞ1,30 TL+0,00%Son kayıt: 08 Eki 2026
VRGYO analizlerini görmek için abone olun
Bu hissenin teknik analizi, finansal verileri ve mevcut model tahminleri abonelik kapsamındadır.
Ücretsiz inceleyebileceğiniz hisseler:
Google aboneliğiniz varsa aynı Google hesabıyla giriş yapın. Abonelik koşullarıVRGYO Hedef Fiyat 2026–2027: Finansal Verilerle Yapay Zeka Analizi
VRGYO hisse senedi için üç ayrı yapay zeka modelinin hedef fiyatları ve ortalaması hazırlanmıştır.
VRGYO - Yapay Zeka Modelleri ile Hedef Fiyat
VRGYO hissesi 2027 bilanço dönemlerine göre model hedef fiyatları ve ortalama hedef getiri oranı
| Bilanço Dönemi | Model 1 | Model 2 | Model 3 | Ortalama | Hedef Getiri Oranı |
|---|---|---|---|---|---|
| 2026/9 | 1,20 | 1,27 | 1,28 | 1,25 | %-34,21 |
| 2026/12 | 1,26 | 1,28 | 1,35 | 1,30 | %-31,58 |
| 2027/3 | 1,28 | 1,31 | 1,39 | 1,33 | %-30,00 |
| 2027/6 | 1,40 | 1,35 | 1,56 | 1,44 | %-24,21 |
Gerçekleşen fiyatlar açıklanmış bilanço dönemlerine aittir. Hedefler açıklanmamış dönemler içindir. Hedef getiri oranı, ortalama tahminin son gerçekleşen dönem fiyatına göre farkıdır. Yatırım tavsiyesi değildir.
VRGYO Teknik Gösterge Analizi
VRGYO teknik analiz özeti
VRGYO teknik analizi, 8 Ekim 2026 tarihli son veriye dayanır. Son kapanış 1,30 TL.
Önceki işlem gününe göre fiyat değişmedi.
Göstergeler karışık bir görünüm sunuyor: RSI nötr, MACD sinyal çizgisinin üzerinde, kısa ortalama uzun ortalamanın altında, fiyat düşen çizginin altında.
14 günlük Wilder RSI 40,18 ile 30–70 arasındaki nötr bölgede.
Son 100 işlem günündeki son RSI geçişi 28 Eylül 2026 tarihinde (8 işlem günü önce) oldu: gösterge 30’un üzerine çıkarak aşırı satım bölgesinden çıktı; RSI 37,82 idi. O günün kapanışından bu yana fiyat %5,80 düştü.
MACD sinyal çizgisinin üzerinde ve sıfırın altında.
Son MACD kesişimi 6 Ekim 2026 tarihinde (2 işlem günü önce) yukarı yönde gerçekleşti.
7 günlük kapanış ortalaması 1,31 TL, 21 günlük ortalama 1,42 TL. Kısa dönem ortalaması uzun dönem ortalamasının altında.
Son 20 işlem gününde kapanış fiyatı %29,35 düştü.
Son 150 işlem gününün fiyat aralığı 1,09–2,68 TL. Kapanış dönem dibinin %19,27 üzerinde, zirvesinin %51,49 altında.
Göstergeler ne anlatır?
RSI fiyat hareketlerinin gücünü; MACD ve ortalamalar kısa ve uzun dönem hareketlerinin ilişkisini gösterir.
Göstergeler gelecekteki yönü garanti etmez; yatırım tavsiyesi değildir.
VRGYO Destek Direnç Analizi
VRGYO hisse grafiğinde yeşil eğik çizgiler yükselen, kırmızı eğik çizgiler düşen fiyat dalgalarını gösterir. Kesikli yatay çizgiler destek ve direnç seviyeleridir. Bir çizginin aşılması tek başına fiyatın sonraki yönünü belirlemez.
VRGYO Yorum - Destek ve Direnç Fiyatları
VRGYO destek ve direnç seviyeleri, 8 Ekim 2026 verileriyle son 150 işlem gününden hesaplandı.
En yakın destek 1,09 TL; son kapanışın %16,15 aşağısında.
En yakın direnç 1,56 TL; son kapanışın %20,00 yukarısında.
10 Eylül 2026 tarihinden başlayan düşen çizginin güncel değeri 1,37 TL; fiyat çizginin altında.
| Destek | Temas sayısı | Direnç | Temas sayısı |
|---|---|---|---|
| 1,09 TL | 1 | 1,56 TL | 1 |
| — | — | 1,69 TL | 1 |
| — | — | 1,74 TL | 1 |
Temas sayısı dip ve tepe noktalarının sayısıdır, başarı olasılığı değildir. Eğik çizgilerin sağa uzatılması mevcut eğimin devamını gösterir.
VRGYO Temel Analiz ve Finansal Görünüm
2026/6 bilanço dönemiGYO
USC MARKETS · MODEL PUANLARI
Finansal görünüm
Şirketleri aynı sektör içinde karşılaştırarak değerlendirin.
Temel analiz sırası 614 hisse içinde 377.
Şirketleri karşılaştır ↗Finansal performans31,15
USC Markets puanı49,08
Değerleme puanı72,97
Finansal oranlar
Likidite, kârlılık, borç yapısı ve değerleme
Likidite
Kısa vadeli ödeme gücü
- Nakit oranı
- 0
- Cari oran
- 2,92
- Likidite oranı
- 2,49
Kârlılık
Gelirin kâra dönüşümü
- Net kâr marjı
- -851%
- Brüt kâr marjı
- 68%
- Faaliyet kâr marjı
- 13%
Sermaye ve borç
Finansman yapısı
- Özsermaye oranı
- 61%
- Borç / özsermaye
- 0,64
- Borç oranı
- 39%
Değerleme
Fiyatın finansal verilere oranı
- Fiyat / kazanç
- -1,34
- Firma değeri / FAVÖK
- -741,5
- Piyasa değeri / defter değeri
- 0,2
Bilanço ve gelir eğilimleri
Şirketin geçmiş dönemlerdeki finansal gelişimi
Çeyreklik net kâr / zarar
ÇeyreklikÇeyreklik faaliyet kârı
ÇeyreklikÇeyreklik satış gelirleri
ÇeyreklikNakit ve nakit benzerleri
Dönem sonuKısa vadeli yükümlülükler
Dönem sonuÖzkaynaklar
Dönem sonuÇeyreklik veriler dönemler arası farkla, değerleme oranları son dört çeyrek toplamıyla hesaplanır. Eksik oranlar “—” ile gösterilir. Puanlar gerçekleşme olasılığı değildir.
VRGYO Şirketi Finansal Verileri
Bir kaleme tıklayarak dönem grafiğini açın.
430 finansal kalem · 14 dönem| Finansal kalem | 2026/6 | 2026/3 | 2025/12 | 2025/9 | 2025/6 | 2025/3 | 2024/12 | 2024/9 | 2024/6 | 2024/3 | 2023/12 | 2023/9 | 2023/6 | 2023/3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.766.630.363 | 3.170.916.181 | 8.420.027.411 | 7.535.366.686 | 5.966.799.590 | 5.652.821.853 | 6.747.323.408 | 4.923.541.746 | 1.534.206.289 | 1.385.340.170 | 1.870.016.909 | 300.521.366 | 297.140.048 | 0 | |
| 6.151.883 | 56.888.024 | 9.193.815 | 60.666.370 | 1.820.247 | 2.030.468 | 5.190.391 | 26.876.771 | 222.661.965 | 444.199.051 | 454.643.234 | 888.368 | 1.191.450 | 0 | |
| 0 | 49.071.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 494.639.008 | 17.998.296 | 149.856.993 | 143.248.880 | 45.422.671 | 12.017.997 | 16.678.421 | 7.233.874 | 8.424.038 | 8.910.288 | 15.036.787 | 0 | 0 | 0 | |
| 3.488.274 | 2.303.948 | 3.343.053 | 1.424.469 | 5.129.160 | 5.019.061 | 6.544.224 | 10.203.230 | 3.314.688 | 2.345.496 | 1.481.771 | 347.615 | 161.121 | 0 | |
| 559.060.299 | 522.417.521 | 5.569.511.351 | 4.808.122.779 | 4.505.312.086 | 4.034.293.412 | 4.822.049.120 | 3.433.241.347 | 343.721.380 | 317.071.854 | 397.853.322 | 98.080.101 | 97.667.778 | 0 | |
| 2.703.290.899 | 2.522.237.347 | 2.688.122.199 | 2.521.904.188 | 1.409.115.426 | 1.599.460.915 | 1.896.861.252 | 1.445.986.524 | 956.084.218 | 612.813.481 | 1.001.001.795 | 201.205.282 | 198.119.699 | 0 | |
| 3.766.630.363 | 3.170.916.181 | 8.420.027.411 | 7.535.366.686 | 5.966.799.590 | 5.652.821.853 | 6.747.323.408 | 4.923.541.746 | 1.534.206.289 | 1.385.340.170 | 1.870.016.909 | 300.521.366 | 297.140.048 | 0 | |
| 5.081.911.928 | 4.790.337.299 | 672.639.891 | 521.464.679 | 476.833.306 | 360.725.854 | 427.332.915 | 293.854.799 | 3.078.928.101 | 2.840.250.847 | 3.563.964.728 | 2.209.833.784 | 2.209.694.662 | 0 | |
| 0 | 1.500.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.079.752.740 | 4.455.394.599 | 669.675.227 | 509.438.580 | 473.877.036 | 357.569.715 | 425.240.378 | 292.099.733 | 3.076.547.453 | 2.838.015.504 | 3.561.066.302 | 2.209.201.029 | 2.208.980.397 | 0 | |
| 2.159.188 | 333.442.700 | 2.964.664 | 12.026.099 | 2.956.270 | 3.156.139 | 2.092.537 | 1.755.066 | 2.380.648 | 2.235.343 | 2.898.426 | 632.755 | 714.265 | 0 | |
| 8.848.542.291 | 7.961.253.480 | 9.092.667.301 | 8.056.831.365 | 6.443.632.896 | 6.013.547.707 | 7.174.656.323 | 5.217.396.545 | 4.613.134.390 | 4.225.591.017 | 5.433.981.637 | 2.510.355.150 | 2.506.834.710 | 0 | |
| 1.288.453.188 | 1.053.897.845 | 1.573.807.756 | 1.346.260.289 | 410.110.439 | 303.972.693 | 376.305.555 | 233.263.847 | 26.578.023 | 30.991.638 | 130.479.908 | 180.757.305 | 206.378.744 | 0 | |
| 581.355.599 | 223.571.502 | 376.950.159 | 216.783.603 | 136.625.779 | 151.176.128 | 189.429.495 | 130.944.523 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3.125.923 | 2.862.045 | 2.640.842 | 567.134 | 2.328.755 | 696.966 | 1.609.829 | 1.804.328 | 2.810.809 | 2.956.546 | 2.740.940 | 98.899.007 | 113.887.371 | 0 | |
| 549.228.946 | 679.544.588 | 1.098.338.295 | 1.026.412.880 | 168.798.880 | 0 | 0 | 10.744 | 0 | 4.428.615 | 0 | 31.004.399 | 22.643.975 | 0 | |
| 153.007.858 | 145.915.389 | 94.007.786 | 94.391.937 | 80.926.883 | 129.168.190 | 152.124.169 | 98.542.882 | 22.475.181 | 22.603.354 | 114.912.345 | 50.346.920 | 0 | 0 | |
| 661.915 | 661.915 | 779.461 | 661.915 | 660.915 | 660.915 | 865.087 | 682.125 | 682.125 | 679.060 | 831.708 | 200.000 | 200.000 | 0 | |
| 1.072.947 | 1.342.406 | 1.091.212 | 7.442.820 | 20.769.227 | 22.270.494 | 32.276.975 | 1.279.245 | 609.908 | 324.063 | 11.994.915 | 306.979 | 69.647.398 | 0 | |
| 1.288.453.188 | 1.053.897.845 | 1.573.807.756 | 1.346.260.289 | 410.110.439 | 303.972.693 | 376.305.555 | 233.263.847 | 26.578.023 | 30.991.638 | 130.479.908 | 180.757.305 | 206.378.744 | 0 | |
| 2.167.462.300 | 2.019.683.539 | 1.761.549.034 | 1.602.717.507 | 1.368.906.016 | 1.238.012.471 | 1.477.852.488 | 110.590.248 | 71.732.395 | 70.645.900 | 93.398.030 | 23.698.475 | 356.602 | 0 | |
| 595.079.715 | 306.345.700 | 117.743 | 378.935 | 628.926 | 852.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 340.160 | 340.160 | 0 | |
| 200.537.687 | 219.192.356 | 0 | 0 | 0 | 0 | 0 | 110.469.505 | 71.641.191 | 70.567.321 | 93.307.274 | 23.330.000 | 0 | 0 | |
| 93.323 | 147.140 | 0 | 90.181 | 49.707 | 166.412 | 0 | 120.743 | 91.204 | 78.579 | 90.756 | 0 | 16.442 | 0 | |
| 1.371.751.575 | 1.493.998.343 | 1.761.290.612 | 1.602.248.391 | 1.368.227.383 | 1.236.993.093 | 1.477.654.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 140.679 | 0 | 0 | 0 | 197.730 | 0 | 0 | 0 | 0 | 28.315 | 0 | 0 | |
| 5.392.626.803 | 4.887.672.096 | 5.757.310.511 | 5.107.853.569 | 4.664.616.441 | 4.471.562.543 | 5.320.498.280 | 4.873.542.450 | 4.514.823.972 | 4.123.953.479 | 5.210.103.699 | 2.305.899.370 | 2.300.099.364 | 0 | |
| 5.392.626.803 | 4.887.672.096 | 5.757.310.511 | 5.107.853.569 | 4.664.616.441 | 4.471.562.543 | 5.320.498.280 | 4.873.542.450 | 4.514.823.972 | 4.123.953.479 | 5.210.103.699 | 2.305.899.370 | 2.300.099.364 | 0 | |
| 820.000.000 | 820.000.000 | 820.000.000 | 820.000.000 | 820.000.000 | 820.000.000 | 820.000.000 | 820.000.000 | 205.000.000 | 205.000.000 | 205.000.000 | 150.000.000 | 150.000.000 | 0 | |
| 793.266.827 | 741.273.340 | 793.266.827 | 645.524.807 | 600.463.717 | 566.439.286 | 673.638.864 | 0 | 0 | 0 | 1.217.137.296 | 0 | 0 | 0 | |
| 980.161 | 915.917 | 980.160 | 797.611 | 741.933 | 699.892 | 832.348 | 598.385 | 60.468.229 | 156.551 | 196.436 | 53.778 | 53.778 | 0 | |
| 3.047.026.600 | 2.847.313.805 | 3.554.922.841 | 2.892.836.059 | 2.690.900.599 | 2.538.424.511 | 3.574.563.165 | 3.235.882.822 | 2.909.446.257 | 2.739.493.488 | 2.607.238.487 | 1.088.902.527 | 1.088.902.527 | 0 | |
| -364.833.837 | -492.287.088 | -507.896.240 | 9.523.599 | -77.925.236 | -2.157.029 | -555.737.593 | -17.085.516 | 73.853.077 | -28.290.075 | 831.973.359 | 1.066.901.670 | 1.061.110.799 | 0 | |
| 1.096.187.052 | 970.456.122 | 950.417.460 | 739.171.493 | 630.435.428 | 548.155.883 | 807.201.496 | 834.146.759 | 1.266.056.409 | 1.207.593.515 | 348.558.121 | 41.395 | 32.260 | 0 | |
| 8.848.542.291 | 7.961.253.480 | 9.092.667.301 | 8.056.831.365 | 6.443.632.896 | 6.013.547.707 | 7.174.656.323 | 5.217.396.545 | 4.613.134.390 | 4.225.591.017 | 5.433.981.637 | 2.510.355.150 | 2.506.834.710 | 0 | |
| 25.894.181 | 8.831.575 | 206.827.275 | 139.414.018 | 139.285.259 | 19.442.287 | 332.573.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2.914.342 | -924.628 | -93.883.125 | -71.862.322 | -66.622.728 | -26.694.607 | -281.729.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 22.979.839 | 7.906.947 | 112.944.150 | 67.551.696 | 72.662.531 | -7.252.320 | 50.843.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 22.979.839 | 7.906.947 | 112.944.150 | 67.551.696 | 72.662.531 | -7.252.320 | 50.843.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -51.226.397 | -9.697.335 | -35.323.846 | -22.791.879 | -15.452.427 | -6.568.226 | -38.679.606 | -27.670.423 | -4.192.871 | -1.161.209 | -12.754.117 | -8.031.203 | -4.484.618 | -2.322.857 | |
| 26.697.372 | 1.926.830 | 0 | 682.533 | 992.575 | 904.693 | 445.102 | 458.830 | 3.047.930 | 291.533 | 385.306 | 14.049.111 | 4.368.061 | 41.768 | |
| -977.880 | -808.102 | -12.766.104 | -17.108.927 | -8.004.770 | -1.426.706 | -5.378.615 | -4.719.765 | -6.318.081 | -3.119.631 | -2.363.174 | -612.777 | -950.041 | -334.960 | |
| -2.527.066 | -671.660 | 64.854.200 | 28.333.423 | 50.197.909 | -14.342.559 | 7.230.674 | -31.931.358 | -7.463.022 | -3.989.307 | -14.731.985 | 5.405.131 | -1.066.598 | -2.616.049 | |
| -28.246.558 | -1.790.388 | 77.620.304 | 44.759.817 | 57.210.104 | -13.820.546 | 12.164.187 | -27.670.423 | -4.192.871 | -1.161.209 | -12.754.117 | -8.031.203 | -4.484.618 | -2.322.857 | |
| 54.121.262 | 35.173.894 | 69.267.816 | 4.887.402 | 4.789.987 | 0 | 159.038.599 | 135.074.576 | 122.792.640 | 101.740.142 | 178.061.194 | 955.340.999 | 554.563.174 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -40.975.536 | -39.265.438 | -22.893.674 | -1.849.641 | -12.517.625 | 0 | 0 | 0 | |
| 51.594.196 | 34.502.234 | 134.122.016 | 33.220.825 | 54.987.896 | -14.342.559 | 125.293.737 | 63.877.780 | 92.435.944 | 95.901.194 | 150.811.584 | 960.746.130 | 553.496.576 | -2.616.049 | |
| 142.294.053 | 141.914.472 | 14.496.077 | 10.998.904 | 1.191.964 | 185.604 | 87.598.831 | 82.673.306 | 49.889.909 | 27.022.251 | 48.169.430 | 537.964 | 387.748 | 193.377 | |
| -682.669.951 | -670.388.676 | -224.562.350 | 438.658.940 | 156.999.025 | 152.798.460 | -217.555.078 | -169.325.055 | -42.616.883 | -162.003.873 | 239.300.939 | 192.944.678 | -941.443.974 | 122.405.792 | |
| 54.121.262 | 35.173.894 | 69.267.816 | 4.887.402 | 4.789.987 | 0 | 118.063.063 | 95.809.138 | 99.898.966 | 99.890.501 | 165.543.569 | 955.340.999 | 554.563.174 | 0 | |
| -488.781.702 | -493.971.970 | -75.944.256 | 482.878.669 | 213.178.885 | 138.641.505 | -4.662.510 | -22.773.969 | 99.708.970 | -39.080.428 | 438.281.953 | 1.154.228.772 | -387.559.650 | 119.983.119 | |
| 123.947.865 | 1.684.882 | -431.951.984 | -473.355.070 | -316.125.170 | -141.464.311 | -551.075.083 | 0 | 28.617 | 10.751 | 393.691.406 | 407.341.359 | 509.640.771 | 374.523 | |
| 123.947.865 | 1.684.882 | -431.951.984 | -473.355.070 | -316.125.170 | -141.464.311 | -551.075.083 | 0 | 28.617 | 10.751 | 393.691.406 | 407.341.359 | 509.640.771 | 374.523 | |
| -364.833.837 | -492.287.088 | -507.896.240 | 9.523.599 | -102.946.285 | -2.822.806 | -555.737.593 | -22.773.969 | 99.737.587 | -39.069.677 | 831.973.359 | 1.561.570.131 | 122.081.121 | 120.357.642 | |
| 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -364.833.837 | -492.287.088 | -507.896.240 | 9.523.599 | -102.946.285 | -2.822.806 | -555.737.593 | -22.773.969 | 99.737.587 | -39.069.677 | 831.973.359 | 1.561.570.131 | 122.081.121 | 120.357.642 | |
| 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -364.833.837 | -492.287.088 | -507.896.240 | 9.523.599 | -102.946.285 | -2.822.806 | -555.737.593 | -22.773.969 | 99.737.587 | -39.069.677 | 831.973.359 | 1.561.570.131 | 122.081.121 | 120.357.642 | |
| 0 | -1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 805.476 | 1.030.659 | 1.966.656 | 1.270.899 | 1.025.820 | 448.545 | 1.637.998 | 1.215.774 | 343.518 | 102.994 | 1.761.599 | 1.284.972 | 66.048 | 214.510 | |
| 33.264 | 25.168 | 108.931 | 70.072 | 30.008 | 35.584 | 128.445 | 123.084 | 52.496 | 78.579 | 113.781 | 41.022 | 18.051 | 72.329 | |
| -682.669.951 | -670.388.676 | -224.562.350 | 438.658.940 | 156.999.025 | 152.798.460 | -217.555.078 | -169.325.055 | -42.616.883 | -162.003.873 | 239.300.939 | 192.944.678 | -941.443.974 | 122.405.792 | |
| 25.894.181 | 0 | 0 | 0 | 139.285.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3.547.166.245 | 3.971.546.468 | -8.383.718 | 96.535.271 | 129.488.438 | -5.035.003 | -674.511.906 | -521.032.339 | -16.472.939 | 134.475.993 | -866.333.602 | 6.741.049 | 302.274.459 | 50.137.636 | |
| -364.833.837 | -492.287.088 | -507.896.240 | 9.523.599 | -102.946.285 | -2.822.806 | -555.737.593 | -22.773.969 | 99.737.587 | -39.069.677 | 831.973.359 | 1.561.570.131 | 112.083.765 | 102.115.496 | |
| -449.400.389 | -211.373.154 | -6.017.239 | 160.174.329 | 35.646.849 | -20.882.472 | 622.568.592 | 173.490.021 | 174.166.986 | -4.973.512 | -859.769.267 | -1.578.136.670 | 294.687.051 | -60.735.141 | |
| 805.476 | 1.030.659 | 1.966.656 | 1.270.899 | 1.025.820 | 448.545 | 1.637.998 | 1.215.774 | 343.518 | 102.994 | 1.761.599 | 1.284.972 | 66.048 | 214.510 | |
| -164.902 | -50.775 | -294.207 | -266.365 | -312.762 | -86.839 | 268.310 | 270.099 | -31.905 | 31.039 | 635.625 | 61.638 | 300.894 | -25.138 | |
| -349.081.620 | -111.393.695 | -501.546.355 | 195.784.711 | 71.201.276 | -13.966.378 | 356.256.080 | -78.105.867 | 365.710 | 132.850 | -607.078.908 | -1.579.322.306 | -96.356.935 | -57.722.995 | |
| -814.234.226 | -703.660.242 | -513.913.479 | 169.697.928 | -67.299.436 | -23.705.278 | 66.830.999 | 150.716.052 | 273.904.573 | -44.043.189 | -27.795.908 | -16.566.539 | 406.770.816 | 41.380.355 | |
| 4.361.400.471 | 4.675.206.710 | 505.633.628 | -73.162.657 | 196.787.874 | 18.670.275 | -741.342.905 | -671.748.391 | -290.377.512 | 178.519.182 | -838.537.694 | 23.307.588 | -104.496.357 | 8.757.281 | |
| 3.547.166.245 | 3.971.546.468 | -8.279.851 | 96.535.271 | 129.488.438 | -5.035.003 | -674.511.906 | -521.032.339 | -16.472.939 | 134.475.993 | -866.333.602 | 6.741.049 | 302.274.459 | 50.137.636 | |
| 0 | 0 | -103.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -4.161.315.243 | -127.744.995 | -11.291.792 | -2.467.181 | -2.276.211 | 2.887.766 | 4.756.208 | 2.278.758 | 0 | 1.449.538 | 1.769.842 | 817.147 | -49.985.509 | |
| -4.409.904.600 | 172.914 | 13.533.196 | -101.945.444 | -125.277.815 | 185.604 | 182.006.669 | 82.656.939 | 0 | 0 | 13.714.160 | -11.194.159 | 86.010.904 | 0 | |
| -4.409.904.600 | -4.161.142.329 | -114.211.799 | -113.237.236 | -127.744.996 | -2.090.607 | 184.894.435 | 87.413.147 | 2.278.758 | 0 | 15.163.698 | -9.424.317 | 86.828.051 | -49.985.509 | |
| -862.738.355 | -189.595.861 | -122.595.517 | -16.701.965 | 1.743.442 | -7.125.610 | -489.617.471 | -433.619.192 | -14.194.181 | 134.475.993 | -851.169.904 | -2.683.268 | 389.102.510 | 152.127 | |
| 900.179.762 | 278.376.000 | 206.551.353 | 73.402.946 | -4.577.377 | -471.050 | 197.817.464 | 171.563.053 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.301.551.799 | 0 | 0 | 0 | |
| -39.699.464 | -39.699.464 | -79.431.603 | 0 | 0 | 6.288.448 | -17.905.781 | -17.014.916 | 0 | 0 | -461 | 0 | 0 | 0 | |
| 860.480.298 | 238.676.536 | 127.119.750 | 73.402.946 | -4.577.377 | 5.817.398 | 179.911.683 | 154.548.137 | 0 | 0 | 1.301.551.338 | 0 | 0 | 0 | |
| -2.258.057 | 49.080.675 | 4.524.233 | 56.700.981 | -2.833.935 | -1.308.212 | -309.705.788 | -279.071.055 | -14.194.181 | 134.475.993 | 450.381.434 | -2.683.268 | 389.102.510 | 152.127 | |
| -2.258.057 | 49.080.675 | 4.524.233 | 56.700.981 | -2.833.935 | -1.308.212 | -309.705.788 | -279.071.055 | -14.194.181 | 134.475.993 | 450.381.434 | -2.683.268 | 389.102.510 | 152.127 | |
| 9.193.815 | 8.591.224 | 6.112.125 | 4.973.773 | 6.112.128 | 5.711.514 | 595.093.118 | 570.257.134 | 530.450.128 | 478.979.909 | 4.261.800 | 4.010.357 | 3.681.944 | 3.396.474 | |
| 6.151.883 | 56.888.024 | 9.193.815 | 60.666.370 | 2.404.703 | 2.657.177 | 5.190.391 | 35.825.124 | 300.701.998 | 613.455.902 | 454.643.234 | 1.327.089 | 392.784.454 | 3.548.601 | |
| 3.766.630.363 | 3.170.916.181 | 8.420.027.411 | 7.535.366.686 | 5.966.799.590 | 5.652.821.853 | 6.747.323.408 | 4.923.541.746 | 1.534.206.289 | 1.385.340.170 | 1.870.016.909 | 300.521.366 | 297.140.048 | 0 | |
| 6.151.883 | 56.888.024 | 9.193.815 | 60.666.370 | 1.820.247 | 2.030.468 | 5.190.391 | 26.876.771 | 222.661.965 | 444.199.051 | 454.643.234 | 888.368 | 1.191.450 | 0 | |
| 3.766.630.363 | 3.170.916.181 | 8.420.027.411 | 7.535.366.686 | 5.966.799.590 | 5.652.821.853 | 6.747.323.408 | 4.923.541.746 | 1.534.206.289 | 1.385.340.170 | 1.870.016.909 | 300.521.366 | 297.140.048 | 0 | |
| 6.151.883 | 56.888.024 | 9.193.815 | 60.666.370 | 1.820.247 | 2.030.468 | 5.190.391 | 26.876.771 | 222.661.965 | 444.199.051 | 454.643.234 | 888.368 | 1.191.450 | 0 | |
| 0 | 49.071.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 494.639.008 | 17.998.296 | 149.856.993 | 143.248.880 | 45.422.671 | 12.017.997 | 16.678.421 | 7.233.874 | 8.424.038 | 8.910.288 | 15.036.787 | 0 | 0 | 0 | |
| 3.488.274 | 2.303.948 | 3.343.053 | 1.424.469 | 5.129.160 | 5.019.061 | 6.544.224 | 10.203.230 | 3.314.688 | 2.345.496 | 1.481.771 | 347.615 | 161.121 | 0 | |
| 559.060.299 | 522.417.521 | 5.569.511.351 | 4.808.122.779 | 4.505.312.086 | 4.034.293.412 | 4.822.049.120 | 3.433.241.347 | 343.721.380 | 317.071.854 | 397.853.322 | 98.080.101 | 97.667.778 | 0 | |
| 2.703.290.899 | 2.522.237.347 | 2.688.122.199 | 2.521.904.188 | 1.409.115.426 | 1.599.460.915 | 1.896.861.252 | 1.445.986.524 | 956.084.218 | 612.813.481 | 1.001.001.795 | 201.205.282 | 198.119.699 | 0 | |
| 3.766.630.363 | 3.170.916.181 | 8.420.027.411 | 7.535.366.686 | 5.966.799.590 | 5.652.821.853 | 6.747.323.408 | 4.923.541.746 | 1.534.206.289 | 1.385.340.170 | 1.870.016.909 | 300.521.366 | 297.140.048 | 0 | |
| 5.081.911.928 | 4.790.337.299 | 672.639.891 | 521.464.679 | 476.833.306 | 360.725.854 | 427.332.915 | 293.854.799 | 3.078.928.101 | 2.840.250.847 | 3.563.964.728 | 2.209.833.784 | 2.209.694.662 | 0 | |
| 0 | 1.500.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.079.752.740 | 4.455.394.599 | 669.675.227 | 509.438.580 | 473.877.036 | 357.569.715 | 425.240.378 | 292.099.733 | 3.076.547.453 | 2.838.015.504 | 3.561.066.302 | 2.209.201.029 | 2.208.980.397 | 0 | |
| 2.159.188 | 333.442.700 | 2.964.664 | 12.026.099 | 2.956.270 | 3.156.139 | 2.092.537 | 1.755.066 | 2.380.648 | 2.235.343 | 2.898.426 | 632.755 | 714.265 | 0 | |
| 8.848.542.291 | 7.961.253.480 | 9.092.667.301 | 8.056.831.365 | 6.443.632.896 | 6.013.547.707 | 7.174.656.323 | 5.217.396.545 | 4.613.134.390 | 4.225.591.017 | 5.433.981.637 | 2.510.355.150 | 2.506.834.710 | 0 | |
| 1.288.453.188 | 1.053.897.845 | 1.573.807.756 | 1.346.260.289 | 410.110.439 | 303.972.693 | 376.305.555 | 233.263.847 | 26.578.023 | 30.991.638 | 130.479.908 | 180.757.305 | 206.378.744 | 0 | |
| 581.355.599 | 223.571.502 | 376.950.159 | 216.783.603 | 136.625.779 | 151.176.128 | 189.429.495 | 130.944.523 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3.125.923 | 2.862.045 | 2.640.842 | 567.134 | 2.328.755 | 696.966 | 1.609.829 | 1.804.328 | 2.810.809 | 2.956.546 | 2.740.940 | 98.899.007 | 113.887.371 | 0 | |
| 549.228.946 | 679.544.588 | 1.098.338.295 | 1.026.412.880 | 168.798.880 | 0 | 0 | 10.744 | 0 | 4.428.615 | 0 | 31.004.399 | 22.643.975 | 0 | |
| 153.007.858 | 145.915.389 | 94.007.786 | 94.391.937 | 80.926.883 | 129.168.190 | 152.124.169 | 98.542.882 | 22.475.181 | 22.603.354 | 114.912.345 | 50.346.920 | 0 | 0 | |
| 661.915 | 661.915 | 779.461 | 661.915 | 660.915 | 660.915 | 865.087 | 682.125 | 682.125 | 679.060 | 831.708 | 200.000 | 200.000 | 0 | |
| 1.072.947 | 1.342.406 | 1.091.212 | 7.442.820 | 20.769.227 | 22.270.494 | 32.276.975 | 1.279.245 | 609.908 | 324.063 | 11.994.915 | 306.979 | 69.647.398 | 0 | |
| 1.288.453.188 | 1.053.897.845 | 1.573.807.756 | 1.346.260.289 | 410.110.439 | 303.972.693 | 376.305.555 | 233.263.847 | 26.578.023 | 30.991.638 | 130.479.908 | 180.757.305 | 206.378.744 | 0 | |
| 2.167.462.300 | 2.019.683.539 | 1.761.549.034 | 1.602.717.507 | 1.368.906.016 | 1.238.012.471 | 1.477.852.488 | 110.590.248 | 71.732.395 | 70.645.900 | 93.398.030 | 23.698.475 | 356.602 | 0 | |
| 595.079.715 | 306.345.700 | 117.743 | 378.935 | 628.926 | 852.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 340.160 | 340.160 | 0 | |
| 200.537.687 | 219.192.356 | 0 | 0 | 0 | 0 | 0 | 110.469.505 | 71.641.191 | 70.567.321 | 93.307.274 | 23.330.000 | 0 | 0 | |
| 93.323 | 147.140 | 0 | 90.181 | 49.707 | 166.412 | 0 | 120.743 | 91.204 | 78.579 | 90.756 | 0 | 16.442 | 0 | |
| 1.371.751.575 | 1.493.998.343 | 1.761.290.612 | 1.602.248.391 | 1.368.227.383 | 1.236.993.093 | 1.477.654.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 140.679 | 0 | 0 | 0 | 197.730 | 0 | 0 | 0 | 0 | 28.315 | 0 | 0 | |
| 5.392.626.803 | 4.887.672.096 | 5.757.310.511 | 5.107.853.569 | 4.664.616.441 | 4.471.562.543 | 5.320.498.280 | 4.873.542.450 | 4.514.823.972 | 4.123.953.479 | 5.210.103.699 | 2.305.899.370 | 2.300.099.364 | 0 | |
| 5.392.626.803 | 4.887.672.096 | 5.757.310.511 | 5.107.853.569 | 4.664.616.441 | 4.471.562.543 | 5.320.498.280 | 4.873.542.450 | 4.514.823.972 | 4.123.953.479 | 5.210.103.699 | 2.305.899.370 | 2.300.099.364 | 0 | |
| 820.000.000 | 820.000.000 | 820.000.000 | 820.000.000 | 820.000.000 | 820.000.000 | 820.000.000 | 820.000.000 | 205.000.000 | 205.000.000 | 205.000.000 | 150.000.000 | 150.000.000 | 0 | |
| 793.266.827 | 741.273.340 | 793.266.827 | 645.524.807 | 600.463.717 | 566.439.286 | 673.638.864 | 0 | 0 | 0 | 1.217.137.296 | 0 | 0 | 0 | |
| 980.161 | 915.917 | 980.160 | 797.611 | 741.933 | 699.892 | 832.348 | 598.385 | 60.468.229 | 156.551 | 196.436 | 53.778 | 53.778 | 0 | |
| 3.047.026.600 | 2.847.313.805 | 3.554.922.841 | 2.892.836.059 | 2.690.900.599 | 2.538.424.511 | 3.574.563.165 | 3.235.882.822 | 2.909.446.257 | 2.739.493.488 | 2.607.238.487 | 1.088.902.527 | 1.088.902.527 | 0 | |
| -364.833.837 | -492.287.088 | -507.896.240 | 9.523.599 | -77.925.236 | -2.157.029 | -555.737.593 | -17.085.516 | 73.853.077 | -28.290.075 | 831.973.359 | 1.066.901.670 | 1.061.110.799 | 0 | |
| 1.096.187.052 | 970.456.122 | 950.417.460 | 739.171.493 | 630.435.428 | 548.155.883 | 807.201.496 | 834.146.759 | 1.266.056.409 | 1.207.593.515 | 348.558.121 | 41.395 | 32.260 | 0 | |
| 8.848.542.291 | 7.961.253.480 | 9.092.667.301 | 8.056.831.365 | 6.443.632.896 | 6.013.547.707 | 7.174.656.323 | 5.217.396.545 | 4.613.134.390 | 4.225.591.017 | 5.433.981.637 | 2.510.355.150 | 2.506.834.710 | 0 | |
| 25.894.181 | 8.831.575 | 206.827.275 | 139.414.018 | 139.285.259 | 19.442.287 | 332.573.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2.914.342 | -924.628 | -93.883.125 | -71.862.322 | -66.622.728 | -26.694.607 | -281.729.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 22.979.839 | 7.906.947 | 112.944.150 | 67.551.696 | 72.662.531 | -7.252.320 | 50.843.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 22.979.839 | 7.906.947 | 112.944.150 | 67.551.696 | 72.662.531 | -7.252.320 | 50.843.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -51.226.397 | -9.697.335 | -35.323.846 | -22.791.879 | -15.452.427 | -6.568.226 | -38.679.606 | -27.670.423 | -4.192.871 | -1.161.209 | -12.754.117 | -8.031.203 | -4.484.618 | -2.322.857 | |
| 26.697.372 | 1.926.830 | 0 | 682.533 | 992.575 | 904.693 | 445.102 | 458.830 | 3.047.930 | 291.533 | 385.306 | 14.049.111 | 4.368.061 | 41.768 | |
| -977.880 | -808.102 | -12.766.104 | -17.108.927 | -8.004.770 | -1.426.706 | -5.378.615 | -4.719.765 | -6.318.081 | -3.119.631 | -2.363.174 | -612.777 | -950.041 | -334.960 | |
| -2.527.066 | -671.660 | 64.854.200 | 28.333.423 | 50.197.909 | -14.342.559 | 7.230.674 | -31.931.358 | -7.463.022 | -3.989.307 | -14.731.985 | 5.405.131 | -1.066.598 | -2.616.049 | |
| -28.246.558 | -1.790.388 | 77.620.304 | 44.759.817 | 57.210.104 | -13.820.546 | 12.164.187 | -27.670.423 | -4.192.871 | -1.161.209 | -12.754.117 | -8.031.203 | -4.484.618 | -2.322.857 | |
| 54.121.262 | 35.173.894 | 69.267.816 | 4.887.402 | 4.789.987 | 0 | 159.038.599 | 135.074.576 | 122.792.640 | 101.740.142 | 178.061.194 | 955.340.999 | 554.563.174 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -40.975.536 | -39.265.438 | -22.893.674 | -1.849.641 | -12.517.625 | 0 | 0 | 0 | |
| 51.594.196 | 34.502.234 | 134.122.016 | 33.220.825 | 54.987.896 | -14.342.559 | 125.293.737 | 63.877.780 | 92.435.944 | 95.901.194 | 150.811.584 | 960.746.130 | 553.496.576 | -2.616.049 | |
| 142.294.053 | 141.914.472 | 14.496.077 | 10.998.904 | 1.191.964 | 185.604 | 87.598.831 | 82.673.306 | 49.889.909 | 27.022.251 | 48.169.430 | 537.964 | 387.748 | 193.377 | |
| -682.669.951 | -670.388.676 | -224.562.350 | 438.658.940 | 156.999.025 | 152.798.460 | -217.555.078 | -169.325.055 | -42.616.883 | -162.003.873 | 239.300.939 | 192.944.678 | -941.443.974 | 122.405.792 | |
| 54.121.262 | 35.173.894 | 69.267.816 | 4.887.402 | 4.789.987 | 0 | 118.063.063 | 95.809.138 | 99.898.966 | 99.890.501 | 165.543.569 | 955.340.999 | 554.563.174 | 0 | |
| -488.781.702 | -493.971.970 | -75.944.256 | 482.878.669 | 213.178.885 | 138.641.505 | -4.662.510 | -22.773.969 | 99.708.970 | -39.080.428 | 438.281.953 | 1.154.228.772 | -387.559.650 | 119.983.119 | |
| 123.947.865 | 1.684.882 | -431.951.984 | -473.355.070 | -316.125.170 | -141.464.311 | -551.075.083 | 0 | 28.617 | 10.751 | 393.691.406 | 407.341.359 | 509.640.771 | 374.523 | |
| 123.947.865 | 1.684.882 | -431.951.984 | -473.355.070 | -316.125.170 | -141.464.311 | -551.075.083 | 0 | 28.617 | 10.751 | 393.691.406 | 407.341.359 | 509.640.771 | 374.523 | |
| -364.833.837 | -492.287.088 | -507.896.240 | 9.523.599 | -102.946.285 | -2.822.806 | -555.737.593 | -22.773.969 | 99.737.587 | -39.069.677 | 831.973.359 | 1.561.570.131 | 122.081.121 | 120.357.642 | |
| 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -364.833.837 | -492.287.088 | -507.896.240 | 9.523.599 | -102.946.285 | -2.822.806 | -555.737.593 | -22.773.969 | 99.737.587 | -39.069.677 | 831.973.359 | 1.561.570.131 | 122.081.121 | 120.357.642 | |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -364.833.837 | -492.287.088 | -507.896.240 | 9.523.599 | -102.946.285 | -2.822.806 | -555.737.593 | -22.773.969 | 99.737.587 | -39.069.677 | 831.973.359 | 1.561.570.131 | 122.081.121 | 120.357.642 | |
| 0 | -1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 805.476 | 1.030.659 | 1.966.656 | 1.270.899 | 1.025.820 | 448.545 | 1.637.998 | 1.215.774 | 343.518 | 102.994 | 1.761.599 | 1.284.972 | 66.048 | 214.510 | |
| 33.264 | 25.168 | 108.931 | 70.072 | 30.008 | 35.584 | 128.445 | 123.084 | 52.496 | 78.579 | 113.781 | 41.022 | 18.051 | 72.329 | |
| -682.669.951 | -670.388.676 | -224.562.350 | 438.658.940 | 156.999.025 | 152.798.460 | -217.555.078 | -169.325.055 | -42.616.883 | -162.003.873 | 239.300.939 | 192.944.678 | -941.443.974 | 122.405.792 | |
| 25.894.181 | 0 | 0 | 0 | 139.285.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3.547.166.245 | 3.971.546.468 | -8.383.718 | 96.535.271 | 129.488.438 | -5.035.003 | -674.511.906 | -521.032.339 | -16.472.939 | 134.475.993 | -866.333.602 | 6.741.049 | 302.274.459 | 50.137.636 | |
| -364.833.837 | -492.287.088 | -507.896.240 | 9.523.599 | -102.946.285 | -2.822.806 | -555.737.593 | -22.773.969 | 99.737.587 | -39.069.677 | 831.973.359 | 1.561.570.131 | 112.083.765 | 102.115.496 | |
| -449.400.389 | -211.373.154 | -6.017.239 | 160.174.329 | 35.646.849 | -20.882.472 | 622.568.592 | 173.490.021 | 174.166.986 | -4.973.512 | -859.769.267 | -1.578.136.670 | 294.687.051 | -60.735.141 | |
| 805.476 | 1.030.659 | 1.966.656 | 1.270.899 | 1.025.820 | 448.545 | 1.637.998 | 1.215.774 | 343.518 | 102.994 | 1.761.599 | 1.284.972 | 66.048 | 214.510 | |
| -164.902 | -50.775 | -294.207 | -266.365 | -312.762 | -86.839 | 268.310 | 270.099 | -31.905 | 31.039 | 635.625 | 61.638 | 300.894 | -25.138 | |
| -349.081.620 | -111.393.695 | -501.546.355 | 195.784.711 | 71.201.276 | -13.966.378 | 356.256.080 | -78.105.867 | 365.710 | 132.850 | -607.078.908 | -1.579.322.306 | -96.356.935 | -57.722.995 | |
| -814.234.226 | -703.660.242 | -513.913.479 | 169.697.928 | -67.299.436 | -23.705.278 | 66.830.999 | 150.716.052 | 273.904.573 | -44.043.189 | -27.795.908 | -16.566.539 | 406.770.816 | 41.380.355 | |
| 4.361.400.471 | 4.675.206.710 | 505.633.628 | -73.162.657 | 196.787.874 | 18.670.275 | -741.342.905 | -671.748.391 | -290.377.512 | 178.519.182 | -838.537.694 | 23.307.588 | -104.496.357 | 8.757.281 | |
| 3.547.166.245 | 3.971.546.468 | -8.279.851 | 96.535.271 | 129.488.438 | -5.035.003 | -674.511.906 | -521.032.339 | -16.472.939 | 134.475.993 | -866.333.602 | 6.741.049 | 302.274.459 | 50.137.636 | |
| 0 | 0 | -103.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -4.161.315.243 | -127.744.995 | -11.291.792 | -2.467.181 | -2.276.211 | 2.887.766 | 4.756.208 | 2.278.758 | 0 | 1.449.538 | 1.769.842 | 817.147 | -49.985.509 | |
| -4.409.904.600 | 172.914 | 13.533.196 | -101.945.444 | -125.277.815 | 185.604 | 182.006.669 | 82.656.939 | 0 | 0 | 13.714.160 | -11.194.159 | 86.010.904 | 0 | |
| -4.409.904.600 | -4.161.142.329 | -114.211.799 | -113.237.236 | -127.744.996 | -2.090.607 | 184.894.435 | 87.413.147 | 2.278.758 | 0 | 15.163.698 | -9.424.317 | 86.828.051 | -49.985.509 | |
| -862.738.355 | -189.595.861 | -122.595.517 | -16.701.965 | 1.743.442 | -7.125.610 | -489.617.471 | -433.619.192 | -14.194.181 | 134.475.993 | -851.169.904 | -2.683.268 | 389.102.510 | 152.127 | |
| 900.179.762 | 278.376.000 | 206.551.353 | 73.402.946 | -4.577.377 | -471.050 | 197.817.464 | 171.563.053 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.301.551.799 | 0 | 0 | 0 | |
| -39.699.464 | -39.699.464 | -79.431.603 | 0 | 0 | 6.288.448 | -17.905.781 | -17.014.916 | 0 | 0 | -461 | 0 | 0 | 0 | |
| 860.480.298 | 238.676.536 | 127.119.750 | 73.402.946 | -4.577.377 | 5.817.398 | 179.911.683 | 154.548.137 | 0 | 0 | 1.301.551.338 | 0 | 0 | 0 | |
| -2.258.057 | 49.080.675 | 4.524.233 | 56.700.981 | -2.833.935 | -1.308.212 | -309.705.788 | -279.071.055 | -14.194.181 | 134.475.993 | 450.381.434 | -2.683.268 | 389.102.510 | 152.127 | |
| -2.258.057 | 49.080.675 | 4.524.233 | 56.700.981 | -2.833.935 | -1.308.212 | -309.705.788 | -279.071.055 | -14.194.181 | 134.475.993 | 450.381.434 | -2.683.268 | 389.102.510 | 152.127 | |
| 9.193.815 | 8.591.224 | 6.112.125 | 4.973.773 | 6.112.128 | 5.711.514 | 595.093.118 | 570.257.134 | 530.450.128 | 478.979.909 | 4.261.800 | 4.010.357 | 3.681.944 | 3.396.474 | |
| 6.151.883 | 56.888.024 | 9.193.815 | 60.666.370 | 2.404.703 | 2.657.177 | 5.190.391 | 35.825.124 | 300.701.998 | 613.455.902 | 454.643.234 | 1.327.089 | 392.784.454 | 3.548.601 | |
| 3.766.630.363 | 3.170.916.181 | 8.420.027.411 | 7.535.366.686 | 5.966.799.590 | 5.652.821.853 | 6.747.323.408 | 4.923.541.746 | 1.534.206.289 | 1.385.340.170 | 1.870.016.909 | 300.521.366 | 297.140.048 | 0 | |
| 6.151.883 | 56.888.024 | 9.193.815 | 60.666.370 | 1.820.247 | 2.030.468 | 5.190.391 | 26.876.771 | 222.661.965 | 444.199.051 | 454.643.234 | 888.368 | 1.191.450 | 0 | |
| 0 | 49.071.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 494.639.008 | 17.998.296 | 149.856.993 | 143.248.880 | 45.422.671 | 12.017.997 | 16.678.421 | 7.233.874 | 8.424.038 | 8.910.288 | 15.036.787 | 0 | 0 | 0 | |
| 3.488.274 | 2.303.948 | 3.343.053 | 1.424.469 | 5.129.160 | 5.019.061 | 6.544.224 | 10.203.230 | 3.314.688 | 2.345.496 | 1.481.771 | 347.615 | 161.121 | 0 | |
| 559.060.299 | 522.417.521 | 5.569.511.351 | 4.808.122.779 | 4.505.312.086 | 4.034.293.412 | 4.822.049.120 | 3.433.241.347 | 343.721.380 | 317.071.854 | 397.853.322 | 98.080.101 | 97.667.778 | 0 | |
| 2.703.290.899 | 2.522.237.347 | 2.688.122.199 | 2.521.904.188 | 1.409.115.426 | 1.599.460.915 | 1.896.861.252 | 1.445.986.524 | 956.084.218 | 612.813.481 | 1.001.001.795 | 201.205.282 | 198.119.699 | 0 | |
| 3.766.630.363 | 3.170.916.181 | 8.420.027.411 | 7.535.366.686 | 5.966.799.590 | 5.652.821.853 | 6.747.323.408 | 4.923.541.746 | 1.534.206.289 | 1.385.340.170 | 1.870.016.909 | 300.521.366 | 297.140.048 | 0 | |
| 5.081.911.928 | 4.790.337.299 | 672.639.891 | 521.464.679 | 476.833.306 | 360.725.854 | 427.332.915 | 293.854.799 | 3.078.928.101 | 2.840.250.847 | 3.563.964.728 | 2.209.833.784 | 2.209.694.662 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1.500.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.079.752.740 | 4.455.394.599 | 669.675.227 | 509.438.580 | 473.877.036 | 357.569.715 | 425.240.378 | 292.099.733 | 3.076.547.453 | 2.838.015.504 | 3.561.066.302 | 2.209.201.029 | 2.208.980.397 | 0 | |
| 2.159.188 | 333.442.700 | 2.964.664 | 12.026.099 | 2.956.270 | 3.156.139 | 2.092.537 | 1.755.066 | 2.380.648 | 2.235.343 | 2.898.426 | 632.755 | 714.265 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8.848.542.291 | 7.961.253.480 | 9.092.667.301 | 8.056.831.365 | 6.443.632.896 | 6.013.547.707 | 7.174.656.323 | 5.217.396.545 | 4.613.134.390 | 4.225.591.017 | 5.433.981.637 | 2.510.355.150 | 2.506.834.710 | 0 | |
| 1.288.453.188 | 1.053.897.845 | 1.573.807.756 | 1.346.260.289 | 410.110.439 | 303.972.693 | 376.305.555 | 233.263.847 | 26.578.023 | 30.991.638 | 130.479.908 | 180.757.305 | 206.378.744 | 0 | |
| 581.355.599 | 223.571.502 | 376.950.159 | 216.783.603 | 136.625.779 | 151.176.128 | 189.429.495 | 130.944.523 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3.125.923 | 2.862.045 | 2.640.842 | 567.134 | 2.328.755 | 696.966 | 1.609.829 | 1.804.328 | 2.810.809 | 2.956.546 | 2.740.940 | 98.899.007 | 113.887.371 | 0 | |
| 549.228.946 | 679.544.588 | 1.098.338.295 | 1.026.412.880 | 168.798.880 | 0 | 0 | 10.744 | 0 | 4.428.615 | 0 | 31.004.399 | 22.643.975 | 0 | |
| 153.007.858 | 145.915.389 | 94.007.786 | 94.391.937 | 80.926.883 | 129.168.190 | 152.124.169 | 98.542.882 | 22.475.181 | 22.603.354 | 114.912.345 | 50.346.920 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 661.915 | 661.915 | 779.461 | 661.915 | 660.915 | 660.915 | 865.087 | 682.125 | 682.125 | 679.060 | 831.708 | 200.000 | 200.000 | 0 | |
| 1.072.947 | 1.342.406 | 1.091.212 | 7.442.820 | 20.769.227 | 22.270.494 | 32.276.975 | 1.279.245 | 609.908 | 324.063 | 11.994.915 | 306.979 | 69.647.398 | 0 | |
| 1.288.453.188 | 1.053.897.845 | 1.573.807.756 | 1.346.260.289 | 410.110.439 | 303.972.693 | 376.305.555 | 233.263.847 | 26.578.023 | 30.991.638 | 130.479.908 | 180.757.305 | 206.378.744 | 0 | |
| 2.167.462.300 | 2.019.683.539 | 1.761.549.034 | 1.602.717.507 | 1.368.906.016 | 1.238.012.471 | 1.477.852.488 | 110.590.248 | 71.732.395 | 70.645.900 | 93.398.030 | 23.698.475 | 356.602 | 0 | |
| 595.079.715 | 306.345.700 | 117.743 | 378.935 | 628.926 | 852.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 340.160 | 340.160 | 0 | |
| 200.537.687 | 219.192.356 | 0 | 0 | 0 | 0 | 0 | 110.469.505 | 71.641.191 | 70.567.321 | 93.307.274 | 23.330.000 | 0 | 0 | |
| 93.323 | 147.140 | 0 | 90.181 | 49.707 | 166.412 | 0 | 120.743 | 91.204 | 78.579 | 90.756 | 0 | 16.442 | 0 | |
| 1.371.751.575 | 1.493.998.343 | 1.761.290.612 | 1.602.248.391 | 1.368.227.383 | 1.236.993.093 | 1.477.654.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 140.679 | 0 | 0 | 0 | 197.730 | 0 | 0 | 0 | 0 | 28.315 | 0 | 0 | |
| 5.392.626.803 | 4.887.672.096 | 5.757.310.511 | 5.107.853.569 | 4.664.616.441 | 4.471.562.543 | 5.320.498.280 | 4.873.542.450 | 4.514.823.972 | 4.123.953.479 | 5.210.103.699 | 2.305.899.370 | 2.300.099.364 | 0 | |
| 5.392.626.803 | 4.887.672.096 | 5.757.310.511 | 5.107.853.569 | 4.664.616.441 | 4.471.562.543 | 5.320.498.280 | 4.873.542.450 | 4.514.823.972 | 4.123.953.479 | 5.210.103.699 | 2.305.899.370 | 2.300.099.364 | 0 | |
| 820.000.000 | 820.000.000 | 820.000.000 | 820.000.000 | 820.000.000 | 820.000.000 | 820.000.000 | 820.000.000 | 205.000.000 | 205.000.000 | 205.000.000 | 150.000.000 | 150.000.000 | 0 | |
| 793.266.827 | 741.273.340 | 793.266.827 | 645.524.807 | 600.463.717 | 566.439.286 | 673.638.864 | 0 | 0 | 0 | 1.217.137.296 | 0 | 0 | 0 | |
| 980.161 | 915.917 | 980.160 | 797.611 | 741.933 | 699.892 | 832.348 | 598.385 | 60.468.229 | 156.551 | 196.436 | 53.778 | 53.778 | 0 | |
| 3.047.026.600 | 2.847.313.805 | 3.554.922.841 | 2.892.836.059 | 2.690.900.599 | 2.538.424.511 | 3.574.563.165 | 3.235.882.822 | 2.909.446.257 | 2.739.493.488 | 2.607.238.487 | 1.088.902.527 | 1.088.902.527 | 0 | |
| -364.833.837 | -492.287.088 | -507.896.240 | 9.523.599 | -77.925.236 | -2.157.029 | -555.737.593 | -17.085.516 | 73.853.077 | -28.290.075 | 831.973.359 | 1.066.901.670 | 1.061.110.799 | 0 | |
| 1.096.187.052 | 970.456.122 | 950.417.460 | 739.171.493 | 630.435.428 | 548.155.883 | 807.201.496 | 834.146.759 | 1.266.056.409 | 1.207.593.515 | 348.558.121 | 41.395 | 32.260 | 0 | |
| 8.848.542.291 | 7.961.253.480 | 9.092.667.301 | 8.056.831.365 | 6.443.632.896 | 6.013.547.707 | 7.174.656.323 | 5.217.396.545 | 4.613.134.390 | 4.225.591.017 | 5.433.981.637 | 2.510.355.150 | 2.506.834.710 | 0 | |
| 25.894.181 | 8.831.575 | 206.827.275 | 139.414.018 | 139.285.259 | 19.442.287 | 332.573.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2.914.342 | -924.628 | -93.883.125 | -71.862.322 | -66.622.728 | -26.694.607 | -281.729.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 22.979.839 | 7.906.947 | 112.944.150 | 67.551.696 | 72.662.531 | -7.252.320 | 50.843.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 22.979.839 | 7.906.947 | 112.944.150 | 67.551.696 | 72.662.531 | -7.252.320 | 50.843.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -51.226.397 | -9.697.335 | -35.323.846 | -22.791.879 | -15.452.427 | -6.568.226 | -38.679.606 | -27.670.423 | -4.192.871 | -1.161.209 | -12.754.117 | -8.031.203 | -4.484.618 | -2.322.857 | |
| 26.697.372 | 1.926.830 | 0 | 682.533 | 992.575 | 904.693 | 445.102 | 458.830 | 3.047.930 | 291.533 | 385.306 | 14.049.111 | 4.368.061 | 41.768 | |
| -977.880 | -808.102 | -12.766.104 | -17.108.927 | -8.004.770 | -1.426.706 | -5.378.615 | -4.719.765 | -6.318.081 | -3.119.631 | -2.363.174 | -612.777 | -950.041 | -334.960 | |
| -2.527.066 | -671.660 | 64.854.200 | 28.333.423 | 50.197.909 | -14.342.559 | 7.230.674 | -31.931.358 | -7.463.022 | -3.989.307 | -14.731.985 | 5.405.131 | -1.066.598 | -2.616.049 | |
| -28.246.558 | -1.790.388 | 77.620.304 | 44.759.817 | 57.210.104 | -13.820.546 | 12.164.187 | -27.670.423 | -4.192.871 | -1.161.209 | -12.754.117 | -8.031.203 | -4.484.618 | -2.322.857 | |
| 54.121.262 | 35.173.894 | 69.267.816 | 4.887.402 | 4.789.987 | 0 | 159.038.599 | 135.074.576 | 122.792.640 | 101.740.142 | 178.061.194 | 955.340.999 | 554.563.174 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -40.975.536 | -39.265.438 | -22.893.674 | -1.849.641 | -12.517.625 | 0 | 0 | 0 | |
| 51.594.196 | 34.502.234 | 134.122.016 | 33.220.825 | 54.987.896 | -14.342.559 | 125.293.737 | 63.877.780 | 92.435.944 | 95.901.194 | 150.811.584 | 960.746.130 | 553.496.576 | -2.616.049 | |
| 142.294.053 | 141.914.472 | 14.496.077 | 10.998.904 | 1.191.964 | 185.604 | 87.598.831 | 82.673.306 | 49.889.909 | 27.022.251 | 48.169.430 | 537.964 | 387.748 | 193.377 | |
| -682.669.951 | -670.388.676 | -224.562.350 | 438.658.940 | 156.999.025 | 152.798.460 | -217.555.078 | -169.325.055 | -42.616.883 | -162.003.873 | 239.300.939 | 192.944.678 | -941.443.974 | 122.405.792 | |
| 54.121.262 | 35.173.894 | 69.267.816 | 4.887.402 | 4.789.987 | 0 | 118.063.063 | 95.809.138 | 99.898.966 | 99.890.501 | 165.543.569 | 955.340.999 | 554.563.174 | 0 | |
| -488.781.702 | -493.971.970 | -75.944.256 | 482.878.669 | 213.178.885 | 138.641.505 | -4.662.510 | -22.773.969 | 99.708.970 | -39.080.428 | 438.281.953 | 1.154.228.772 | -387.559.650 | 119.983.119 | |
| 123.947.865 | 1.684.882 | -431.951.984 | -473.355.070 | -316.125.170 | -141.464.311 | -551.075.083 | 0 | 28.617 | 10.751 | 393.691.406 | 407.341.359 | 509.640.771 | 374.523 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 123.947.865 | 1.684.882 | -431.951.984 | -473.355.070 | -316.125.170 | -141.464.311 | -551.075.083 | 0 | 28.617 | 10.751 | 393.691.406 | 407.341.359 | 509.640.771 | 374.523 | |
| -364.833.837 | -492.287.088 | -507.896.240 | 9.523.599 | -102.946.285 | -2.822.806 | -555.737.593 | -22.773.969 | 99.737.587 | -39.069.677 | 831.973.359 | 1.561.570.131 | 122.081.121 | 120.357.642 | |
| 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -364.833.837 | -492.287.088 | -507.896.240 | 9.523.599 | -102.946.285 | -2.822.806 | -555.737.593 | -22.773.969 | 99.737.587 | -39.069.677 | 831.973.359 | 1.561.570.131 | 122.081.121 | 120.357.642 | |
| 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -364.833.837 | -492.287.088 | -507.896.240 | 9.523.599 | -102.946.285 | -2.822.806 | -555.737.593 | -22.773.969 | 99.737.587 | -39.069.677 | 831.973.359 | 1.561.570.131 | 122.081.121 | 120.357.642 | |
| 0 | -1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 805.476 | 1.030.659 | 1.966.656 | 1.270.899 | 1.025.820 | 448.545 | 1.637.998 | 1.215.774 | 343.518 | 102.994 | 1.761.599 | 1.284.972 | 66.048 | 214.510 | |
| 33.264 | 25.168 | 108.931 | 70.072 | 30.008 | 35.584 | 128.445 | 123.084 | 52.496 | 78.579 | 113.781 | 41.022 | 18.051 | 72.329 | |
| -682.669.951 | -670.388.676 | -224.562.350 | 438.658.940 | 156.999.025 | 152.798.460 | -217.555.078 | -169.325.055 | -42.616.883 | -162.003.873 | 239.300.939 | 192.944.678 | -941.443.974 | 122.405.792 | |
| 25.894.181 | 0 | 0 | 0 | 139.285.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3.547.166.245 | 3.971.546.468 | -8.383.718 | 96.535.271 | 129.488.438 | -5.035.003 | -674.511.906 | -521.032.339 | -16.472.939 | 134.475.993 | -866.333.602 | 6.741.049 | 302.274.459 | 50.137.636 | |
| -364.833.837 | -492.287.088 | -507.896.240 | 9.523.599 | -102.946.285 | -2.822.806 | -555.737.593 | -22.773.969 | 99.737.587 | -39.069.677 | 831.973.359 | 1.561.570.131 | 112.083.765 | 102.115.496 | |
| -449.400.389 | -211.373.154 | -6.017.239 | 160.174.329 | 35.646.849 | -20.882.472 | 622.568.592 | 173.490.021 | 174.166.986 | -4.973.512 | -859.769.267 | -1.578.136.670 | 294.687.051 | -60.735.141 | |
| 805.476 | 1.030.659 | 1.966.656 | 1.270.899 | 1.025.820 | 448.545 | 1.637.998 | 1.215.774 | 343.518 | 102.994 | 1.761.599 | 1.284.972 | 66.048 | 214.510 | |
| -164.902 | -50.775 | -294.207 | -266.365 | -312.762 | -86.839 | 268.310 | 270.099 | -31.905 | 31.039 | 635.625 | 61.638 | 300.894 | -25.138 | |
| -349.081.620 | -111.393.695 | -501.546.355 | 195.784.711 | 71.201.276 | -13.966.378 | 356.256.080 | -78.105.867 | 365.710 | 132.850 | -607.078.908 | -1.579.322.306 | -96.356.935 | -57.722.995 | |
| -814.234.226 | -703.660.242 | -513.913.479 | 169.697.928 | -67.299.436 | -23.705.278 | 66.830.999 | 150.716.052 | 273.904.573 | -44.043.189 | -27.795.908 | -16.566.539 | 406.770.816 | 41.380.355 | |
| 4.361.400.471 | 4.675.206.710 | 505.633.628 | -73.162.657 | 196.787.874 | 18.670.275 | -741.342.905 | -671.748.391 | -290.377.512 | 178.519.182 | -838.537.694 | 23.307.588 | -104.496.357 | 8.757.281 | |
| 3.547.166.245 | 3.971.546.468 | -8.279.851 | 96.535.271 | 129.488.438 | -5.035.003 | -674.511.906 | -521.032.339 | -16.472.939 | 134.475.993 | -866.333.602 | 6.741.049 | 302.274.459 | 50.137.636 | |
| 0 | 0 | -103.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -4.161.315.243 | -127.744.995 | -11.291.792 | -2.467.181 | -2.276.211 | 2.887.766 | 4.756.208 | 2.278.758 | 0 | 1.449.538 | 1.769.842 | 817.147 | -49.985.509 | |
| -4.409.904.600 | 172.914 | 13.533.196 | -101.945.444 | -125.277.815 | 185.604 | 182.006.669 | 82.656.939 | 0 | 0 | 13.714.160 | -11.194.159 | 86.010.904 | 0 | |
| -4.409.904.600 | -4.161.142.329 | -114.211.799 | -113.237.236 | -127.744.996 | -2.090.607 | 184.894.435 | 87.413.147 | 2.278.758 | 0 | 15.163.698 | -9.424.317 | 86.828.051 | -49.985.509 | |
| -862.738.355 | -189.595.861 | -122.595.517 | -16.701.965 | 1.743.442 | -7.125.610 | -489.617.471 | -433.619.192 | -14.194.181 | 134.475.993 | -851.169.904 | -2.683.268 | 389.102.510 | 152.127 | |
| 900.179.762 | 278.376.000 | 206.551.353 | 73.402.946 | -4.577.377 | -471.050 | 197.817.464 | 171.563.053 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.301.551.799 | 0 | 0 | 0 | |
| -39.699.464 | -39.699.464 | -79.431.603 | 0 | 0 | 6.288.448 | -17.905.781 | -17.014.916 | 0 | 0 | -461 | 0 | 0 | 0 | |
| 860.480.298 | 238.676.536 | 127.119.750 | 73.402.946 | -4.577.377 | 5.817.398 | 179.911.683 | 154.548.137 | 0 | 0 | 1.301.551.338 | 0 | 0 | 0 | |
| -2.258.057 | 49.080.675 | 4.524.233 | 56.700.981 | -2.833.935 | -1.308.212 | -309.705.788 | -279.071.055 | -14.194.181 | 134.475.993 | 450.381.434 | -2.683.268 | 389.102.510 | 152.127 | |
| -2.258.057 | 49.080.675 | 4.524.233 | 56.700.981 | -2.833.935 | -1.308.212 | -309.705.788 | -279.071.055 | -14.194.181 | 134.475.993 | 450.381.434 | -2.683.268 | 389.102.510 | 152.127 | |
| 9.193.815 | 8.591.224 | 6.112.125 | 4.973.773 | 6.112.128 | 5.711.514 | 595.093.118 | 570.257.134 | 530.450.128 | 478.979.909 | 4.261.800 | 4.010.357 | 3.681.944 | 3.396.474 | |
| 6.151.883 | 56.888.024 | 9.193.815 | 60.666.370 | 2.404.703 | 2.657.177 | 5.190.391 | 35.825.124 | 300.701.998 | 613.455.902 | 454.643.234 | 1.327.089 | 392.784.454 | 3.548.601 | |
| 3.766.630.363 | 3.170.916.181 | 8.420.027.411 | 7.535.366.686 | 5.966.799.590 | 5.652.821.853 | 6.747.323.408 | 4.923.541.746 | 1.534.206.289 | 1.385.340.170 | 1.870.016.909 | 300.521.366 | 297.140.048 | 0 | |
| 6.151.883 | 56.888.024 | 9.193.815 | 60.666.370 | 1.820.247 | 2.030.468 | 5.190.391 | 26.876.771 | 222.661.965 | 444.199.051 | 454.643.234 | 888.368 | 1.191.450 | 0 | |
| 0 | 49.071.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 494.639.008 | 17.998.296 | 149.856.993 | 143.248.880 | 45.422.671 | 12.017.997 | 16.678.421 | 7.233.874 | 8.424.038 | 8.910.288 | 15.036.787 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3.488.274 | 2.303.948 | 3.343.053 | 1.424.469 | 5.129.160 | 5.019.061 | 6.544.224 | 10.203.230 | 3.314.688 | 2.345.496 | 1.481.771 | 347.615 | 161.121 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 559.060.299 | 522.417.521 | 5.569.511.351 | 4.808.122.779 | 4.505.312.086 | 4.034.293.412 | 4.822.049.120 | 3.433.241.347 | 343.721.380 | 317.071.854 | 397.853.322 | 98.080.101 | 97.667.778 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.703.290.899 | 2.522.237.347 | 2.688.122.199 | 2.521.904.188 | 1.409.115.426 | 1.599.460.915 | 1.896.861.252 | 1.445.986.524 | 956.084.218 | 612.813.481 | 1.001.001.795 | 201.205.282 | 198.119.699 | 0 | |
| 3.766.630.363 | 3.170.916.181 | 8.420.027.411 | 7.535.366.686 | 5.966.799.590 | 5.652.821.853 | 6.747.323.408 | 4.923.541.746 | 1.534.206.289 | 1.385.340.170 | 1.870.016.909 | 300.521.366 | 297.140.048 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.081.911.928 | 4.790.337.299 | 672.639.891 | 521.464.679 | 476.833.306 | 360.725.854 | 427.332.915 | 293.854.799 | 3.078.928.101 | 2.840.250.847 | 3.563.964.728 | 2.209.833.784 | 2.209.694.662 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1.500.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.079.752.740 | 4.455.394.599 | 669.675.227 | 509.438.580 | 473.877.036 | 357.569.715 | 425.240.378 | 292.099.733 | 3.076.547.453 | 2.838.015.504 | 3.561.066.302 | 2.209.201.029 | 2.208.980.397 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.159.188 | 333.442.700 | 2.964.664 | 12.026.099 | 2.956.270 | 3.156.139 | 2.092.537 | 1.755.066 | 2.380.648 | 2.235.343 | 2.898.426 | 632.755 | 714.265 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8.848.542.291 | 7.961.253.480 | 9.092.667.301 | 8.056.831.365 | 6.443.632.896 | 6.013.547.707 | 7.174.656.323 | 5.217.396.545 | 4.613.134.390 | 4.225.591.017 | 5.433.981.637 | 2.510.355.150 | 2.506.834.710 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.288.453.188 | 1.053.897.845 | 1.573.807.756 | 1.346.260.289 | 410.110.439 | 303.972.693 | 376.305.555 | 233.263.847 | 26.578.023 | 30.991.638 | 130.479.908 | 180.757.305 | 206.378.744 | 0 | |
| 581.355.599 | 223.571.502 | 376.950.159 | 216.783.603 | 136.625.779 | 151.176.128 | 189.429.495 | 130.944.523 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3.125.923 | 2.862.045 | 2.640.842 | 567.134 | 2.328.755 | 696.966 | 1.609.829 | 1.804.328 | 2.810.809 | 2.956.546 | 2.740.940 | 98.899.007 | 113.887.371 | 0 | |
| 549.228.946 | 679.544.588 | 1.098.338.295 | 1.026.412.880 | 168.798.880 | 0 | 0 | 10.744 | 0 | 4.428.615 | 0 | 31.004.399 | 22.643.975 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 153.007.858 | 145.915.389 | 94.007.786 | 94.391.937 | 80.926.883 | 129.168.190 | 152.124.169 | 98.542.882 | 22.475.181 | 22.603.354 | 114.912.345 | 50.346.920 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 661.915 | 661.915 | 779.461 | 661.915 | 660.915 | 660.915 | 865.087 | 682.125 | 682.125 | 679.060 | 831.708 | 200.000 | 200.000 | 0 | |
| 1.072.947 | 1.342.406 | 1.091.212 | 7.442.820 | 20.769.227 | 22.270.494 | 32.276.975 | 1.279.245 | 609.908 | 324.063 | 11.994.915 | 306.979 | 69.647.398 | 0 | |
| 1.288.453.188 | 1.053.897.845 | 1.573.807.756 | 1.346.260.289 | 410.110.439 | 303.972.693 | 376.305.555 | 233.263.847 | 26.578.023 | 30.991.638 | 130.479.908 | 180.757.305 | 206.378.744 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.167.462.300 | 2.019.683.539 | 1.761.549.034 | 1.602.717.507 | 1.368.906.016 | 1.238.012.471 | 1.477.852.488 | 110.590.248 | 71.732.395 | 70.645.900 | 93.398.030 | 23.698.475 | 356.602 | 0 | |
| 595.079.715 | 306.345.700 | 117.743 | 378.935 | 628.926 | 852.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 340.160 | 340.160 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 200.537.687 | 219.192.356 | 0 | 0 | 0 | 0 | 0 | 110.469.505 | 71.641.191 | 70.567.321 | 93.307.274 | 23.330.000 | 0 | 0 | |
| 93.323 | 147.140 | 0 | 90.181 | 49.707 | 166.412 | 0 | 120.743 | 91.204 | 78.579 | 90.756 | 0 | 16.442 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.371.751.575 | 1.493.998.343 | 1.761.290.612 | 1.602.248.391 | 1.368.227.383 | 1.236.993.093 | 1.477.654.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 140.679 | 0 | 0 | 0 | 197.730 | 0 | 0 | 0 | 0 | 28.315 | 0 | 0 | |
| 5.392.626.803 | 4.887.672.096 | 5.757.310.511 | 5.107.853.569 | 4.664.616.441 | 4.471.562.543 | 5.320.498.280 | 4.873.542.450 | 4.514.823.972 | 4.123.953.479 | 5.210.103.699 | 2.305.899.370 | 2.300.099.364 | 0 | |
| 5.392.626.803 | 4.887.672.096 | 5.757.310.511 | 5.107.853.569 | 4.664.616.441 | 4.471.562.543 | 5.320.498.280 | 4.873.542.450 | 4.514.823.972 | 4.123.953.479 | 5.210.103.699 | 2.305.899.370 | 2.300.099.364 | 0 | |
| 820.000.000 | 820.000.000 | 820.000.000 | 820.000.000 | 820.000.000 | 820.000.000 | 820.000.000 | 820.000.000 | 205.000.000 | 205.000.000 | 205.000.000 | 150.000.000 | 150.000.000 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 793.266.827 | 741.273.340 | 793.266.827 | 645.524.807 | 600.463.717 | 566.439.286 | 673.638.864 | 0 | 0 | 0 | 1.217.137.296 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 980.161 | 915.917 | 980.160 | 797.611 | 741.933 | 699.892 | 832.348 | 598.385 | 60.468.229 | 156.551 | 196.436 | 53.778 | 53.778 | 0 | |
| 3.047.026.600 | 2.847.313.805 | 3.554.922.841 | 2.892.836.059 | 2.690.900.599 | 2.538.424.511 | 3.574.563.165 | 3.235.882.822 | 2.909.446.257 | 2.739.493.488 | 2.607.238.487 | 1.088.902.527 | 1.088.902.527 | 0 | |
| -364.833.837 | -492.287.088 | -507.896.240 | 9.523.599 | -77.925.236 | -2.157.029 | -555.737.593 | -17.085.516 | 73.853.077 | -28.290.075 | 831.973.359 | 1.066.901.670 | 1.061.110.799 | 0 | |
| 1.096.187.052 | 970.456.122 | 950.417.460 | 739.171.493 | 630.435.428 | 548.155.883 | 807.201.496 | 834.146.759 | 1.266.056.409 | 1.207.593.515 | 348.558.121 | 41.395 | 32.260 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8.848.542.291 | 7.961.253.480 | 9.092.667.301 | 8.056.831.365 | 6.443.632.896 | 6.013.547.707 | 7.174.656.323 | 5.217.396.545 | 4.613.134.390 | 4.225.591.017 | 5.433.981.637 | 2.510.355.150 | 2.506.834.710 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 25.894.181 | 8.831.575 | 206.827.275 | 139.414.018 | 139.285.259 | 19.442.287 | 332.573.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2.914.342 | -924.628 | -93.883.125 | -71.862.322 | -66.622.728 | -26.694.607 | -281.729.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 22.979.839 | 7.906.947 | 112.944.150 | 67.551.696 | 72.662.531 | -7.252.320 | 50.843.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 22.979.839 | 7.906.947 | 112.944.150 | 67.551.696 | 72.662.531 | -7.252.320 | 50.843.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -51.226.397 | -9.697.335 | -35.323.846 | -22.791.879 | -15.452.427 | -6.568.226 | -38.679.606 | -27.670.423 | -4.192.871 | -1.161.209 | -12.754.117 | -8.031.203 | -4.484.618 | -2.322.857 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 26.697.372 | 1.926.830 | 0 | 682.533 | 992.575 | 904.693 | 445.102 | 458.830 | 3.047.930 | 291.533 | 385.306 | 14.049.111 | 4.368.061 | 41.768 | |
| -977.880 | -808.102 | -12.766.104 | -17.108.927 | -8.004.770 | -1.426.706 | -5.378.615 | -4.719.765 | -6.318.081 | -3.119.631 | -2.363.174 | -612.777 | -950.041 | -334.960 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2.527.066 | -671.660 | 64.854.200 | 28.333.423 | 50.197.909 | -14.342.559 | 7.230.674 | -31.931.358 | -7.463.022 | -3.989.307 | -14.731.985 | 5.405.131 | -1.066.598 | -2.616.049 | |
| -28.246.558 | -1.790.388 | 77.620.304 | 44.759.817 | 57.210.104 | -13.820.546 | 12.164.187 | -27.670.423 | -4.192.871 | -1.161.209 | -12.754.117 | -8.031.203 | -4.484.618 | -2.322.857 | |
| 54.121.262 | 35.173.894 | 69.267.816 | 4.887.402 | 4.789.987 | 0 | 159.038.599 | 135.074.576 | 122.792.640 | 101.740.142 | 178.061.194 | 955.340.999 | 554.563.174 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -40.975.536 | -39.265.438 | -22.893.674 | -1.849.641 | -12.517.625 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 51.594.196 | 34.502.234 | 134.122.016 | 33.220.825 | 54.987.896 | -14.342.559 | 125.293.737 | 63.877.780 | 92.435.944 | 95.901.194 | 150.811.584 | 960.746.130 | 553.496.576 | -2.616.049 | |
| 142.294.053 | 141.914.472 | 14.496.077 | 10.998.904 | 1.191.964 | 185.604 | 87.598.831 | 82.673.306 | 49.889.909 | 27.022.251 | 48.169.430 | 537.964 | 387.748 | 193.377 | |
| -682.669.951 | -670.388.676 | -224.562.350 | 438.658.940 | 156.999.025 | 152.798.460 | -217.555.078 | -169.325.055 | -42.616.883 | -162.003.873 | 239.300.939 | 192.944.678 | -941.443.974 | 122.405.792 | |
| 54.121.262 | 35.173.894 | 69.267.816 | 4.887.402 | 4.789.987 | 0 | 118.063.063 | 95.809.138 | 99.898.966 | 99.890.501 | 165.543.569 | 955.340.999 | 554.563.174 | 0 | |
| -488.781.702 | -493.971.970 | -75.944.256 | 482.878.669 | 213.178.885 | 138.641.505 | -4.662.510 | -22.773.969 | 99.708.970 | -39.080.428 | 438.281.953 | 1.154.228.772 | -387.559.650 | 119.983.119 | |
| 123.947.865 | 1.684.882 | -431.951.984 | -473.355.070 | -316.125.170 | -141.464.311 | -551.075.083 | 0 | 28.617 | 10.751 | 393.691.406 | 407.341.359 | 509.640.771 | 374.523 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 123.947.865 | 1.684.882 | -431.951.984 | -473.355.070 | -316.125.170 | -141.464.311 | -551.075.083 | 0 | 28.617 | 10.751 | 393.691.406 | 407.341.359 | 509.640.771 | 374.523 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -364.833.837 | -492.287.088 | -507.896.240 | 9.523.599 | -102.946.285 | -2.822.806 | -555.737.593 | -22.773.969 | 99.737.587 | -39.069.677 | 831.973.359 | 1.561.570.131 | 122.081.121 | 120.357.642 | |
| 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -364.833.837 | -492.287.088 | -507.896.240 | 9.523.599 | -102.946.285 | -2.822.806 | -555.737.593 | -22.773.969 | 99.737.587 | -39.069.677 | 831.973.359 | 1.561.570.131 | 122.081.121 | 120.357.642 | |
| 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -364.833.837 | -492.287.088 | -507.896.240 | 9.523.599 | -102.946.285 | -2.822.806 | -555.737.593 | -22.773.969 | 99.737.587 | -39.069.677 | 831.973.359 | 1.561.570.131 | 122.081.121 | 120.357.642 | |
| -0 | -1 | -1 | 0 | -0 | -0 | -1 | -0 | 0 | -0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | -1 | -0 | 0 | -0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | -1 | -0 | 0 | -0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | -1 | -0 | 0 | -0 | 1 | 0 | 0 | 0 | |
| 805.476 | 1.030.659 | 1.966.656 | 1.270.899 | 1.025.820 | 448.545 | 1.637.998 | 1.215.774 | 343.518 | 102.994 | 1.761.599 | 1.284.972 | 66.048 | 214.510 | |
| 33.264 | 25.168 | 108.931 | 70.072 | 30.008 | 35.584 | 128.445 | 123.084 | 52.496 | 78.579 | 113.781 | 41.022 | 18.051 | 72.329 | |
| -682.669.951 | -670.388.676 | -224.562.350 | 438.658.940 | 156.999.025 | 152.798.460 | -217.555.078 | -169.325.055 | -42.616.883 | -162.003.873 | 239.300.939 | 192.944.678 | -941.443.974 | 122.405.792 | |
| 25.894.181 | 0 | 0 | 0 | 139.285.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3.547.166.245 | 3.971.546.468 | -8.383.718 | 96.535.271 | 129.488.438 | -5.035.003 | -674.511.906 | -521.032.339 | -16.472.939 | 134.475.993 | -866.333.602 | 6.741.049 | 302.274.459 | 50.137.636 | |
| -364.833.837 | -492.287.088 | -507.896.240 | 9.523.599 | -102.946.285 | -2.822.806 | -555.737.593 | -22.773.969 | 99.737.587 | -39.069.677 | 831.973.359 | 1.561.570.131 | 112.083.765 | 102.115.496 | |
| -449.400.389 | -211.373.154 | -6.017.239 | 160.174.329 | 35.646.849 | -20.882.472 | 622.568.592 | 173.490.021 | 174.166.986 | -4.973.512 | -859.769.267 | -1.578.136.670 | 294.687.051 | -60.735.141 | |
| 805.476 | 1.030.659 | 1.966.656 | 1.270.899 | 1.025.820 | 448.545 | 1.637.998 | 1.215.774 | 343.518 | 102.994 | 1.761.599 | 1.284.972 | 66.048 | 214.510 | |
| -164.902 | -50.775 | -294.207 | -266.365 | -312.762 | -86.839 | 268.310 | 270.099 | -31.905 | 31.039 | 635.625 | 61.638 | 300.894 | -25.138 | |
| -349.081.620 | -111.393.695 | -501.546.355 | 195.784.711 | 71.201.276 | -13.966.378 | 356.256.080 | -78.105.867 | 365.710 | 132.850 | -607.078.908 | -1.579.322.306 | -96.356.935 | -57.722.995 | |
| -814.234.226 | -703.660.242 | -513.913.479 | 169.697.928 | -67.299.436 | -23.705.278 | 66.830.999 | 150.716.052 | 273.904.573 | -44.043.189 | -27.795.908 | -16.566.539 | 406.770.816 | 41.380.355 | |
| 4.361.400.471 | 4.675.206.710 | 505.633.628 | -73.162.657 | 196.787.874 | 18.670.275 | -741.342.905 | -671.748.391 | -290.377.512 | 178.519.182 | -838.537.694 | 23.307.588 | -104.496.357 | 8.757.281 | |
| 3.547.166.245 | 3.971.546.468 | -8.279.851 | 96.535.271 | 129.488.438 | -5.035.003 | -674.511.906 | -521.032.339 | -16.472.939 | 134.475.993 | -866.333.602 | 6.741.049 | 302.274.459 | 50.137.636 | |
| 0 | 0 | -103.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -4.161.315.243 | -127.744.995 | -11.291.792 | -2.467.181 | -2.276.211 | 2.887.766 | 4.756.208 | 2.278.758 | 0 | 1.449.538 | 1.769.842 | 817.147 | -49.985.509 | |
| -4.409.904.600 | 172.914 | 13.533.196 | -101.945.444 | -125.277.815 | 185.604 | 182.006.669 | 82.656.939 | 0 | 0 | 13.714.160 | -11.194.159 | 86.010.904 | 0 | |
| -4.409.904.600 | -4.161.142.329 | -114.211.799 | -113.237.236 | -127.744.996 | -2.090.607 | 184.894.435 | 87.413.147 | 2.278.758 | 0 | 15.163.698 | -9.424.317 | 86.828.051 | -49.985.509 | |
| -862.738.355 | -189.595.861 | -122.595.517 | -16.701.965 | 1.743.442 | -7.125.610 | -489.617.471 | -433.619.192 | -14.194.181 | 134.475.993 | -851.169.904 | -2.683.268 | 389.102.510 | 152.127 | |
| 900.179.762 | 278.376.000 | 206.551.353 | 73.402.946 | -4.577.377 | -471.050 | 197.817.464 | 171.563.053 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.301.551.799 | 0 | 0 | 0 | |
| -39.699.464 | -39.699.464 | -79.431.603 | 0 | 0 | 6.288.448 | -17.905.781 | -17.014.916 | 0 | 0 | -461 | 0 | 0 | 0 | |
| 860.480.298 | 238.676.536 | 127.119.750 | 73.402.946 | -4.577.377 | 5.817.398 | 179.911.683 | 154.548.137 | 0 | 0 | 1.301.551.338 | 0 | 0 | 0 | |
| -2.258.057 | 49.080.675 | 4.524.233 | 56.700.981 | -2.833.935 | -1.308.212 | -309.705.788 | -279.071.055 | -14.194.181 | 134.475.993 | 450.381.434 | -2.683.268 | 389.102.510 | 152.127 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2.258.057 | 49.080.675 | 4.524.233 | 56.700.981 | -2.833.935 | -1.308.212 | -309.705.788 | -279.071.055 | -14.194.181 | 134.475.993 | 450.381.434 | -2.683.268 | 389.102.510 | 152.127 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 9.193.815 | 8.591.224 | 6.112.125 | 4.973.773 | 6.112.128 | 5.711.514 | 595.093.118 | 570.257.134 | 530.450.128 | 478.979.909 | 4.261.800 | 4.010.357 | 3.681.944 | 3.396.474 | |
| 6.151.883 | 56.888.024 | 9.193.815 | 60.666.370 | 2.404.703 | 2.657.177 | 5.190.391 | 35.825.124 | 300.701.998 | 613.455.902 | 454.643.234 | 1.327.089 | 392.784.454 | 3.548.601 |
VRGYO Güncel Fiyat Değerlendirmesi
USC Markets Vera Konsept Hisse Senedi TL Fiyat Yorumları
08-10-2026 tarihinde Borsa Istanbul'da işlem gören Vera Konsept - VRGYO hisse fiyatı 1.3₺ kapanış fiyatı ile önceki güne göre değişmedi.
VRGYO hisse fiyatı son bir ayda %-27.78 değer kaybederek , 09-09-2026 tarihinde 1.8 Türk Lirasından 1.3 TL'e düştü.
VRGYO hisse fiyatı geçen yıl 08-10-2025 tarihinde 3.1 TL iken, bir yıl içinde %-58.06 değer kaybederek, 1.3 TL'e düştü.
USC Markets VRGYO Hisse Yorumu (TL)
Vera Konsept hisse fiyatı, 50 günlük ve 100 günlük hareketli ortalama fiyatların altındadır. Yani orta ve uzun vadede VRGYO hissesi pekte iç açıcı değil. Yatırımcılar biraz dikkatli olsun, riskleri bir kez daha düşünsün.
USC Markets Vera Konsept Hisse Senedi Dolar Cinsinden Fiyat Yorumları
08-10-2026 tarihinde Borsa Istanbul'da işlem gören Vera Konsept - VRGYO hisse fiyatı 0.026$ kapanış fiyatı ile önceki güne göre değişmedi.
VRGYO hisse fiyatı son bir ayda dolar cinsinden %-29.73 değer kaybederek , 09-09-2026 tarihinde 0.037 Dolardan 0.026 Dolara düştü.
VRGYO hisse fiyatı geçen yıl 08-10-2025 tarihinde 0.074 USD iken, bir yıl içinde dolar cinsinden %-64.86 değer kaybederek, 0.026 USD'e düştü.
USC Markets Vera Konsept - VRGYO Hisse Yorumu (USD)
Vera Konsept hisse dolar fiyatı, 50 günlük ve 100 günlük hareketli ortalama fiyatların altındadır. Yani dolar bazında orta ve uzun vadede VRGYO hissesi bu şekilde giderse olumsuz durumlar yaşanabilir. Hem TL cinsinde hem USD cinsinden para kaybetmemek lazım. Yatırımcılar biraz dikkatli olsun, riskleri bir kez daha düşünsün.
VERA KONSEPT GAYRİMENKUL YATIRIM ORTAKLIĞI A.Ş. (VRGYO) şirket bilgileri
Finansal hesaplama dönemi: 2026/6
VRGYO hakkında
VERA KONSEPT GAYRİMENKUL YATIRIM ORTAKLIĞI A.Ş., VRGYO koduyla Borsa İstanbul şirket listesinde yer alır. KAP şirket listesinde kayıtlı şehir ANKARA olarak yer alır. 2026/6 temel analiz veri setinde şirketin sektörü GYO olarak sınıflandırılmıştır.
VRGYO değerleme göstergeleri
2026/6 bilanço dönemiyle hesaplanan verilerde Piyasa değeri/defter değeri (PD/DD) oranı 0,2 olarak hesaplanmıştır. Hisse başına defter değeri 6,58 TL'dir.
VRGYO kârlılık görünümü
2026/6 bilanço dönemiyle hesaplanan verilerde Net kâr marjı %-851 olarak hesaplanmıştır. Brüt kâr marjı %68 olarak hesaplanmıştır. Faaliyet kâr marjı %13 olarak hesaplanmıştır. Özkaynak kârlılığı (ROE) %-15 olarak hesaplanmıştır. Varlık kârlılığı %-9 olarak hesaplanmıştır.
VRGYO likidite ve finansman yapısı
2026/6 bilanço dönemiyle hesaplanan verilerde Cari oran 2,92 seviyesindedir. Likidite oranı 2,49 olarak hesaplanmıştır. Nakit oranı 0 düzeyindedir. Borç/özsermaye oranı 0,64 olarak kaydedilmiştir. Toplam kaynaklar içindeki borç payı %39 düzeyindedir.
VRGYO faaliyet verimliliği
2026/6 bilanço dönemiyle hesaplanan verilerde Alacak devir hızı 1,19 olarak hesaplanmıştır. Stok devir hızı 0,06 seviyesindedir. Satışların tahsil edilme süresi 301,39 gündür.
VRGYO Haberleri
Bu hisseyle ilgili haberleri Google’da arayın.
Hisse koduyla haberler↗VRGYO haberlerVRGYO kodunu içeren haberleri bulun.Google’da aç · yeni sekmeŞirket adıyla haberler↗VERA KONSEPT GAYRİMENKUL haberlerVERA KONSEPT GAYRİMENKUL hakkında yayınlanan haberleri bulun.Google’da aç · yeni sekmeTüm Google sonuçları↗VRGYO haberlerHaberler dışındaki ilgili sayfaları da inceleyin.Google’da aç · yeni sekme
Veriler ve model riskleri
Model çıktıları kullanılan veri ve yönteme bağlıdır. Gerçekleşen fiyatlardan farklı olabilir. Eksik veya gecikmeli veriler sonuçları etkileyebilir. Geçmiş dönem uyumu gelecekteki performansı garanti etmez. Yalnızca bu sayfadaki verilere dayanarak yatırım kararı vermeyin.