EDIP Hisse Hedef Fiyatı 2026–2027 ve Analizi
EDIP için modellerin 2026 sonu ortalama hedef fiyatı 27,39 TL; son kapanış 24,44 TL (20 Ekim 2026).
SON KAPANIŞ24,44 TL+0,41%Son kayıt: 20 Eki 2026
2026/6 bilançosunda (ilk 6 ay) satış gelirleri geçen yılın aynı dönemine göre %1,0 azaldı; ana ortaklık net kârı 151 milyon TL oldu (geçen yıl kâr 601 milyon TL).
Temel analiz puanında GYO sektöründeki 58 hisse arasında 3. sırada.
Teknik Analiz ile Edip Yatırım Yapay Zeka Analizi
30 günden sonraki tahminler abonelere özel
Edip Yatırım (EDIP) için teknik yapay zekâ tahmininin ilk 30 takvim günü ücretsizdir. Önizleme 18.11.2026 tarihine kadar olan tahminleri kapsar.
Devam eden tahminleri ve ayrıntılı tahmin açıklamalarını görmek için abone olun.
Yapay zekâ tahminleri yeni veriler geldikçe değişebilir. Yatırım tavsiyesi değildir.
EDIP Teknik Gösterge Analizi
Son iki aylık grafik abonelere özel
Grafikte 20.08.2026 ve sonrası abonelere özeldir. Teknik analiz açıklamaları ücretsizdir.
EDIP teknik analiz özeti
EDIP teknik analizi, 19 Ekim 2026 tarihli son veriye dayanır. Son kapanış 24,34 TL.
Önceki işlem gününe göre fiyat %3,95 düştü.
Göstergelerde zayıf görünüm öne çıkıyor: RSI düşük, MACD sinyal çizgisinin altında, kısa ortalama uzun ortalamanın altında, fiyat düşen çizginin altında.
14 günlük Wilder RSI 20,80 ile aşırı satım bölgesinde.
Son 100 işlem günündeki son RSI geçişi 13 Ekim 2026 tarihinde (4 işlem günü önce) oldu: gösterge 30’un altına inerek aşırı satım bölgesine girdi; RSI 29,10 idi. O günün kapanışından bu yana fiyat %10,91 düştü.
MACD sinyal çizgisinin altında ve sıfırın altında.
Son MACD kesişimi 4 Eylül 2026 tarihinde (31 işlem günü önce) aşağı yönde gerçekleşti.
7 günlük kapanış ortalaması 26,61 TL, 21 günlük ortalama 28,85 TL. Kısa dönem ortalaması uzun dönem ortalamasının altında.
Son 20 işlem gününde kapanış fiyatı %20,97 düştü.
Fiyat son 150 işlem gününün en düşük seviyesinde; grafikte daha aşağıda bir destek bulunmuyor.
Göstergeler ne anlatır?
RSI fiyat hareketlerinin gücünü; MACD ve ortalamalar kısa ve uzun dönem hareketlerinin ilişkisini gösterir.
Göstergeler gelecekteki yönü garanti etmez; yatırım tavsiyesi değildir.
EDIP Destek Direnç Analizi
Son iki aylık grafik abonelere özel
Grafikte 20.08.2026 ve sonrası abonelere özeldir. Teknik analiz açıklamaları ücretsizdir.
Son iki aylık grafik abonelere özel
Grafikte 20.08.2026 ve sonrası abonelere özeldir. Teknik analiz açıklamaları ücretsizdir.
EDIP hisse grafiğinde yeşil eğik çizgiler yükselen, kırmızı eğik çizgiler düşen fiyat dalgalarını gösterir. Kesikli yatay çizgiler destek ve direnç seviyeleridir. Bir çizginin aşılması tek başına fiyatın sonraki yönünü belirlemez.
EDIP Yorum - Destek ve Direnç Fiyatları
EDIP destek ve direnç seviyeleri, 19 Ekim 2026 verileriyle son 150 işlem gününden hesaplandı.
En yakın direnç 29,32 TL; son kapanışın %20,46 yukarısında.
1 Eylül 2026 tarihinden başlayan düşen çizginin güncel değeri 25,09 TL; fiyat çizginin altında.
| Destek | Temas sayısı | Direnç | Temas sayısı |
|---|---|---|---|
| 24,34 TL · Dönem dibi | 1 | 29,32 TL | 1 |
| — | — | 33,27 TL | 5 |
| — | — | 35,00 TL | 1 |
Temas sayısı dip ve tepe noktalarının sayısıdır, başarı olasılığı değildir. Eğik çizgilerin sağa uzatılması mevcut eğimin devamını gösterir.
EDIP Temel Analiz ve Finansal Görünüm
USC MARKETS · MODEL PUANLARIŞirketleri karşılaştır
Finansal görünüm
Şirketleri aynı sektör içinde karşılaştırarak değerlendirin.
Temel analiz sırası 614 hisse içinde . sırada
Sırayı ve puanları görmek için abone olun.
Finansal performans00,00
USC Markets puanı00,00
Değerleme puanı00,00
Finansal oranlar
Likidite, kârlılık, borç yapısı ve değerleme
Likidite
Kısa vadeli ödeme gücü
- Nakit oranı
- 0,62
- Cari oran
- 1,1
- Likidite oranı
- 1,09
Kârlılık
Gelirin kâra dönüşümü
- Net kâr marjı
- 53%
- Brüt kâr marjı
- 54%
- Faaliyet kâr marjı
- 93%
Sermaye ve borç
Finansman yapısı
- Özsermaye oranı
- 86%
- Borç / özsermaye
- 0,17
- Borç oranı
- 14%
Değerleme
Fiyatın finansal verilere oranı
- Fiyat / kazanç
- 3,33
- Firma değeri / FAVÖK
- 6,28
- Piyasa değeri / defter değeri
- 0,19
Bilanço ve gelir eğilimleri
Şirketin geçmiş dönemlerdeki finansal gelişimi
Çeyreklik net kâr / zarar
ÇeyreklikÇeyreklik faaliyet kârı
ÇeyreklikÇeyreklik satış gelirleri
ÇeyreklikNakit ve nakit benzerleri
Dönem sonuKısa vadeli yükümlülükler
Dönem sonuÖzkaynaklar
Dönem sonuÇeyreklik veriler dönemler arası farkla, değerleme oranları son dört çeyrek toplamıyla hesaplanır. Eksik oranlar “—” ile gösterilir. Puanlar gerçekleşme olasılığı değildir.
EDIP Şirketi Finansal Verileri
Bir kaleme tıklayarak dönem grafiğini açın.
438 finansal kalem · 14 dönem| Finansal kalem | 2026/6 | 2026/3 | 2025/12 | 2025/9 | 2025/6 | 2025/3 | 2024/12 | 2024/9 | 2024/6 | 2024/3 | 2023/12 | 2023/9 | 2023/6 | 2023/3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 359.026.197 | 320.922.661 | 242.666.504 | 240.296.178 | 290.988.087 | 222.336.232 | 195.834.005 | 207.374.453 | 213.054.887 | 229.806.772 | 251.234.053 | 201.246.548 | 159.716.697 | 129.822.946 | |
| 202.531.657 | 161.461.226 | 115.829.297 | 123.033.810 | 179.469.093 | 99.256.784 | 54.074.659 | 83.914.426 | 82.415.469 | 133.033.518 | 70.559.409 | 67.969.649 | 24.778.455 | 19.544.855 | |
| 33.339.535 | 30.262.359 | 32.637.474 | 25.157.751 | 22.618.371 | 20.178.874 | 49.170.209 | 39.398.761 | 36.473.800 | 34.802.300 | 122.944.114 | 88.979.458 | 84.331.724 | 68.967.890 | |
| 79.933.136 | 74.372.149 | 71.489.268 | 65.323.423 | 72.145.267 | 73.823.140 | 76.655.434 | 75.033.565 | 81.262.014 | 45.064.388 | 50.793.085 | 39.854.959 | 43.483.778 | 32.499.226 | |
| 1.922.821 | 1.922.821 | 387.474 | 1.076.299 | 920.955 | 402.332 | 580.415 | 685.780 | 443.429 | 443.429 | 542.022 | 367.046 | 559.102 | 559.102 | |
| 880.161 | 609.397 | 397.067 | 337.188 | 337.188 | 674.175 | 724.284 | 636.300 | 617.218 | 479.411 | 899.789 | 314.979 | 364.779 | 239.996 | |
| 40.418.887 | 52.294.709 | 21.925.924 | 25.367.707 | 15.497.213 | 28.000.927 | 14.629.006 | 7.705.621 | 11.842.957 | 15.983.726 | 5.495.634 | 3.760.457 | 6.198.859 | 8.011.877 | |
| 359.026.197 | 320.922.661 | 242.666.504 | 240.296.178 | 290.988.087 | 222.336.232 | 195.834.005 | 207.374.453 | 213.054.887 | 229.806.772 | 251.234.053 | 201.246.548 | 159.716.697 | 129.822.946 | |
| 9.191.199.530 | 8.655.297.838 | 9.306.930.246 | 7.484.704.234 | 7.132.619.196 | 6.559.687.190 | 7.936.573.064 | 5.231.507.111 | 4.831.141.524 | 4.456.106.473 | 5.641.822.944 | 1.977.514.896 | 1.970.919.202 | 1.970.752.767 | |
| 8.635.877.009 | 8.092.035.031 | 8.633.005.411 | 6.693.175.379 | 6.232.488.829 | 5.887.292.954 | 6.983.372.761 | 4.957.342.549 | 4.556.723.717 | 4.197.427.251 | 5.262.081.548 | 1.963.216.117 | 1.963.216.117 | 1.963.234.000 | |
| 745.062 | 779.696 | 735.866 | 542.154 | 504.310 | 476.378 | 646.591 | 522.946 | 603.525 | 737.919 | 412.291 | 142.960 | 184.861 | 246.582 | |
| 29.763.887 | 26.031.054 | 29.328.085 | 24.329.780 | 23.556.016 | 23.922.603 | 30.960.231 | 23.397.355 | 16.911.888 | 19.045.789 | 25.430.721 | 8.722.997 | 7.477.943 | 7.224.526 | |
| 33.737 | 38.228 | 48.012 | 10.123 | 18.857 | 26.634 | 41.992 | 37.802 | 45.472 | 50.741 | 83.690 | 32.822 | 40.281 | 47.659 | |
| 445.996.053 | 462.789.289 | 554.745.841 | 715.662.525 | 817.773.156 | 586.076.287 | 854.856.206 | 207.944.788 | 214.606.922 | 238.844.773 | 353.814.694 | 0 | 0 | 0 | |
| 78.783.782 | 73.624.540 | 89.067.031 | 50.984.273 | 58.278.028 | 61.892.334 | 66.695.283 | 42.261.671 | 42.250.000 | 0 | 0 | 5.400.000 | 0 | 0 | |
| 9.550.225.727 | 8.976.220.499 | 9.549.596.750 | 7.725.000.412 | 7.423.607.283 | 6.782.023.422 | 8.132.407.069 | 5.438.881.564 | 5.044.196.411 | 4.685.913.245 | 5.893.056.997 | 2.178.761.444 | 2.130.635.899 | 2.100.575.713 | |
| 327.602.213 | 334.183.396 | 338.067.250 | 279.472.307 | 306.668.989 | 293.252.229 | 493.583.321 | 274.549.310 | 227.123.549 | 247.592.226 | 340.966.316 | 176.170.525 | 90.059.441 | 104.582.603 | |
| 270.474.027 | 257.152.960 | 302.812.693 | 242.810.499 | 263.612.737 | 239.440.508 | 445.650.967 | 227.334.449 | 178.031.477 | 209.731.223 | 298.968.842 | 146.782.147 | 62.205.496 | 75.665.583 | |
| 22.678.118 | 27.779.255 | 7.121.561 | 10.180.839 | 16.868.059 | 21.040.186 | 17.972.574 | 18.588.056 | 19.371.324 | 20.919.868 | 29.966.952 | 13.334.946 | 11.457.156 | 10.752.510 | |
| 25.258.859 | 39.018.840 | 11.368.150 | 19.117.773 | 15.187.252 | 19.154.320 | 10.087.109 | 11.331.187 | 9.926.872 | 10.106.860 | 1.158.862 | 7.917.853 | 6.238.170 | 7.758.732 | |
| 3.375.727 | 5.380.388 | 9.784.886 | 1.993.001 | 5.846.461 | 8.000.625 | 14.801.531 | 12.849.766 | 15.819.842 | 3.052.265 | 6.325.531 | 5.239.750 | 7.352.490 | 7.666.396 | |
| 4.305.899 | 3.947.117 | 4.381.312 | 3.672.374 | 3.410.402 | 3.187.607 | 4.083.982 | 2.839.767 | 2.739.019 | 2.789.393 | 3.482.185 | 2.187.215 | 2.102.252 | 1.797.641 | |
| 1.509.583 | 904.836 | 2.598.648 | 1.697.821 | 1.744.078 | 2.428.983 | 987.159 | 1.606.085 | 1.235.015 | 992.617 | 1.063.944 | 708.614 | 703.877 | 941.741 | |
| 327.602.213 | 334.183.396 | 338.067.250 | 279.472.307 | 306.668.989 | 293.252.229 | 493.583.321 | 274.549.310 | 227.123.549 | 247.592.226 | 340.966.316 | 176.170.525 | 90.059.441 | 104.582.603 | |
| 1.041.417.428 | 1.038.435.090 | 1.182.492.988 | 1.099.352.618 | 1.175.865.079 | 1.139.287.289 | 1.484.640.657 | 1.211.538.491 | 1.282.904.661 | 1.260.708.201 | 1.784.479.242 | 1.481.301.722 | 1.541.691.020 | 1.567.061.459 | |
| 997.601.232 | 997.195.979 | 1.135.666.611 | 1.060.776.954 | 1.140.003.315 | 1.127.666.197 | 1.437.866.385 | 1.179.467.507 | 1.252.826.576 | 1.234.266.600 | 1.752.321.327 | 1.273.955.541 | 1.321.129.281 | 1.364.384.239 | |
| 2.325.176 | 2.304.126 | 2.699.885 | 2.643.704 | 2.711.784 | 2.638.904 | 4.090.032 | 2.562.741 | 2.400.567 | 2.739.111 | 3.742.754 | 2.436.407 | 2.273.235 | 1.940.141 | |
| 171.170 | 171.170 | 201.570 | 171.172 | 171.172 | 250.283 | 476.380 | 92.135 | 352.619 | 429.913 | 566.857 | 136.667 | 156.667 | 184.423 | |
| 6.968.495 | 7.120.425 | 7.420.874 | 8.590.777 | 8.507.646 | 7.372.725 | 8.912.668 | 5.893.530 | 5.647.701 | 4.758.013 | 6.151.756 | 2.782.385 | 2.709.122 | 2.374.398 | |
| 34.351.355 | 31.643.390 | 36.504.049 | 27.170.011 | 24.471.162 | 1.359.180 | 33.295.192 | 23.522.578 | 21.677.198 | 18.514.564 | 21.696.548 | 201.990.722 | 215.422.715 | 198.178.258 | |
| 8.181.206.086 | 7.603.602.013 | 8.029.036.512 | 6.346.175.487 | 5.941.073.215 | 5.349.483.904 | 6.154.183.091 | 3.952.793.763 | 3.534.168.201 | 3.177.612.818 | 3.767.611.439 | 521.289.197 | 498.885.438 | 428.931.651 | |
| 8.181.206.086 | 7.603.602.013 | 8.029.036.512 | 6.346.175.487 | 5.941.073.215 | 5.349.483.904 | 6.154.183.091 | 3.952.793.763 | 3.534.168.201 | 3.177.612.818 | 3.767.611.439 | 521.289.197 | 498.885.438 | 428.931.651 | |
| 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | |
| 4.497.269 | 4.202.347 | 4.497.019 | 3.659.480 | 3.404.029 | 3.215.492 | 3.818.860 | 2.745.420 | 2.520.596 | 2.325.168 | 2.917.558 | 104.038 | 104.038 | 104.038 | |
| 206.732.427 | 192.262.032 | 205.743.634 | 183.217.955 | 170.428.362 | 147.112.343 | 174.717.070 | 125.609.566 | 120.371.814 | 104.805.975 | 131.507.747 | 2.592.217 | 2.592.217 | 2.067.777 | |
| 4.500.786.863 | 4.206.547.454 | 3.721.916.986 | 3.012.943.335 | 2.802.623.743 | 2.661.272.750 | 1.937.616.307 | 1.392.970.251 | 1.273.849.845 | 1.181.318.405 | -1.206.006.564 | 340.803.426 | 340.803.426 | 341.327.866 | |
| 150.769.544 | 100.241.054 | 779.597.689 | 448.025.043 | 455.117.622 | 166.949.216 | 1.223.027.934 | 407.279.655 | 278.978.385 | 174.838.933 | 2.688.293.450 | 68.527.285 | 46.263.888 | -23.861.271 | |
| 3.253.419.983 | 3.035.349.126 | 3.240.738.177 | 2.633.329.674 | 2.444.499.459 | 2.305.934.103 | 2.729.922.907 | 1.959.188.871 | 1.793.447.561 | 1.649.324.337 | 2.085.899.248 | 44.262.231 | 44.121.869 | 44.293.241 | |
| 9.550.225.727 | 8.976.220.499 | 9.549.596.750 | 7.725.000.412 | 7.423.607.283 | 6.782.023.422 | 8.132.407.069 | 5.438.881.564 | 5.044.196.411 | 4.685.913.245 | 5.893.056.997 | 2.178.761.444 | 2.130.635.899 | 2.100.575.713 | |
| 441.835.749 | 213.637.670 | 902.876.639 | 546.738.935 | 446.252.315 | 213.897.299 | 734.318.280 | 531.233.518 | 330.687.322 | 144.042.221 | 550.051.971 | 396.546.128 | 256.855.142 | 105.185.965 | |
| -211.275.329 | -103.388.950 | -398.738.741 | -245.518.078 | -200.172.148 | -95.413.086 | -334.115.990 | -241.503.316 | -144.110.578 | -69.999.921 | -241.175.809 | -173.761.067 | -109.655.317 | -50.076.641 | |
| 230.560.420 | 110.248.720 | 504.137.898 | 301.220.857 | 246.080.167 | 118.484.213 | 400.202.290 | 289.730.202 | 186.576.744 | 74.042.300 | 308.876.162 | 222.785.061 | 147.199.825 | 55.109.324 | |
| 230.560.420 | 110.248.720 | 504.137.898 | 301.220.857 | 246.080.167 | 118.484.213 | 400.202.290 | 289.730.202 | 186.576.744 | 74.042.300 | 308.876.162 | 222.785.061 | 147.199.825 | 55.109.324 | |
| -39.960.835 | -17.063.288 | -62.259.727 | -43.149.553 | -33.886.309 | -14.596.743 | -51.584.989 | -38.209.711 | -21.354.858 | -9.746.436 | -28.387.419 | -20.253.695 | -12.916.382 | -4.949.440 | |
| 19.461.208 | 13.236.612 | 440.737.380 | 14.237.338 | 11.805.556 | 7.917.557 | 109.887.898 | 3.303.451 | 2.509.802 | 2.303.604 | 529.998.650 | 1.741.146 | 1.498.609 | 222.646 | |
| -9.527.290 | -8.860.976 | -35.123.104 | -13.450.448 | -14.665.178 | -12.667.453 | -29.193.680 | -3.642.337 | -2.834.902 | -2.582.410 | -8.007.101 | -6.517.330 | -5.683.146 | -807.887 | |
| 200.533.503 | 97.561.068 | 847.492.446 | 258.858.194 | 209.334.236 | 99.137.574 | 429.311.519 | 251.181.605 | 164.896.786 | 64.017.058 | 802.480.292 | 197.755.182 | 130.098.906 | 49.574.643 | |
| 190.599.585 | 93.185.432 | 441.878.171 | 258.071.304 | 212.193.858 | 103.887.470 | 348.617.301 | 251.520.491 | 165.221.886 | 64.295.864 | 280.488.743 | 202.531.366 | 134.283.443 | 50.159.884 | |
| 4.472.554 | 1.973.034 | 10.319.536 | 18.695.937 | 16.354.940 | 6.863.134 | 21.916.006 | 24.426.802 | 16.344.897 | 12.040.266 | 69.092.761 | 56.641.657 | 49.525.700 | 5.611.252 | |
| 0 | 0 | -1.760.423 | -1.603.794 | -1.970.976 | -1.816.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 205.006.057 | 99.534.102 | 856.051.559 | 275.950.337 | 223.718.200 | 104.184.424 | 451.227.524 | 275.608.407 | 181.241.683 | 76.057.324 | 871.573.053 | 254.396.839 | 179.624.606 | 55.185.895 | |
| 1.982.011 | 811.255 | 12.263.903 | 9.634.316 | 0 | 0 | 14.490.922 | 0 | 65 | 0 | 2.365.272 | 1.537.856 | 1.488.030 | 111.997 | |
| -27.942.856 | 8.777.685 | 131.792.375 | 101.634.740 | 158.862.479 | 169.573.431 | 379.529.980 | 328.274.965 | 245.779.060 | 179.076.701 | 1.197.629.855 | 980.356.116 | 433.233.440 | 292.746.215 | |
| 4.472.554 | 1.973.034 | 8.559.113 | 17.092.143 | 14.383.964 | 5.046.850 | 21.916.006 | 24.426.802 | 16.344.897 | 12.040.266 | 69.092.761 | 56.641.657 | 49.525.700 | 5.611.252 | |
| 179.045.212 | 109.123.042 | 1.000.107.837 | 387.219.393 | 382.580.679 | 273.757.855 | 845.248.427 | 603.883.372 | 427.020.808 | 255.134.025 | 2.071.568.180 | 1.236.290.811 | 614.346.076 | 348.044.107 | |
| -28.275.668 | -8.881.988 | -220.510.148 | 60.805.650 | 218.707.072 | -55.274.965 | 377.779.507 | -61.003.981 | -50.264.245 | -13.347.880 | 616.725.270 | -8.771.564 | -137.081.526 | -57.454.519 | |
| -28.275.668 | -8.881.988 | -220.510.148 | 60.805.650 | 218.707.072 | -55.274.965 | 377.779.507 | -61.003.981 | -50.264.245 | -13.347.880 | 616.725.270 | -8.771.564 | -137.081.526 | -57.454.519 | |
| 150.769.544 | 100.241.054 | 779.597.689 | 448.025.043 | 601.287.751 | 218.482.890 | 1.223.027.934 | 542.879.391 | 376.756.563 | 241.786.145 | 2.688.293.450 | 1.227.519.247 | 477.264.550 | 290.589.588 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 150.769.544 | 100.241.054 | 779.597.689 | 448.025.043 | 601.287.751 | 218.482.890 | 1.223.027.934 | 542.879.391 | 376.756.563 | 241.786.145 | 2.688.293.450 | 1.227.519.247 | 477.264.550 | 290.589.588 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 150.769.544 | 100.241.054 | 779.597.689 | 448.025.043 | 601.287.751 | 218.482.890 | 1.223.027.934 | 542.879.391 | 376.756.563 | 241.786.145 | 2.688.293.450 | 1.227.519.247 | 477.264.550 | 290.589.588 | |
| 5.554.812 | 2.546.153 | 12.018.576 | 7.095.265 | 5.350.375 | 3.181.245 | 9.132.936 | 7.138.057 | 3.765.718 | 2.349.472 | 3.121.239 | 1.996.907 | 1.812.986 | 712.858 | |
| 1.017.197 | 1.042.756 | 1.091.134 | 1.078.868 | 920.853 | 357.052 | 297.886 | 592.205 | 552.831 | 474.091 | 1.818.913 | 2.275.305 | 616.684 | 228.240 | |
| -27.942.856 | 8.777.685 | 131.792.375 | 101.634.740 | 158.862.479 | 169.573.431 | 379.529.980 | 328.274.965 | 245.779.060 | 179.076.701 | 1.197.629.855 | 980.356.116 | 433.233.440 | 292.746.215 | |
| 31.532.073 | 29.404.719 | 36.098.550 | 29.192.842 | 31.410.833 | -45.420.657 | 14.078.670 | 14.808.401 | 16.301.422 | 62.781.758 | 13.692.952 | -120.064 | 256.434 | -35.470 | |
| 31.532.073 | 29.404.719 | 36.098.550 | 29.192.842 | 31.410.833 | -45.420.657 | 14.078.670 | 14.808.401 | 16.301.422 | 62.781.758 | 13.692.952 | -120.064 | 256.434 | -35.470 | |
| 31.532.073 | 29.404.719 | 36.098.550 | 29.192.842 | 31.410.833 | -45.420.657 | 14.078.670 | 14.808.401 | 16.301.422 | 62.781.758 | 13.692.952 | -120.064 | 256.434 | -35.470 | |
| 92.803.908 | 64.325.542 | 552.038.060 | 178.257.681 | 280.632.261 | 102.883.672 | 419.627.884 | 193.325.031 | 105.153.498 | 118.908.154 | 297.967.148 | 154.837.472 | 89.555.064 | 36.683.552 | |
| 150.769.544 | 100.241.054 | 779.597.689 | 448.025.043 | 601.287.751 | 218.482.890 | 1.223.027.934 | 542.879.390 | 376.756.563 | 241.786.145 | 2.688.293.450 | 1.227.519.248 | 477.264.550 | 290.589.588 | |
| -71.433.649 | -37.769.085 | -222.993.490 | -266.069.116 | -321.333.416 | -107.182.076 | -771.646.071 | -323.181.175 | -235.353.027 | -176.097.273 | -2.409.465.895 | -1.080.698.870 | -396.361.115 | -248.168.342 | |
| 5.554.812 | 2.546.153 | 12.018.576 | 7.095.265 | 5.350.375 | 3.181.245 | 9.132.936 | 7.138.057 | 3.765.718 | 2.349.472 | 3.121.239 | 1.996.907 | 1.812.986 | 712.859 | |
| -528.447 | 1.045.175 | -3.502.431 | 2.333.883 | 2.627.517 | 825.861 | 4.262.617 | 2.746.672 | 2.314.781 | 1.209.659 | 3.684.297 | 1.808.332 | 1.650.106 | 1.010.771 | |
| 63.759.584 | -732.768.967 | -15.876.617 | -1.330.667.950 | -1.317.231.247 | -622.277.339 | -243.494.858 | 194.430.880 | 131.854.602 | 39.563.845 | -1.210.353.278 | 70.754.462 | -399.824.207 | -249.891.972 | |
| 79.335.895 | 62.471.969 | 556.604.199 | 181.955.927 | 279.954.335 | 111.300.814 | 451.381.863 | 219.698.215 | 141.403.536 | 65.688.872 | 278.827.555 | 146.820.378 | 80.903.435 | 42.421.246 | |
| 14.536.198 | 2.192.000 | -4.566.139 | -3.698.246 | 798.319 | -8.297.889 | -30.895.520 | -26.373.184 | -36.250.038 | 53.219.282 | 19.211.470 | 8.115.126 | 8.749.661 | -5.639.662 | |
| 93.872.093 | 64.663.969 | 552.038.060 | 178.257.681 | 280.752.654 | 103.002.925 | 420.486.343 | 193.325.031 | 105.153.498 | 118.908.154 | 298.039.025 | 154.935.504 | 89.653.096 | 36.781.584 | |
| -1.068.185 | -338.427 | 0 | 0 | -120.393 | -119.253 | -858.459 | 0 | 0 | 0 | -71.877 | -98.032 | -98.032 | -98.032 | |
| -5.794.988 | -1.079.807 | -4.323.977 | -1.649.365 | -579.473 | -272.332 | -5.820.118 | -759.704 | -769.704 | -387.767 | -19.943.112 | -199.796 | -199.796 | -96.745 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.222.303 | -61.983.801 | -12.055.771 | -12.055.771 | -9.073.581 | |
| -5.794.988 | -1.079.807 | -4.323.977 | -1.649.365 | -579.473 | -272.332 | -5.820.118 | -759.704 | -769.704 | -5.610.070 | -81.926.913 | -12.255.567 | -12.255.567 | -9.170.326 | |
| 87.008.920 | 63.245.735 | 547.714.083 | 176.608.316 | 280.052.788 | 102.611.340 | 413.807.766 | 192.565.327 | 104.383.794 | 113.298.084 | 216.040.235 | 142.581.905 | 77.299.497 | 27.513.226 | |
| 0 | 0 | -317.947.872 | 0 | 0 | -22.901.880 | -133.653.224 | -19.121.614 | 13.082.648 | 31.462.192 | -158.543.629 | 16.559.884 | -20.887.755 | -4.468.045 | |
| -312.981 | -146.262 | -162.585.672 | -91.922.941 | -93.608.409 | 0 | -219.395.851 | -138.400.328 | -83.922.014 | -28.371.320 | -968.415 | -109.694.118 | -50.155.264 | -22.022.303 | |
| -312.981 | -146.262 | -480.533.544 | -91.922.941 | -93.608.409 | -22.901.880 | -353.049.075 | -157.521.942 | -70.839.366 | 3.090.872 | -159.512.044 | -93.134.234 | -71.043.019 | -26.490.348 | |
| 86.695.939 | 53.221.785 | 52.151.964 | 74.933.526 | 177.996.566 | 74.584.607 | 32.370.282 | 23.350.529 | 28.976.550 | 106.208.335 | 12.464.926 | 60.072.963 | 4.451.123 | 1.022.878 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.207.202 | |
| 86.695.939 | 53.221.785 | 52.151.964 | 74.933.526 | 177.996.566 | 74.584.607 | 32.370.282 | 23.350.529 | 28.976.550 | 106.208.335 | 12.464.926 | 60.072.963 | 4.451.123 | -2.184.324 | |
| 115.835.718 | 108.239.441 | 63.677.333 | 48.100.284 | 59.112.617 | 55.310.637 | 21.704.377 | 88.502.375 | 82.324.435 | 77.764.770 | 4.116.930 | 41.463.492 | 38.068.001 | 35.116.500 | |
| 202.531.657 | 161.461.226 | 115.829.297 | 123.033.810 | 237.109.183 | 129.895.244 | 54.074.659 | 111.852.904 | 111.300.985 | 183.973.105 | 16.581.856 | 101.536.455 | 42.519.124 | 32.932.176 | |
| 359.026.197 | 320.922.661 | 242.666.504 | 240.296.178 | 290.988.087 | 222.336.232 | 195.834.005 | 207.374.453 | 213.054.887 | 229.806.772 | 251.234.053 | 201.246.548 | 159.716.697 | 129.822.946 | |
| 202.531.657 | 161.461.226 | 115.829.297 | 123.033.810 | 179.469.093 | 99.256.784 | 54.074.659 | 83.914.426 | 82.415.469 | 133.033.518 | 70.559.409 | 67.969.649 | 24.778.455 | 19.544.855 | |
| 359.026.197 | 320.922.661 | 242.666.504 | 240.296.178 | 290.988.087 | 222.336.232 | 195.834.005 | 207.374.453 | 213.054.887 | 229.806.772 | 251.234.053 | 201.246.548 | 159.716.697 | 129.822.946 | |
| 202.531.657 | 161.461.226 | 115.829.297 | 123.033.810 | 179.469.093 | 99.256.784 | 54.074.659 | 83.914.426 | 82.415.469 | 133.033.518 | 70.559.409 | 67.969.649 | 24.778.455 | 19.544.855 | |
| 33.339.535 | 30.262.359 | 32.637.474 | 25.157.751 | 22.618.371 | 20.178.874 | 49.170.209 | 39.398.761 | 36.473.800 | 34.802.300 | 122.944.114 | 88.979.458 | 84.331.724 | 68.967.890 | |
| 79.933.136 | 74.372.149 | 71.489.268 | 65.323.423 | 72.145.267 | 73.823.140 | 76.655.434 | 75.033.565 | 81.262.014 | 45.064.388 | 50.793.085 | 39.854.959 | 43.483.778 | 32.499.226 | |
| 1.922.821 | 1.922.821 | 387.474 | 1.076.299 | 920.955 | 402.332 | 580.415 | 685.780 | 443.429 | 443.429 | 542.022 | 367.046 | 559.102 | 559.102 | |
| 880.161 | 609.397 | 397.067 | 337.188 | 337.188 | 674.175 | 724.284 | 636.300 | 617.218 | 479.411 | 899.789 | 314.979 | 364.779 | 239.996 | |
| 40.418.887 | 52.294.709 | 21.925.924 | 25.367.707 | 15.497.213 | 28.000.927 | 14.629.006 | 7.705.621 | 11.842.957 | 15.983.726 | 5.495.634 | 3.760.457 | 6.198.859 | 8.011.877 | |
| 359.026.197 | 320.922.661 | 242.666.504 | 240.296.178 | 290.988.087 | 222.336.232 | 195.834.005 | 207.374.453 | 213.054.887 | 229.806.772 | 251.234.053 | 201.246.548 | 159.716.697 | 129.822.946 | |
| 9.191.199.530 | 8.655.297.838 | 9.306.930.246 | 7.484.704.234 | 7.132.619.196 | 6.559.687.190 | 7.936.573.064 | 5.231.507.111 | 4.831.141.524 | 4.456.106.473 | 5.641.822.944 | 1.977.514.896 | 1.970.919.202 | 1.970.752.767 | |
| 8.635.877.009 | 8.092.035.031 | 8.633.005.411 | 6.693.175.379 | 6.232.488.829 | 5.887.292.954 | 6.983.372.761 | 4.957.342.549 | 4.556.723.717 | 4.197.427.251 | 5.262.081.548 | 1.963.216.117 | 1.963.216.117 | 1.963.234.000 | |
| 745.062 | 779.696 | 735.866 | 542.154 | 504.310 | 476.378 | 646.591 | 522.946 | 603.525 | 737.919 | 412.291 | 142.960 | 184.861 | 246.582 | |
| 29.763.887 | 26.031.054 | 29.328.085 | 24.329.780 | 23.556.016 | 23.922.603 | 30.960.231 | 23.397.355 | 16.911.888 | 19.045.789 | 25.430.721 | 8.722.997 | 7.477.943 | 7.224.526 | |
| 33.737 | 38.228 | 48.012 | 10.123 | 18.857 | 26.634 | 41.992 | 37.802 | 45.472 | 50.741 | 83.690 | 32.822 | 40.281 | 47.659 | |
| 445.996.053 | 462.789.289 | 554.745.841 | 715.662.525 | 817.773.156 | 586.076.287 | 854.856.206 | 207.944.788 | 214.606.922 | 238.844.773 | 353.814.694 | 0 | 0 | 0 | |
| 78.783.782 | 73.624.540 | 89.067.031 | 50.984.273 | 58.278.028 | 61.892.334 | 66.695.283 | 42.261.671 | 42.250.000 | 0 | 0 | 5.400.000 | 0 | 0 | |
| 9.550.225.727 | 8.976.220.499 | 9.549.596.750 | 7.725.000.412 | 7.423.607.283 | 6.782.023.422 | 8.132.407.069 | 5.438.881.564 | 5.044.196.411 | 4.685.913.245 | 5.893.056.997 | 2.178.761.444 | 2.130.635.899 | 2.100.575.713 | |
| 327.602.213 | 334.183.396 | 338.067.250 | 279.472.307 | 306.668.989 | 293.252.229 | 493.583.321 | 274.549.310 | 227.123.549 | 247.592.226 | 340.966.316 | 176.170.525 | 90.059.441 | 104.582.603 | |
| 270.474.027 | 257.152.960 | 302.812.693 | 242.810.499 | 263.612.737 | 239.440.508 | 445.650.967 | 227.334.449 | 178.031.477 | 209.731.223 | 298.968.842 | 146.782.147 | 62.205.496 | 75.665.583 | |
| 22.678.118 | 27.779.255 | 7.121.561 | 10.180.839 | 16.868.059 | 21.040.186 | 17.972.574 | 18.588.056 | 19.371.324 | 20.919.868 | 29.966.952 | 13.334.946 | 11.457.156 | 10.752.510 | |
| 25.258.859 | 39.018.840 | 11.368.150 | 19.117.773 | 15.187.252 | 19.154.320 | 10.087.109 | 11.331.187 | 9.926.872 | 10.106.860 | 1.158.862 | 7.917.853 | 6.238.170 | 7.758.732 | |
| 3.375.727 | 5.380.388 | 9.784.886 | 1.993.001 | 5.846.461 | 8.000.625 | 14.801.531 | 12.849.766 | 15.819.842 | 3.052.265 | 6.325.531 | 5.239.750 | 7.352.490 | 7.666.396 | |
| 4.305.899 | 3.947.117 | 4.381.312 | 3.672.374 | 3.410.402 | 3.187.607 | 4.083.982 | 2.839.767 | 2.739.019 | 2.789.393 | 3.482.185 | 2.187.215 | 2.102.252 | 1.797.641 | |
| 1.509.583 | 904.836 | 2.598.648 | 1.697.821 | 1.744.078 | 2.428.983 | 987.159 | 1.606.085 | 1.235.015 | 992.617 | 1.063.944 | 708.614 | 703.877 | 941.741 | |
| 327.602.213 | 334.183.396 | 338.067.250 | 279.472.307 | 306.668.989 | 293.252.229 | 493.583.321 | 274.549.310 | 227.123.549 | 247.592.226 | 340.966.316 | 176.170.525 | 90.059.441 | 104.582.603 | |
| 1.041.417.428 | 1.038.435.090 | 1.182.492.988 | 1.099.352.618 | 1.175.865.079 | 1.139.287.289 | 1.484.640.657 | 1.211.538.491 | 1.282.904.661 | 1.260.708.201 | 1.784.479.242 | 1.481.301.722 | 1.541.691.020 | 1.567.061.459 | |
| 997.601.232 | 997.195.979 | 1.135.666.611 | 1.060.776.954 | 1.140.003.315 | 1.127.666.197 | 1.437.866.385 | 1.179.467.507 | 1.252.826.576 | 1.234.266.600 | 1.752.321.327 | 1.273.955.541 | 1.321.129.281 | 1.364.384.239 | |
| 2.325.176 | 2.304.126 | 2.699.885 | 2.643.704 | 2.711.784 | 2.638.904 | 4.090.032 | 2.562.741 | 2.400.567 | 2.739.111 | 3.742.754 | 2.436.407 | 2.273.235 | 1.940.141 | |
| 171.170 | 171.170 | 201.570 | 171.172 | 171.172 | 250.283 | 476.380 | 92.135 | 352.619 | 429.913 | 566.857 | 136.667 | 156.667 | 184.423 | |
| 6.968.495 | 7.120.425 | 7.420.874 | 8.590.777 | 8.507.646 | 7.372.725 | 8.912.668 | 5.893.530 | 5.647.701 | 4.758.013 | 6.151.756 | 2.782.385 | 2.709.122 | 2.374.398 | |
| 34.351.355 | 31.643.390 | 36.504.049 | 27.170.011 | 24.471.162 | 1.359.180 | 33.295.192 | 23.522.578 | 21.677.198 | 18.514.564 | 21.696.548 | 201.990.722 | 215.422.715 | 198.178.258 | |
| 8.181.206.086 | 7.603.602.013 | 8.029.036.512 | 6.346.175.487 | 5.941.073.215 | 5.349.483.904 | 6.154.183.091 | 3.952.793.763 | 3.534.168.201 | 3.177.612.818 | 3.767.611.439 | 521.289.197 | 498.885.438 | 428.931.651 | |
| 8.181.206.086 | 7.603.602.013 | 8.029.036.512 | 6.346.175.487 | 5.941.073.215 | 5.349.483.904 | 6.154.183.091 | 3.952.793.763 | 3.534.168.201 | 3.177.612.818 | 3.767.611.439 | 521.289.197 | 498.885.438 | 428.931.651 | |
| 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | |
| 4.497.269 | 4.202.347 | 4.497.019 | 3.659.480 | 3.404.029 | 3.215.492 | 3.818.860 | 2.745.420 | 2.520.596 | 2.325.168 | 2.917.558 | 104.038 | 104.038 | 104.038 | |
| 206.732.427 | 192.262.032 | 205.743.634 | 183.217.955 | 170.428.362 | 147.112.343 | 174.717.070 | 125.609.566 | 120.371.814 | 104.805.975 | 131.507.747 | 2.592.217 | 2.592.217 | 2.067.777 | |
| 4.500.786.863 | 4.206.547.454 | 3.721.916.986 | 3.012.943.335 | 2.802.623.743 | 2.661.272.750 | 1.937.616.307 | 1.392.970.251 | 1.273.849.845 | 1.181.318.405 | -1.206.006.564 | 340.803.426 | 340.803.426 | 341.327.866 | |
| 150.769.544 | 100.241.054 | 779.597.689 | 448.025.043 | 455.117.622 | 166.949.216 | 1.223.027.934 | 407.279.655 | 278.978.385 | 174.838.933 | 2.688.293.450 | 68.527.285 | 46.263.888 | -23.861.271 | |
| 3.253.419.983 | 3.035.349.126 | 3.240.738.177 | 2.633.329.674 | 2.444.499.459 | 2.305.934.103 | 2.729.922.907 | 1.959.188.871 | 1.793.447.561 | 1.649.324.337 | 2.085.899.248 | 44.262.231 | 44.121.869 | 44.293.241 | |
| 9.550.225.727 | 8.976.220.499 | 9.549.596.750 | 7.725.000.412 | 7.423.607.283 | 6.782.023.422 | 8.132.407.069 | 5.438.881.564 | 5.044.196.411 | 4.685.913.245 | 5.893.056.997 | 2.178.761.444 | 2.130.635.899 | 2.100.575.713 | |
| 441.835.749 | 213.637.670 | 902.876.639 | 546.738.935 | 446.252.315 | 213.897.299 | 734.318.280 | 531.233.518 | 330.687.322 | 144.042.221 | 550.051.971 | 396.546.128 | 256.855.142 | 105.185.965 | |
| -211.275.329 | -103.388.950 | -398.738.741 | -245.518.078 | -200.172.148 | -95.413.086 | -334.115.990 | -241.503.316 | -144.110.578 | -69.999.921 | -241.175.809 | -173.761.067 | -109.655.317 | -50.076.641 | |
| 230.560.420 | 110.248.720 | 504.137.898 | 301.220.857 | 246.080.167 | 118.484.213 | 400.202.290 | 289.730.202 | 186.576.744 | 74.042.300 | 308.876.162 | 222.785.061 | 147.199.825 | 55.109.324 | |
| 230.560.420 | 110.248.720 | 504.137.898 | 301.220.857 | 246.080.167 | 118.484.213 | 400.202.290 | 289.730.202 | 186.576.744 | 74.042.300 | 308.876.162 | 222.785.061 | 147.199.825 | 55.109.324 | |
| -39.960.835 | -17.063.288 | -62.259.727 | -43.149.553 | -33.886.309 | -14.596.743 | -51.584.989 | -38.209.711 | -21.354.858 | -9.746.436 | -28.387.419 | -20.253.695 | -12.916.382 | -4.949.440 | |
| 19.461.208 | 13.236.612 | 440.737.380 | 14.237.338 | 11.805.556 | 7.917.557 | 109.887.898 | 3.303.451 | 2.509.802 | 2.303.604 | 529.998.650 | 1.741.146 | 1.498.609 | 222.646 | |
| -9.527.290 | -8.860.976 | -35.123.104 | -13.450.448 | -14.665.178 | -12.667.453 | -29.193.680 | -3.642.337 | -2.834.902 | -2.582.410 | -8.007.101 | -6.517.330 | -5.683.146 | -807.887 | |
| 200.533.503 | 97.561.068 | 847.492.446 | 258.858.194 | 209.334.236 | 99.137.574 | 429.311.519 | 251.181.605 | 164.896.786 | 64.017.058 | 802.480.292 | 197.755.182 | 130.098.906 | 49.574.643 | |
| 190.599.585 | 93.185.432 | 441.878.171 | 258.071.304 | 212.193.858 | 103.887.470 | 348.617.301 | 251.520.491 | 165.221.886 | 64.295.864 | 280.488.743 | 202.531.366 | 134.283.443 | 50.159.884 | |
| 4.472.554 | 1.973.034 | 10.319.536 | 18.695.937 | 16.354.940 | 6.863.134 | 21.916.006 | 24.426.802 | 16.344.897 | 12.040.266 | 69.092.761 | 56.641.657 | 49.525.700 | 5.611.252 | |
| 0 | 0 | -1.760.423 | -1.603.794 | -1.970.976 | -1.816.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 205.006.057 | 99.534.102 | 856.051.559 | 275.950.337 | 223.718.200 | 104.184.424 | 451.227.524 | 275.608.407 | 181.241.683 | 76.057.324 | 871.573.053 | 254.396.839 | 179.624.606 | 55.185.895 | |
| 1.982.011 | 811.255 | 12.263.903 | 9.634.316 | 0 | 0 | 14.490.922 | 0 | 65 | 0 | 2.365.272 | 1.537.856 | 1.488.030 | 111.997 | |
| -27.942.856 | 8.777.685 | 131.792.375 | 101.634.740 | 158.862.479 | 169.573.431 | 379.529.980 | 328.274.965 | 245.779.060 | 179.076.701 | 1.197.629.855 | 980.356.116 | 433.233.440 | 292.746.215 | |
| 4.472.554 | 1.973.034 | 8.559.113 | 17.092.143 | 14.383.964 | 5.046.850 | 21.916.006 | 24.426.802 | 16.344.897 | 12.040.266 | 69.092.761 | 56.641.657 | 49.525.700 | 5.611.252 | |
| 179.045.212 | 109.123.042 | 1.000.107.837 | 387.219.393 | 382.580.679 | 273.757.855 | 845.248.427 | 603.883.372 | 427.020.808 | 255.134.025 | 2.071.568.180 | 1.236.290.811 | 614.346.076 | 348.044.107 | |
| -28.275.668 | -8.881.988 | -220.510.148 | 60.805.650 | 218.707.072 | -55.274.965 | 377.779.507 | -61.003.981 | -50.264.245 | -13.347.880 | 616.725.270 | -8.771.564 | -137.081.526 | -57.454.519 | |
| -28.275.668 | -8.881.988 | -220.510.148 | 60.805.650 | 218.707.072 | -55.274.965 | 377.779.507 | -61.003.981 | -50.264.245 | -13.347.880 | 616.725.270 | -8.771.564 | -137.081.526 | -57.454.519 | |
| 150.769.544 | 100.241.054 | 779.597.689 | 448.025.043 | 601.287.751 | 218.482.890 | 1.223.027.934 | 542.879.391 | 376.756.563 | 241.786.145 | 2.688.293.450 | 1.227.519.247 | 477.264.550 | 290.589.588 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 150.769.544 | 100.241.054 | 779.597.689 | 448.025.043 | 601.287.751 | 218.482.890 | 1.223.027.934 | 542.879.391 | 376.756.563 | 241.786.145 | 2.688.293.450 | 1.227.519.247 | 477.264.550 | 290.589.588 | |
| 0 | 0 | 12.018.576 | 0 | 0 | 0 | 9.132.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 150.769.544 | 100.241.054 | 779.597.689 | 448.025.043 | 601.287.751 | 218.482.890 | 1.223.027.934 | 542.879.391 | 376.756.563 | 241.786.145 | 2.688.293.450 | 1.227.519.247 | 477.264.550 | 290.589.588 | |
| 5.554.812 | 2.546.153 | 12.018.576 | 7.095.265 | 5.350.375 | 3.181.245 | 9.132.936 | 7.138.057 | 3.765.718 | 2.349.472 | 3.121.239 | 1.996.907 | 1.812.986 | 712.858 | |
| 1.017.197 | 1.042.756 | 1.091.134 | 1.078.868 | 920.853 | 357.052 | 297.886 | 592.205 | 552.831 | 474.091 | 1.818.913 | 2.275.305 | 616.684 | 228.240 | |
| -27.942.856 | 8.777.685 | 131.792.375 | 101.634.740 | 158.862.479 | 169.573.431 | 379.529.980 | 328.274.965 | 245.779.060 | 179.076.701 | 1.197.629.855 | 980.356.116 | 433.233.440 | 292.746.215 | |
| 31.532.073 | 29.404.719 | 36.098.550 | 29.192.842 | 31.410.833 | -45.420.657 | 14.078.670 | 14.808.401 | 16.301.422 | 62.781.758 | 13.692.952 | -120.064 | 256.434 | -35.470 | |
| 31.532.073 | 29.404.719 | 36.098.550 | 29.192.842 | 31.410.833 | -45.420.657 | 14.078.670 | 14.808.401 | 16.301.422 | 62.781.758 | 13.692.952 | -120.064 | 256.434 | -35.470 | |
| 31.532.073 | 29.404.719 | 36.098.550 | 29.192.842 | 31.410.833 | -45.420.657 | 14.078.670 | 14.808.401 | 16.301.422 | 62.781.758 | 13.692.952 | -120.064 | 256.434 | -35.470 | |
| 92.803.908 | 64.325.542 | 552.038.060 | 178.257.681 | 280.632.261 | 102.883.672 | 419.627.884 | 193.325.031 | 105.153.498 | 118.908.154 | 297.967.148 | 154.837.472 | 89.555.064 | 36.683.552 | |
| 150.769.544 | 100.241.054 | 779.597.689 | 448.025.043 | 601.287.751 | 218.482.890 | 1.223.027.934 | 542.879.390 | 376.756.563 | 241.786.145 | 2.688.293.450 | 1.227.519.248 | 477.264.550 | 290.589.588 | |
| -71.433.649 | -37.769.085 | -222.993.490 | -266.069.116 | -321.333.416 | -107.182.076 | -771.646.071 | -323.181.175 | -235.353.027 | -176.097.273 | -2.409.465.895 | -1.080.698.870 | -396.361.115 | -248.168.342 | |
| 5.554.812 | 2.546.153 | 12.018.576 | 7.095.265 | 5.350.375 | 3.181.245 | 9.132.936 | 7.138.057 | 3.765.718 | 2.349.472 | 3.121.239 | 1.996.907 | 1.812.986 | 712.859 | |
| -528.447 | 1.045.175 | -3.502.431 | 2.333.883 | 2.627.517 | 825.861 | 4.262.617 | 2.746.672 | 2.314.781 | 1.209.659 | 3.684.297 | 1.808.332 | 1.650.106 | 1.010.771 | |
| 63.759.584 | -732.768.967 | -15.876.617 | -1.330.667.950 | -1.317.231.247 | -622.277.339 | -243.494.858 | 194.430.880 | 131.854.602 | 39.563.845 | -1.210.353.278 | 70.754.462 | -399.824.207 | -249.891.972 | |
| 79.335.895 | 62.471.969 | 556.604.199 | 181.955.927 | 279.954.335 | 111.300.814 | 451.381.863 | 219.698.215 | 141.403.536 | 65.688.872 | 278.827.555 | 146.820.378 | 80.903.435 | 42.421.246 | |
| 14.536.198 | 2.192.000 | -4.566.139 | -3.698.246 | 798.319 | -8.297.889 | -30.895.520 | -26.373.184 | -36.250.038 | 53.219.282 | 19.211.470 | 8.115.126 | 8.749.661 | -5.639.662 | |
| 93.872.093 | 64.663.969 | 552.038.060 | 178.257.681 | 280.752.654 | 103.002.925 | 420.486.343 | 193.325.031 | 105.153.498 | 118.908.154 | 298.039.025 | 154.935.504 | 89.653.096 | 36.781.584 | |
| -1.068.185 | -338.427 | 0 | 0 | -120.393 | -119.253 | -858.459 | 0 | 0 | 0 | -71.877 | -98.032 | -98.032 | -98.032 | |
| -5.794.988 | -1.079.807 | -4.323.977 | -1.649.365 | -579.473 | -272.332 | -5.820.118 | -759.704 | -769.704 | -387.767 | -19.943.112 | -199.796 | -199.796 | -96.745 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.222.303 | -61.983.801 | -12.055.771 | -12.055.771 | -9.073.581 | |
| -5.794.988 | -1.079.807 | -4.323.977 | -1.649.365 | -579.473 | -272.332 | -5.820.118 | -759.704 | -769.704 | -5.610.070 | -81.926.913 | -12.255.567 | -12.255.567 | -9.170.326 | |
| 87.008.920 | 63.245.735 | 547.714.083 | 176.608.316 | 280.052.788 | 102.611.340 | 413.807.766 | 192.565.327 | 104.383.794 | 113.298.084 | 216.040.235 | 142.581.905 | 77.299.497 | 27.513.226 | |
| 0 | 0 | -317.947.872 | 0 | 0 | -22.901.880 | -133.653.224 | -19.121.614 | 13.082.648 | 31.462.192 | -158.543.629 | 16.559.884 | -20.887.755 | -4.468.045 | |
| -312.981 | -146.262 | -162.585.672 | -91.922.941 | -93.608.409 | 0 | -219.395.851 | -138.400.328 | -83.922.014 | -28.371.320 | -968.415 | -109.694.118 | -50.155.264 | -22.022.303 | |
| -312.981 | -146.262 | -480.533.544 | -91.922.941 | -93.608.409 | -22.901.880 | -353.049.075 | -157.521.942 | -70.839.366 | 3.090.872 | -159.512.044 | -93.134.234 | -71.043.019 | -26.490.348 | |
| 86.695.939 | 53.221.785 | 52.151.964 | 74.933.526 | 177.996.566 | 74.584.607 | 32.370.282 | 23.350.529 | 28.976.550 | 106.208.335 | 12.464.926 | 60.072.963 | 4.451.123 | 1.022.878 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.207.202 | |
| 86.695.939 | 53.221.785 | 52.151.964 | 74.933.526 | 177.996.566 | 74.584.607 | 32.370.282 | 23.350.529 | 28.976.550 | 106.208.335 | 12.464.926 | 60.072.963 | 4.451.123 | -2.184.324 | |
| 115.835.718 | 108.239.441 | 63.677.333 | 48.100.284 | 59.112.617 | 55.310.637 | 21.704.377 | 88.502.375 | 82.324.435 | 77.764.770 | 4.116.930 | 41.463.492 | 38.068.001 | 35.116.500 | |
| 202.531.657 | 161.461.226 | 115.829.297 | 123.033.810 | 237.109.183 | 129.895.244 | 54.074.659 | 111.852.904 | 111.300.985 | 183.973.105 | 16.581.856 | 101.536.455 | 42.519.124 | 32.932.176 | |
| 359.026.197 | 320.922.661 | 242.666.504 | 240.296.178 | 290.988.087 | 222.336.232 | 195.834.005 | 207.374.453 | 213.054.887 | 229.806.772 | 251.234.053 | 201.246.548 | 159.716.697 | 129.822.946 | |
| 202.531.657 | 161.461.226 | 115.829.297 | 123.033.810 | 179.469.093 | 99.256.784 | 54.074.659 | 83.914.426 | 82.415.469 | 133.033.518 | 70.559.409 | 67.969.649 | 24.778.455 | 19.544.855 | |
| 33.339.535 | 30.262.359 | 32.637.474 | 25.157.751 | 22.618.371 | 20.178.874 | 49.170.209 | 39.398.761 | 36.473.800 | 34.802.300 | 122.944.114 | 88.979.458 | 84.331.724 | 68.967.890 | |
| 79.933.136 | 74.372.149 | 71.489.268 | 65.323.423 | 72.145.267 | 73.823.140 | 76.655.434 | 75.033.565 | 81.262.014 | 45.064.388 | 50.793.085 | 39.854.959 | 43.483.778 | 32.499.226 | |
| 1.922.821 | 1.922.821 | 387.474 | 1.076.299 | 920.955 | 402.332 | 580.415 | 685.780 | 443.429 | 443.429 | 542.022 | 367.046 | 559.102 | 559.102 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 880.161 | 609.397 | 397.067 | 337.188 | 337.188 | 674.175 | 724.284 | 636.300 | 617.218 | 479.411 | 899.789 | 314.979 | 364.779 | 239.996 | |
| 40.418.887 | 52.294.709 | 21.925.924 | 25.367.707 | 15.497.213 | 28.000.927 | 14.629.006 | 7.705.621 | 11.842.957 | 15.983.726 | 5.495.634 | 3.760.457 | 6.198.859 | 8.011.877 | |
| 359.026.197 | 320.922.661 | 242.666.504 | 240.296.178 | 290.988.087 | 222.336.232 | 195.834.005 | 207.374.453 | 213.054.887 | 229.806.772 | 251.234.053 | 201.246.548 | 159.716.697 | 129.822.946 | |
| 9.191.199.530 | 8.655.297.838 | 9.306.930.246 | 7.484.704.234 | 7.132.619.196 | 6.559.687.190 | 7.936.573.064 | 5.231.507.111 | 4.831.141.524 | 4.456.106.473 | 5.641.822.944 | 1.977.514.896 | 1.970.919.202 | 1.970.752.767 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8.635.877.009 | 8.092.035.031 | 8.633.005.411 | 6.693.175.379 | 6.232.488.829 | 5.887.292.954 | 6.983.372.761 | 4.957.342.549 | 4.556.723.717 | 4.197.427.251 | 5.262.081.548 | 1.963.216.117 | 1.963.216.117 | 1.963.234.000 | |
| 745.062 | 779.696 | 735.866 | 542.154 | 504.310 | 476.378 | 646.591 | 522.946 | 603.525 | 737.919 | 412.291 | 142.960 | 184.861 | 246.582 | |
| 29.763.887 | 26.031.054 | 29.328.085 | 24.329.780 | 23.556.016 | 23.922.603 | 30.960.231 | 23.397.355 | 16.911.888 | 19.045.789 | 25.430.721 | 8.722.997 | 7.477.943 | 7.224.526 | |
| 33.737 | 38.228 | 48.012 | 10.123 | 18.857 | 26.634 | 41.992 | 37.802 | 45.472 | 50.741 | 83.690 | 32.822 | 40.281 | 47.659 | |
| 445.996.053 | 462.789.289 | 554.745.841 | 715.662.525 | 817.773.156 | 586.076.287 | 854.856.206 | 207.944.788 | 214.606.922 | 238.844.773 | 353.814.694 | 0 | 0 | 0 | |
| 78.783.782 | 73.624.540 | 89.067.031 | 50.984.273 | 58.278.028 | 61.892.334 | 66.695.283 | 42.261.671 | 42.250.000 | 0 | 0 | 5.400.000 | 0 | 0 | |
| 9.550.225.727 | 8.976.220.499 | 9.549.596.750 | 7.725.000.412 | 7.423.607.283 | 6.782.023.422 | 8.132.407.069 | 5.438.881.564 | 5.044.196.411 | 4.685.913.245 | 5.893.056.997 | 2.178.761.444 | 2.130.635.899 | 2.100.575.713 | |
| 327.602.213 | 334.183.396 | 338.067.250 | 279.472.307 | 306.668.989 | 293.252.229 | 493.583.321 | 274.549.310 | 227.123.549 | 247.592.226 | 340.966.316 | 176.170.525 | 90.059.441 | 104.582.603 | |
| 270.474.027 | 257.152.960 | 302.812.693 | 242.810.499 | 263.612.737 | 239.440.508 | 445.650.967 | 227.334.449 | 178.031.477 | 209.731.223 | 298.968.842 | 146.782.147 | 62.205.496 | 75.665.583 | |
| 22.678.118 | 27.779.255 | 7.121.561 | 10.180.839 | 16.868.059 | 21.040.186 | 17.972.574 | 18.588.056 | 19.371.324 | 20.919.868 | 29.966.952 | 13.334.946 | 11.457.156 | 10.752.510 | |
| 25.258.859 | 39.018.840 | 11.368.150 | 19.117.773 | 15.187.252 | 19.154.320 | 10.087.109 | 11.331.187 | 9.926.872 | 10.106.860 | 1.158.862 | 7.917.853 | 6.238.170 | 7.758.732 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3.375.727 | 5.380.388 | 9.784.886 | 1.993.001 | 5.846.461 | 8.000.625 | 14.801.531 | 12.849.766 | 15.819.842 | 3.052.265 | 6.325.531 | 5.239.750 | 7.352.490 | 7.666.396 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 4.305.899 | 3.947.117 | 4.381.312 | 3.672.374 | 3.410.402 | 3.187.607 | 4.083.982 | 2.839.767 | 2.739.019 | 2.789.393 | 3.482.185 | 2.187.215 | 2.102.252 | 1.797.641 | |
| 1.509.583 | 904.836 | 2.598.648 | 1.697.821 | 1.744.078 | 2.428.983 | 987.159 | 1.606.085 | 1.235.015 | 992.617 | 1.063.944 | 708.614 | 703.877 | 941.741 | |
| 327.602.213 | 334.183.396 | 338.067.250 | 279.472.307 | 306.668.989 | 293.252.229 | 493.583.321 | 274.549.310 | 227.123.549 | 247.592.226 | 340.966.316 | 176.170.525 | 90.059.441 | 104.582.603 | |
| 1.041.417.428 | 1.038.435.090 | 1.182.492.988 | 1.099.352.618 | 1.175.865.079 | 1.139.287.289 | 1.484.640.657 | 1.211.538.491 | 1.282.904.661 | 1.260.708.201 | 1.784.479.242 | 1.481.301.722 | 1.541.691.020 | 1.567.061.459 | |
| 997.601.232 | 997.195.979 | 1.135.666.611 | 1.060.776.954 | 1.140.003.315 | 1.127.666.197 | 1.437.866.385 | 1.179.467.507 | 1.252.826.576 | 1.234.266.600 | 1.752.321.327 | 1.273.955.541 | 1.321.129.281 | 1.364.384.239 | |
| 2.325.176 | 2.304.126 | 2.699.885 | 2.643.704 | 2.711.784 | 2.638.904 | 4.090.032 | 2.562.741 | 2.400.567 | 2.739.111 | 3.742.754 | 2.436.407 | 2.273.235 | 1.940.141 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 171.170 | 171.170 | 201.570 | 171.172 | 171.172 | 250.283 | 476.380 | 92.135 | 352.619 | 429.913 | 566.857 | 136.667 | 156.667 | 184.423 | |
| 6.968.495 | 7.120.425 | 7.420.874 | 8.590.777 | 8.507.646 | 7.372.725 | 8.912.668 | 5.893.530 | 5.647.701 | 4.758.013 | 6.151.756 | 2.782.385 | 2.709.122 | 2.374.398 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 34.351.355 | 31.643.390 | 36.504.049 | 27.170.011 | 24.471.162 | 1.359.180 | 33.295.192 | 23.522.578 | 21.677.198 | 18.514.564 | 21.696.548 | 201.990.722 | 215.422.715 | 198.178.258 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8.181.206.086 | 7.603.602.013 | 8.029.036.512 | 6.346.175.487 | 5.941.073.215 | 5.349.483.904 | 6.154.183.091 | 3.952.793.763 | 3.534.168.201 | 3.177.612.818 | 3.767.611.439 | 521.289.197 | 498.885.438 | 428.931.651 | |
| 8.181.206.086 | 7.603.602.013 | 8.029.036.512 | 6.346.175.487 | 5.941.073.215 | 5.349.483.904 | 6.154.183.091 | 3.952.793.763 | 3.534.168.201 | 3.177.612.818 | 3.767.611.439 | 521.289.197 | 498.885.438 | 428.931.651 | |
| 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | |
| 4.497.269 | 4.202.347 | 4.497.019 | 3.659.480 | 3.404.029 | 3.215.492 | 3.818.860 | 2.745.420 | 2.520.596 | 2.325.168 | 2.917.558 | 104.038 | 104.038 | 104.038 | |
| 206.732.427 | 192.262.032 | 205.743.634 | 183.217.955 | 170.428.362 | 147.112.343 | 174.717.070 | 125.609.566 | 120.371.814 | 104.805.975 | 131.507.747 | 2.592.217 | 2.592.217 | 2.067.777 | |
| 4.500.786.863 | 4.206.547.454 | 3.721.916.986 | 3.012.943.335 | 2.802.623.743 | 2.661.272.750 | 1.937.616.307 | 1.392.970.251 | 1.273.849.845 | 1.181.318.405 | -1.206.006.564 | 340.803.426 | 340.803.426 | 341.327.866 | |
| 150.769.544 | 100.241.054 | 779.597.689 | 448.025.043 | 455.117.622 | 166.949.216 | 1.223.027.934 | 407.279.655 | 278.978.385 | 174.838.933 | 2.688.293.450 | 68.527.285 | 46.263.888 | -23.861.271 | |
| 3.253.419.983 | 3.035.349.126 | 3.240.738.177 | 2.633.329.674 | 2.444.499.459 | 2.305.934.103 | 2.729.922.907 | 1.959.188.871 | 1.793.447.561 | 1.649.324.337 | 2.085.899.248 | 44.262.231 | 44.121.869 | 44.293.241 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 9.550.225.727 | 8.976.220.499 | 9.549.596.750 | 7.725.000.412 | 7.423.607.283 | 6.782.023.422 | 8.132.407.069 | 5.438.881.564 | 5.044.196.411 | 4.685.913.245 | 5.893.056.997 | 2.178.761.444 | 2.130.635.899 | 2.100.575.713 | |
| 441.835.749 | 213.637.670 | 902.876.639 | 546.738.935 | 446.252.315 | 213.897.299 | 734.318.280 | 531.233.518 | 330.687.322 | 144.042.221 | 550.051.971 | 396.546.128 | 256.855.142 | 105.185.965 | |
| -211.275.329 | -103.388.950 | -398.738.741 | -245.518.078 | -200.172.148 | -95.413.086 | -334.115.990 | -241.503.316 | -144.110.578 | -69.999.921 | -241.175.809 | -173.761.067 | -109.655.317 | -50.076.641 | |
| 230.560.420 | 110.248.720 | 504.137.898 | 301.220.857 | 246.080.167 | 118.484.213 | 400.202.290 | 289.730.202 | 186.576.744 | 74.042.300 | 308.876.162 | 222.785.061 | 147.199.825 | 55.109.324 | |
| 230.560.420 | 110.248.720 | 504.137.898 | 301.220.857 | 246.080.167 | 118.484.213 | 400.202.290 | 289.730.202 | 186.576.744 | 74.042.300 | 308.876.162 | 222.785.061 | 147.199.825 | 55.109.324 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -39.960.835 | -17.063.288 | -62.259.727 | -43.149.553 | -33.886.309 | -14.596.743 | -51.584.989 | -38.209.711 | -21.354.858 | -9.746.436 | -28.387.419 | -20.253.695 | -12.916.382 | -4.949.440 | |
| 19.461.208 | 13.236.612 | 440.737.380 | 14.237.338 | 11.805.556 | 7.917.557 | 109.887.898 | 3.303.451 | 2.509.802 | 2.303.604 | 529.998.650 | 1.741.146 | 1.498.609 | 222.646 | |
| -9.527.290 | -8.860.976 | -35.123.104 | -13.450.448 | -14.665.178 | -12.667.453 | -29.193.680 | -3.642.337 | -2.834.902 | -2.582.410 | -8.007.101 | -6.517.330 | -5.683.146 | -807.887 | |
| 200.533.503 | 97.561.068 | 847.492.446 | 258.858.194 | 209.334.236 | 99.137.574 | 429.311.519 | 251.181.605 | 164.896.786 | 64.017.058 | 802.480.292 | 197.755.182 | 130.098.906 | 49.574.643 | |
| 190.599.585 | 93.185.432 | 441.878.171 | 258.071.304 | 212.193.858 | 103.887.470 | 348.617.301 | 251.520.491 | 165.221.886 | 64.295.864 | 280.488.743 | 202.531.366 | 134.283.443 | 50.159.884 | |
| 4.472.554 | 1.973.034 | 10.319.536 | 18.695.937 | 16.354.940 | 6.863.134 | 21.916.006 | 24.426.802 | 16.344.897 | 12.040.266 | 69.092.761 | 56.641.657 | 49.525.700 | 5.611.252 | |
| 0 | 0 | -1.760.423 | -1.603.794 | -1.970.976 | -1.816.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 205.006.057 | 99.534.102 | 856.051.559 | 275.950.337 | 223.718.200 | 104.184.424 | 451.227.524 | 275.608.407 | 181.241.683 | 76.057.324 | 871.573.053 | 254.396.839 | 179.624.606 | 55.185.895 | |
| 1.982.011 | 811.255 | 12.263.903 | 9.634.316 | 0 | 0 | 14.490.922 | 0 | 65 | 0 | 2.365.272 | 1.537.856 | 1.488.030 | 111.997 | |
| -27.942.856 | 8.777.685 | 131.792.375 | 101.634.740 | 158.862.479 | 169.573.431 | 379.529.980 | 328.274.965 | 245.779.060 | 179.076.701 | 1.197.629.855 | 980.356.116 | 433.233.440 | 292.746.215 | |
| 4.472.554 | 1.973.034 | 8.559.113 | 17.092.143 | 14.383.964 | 5.046.850 | 21.916.006 | 24.426.802 | 16.344.897 | 12.040.266 | 69.092.761 | 56.641.657 | 49.525.700 | 5.611.252 | |
| 179.045.212 | 109.123.042 | 1.000.107.837 | 387.219.393 | 382.580.679 | 273.757.855 | 845.248.427 | 603.883.372 | 427.020.808 | 255.134.025 | 2.071.568.180 | 1.236.290.811 | 614.346.076 | 348.044.107 | |
| -28.275.668 | -8.881.988 | -220.510.148 | 60.805.650 | 218.707.072 | -55.274.965 | 377.779.507 | -61.003.981 | -50.264.245 | -13.347.880 | 616.725.270 | -8.771.564 | -137.081.526 | -57.454.519 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -28.275.668 | -8.881.988 | -220.510.148 | 60.805.650 | 218.707.072 | -55.274.965 | 377.779.507 | -61.003.981 | -50.264.245 | -13.347.880 | 616.725.270 | -8.771.564 | -137.081.526 | -57.454.519 | |
| 150.769.544 | 100.241.054 | 779.597.689 | 448.025.043 | 601.287.751 | 218.482.890 | 1.223.027.934 | 542.879.391 | 376.756.563 | 241.786.145 | 2.688.293.450 | 1.227.519.247 | 477.264.550 | 290.589.588 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 150.769.544 | 100.241.054 | 779.597.689 | 448.025.043 | 601.287.751 | 218.482.890 | 1.223.027.934 | 542.879.391 | 376.756.563 | 241.786.145 | 2.688.293.450 | 1.227.519.247 | 477.264.550 | 290.589.588 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 150.769.544 | 100.241.054 | 779.597.689 | 448.025.043 | 601.287.751 | 218.482.890 | 1.223.027.934 | 542.879.391 | 376.756.563 | 241.786.145 | 2.688.293.450 | 1.227.519.247 | 477.264.550 | 290.589.588 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.554.812 | 2.546.153 | 12.018.576 | 7.095.265 | 5.350.375 | 3.181.245 | 9.132.936 | 7.138.057 | 3.765.718 | 2.349.472 | 3.121.239 | 1.996.907 | 1.812.986 | 712.858 | |
| 1.017.197 | 1.042.756 | 1.091.134 | 1.078.868 | 920.853 | 357.052 | 297.886 | 592.205 | 552.831 | 474.091 | 1.818.913 | 2.275.305 | 616.684 | 228.240 | |
| -27.942.856 | 8.777.685 | 131.792.375 | 101.634.740 | 158.862.479 | 169.573.431 | 379.529.980 | 328.274.965 | 245.779.060 | 179.076.701 | 1.197.629.855 | 980.356.116 | 433.233.440 | 292.746.215 | |
| 31.532.073 | 29.404.719 | 36.098.550 | 29.192.842 | 31.410.833 | -45.420.657 | 14.078.670 | 14.808.401 | 16.301.422 | 62.781.758 | 13.692.952 | -120.064 | 256.434 | -35.470 | |
| 31.532.073 | 29.404.719 | 36.098.550 | 29.192.842 | 31.410.833 | -45.420.657 | 14.078.670 | 14.808.401 | 16.301.422 | 62.781.758 | 13.692.952 | -120.064 | 256.434 | -35.470 | |
| 31.532.073 | 29.404.719 | 36.098.550 | 29.192.842 | 31.410.833 | -45.420.657 | 14.078.670 | 14.808.401 | 16.301.422 | 62.781.758 | 13.692.952 | -120.064 | 256.434 | -35.470 | |
| 92.803.908 | 64.325.542 | 552.038.060 | 178.257.681 | 280.632.261 | 102.883.672 | 419.627.884 | 193.325.031 | 105.153.498 | 118.908.154 | 297.967.148 | 154.837.472 | 89.555.064 | 36.683.552 | |
| 150.769.544 | 100.241.054 | 779.597.689 | 448.025.043 | 601.287.751 | 218.482.890 | 1.223.027.934 | 542.879.390 | 376.756.563 | 241.786.145 | 2.688.293.450 | 1.227.519.248 | 477.264.550 | 290.589.588 | |
| -71.433.649 | -37.769.085 | -222.993.490 | -266.069.116 | -321.333.416 | -107.182.076 | -771.646.071 | -323.181.175 | -235.353.027 | -176.097.273 | -2.409.465.895 | -1.080.698.870 | -396.361.115 | -248.168.342 | |
| 5.554.812 | 2.546.153 | 12.018.576 | 7.095.265 | 5.350.375 | 3.181.245 | 9.132.936 | 7.138.057 | 3.765.718 | 2.349.472 | 3.121.239 | 1.996.907 | 1.812.986 | 712.859 | |
| -528.447 | 1.045.175 | -3.502.431 | 2.333.883 | 2.627.517 | 825.861 | 4.262.617 | 2.746.672 | 2.314.781 | 1.209.659 | 3.684.297 | 1.808.332 | 1.650.106 | 1.010.771 | |
| 63.759.584 | -732.768.967 | -15.876.617 | -1.330.667.950 | -1.317.231.247 | -622.277.339 | -243.494.858 | 194.430.880 | 131.854.602 | 39.563.845 | -1.210.353.278 | 70.754.462 | -399.824.207 | -249.891.972 | |
| 79.335.895 | 62.471.969 | 556.604.199 | 181.955.927 | 279.954.335 | 111.300.814 | 451.381.863 | 219.698.215 | 141.403.536 | 65.688.872 | 278.827.555 | 146.820.378 | 80.903.435 | 42.421.246 | |
| 14.536.198 | 2.192.000 | -4.566.139 | -3.698.246 | 798.319 | -8.297.889 | -30.895.520 | -26.373.184 | -36.250.038 | 53.219.282 | 19.211.470 | 8.115.126 | 8.749.661 | -5.639.662 | |
| 93.872.093 | 64.663.969 | 552.038.060 | 178.257.681 | 280.752.654 | 103.002.925 | 420.486.343 | 193.325.031 | 105.153.498 | 118.908.154 | 298.039.025 | 154.935.504 | 89.653.096 | 36.781.584 | |
| -1.068.185 | -338.427 | 0 | 0 | -120.393 | -119.253 | -858.459 | 0 | 0 | 0 | -71.877 | -98.032 | -98.032 | -98.032 | |
| -5.794.988 | -1.079.807 | -4.323.977 | -1.649.365 | -579.473 | -272.332 | -5.820.118 | -759.704 | -769.704 | -387.767 | -19.943.112 | -199.796 | -199.796 | -96.745 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.222.303 | -61.983.801 | -12.055.771 | -12.055.771 | -9.073.581 | |
| -5.794.988 | -1.079.807 | -4.323.977 | -1.649.365 | -579.473 | -272.332 | -5.820.118 | -759.704 | -769.704 | -5.610.070 | -81.926.913 | -12.255.567 | -12.255.567 | -9.170.326 | |
| 87.008.920 | 63.245.735 | 547.714.083 | 176.608.316 | 280.052.788 | 102.611.340 | 413.807.766 | 192.565.327 | 104.383.794 | 113.298.084 | 216.040.235 | 142.581.905 | 77.299.497 | 27.513.226 | |
| 0 | 0 | -317.947.872 | 0 | 0 | -22.901.880 | -133.653.224 | -19.121.614 | 13.082.648 | 31.462.192 | -158.543.629 | 16.559.884 | -20.887.755 | -4.468.045 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -312.981 | -146.262 | -162.585.672 | -91.922.941 | -93.608.409 | 0 | -219.395.851 | -138.400.328 | -83.922.014 | -28.371.320 | -968.415 | -109.694.118 | -50.155.264 | -22.022.303 | |
| -312.981 | -146.262 | -480.533.544 | -91.922.941 | -93.608.409 | -22.901.880 | -353.049.075 | -157.521.942 | -70.839.366 | 3.090.872 | -159.512.044 | -93.134.234 | -71.043.019 | -26.490.348 | |
| 86.695.939 | 53.221.785 | 52.151.964 | 74.933.526 | 177.996.566 | 74.584.607 | 32.370.282 | 23.350.529 | 28.976.550 | 106.208.335 | 12.464.926 | 60.072.963 | 4.451.123 | 1.022.878 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.207.202 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 86.695.939 | 53.221.785 | 52.151.964 | 74.933.526 | 177.996.566 | 74.584.607 | 32.370.282 | 23.350.529 | 28.976.550 | 106.208.335 | 12.464.926 | 60.072.963 | 4.451.123 | -2.184.324 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 115.835.718 | 108.239.441 | 63.677.333 | 48.100.284 | 59.112.617 | 55.310.637 | 21.704.377 | 88.502.375 | 82.324.435 | 77.764.770 | 4.116.930 | 41.463.492 | 38.068.001 | 35.116.500 | |
| 202.531.657 | 161.461.226 | 115.829.297 | 123.033.810 | 237.109.183 | 129.895.244 | 54.074.659 | 111.852.904 | 111.300.985 | 183.973.105 | 16.581.856 | 101.536.455 | 42.519.124 | 32.932.176 | |
| 359.026.197 | 320.922.661 | 242.666.504 | 240.296.178 | 290.988.087 | 222.336.232 | 195.834.005 | 207.374.453 | 213.054.887 | 229.806.772 | 251.234.053 | 201.246.548 | 159.716.697 | 129.822.946 | |
| 202.531.657 | 161.461.226 | 115.829.297 | 123.033.810 | 179.469.093 | 99.256.784 | 54.074.659 | 83.914.426 | 82.415.469 | 133.033.518 | 70.559.409 | 67.969.649 | 24.778.455 | 19.544.855 | |
| 33.339.535 | 30.262.359 | 32.637.474 | 25.157.751 | 22.618.371 | 20.178.874 | 49.170.209 | 39.398.761 | 36.473.800 | 34.802.300 | 122.944.114 | 88.979.458 | 84.331.724 | 68.967.890 | |
| 79.933.136 | 74.372.149 | 71.489.268 | 65.323.423 | 72.145.267 | 73.823.140 | 76.655.434 | 75.033.565 | 81.262.014 | 45.064.388 | 50.793.085 | 39.854.959 | 43.483.778 | 32.499.226 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.922.821 | 1.922.821 | 387.474 | 1.076.299 | 920.955 | 402.332 | 580.415 | 685.780 | 443.429 | 443.429 | 542.022 | 367.046 | 559.102 | 559.102 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 880.161 | 609.397 | 397.067 | 337.188 | 337.188 | 674.175 | 724.284 | 636.300 | 617.218 | 479.411 | 899.789 | 314.979 | 364.779 | 239.996 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 40.418.887 | 52.294.709 | 21.925.924 | 25.367.707 | 15.497.213 | 28.000.927 | 14.629.006 | 7.705.621 | 11.842.957 | 15.983.726 | 5.495.634 | 3.760.457 | 6.198.859 | 8.011.877 | |
| 359.026.197 | 320.922.661 | 242.666.504 | 240.296.178 | 290.988.087 | 222.336.232 | 195.834.005 | 207.374.453 | 213.054.887 | 229.806.772 | 251.234.053 | 201.246.548 | 159.716.697 | 129.822.946 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 9.191.199.530 | 8.655.297.838 | 9.306.930.246 | 7.484.704.234 | 7.132.619.196 | 6.559.687.190 | 7.936.573.064 | 5.231.507.111 | 4.831.141.524 | 4.456.106.473 | 5.641.822.944 | 1.977.514.896 | 1.970.919.202 | 1.970.752.767 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8.635.877.009 | 8.092.035.031 | 8.633.005.411 | 6.693.175.379 | 6.232.488.829 | 5.887.292.954 | 6.983.372.761 | 4.957.342.549 | 4.556.723.717 | 4.197.427.251 | 5.262.081.548 | 1.963.216.117 | 1.963.216.117 | 1.963.234.000 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 745.062 | 779.696 | 735.866 | 542.154 | 504.310 | 476.378 | 646.591 | 522.946 | 603.525 | 737.919 | 412.291 | 142.960 | 184.861 | 246.582 | |
| 29.763.887 | 26.031.054 | 29.328.085 | 24.329.780 | 23.556.016 | 23.922.603 | 30.960.231 | 23.397.355 | 16.911.888 | 19.045.789 | 25.430.721 | 8.722.997 | 7.477.943 | 7.224.526 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 33.737 | 38.228 | 48.012 | 10.123 | 18.857 | 26.634 | 41.992 | 37.802 | 45.472 | 50.741 | 83.690 | 32.822 | 40.281 | 47.659 | |
| 445.996.053 | 462.789.289 | 554.745.841 | 715.662.525 | 817.773.156 | 586.076.287 | 854.856.206 | 207.944.788 | 214.606.922 | 238.844.773 | 353.814.694 | 0 | 0 | 0 | |
| 78.783.782 | 73.624.540 | 89.067.031 | 50.984.273 | 58.278.028 | 61.892.334 | 66.695.283 | 42.261.671 | 42.250.000 | 0 | 0 | 5.400.000 | 0 | 0 | |
| 9.550.225.727 | 8.976.220.499 | 9.549.596.750 | 7.725.000.412 | 7.423.607.283 | 6.782.023.422 | 8.132.407.069 | 5.438.881.564 | 5.044.196.411 | 4.685.913.245 | 5.893.056.997 | 2.178.761.444 | 2.130.635.899 | 2.100.575.713 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 327.602.213 | 334.183.396 | 338.067.250 | 279.472.307 | 306.668.989 | 293.252.229 | 493.583.321 | 274.549.310 | 227.123.549 | 247.592.226 | 340.966.316 | 176.170.525 | 90.059.441 | 104.582.603 | |
| 270.474.027 | 257.152.960 | 302.812.693 | 242.810.499 | 263.612.737 | 239.440.508 | 445.650.967 | 227.334.449 | 178.031.477 | 209.731.223 | 298.968.842 | 146.782.147 | 62.205.496 | 75.665.583 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 22.678.118 | 27.779.255 | 7.121.561 | 10.180.839 | 16.868.059 | 21.040.186 | 17.972.574 | 18.588.056 | 19.371.324 | 20.919.868 | 29.966.952 | 13.334.946 | 11.457.156 | 10.752.510 | |
| 25.258.859 | 39.018.840 | 11.368.150 | 19.117.773 | 15.187.252 | 19.154.320 | 10.087.109 | 11.331.187 | 9.926.872 | 10.106.860 | 1.158.862 | 7.917.853 | 6.238.170 | 7.758.732 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3.375.727 | 5.380.388 | 9.784.886 | 1.993.001 | 5.846.461 | 8.000.625 | 14.801.531 | 12.849.766 | 15.819.842 | 3.052.265 | 6.325.531 | 5.239.750 | 7.352.490 | 7.666.396 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 4.305.899 | 3.947.117 | 4.381.312 | 3.672.374 | 3.410.402 | 3.187.607 | 4.083.982 | 2.839.767 | 2.739.019 | 2.789.393 | 3.482.185 | 2.187.215 | 2.102.252 | 1.797.641 | |
| 1.509.583 | 904.836 | 2.598.648 | 1.697.821 | 1.744.078 | 2.428.983 | 987.159 | 1.606.085 | 1.235.015 | 992.617 | 1.063.944 | 708.614 | 703.877 | 941.741 | |
| 327.602.213 | 334.183.396 | 338.067.250 | 279.472.307 | 306.668.989 | 293.252.229 | 493.583.321 | 274.549.310 | 227.123.549 | 247.592.226 | 340.966.316 | 176.170.525 | 90.059.441 | 104.582.603 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.041.417.428 | 1.038.435.090 | 1.182.492.988 | 1.099.352.618 | 1.175.865.079 | 1.139.287.289 | 1.484.640.657 | 1.211.538.491 | 1.282.904.661 | 1.260.708.201 | 1.784.479.242 | 1.481.301.722 | 1.541.691.020 | 1.567.061.459 | |
| 997.601.232 | 997.195.979 | 1.135.666.611 | 1.060.776.954 | 1.140.003.315 | 1.127.666.197 | 1.437.866.385 | 1.179.467.507 | 1.252.826.576 | 1.234.266.600 | 1.752.321.327 | 1.273.955.541 | 1.321.129.281 | 1.364.384.239 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.325.176 | 2.304.126 | 2.699.885 | 2.643.704 | 2.711.784 | 2.638.904 | 4.090.032 | 2.562.741 | 2.400.567 | 2.739.111 | 3.742.754 | 2.436.407 | 2.273.235 | 1.940.141 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 171.170 | 171.170 | 201.570 | 171.172 | 171.172 | 250.283 | 476.380 | 92.135 | 352.619 | 429.913 | 566.857 | 136.667 | 156.667 | 184.423 | |
| 6.968.495 | 7.120.425 | 7.420.874 | 8.590.777 | 8.507.646 | 7.372.725 | 8.912.668 | 5.893.530 | 5.647.701 | 4.758.013 | 6.151.756 | 2.782.385 | 2.709.122 | 2.374.398 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 34.351.355 | 31.643.390 | 36.504.049 | 27.170.011 | 24.471.162 | 1.359.180 | 33.295.192 | 23.522.578 | 21.677.198 | 18.514.564 | 21.696.548 | 201.990.722 | 215.422.715 | 198.178.258 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8.181.206.086 | 7.603.602.013 | 8.029.036.512 | 6.346.175.487 | 5.941.073.215 | 5.349.483.904 | 6.154.183.091 | 3.952.793.763 | 3.534.168.201 | 3.177.612.818 | 3.767.611.439 | 521.289.197 | 498.885.438 | 428.931.651 | |
| 8.181.206.086 | 7.603.602.013 | 8.029.036.512 | 6.346.175.487 | 5.941.073.215 | 5.349.483.904 | 6.154.183.091 | 3.952.793.763 | 3.534.168.201 | 3.177.612.818 | 3.767.611.439 | 521.289.197 | 498.885.438 | 428.931.651 | |
| 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | 65.000.000 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 4.497.269 | 4.202.347 | 4.497.019 | 3.659.480 | 3.404.029 | 3.215.492 | 3.818.860 | 2.745.420 | 2.520.596 | 2.325.168 | 2.917.558 | 104.038 | 104.038 | 104.038 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 206.732.427 | 192.262.032 | 205.743.634 | 183.217.955 | 170.428.362 | 147.112.343 | 174.717.070 | 125.609.566 | 120.371.814 | 104.805.975 | 131.507.747 | 2.592.217 | 2.592.217 | 2.067.777 | |
| 4.500.786.863 | 4.206.547.454 | 3.721.916.986 | 3.012.943.335 | 2.802.623.743 | 2.661.272.750 | 1.937.616.307 | 1.392.970.251 | 1.273.849.845 | 1.181.318.405 | -1.206.006.564 | 340.803.426 | 340.803.426 | 341.327.866 | |
| 150.769.544 | 100.241.054 | 779.597.689 | 448.025.043 | 455.117.622 | 166.949.216 | 1.223.027.934 | 407.279.655 | 278.978.385 | 174.838.933 | 2.688.293.450 | 68.527.285 | 46.263.888 | -23.861.271 | |
| 3.253.419.983 | 3.035.349.126 | 3.240.738.177 | 2.633.329.674 | 2.444.499.459 | 2.305.934.103 | 2.729.922.907 | 1.959.188.871 | 1.793.447.561 | 1.649.324.337 | 2.085.899.248 | 44.262.231 | 44.121.869 | 44.293.241 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 9.550.225.727 | 8.976.220.499 | 9.549.596.750 | 7.725.000.412 | 7.423.607.283 | 6.782.023.422 | 8.132.407.069 | 5.438.881.564 | 5.044.196.411 | 4.685.913.245 | 5.893.056.997 | 2.178.761.444 | 2.130.635.899 | 2.100.575.713 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 441.835.749 | 213.637.670 | 902.876.639 | 546.738.935 | 446.252.315 | 213.897.299 | 734.318.280 | 531.233.518 | 330.687.322 | 144.042.221 | 550.051.971 | 396.546.128 | 256.855.142 | 105.185.965 | |
| -211.275.329 | -103.388.950 | -398.738.741 | -245.518.078 | -200.172.148 | -95.413.086 | -334.115.990 | -241.503.316 | -144.110.578 | -69.999.921 | -241.175.809 | -173.761.067 | -109.655.317 | -50.076.641 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 230.560.420 | 110.248.720 | 504.137.898 | 301.220.857 | 246.080.167 | 118.484.213 | 400.202.290 | 289.730.202 | 186.576.744 | 74.042.300 | 308.876.162 | 222.785.061 | 147.199.825 | 55.109.324 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 230.560.420 | 110.248.720 | 504.137.898 | 301.220.857 | 246.080.167 | 118.484.213 | 400.202.290 | 289.730.202 | 186.576.744 | 74.042.300 | 308.876.162 | 222.785.061 | 147.199.825 | 55.109.324 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -39.960.835 | -17.063.288 | -62.259.727 | -43.149.553 | -33.886.309 | -14.596.743 | -51.584.989 | -38.209.711 | -21.354.858 | -9.746.436 | -28.387.419 | -20.253.695 | -12.916.382 | -4.949.440 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 19.461.208 | 13.236.612 | 440.737.380 | 14.237.338 | 11.805.556 | 7.917.557 | 109.887.898 | 3.303.451 | 2.509.802 | 2.303.604 | 529.998.650 | 1.741.146 | 1.498.609 | 222.646 | |
| -9.527.290 | -8.860.976 | -35.123.104 | -13.450.448 | -14.665.178 | -12.667.453 | -29.193.680 | -3.642.337 | -2.834.902 | -2.582.410 | -8.007.101 | -6.517.330 | -5.683.146 | -807.887 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 200.533.503 | 97.561.068 | 847.492.446 | 258.858.194 | 209.334.236 | 99.137.574 | 429.311.519 | 251.181.605 | 164.896.786 | 64.017.058 | 802.480.292 | 197.755.182 | 130.098.906 | 49.574.643 | |
| 190.599.585 | 93.185.432 | 441.878.171 | 258.071.304 | 212.193.858 | 103.887.470 | 348.617.301 | 251.520.491 | 165.221.886 | 64.295.864 | 280.488.743 | 202.531.366 | 134.283.443 | 50.159.884 | |
| 4.472.554 | 1.973.034 | 10.319.536 | 18.695.937 | 16.354.940 | 6.863.134 | 21.916.006 | 24.426.802 | 16.344.897 | 12.040.266 | 69.092.761 | 56.641.657 | 49.525.700 | 5.611.252 | |
| 0 | 0 | -1.760.423 | -1.603.794 | -1.970.976 | -1.816.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 205.006.057 | 99.534.102 | 856.051.559 | 275.950.337 | 223.718.200 | 104.184.424 | 451.227.524 | 275.608.407 | 181.241.683 | 76.057.324 | 871.573.053 | 254.396.839 | 179.624.606 | 55.185.895 | |
| 1.982.011 | 811.255 | 12.263.903 | 9.634.316 | 0 | 0 | 14.490.922 | 0 | 65 | 0 | 2.365.272 | 1.537.856 | 1.488.030 | 111.997 | |
| -27.942.856 | 8.777.685 | 131.792.375 | 101.634.740 | 158.862.479 | 169.573.431 | 379.529.980 | 328.274.965 | 245.779.060 | 179.076.701 | 1.197.629.855 | 980.356.116 | 433.233.440 | 292.746.215 | |
| 4.472.554 | 1.973.034 | 8.559.113 | 17.092.143 | 14.383.964 | 5.046.850 | 21.916.006 | 24.426.802 | 16.344.897 | 12.040.266 | 69.092.761 | 56.641.657 | 49.525.700 | 5.611.252 | |
| 179.045.212 | 109.123.042 | 1.000.107.837 | 387.219.393 | 382.580.679 | 273.757.855 | 845.248.427 | 603.883.372 | 427.020.808 | 255.134.025 | 2.071.568.180 | 1.236.290.811 | 614.346.076 | 348.044.107 | |
| -28.275.668 | -8.881.988 | -220.510.148 | 60.805.650 | 218.707.072 | -55.274.965 | 377.779.507 | -61.003.981 | -50.264.245 | -13.347.880 | 616.725.270 | -8.771.564 | -137.081.526 | -57.454.519 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -28.275.668 | -8.881.988 | -220.510.148 | 60.805.650 | 218.707.072 | -55.274.965 | 377.779.507 | -61.003.981 | -50.264.245 | -13.347.880 | 616.725.270 | -8.771.564 | -137.081.526 | -57.454.519 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 150.769.544 | 100.241.054 | 779.597.689 | 448.025.043 | 601.287.751 | 218.482.890 | 1.223.027.934 | 542.879.391 | 376.756.563 | 241.786.145 | 2.688.293.450 | 1.227.519.247 | 477.264.550 | 290.589.588 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 150.769.544 | 100.241.054 | 779.597.689 | 448.025.043 | 601.287.751 | 218.482.890 | 1.223.027.934 | 542.879.391 | 376.756.563 | 241.786.145 | 2.688.293.450 | 1.227.519.247 | 477.264.550 | 290.589.588 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 150.769.544 | 100.241.054 | 779.597.689 | 448.025.043 | 601.287.751 | 218.482.890 | 1.223.027.934 | 542.879.391 | 376.756.563 | 241.786.145 | 2.688.293.450 | 1.227.519.247 | 477.264.550 | 290.589.588 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.554.812 | 2.546.153 | 12.018.576 | 7.095.265 | 5.350.375 | 3.181.245 | 9.132.936 | 7.138.057 | 3.765.718 | 2.349.472 | 3.121.239 | 1.996.907 | 1.812.986 | 712.858 | |
| 1.017.197 | 1.042.756 | 1.091.134 | 1.078.868 | 920.853 | 357.052 | 297.886 | 592.205 | 552.831 | 474.091 | 1.818.913 | 2.275.305 | 616.684 | 228.240 | |
| -27.942.856 | 8.777.685 | 131.792.375 | 101.634.740 | 158.862.479 | 169.573.431 | 379.529.980 | 328.274.965 | 245.779.060 | 179.076.701 | 1.197.629.855 | 980.356.116 | 433.233.440 | 292.746.215 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 31.532.073 | 29.404.719 | 36.098.550 | 29.192.842 | 31.410.833 | -45.420.657 | 14.078.670 | 14.808.401 | 16.301.422 | 62.781.758 | 13.692.952 | -120.064 | 256.434 | -35.470 | |
| 31.532.073 | 29.404.719 | 36.098.550 | 29.192.842 | 31.410.833 | -45.420.657 | 14.078.670 | 14.808.401 | 16.301.422 | 62.781.758 | 13.692.952 | -120.064 | 256.434 | -35.470 | |
| 31.532.073 | 29.404.719 | 36.098.550 | 29.192.842 | 31.410.833 | -45.420.657 | 14.078.670 | 14.808.401 | 16.301.422 | 62.781.758 | 13.692.952 | -120.064 | 256.434 | -35.470 | |
| 92.803.908 | 64.325.542 | 552.038.060 | 178.257.681 | 280.632.261 | 102.883.672 | 419.627.884 | 193.325.031 | 105.153.498 | 118.908.154 | 297.967.148 | 154.837.472 | 89.555.064 | 36.683.552 | |
| 150.769.544 | 100.241.054 | 779.597.689 | 448.025.043 | 601.287.751 | 218.482.890 | 1.223.027.934 | 542.879.390 | 376.756.563 | 241.786.145 | 2.688.293.450 | 1.227.519.248 | 477.264.550 | 290.589.588 | |
| -71.433.649 | -37.769.085 | -222.993.490 | -266.069.116 | -321.333.416 | -107.182.076 | -771.646.071 | -323.181.175 | -235.353.027 | -176.097.273 | -2.409.465.895 | -1.080.698.870 | -396.361.115 | -248.168.342 | |
| 5.554.812 | 2.546.153 | 12.018.576 | 7.095.265 | 5.350.375 | 3.181.245 | 9.132.936 | 7.138.057 | 3.765.718 | 2.349.472 | 3.121.239 | 1.996.907 | 1.812.986 | 712.859 | |
| -528.447 | 1.045.175 | -3.502.431 | 2.333.883 | 2.627.517 | 825.861 | 4.262.617 | 2.746.672 | 2.314.781 | 1.209.659 | 3.684.297 | 1.808.332 | 1.650.106 | 1.010.771 | |
| 63.759.584 | -732.768.967 | -15.876.617 | -1.330.667.950 | -1.317.231.247 | -622.277.339 | -243.494.858 | 194.430.880 | 131.854.602 | 39.563.845 | -1.210.353.278 | 70.754.462 | -399.824.207 | -249.891.972 | |
| 79.335.895 | 62.471.969 | 556.604.199 | 181.955.927 | 279.954.335 | 111.300.814 | 451.381.863 | 219.698.215 | 141.403.536 | 65.688.872 | 278.827.555 | 146.820.378 | 80.903.435 | 42.421.246 | |
| 14.536.198 | 2.192.000 | -4.566.139 | -3.698.246 | 798.319 | -8.297.889 | -30.895.520 | -26.373.184 | -36.250.038 | 53.219.282 | 19.211.470 | 8.115.126 | 8.749.661 | -5.639.662 | |
| 93.872.093 | 64.663.969 | 552.038.060 | 178.257.681 | 280.752.654 | 103.002.925 | 420.486.343 | 193.325.031 | 105.153.498 | 118.908.154 | 298.039.025 | 154.935.504 | 89.653.096 | 36.781.584 | |
| -1.068.185 | -338.427 | 0 | 0 | -120.393 | -119.253 | -858.459 | 0 | 0 | 0 | -71.877 | -98.032 | -98.032 | -98.032 | |
| -5.794.988 | -1.079.807 | -4.323.977 | -1.649.365 | -579.473 | -272.332 | -5.820.118 | -759.704 | -769.704 | -387.767 | -19.943.112 | -199.796 | -199.796 | -96.745 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.222.303 | -61.983.801 | -12.055.771 | -12.055.771 | -9.073.581 | |
| -5.794.988 | -1.079.807 | -4.323.977 | -1.649.365 | -579.473 | -272.332 | -5.820.118 | -759.704 | -769.704 | -5.610.070 | -81.926.913 | -12.255.567 | -12.255.567 | -9.170.326 | |
| 87.008.920 | 63.245.735 | 547.714.083 | 176.608.316 | 280.052.788 | 102.611.340 | 413.807.766 | 192.565.327 | 104.383.794 | 113.298.084 | 216.040.235 | 142.581.905 | 77.299.497 | 27.513.226 | |
| 0 | 0 | -317.947.872 | 0 | 0 | -22.901.880 | -133.653.224 | -19.121.614 | 13.082.648 | 31.462.192 | -158.543.629 | 16.559.884 | -20.887.755 | -4.468.045 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -312.981 | -146.262 | -162.585.672 | -91.922.941 | -93.608.409 | 0 | -219.395.851 | -138.400.328 | -83.922.014 | -28.371.320 | -968.415 | -109.694.118 | -50.155.264 | -22.022.303 | |
| -312.981 | -146.262 | -480.533.544 | -91.922.941 | -93.608.409 | -22.901.880 | -353.049.075 | -157.521.942 | -70.839.366 | 3.090.872 | -159.512.044 | -93.134.234 | -71.043.019 | -26.490.348 | |
| 86.695.939 | 53.221.785 | 52.151.964 | 74.933.526 | 177.996.566 | 74.584.607 | 32.370.282 | 23.350.529 | 28.976.550 | 106.208.335 | 12.464.926 | 60.072.963 | 4.451.123 | 1.022.878 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.207.202 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 86.695.939 | 53.221.785 | 52.151.964 | 74.933.526 | 177.996.566 | 74.584.607 | 32.370.282 | 23.350.529 | 28.976.550 | 106.208.335 | 12.464.926 | 60.072.963 | 4.451.123 | -2.184.324 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 115.835.718 | 108.239.441 | 63.677.333 | 48.100.284 | 59.112.617 | 55.310.637 | 21.704.377 | 88.502.375 | 82.324.435 | 77.764.770 | 4.116.930 | 41.463.492 | 38.068.001 | 35.116.500 | |
| 202.531.657 | 161.461.226 | 115.829.297 | 123.033.810 | 237.109.183 | 129.895.244 | 54.074.659 | 111.852.904 | 111.300.985 | 183.973.105 | 16.581.856 | 101.536.455 | 42.519.124 | 32.932.176 |
EDIP Güncel Fiyat Değerlendirmesi
USC Markets Edip Yatırım Hisse Senedi TL Fiyat Yorumları
19-10-2026 tarihinde Borsa Istanbul'da işlem gören Edip Yatırım - EDIP hisse fiyatı 24.34₺ kapanış fiyatı ile önceki güne göre %-3.95 düştü.
EDIP hisse fiyatı son bir ayda %-23.56 değer kaybederek , 18-09-2026 tarihinde 31.84 Türk Lirasından 24.34 TL'e düştü.
EDIP hisse fiyatı geçen yıl 17-10-2025 tarihinde 30.94 TL iken, bir yıl içinde %-21.33 değer kaybederek, 24.34 TL'e düştü.
USC Markets EDIP Hisse Yorumu (TL)
Edip Yatırım hisse fiyatı, 50 günlük ve 100 günlük hareketli ortalama fiyatların altındadır. Yani orta ve uzun vadede EDIP hissesi pekte iç açıcı değil. Yatırımcılar biraz dikkatli olsun, riskleri bir kez daha düşünsün.
USC Markets Edip Yatırım Hisse Senedi Dolar Cinsinden Fiyat Yorumları
19-10-2026 tarihinde Borsa Istanbul'da işlem gören Edip Yatırım - EDIP hisse fiyatı 0.491$ kapanış fiyatı ile önceki güne göre dolar bazında %-4.10 düştü.
EDIP hisse fiyatı son bir ayda dolar cinsinden %-24.81 değer kaybederek , 18-09-2026 tarihinde 0.653 Dolardan 0.491 Dolara düştü.
EDIP hisse fiyatı geçen yıl 17-10-2025 tarihinde 0.738 USD iken, bir yıl içinde dolar cinsinden %-33.47 değer kaybederek, 0.491 USD'e düştü.
USC Markets Edip Yatırım - EDIP Hisse Yorumu (USD)
Edip Yatırım hisse dolar fiyatı, 50 günlük ve 100 günlük hareketli ortalama fiyatların altındadır. Yani dolar bazında orta ve uzun vadede EDIP hissesi bu şekilde giderse olumsuz durumlar yaşanabilir. Hem TL cinsinde hem USD cinsinden para kaybetmemek lazım. Yatırımcılar biraz dikkatli olsun, riskleri bir kez daha düşünsün.
EDİP GAYRİMENKUL YATIRIM SANAYİ VE TİCARET A.Ş. (EDIP) şirket bilgileri
Finansal hesaplama dönemi: 2026/6
EDIP hakkında
EDİP GAYRİMENKUL YATIRIM SANAYİ VE TİCARET A.Ş., EDIP koduyla Borsa İstanbul şirket listesinde yer alır. KAP genel bilgi formunda faaliyet alanı “Gayrimenkul imal ve inşası, ticareti, alımı-satımı, kiralanması, kiraya verilmesi ve bunlar üzerinde her türlü projeler oluşturulması, işletilmesi ve…” olarak açıklanır. KAP şirket listesinde kayıtlı şehir İSTANBUL olarak yer alır. 2026/6 temel analiz veri setinde şirketin sektörü GYO olarak sınıflandırılmıştır.
EDIP değerleme göstergeleri
2026/6 bilanço dönemiyle hesaplanan verilerde EDIP fiyat/kazanç (F/K) oranı 3,33 seviyesindedir. Piyasa değeri/defter değeri (PD/DD) oranı 0,19 olarak hesaplanmıştır. Firma değeri/FAVÖK oranı 6,28 düzeyindedir. Hisse başına defter değeri 125,86 TL'dir.
EDIP kârlılık görünümü
2026/6 bilanço dönemiyle hesaplanan verilerde Net kâr marjı %53 olarak hesaplanmıştır. Brüt kâr marjı %54 olarak hesaplanmıştır. Faaliyet kâr marjı %93 olarak hesaplanmıştır. Özkaynak kârlılığı (ROE) %7 olarak hesaplanmıştır. Varlık kârlılığı %6 olarak hesaplanmıştır.
EDIP likidite ve finansman yapısı
2026/6 bilanço dönemiyle hesaplanan verilerde Cari oran 1,1 seviyesindedir. Likidite oranı 1,09 olarak hesaplanmıştır. Nakit oranı 0,62 düzeyindedir. Borç/özsermaye oranı 0,17 olarak kaydedilmiştir. Toplam kaynaklar içindeki borç payı %14 düzeyindedir.
EDIP faaliyet verimliliği
2026/6 bilanço dönemiyle hesaplanan verilerde Alacak devir hızı 28,98 olarak hesaplanmıştır. Stok devir hızı 1.575,43 seviyesindedir. Satışların tahsil edilme süresi 12,42 gündür.
EDIP Haberleri
Bu hisseyle ilgili haberleri Google’da arayın.
Hisse koduyla haberlerEDIP haberlerEDIP kodunu içeren haberleri bulun.Google’da aç · yeni sekmeŞirket adıyla haberlerEDİP GAYRİMENKUL YATIRIM haberlerEDİP GAYRİMENKUL YATIRIM hakkında yayınlanan haberleri bulun.Google’da aç · yeni sekmeTüm Google sonuçlarıEDIP haberlerHaberler dışındaki ilgili sayfaları da inceleyin.Google’da aç · yeni sekme
GYO sektöründeki diğer hisseler
AHSGY hedef fiyat · AAGYO hedef fiyat · AKMGY hedef fiyat · MHRGY hedef fiyat · PAGYO hedef fiyat · AKSGY hedef fiyat · TRGYO hedef fiyat · RGYAS hedef fiyat
Tüm hisselerin hedef fiyatları · En yüksek potansiyelli hisseler
Veriler ve model riskleri
Model çıktıları kullanılan veri ve yönteme bağlıdır. Gerçekleşen fiyatlardan farklı olabilir. Eksik veya gecikmeli veriler sonuçları etkileyebilir. Geçmiş dönem uyumu gelecekteki performansı garanti etmez. Yalnızca bu sayfadaki verilere dayanarak yatırım kararı vermeyin.