PAGYO Hisse Hedef Fiyatı 2026–2027 ve Analizi
PAGYO için modellerin 2026 sonu ortalama hedef fiyatı 119,53 TL; son kapanış 106,90 TL (19 Ekim 2026).
2026/6 bilançosunda (ilk 6 ay) satış gelirleri geçen yılın aynı dönemine göre %6,0 arttı; ana ortaklık net kârı 424 milyon TL oldu (geçen yıl kâr 435 milyon TL).
Temel analiz puanında GYO sektöründeki 58 hisse arasında 6. sırada.
Teknik Analiz ile Panora Gyo Yapay Zeka Analizi

Panora Gyo (PAGYO) için teknik yapay zekâ tahmininin ilk 30 takvim günü ücretsizdir. Önizleme 18.11.2026 tarihine kadar olan tahminleri kapsar.
Yapay zekâ tahminleri yeni veriler geldikçe değişebilir. Yatırım tavsiyesi değildir.
PAGYO Teknik Gösterge Analizi

Grafikte 19.08.2026 ve sonrası abonelere özeldir. Teknik analiz açıklamaları ücretsizdir.
PAGYO teknik analizi, 19 Ekim 2026 tarihli son veriye dayanır. Son kapanış 106,90 TL.
Önceki işlem gününe göre fiyat %4,89 düştü.
Göstergeler karışık bir görünüm sunuyor: RSI düşük, MACD sinyal çizgisinin üzerinde, kısa ortalama uzun ortalamanın altında, fiyat düşen çizginin altında.
14 günlük Wilder RSI 27,64 ile aşırı satım bölgesinde.
Son 100 işlem günündeki son RSI geçişi 19 Ekim 2026 tarihinde (0 işlem günü önce) oldu: gösterge 30’un altına inerek aşırı satım bölgesine girdi; RSI 27,64 idi. O günün kapanışından bu yana fiyat değişmedi.
MACD sinyal çizgisinin üzerinde ve sıfırın altında.
Son MACD kesişimi 30 Eylül 2026 tarihinde (13 işlem günü önce) yukarı yönde gerçekleşti.
7 günlük kapanış ortalaması 114,00 TL, 21 günlük ortalama 118,42 TL. Kısa dönem ortalaması uzun dönem ortalamasının altında.
Son 20 işlem gününde kapanış fiyatı %14,00 düştü.
Son 150 işlem gününün fiyat aralığı 90,26–177,10 TL. Kapanış dönem dibinin %18,43 üzerinde, zirvesinin %39,64 altında.
Göstergeler ne anlatır?
RSI fiyat hareketlerinin gücünü; MACD ve ortalamalar kısa ve uzun dönem hareketlerinin ilişkisini gösterir.
Göstergeler gelecekteki yönü garanti etmez; yatırım tavsiyesi değildir.
PAGYO Destek Direnç Analizi

Grafikte 19.08.2026 ve sonrası abonelere özeldir. Teknik analiz açıklamaları ücretsizdir.

Grafikte 19.08.2026 ve sonrası abonelere özeldir. Teknik analiz açıklamaları ücretsizdir.
PAGYO hisse grafiğinde yeşil eğik çizgiler yükselen, kırmızı eğik çizgiler düşen fiyat dalgalarını gösterir. Kesikli yatay çizgiler destek ve direnç seviyeleridir. Bir çizginin aşılması tek başına fiyatın sonraki yönünü belirlemez.
PAGYO Yorum - Destek ve Direnç Fiyatları
PAGYO destek ve direnç seviyeleri, 19 Ekim 2026 verileriyle son 150 işlem gününden hesaplandı.
En yakın destek 106,70 TL; son kapanışın %0,19 aşağısında.
En yakın direnç 117,62 TL; son kapanışın %10,03 yukarısında.
21 Ağustos 2026 tarihinden başlayan düşen çizginin güncel değeri 111,76 TL; fiyat çizginin altında.
| Destek | Temas sayısı | Direnç | Temas sayısı |
|---|---|---|---|
| 106,70 TL | 1 | 117,62 TL | 3 |
| 90,26 TL | 1 | 126,05 TL | 4 |
| — | — | 136,32 TL | 2 |
Temas sayısı dip ve tepe noktalarının sayısıdır, başarı olasılığı değildir. Eğik çizgilerin sağa uzatılması mevcut eğimin devamını gösterir.
PAGYO Temel Analiz ve Finansal Görünüm
Finansal görünüm
Şirketleri aynı sektör içinde karşılaştırarak değerlendirin.
Temel analiz sırası 614 hisse içinde . sırada
Sırayı ve puanları görmek için abone olun.
Finansal oranlar
Likidite, kârlılık, borç yapısı ve değerleme
Likidite
Kısa vadeli ödeme gücü
- Nakit oranı
- 1,45
- Cari oran
- 2,06
- Likidite oranı
- 2,06
Kârlılık
Gelirin kâra dönüşümü
- Net kâr marjı
- 144%
- Brüt kâr marjı
- 78%
- Faaliyet kâr marjı
- 167%
Sermaye ve borç
Finansman yapısı
- Özsermaye oranı
- 91%
- Borç / özsermaye
- 0,1
- Borç oranı
- 9%
Değerleme
Fiyatın finansal verilere oranı
- Fiyat / kazanç
- 4,78
- Firma değeri / FAVÖK
- 10,87
- Piyasa değeri / defter değeri
- 0,52
Bilanço ve gelir eğilimleri
Şirketin geçmiş dönemlerdeki finansal gelişimi
Çeyreklik net kâr / zarar
ÇeyreklikÇeyreklik faaliyet kârı
ÇeyreklikÇeyreklik satış gelirleri
ÇeyreklikNakit ve nakit benzerleri
Dönem sonuKısa vadeli yükümlülükler
Dönem sonuÖzkaynaklar
Dönem sonuÇeyreklik veriler dönemler arası farkla, değerleme oranları son dört çeyrek toplamıyla hesaplanır. Eksik oranlar “—” ile gösterilir. Puanlar gerçekleşme olasılığı değildir.
PAGYO Şirketi Finansal Verileri
Bir kaleme tıklayarak dönem grafiğini açın.
440 finansal kalem · 14 dönem| Finansal kalem | 2026/6 | 2026/3 | 2025/12 | 2025/9 | 2025/6 | 2025/3 | 2024/12 | 2024/9 | 2024/6 | 2024/3 | 2023/12 | 2023/9 | 2023/6 | 2023/3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 394.484.830 | 640.373.314 | 475.393.954 | 303.176.213 | 204.829.178 | 343.986.349 | 249.535.526 | 241.735.690 | 310.689.523 | 177.820.633 | 127.267.562 | 281.374.177 | 254.378.794 | 203.938.149 | |
| 278.465.206 | 522.424.991 | 290.964.405 | 228.367.516 | 86.872.596 | 276.252.688 | 120.159.895 | 172.667.463 | 232.933.042 | 113.279.404 | 7.973.334 | 237.581.484 | 211.050.802 | 160.014.953 | |
| 95.337.591 | 88.598.122 | 138.046.010 | 63.530.689 | 78.213.711 | 53.390.306 | 98.654.127 | 61.112.051 | 72.915.583 | 55.802.980 | 105.036.090 | 36.882.069 | 37.642.452 | 38.508.628 | |
| 259.413 | 301.968 | 0 | 0 | 0 | 0 | 78.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 20.422.620 | 29.048.233 | 46.383.539 | 11.278.008 | 39.742.871 | 14.343.355 | 30.642.706 | 7.956.176 | 4.840.898 | 8.738.249 | 14.258.138 | 6.910.624 | 5.685.540 | 5.414.568 | |
| 394.484.830 | 640.373.314 | 475.393.954 | 303.176.213 | 204.829.178 | 343.986.349 | 249.535.526 | 241.735.690 | 310.689.523 | 177.820.633 | 127.267.562 | 281.374.177 | 254.378.794 | 203.938.149 | |
| 19.196.603.633 | 17.931.917.466 | 19.189.793.873 | 14.704.392.684 | 13.675.874.942 | 12.900.088.636 | 15.343.643.084 | 10.590.244.231 | 9.737.836.792 | 8.983.899.268 | 11.281.975.909 | 2.860.567.123 | 2.846.467.214 | 2.846.911.514 | |
| 342.934 | 307.189 | 361.741 | 307.189 | 307.189 | 307.189 | 402.087 | 121.197 | 121.199 | 121.199 | 174.986 | 0 | 0 | 0 | |
| 19.166.797.096 | 17.910.538.164 | 19.164.861.459 | 14.678.886.691 | 13.654.221.740 | 12.880.524.503 | 15.318.185.256 | 10.572.490.459 | 9.706.295.308 | 8.953.743.440 | 11.233.765.694 | 2.834.465.546 | 2.833.921.320 | 2.833.633.840 | |
| 14.717.100 | 6.401.861 | 7.258.705 | 6.159.689 | 2.381.726 | 238.144 | 131.413 | 107.934 | 108.892 | 59.067 | 80.036 | 140.611 | 167.865 | 195.211 | |
| 118.482 | 138.092 | 201.091 | 102.500 | 162.915 | 217.428 | 314.774 | 285.654 | 317.717 | 338.754 | 489.251 | 213.007 | 238.576 | 263.867 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499.572 | 595.834 | 386.441 | 107.401 | 821.643 | 741.407 | 659.920 | |
| 14.628.021 | 14.532.160 | 17.110.876 | 18.936.615 | 18.801.372 | 18.801.372 | 24.609.554 | 16.739.415 | 30.397.842 | 29.250.367 | 47.358.541 | 24.926.316 | 11.398.046 | 12.158.676 | |
| 19.591.088.463 | 18.572.290.780 | 19.665.187.827 | 15.007.568.897 | 13.880.704.120 | 13.244.074.985 | 15.593.178.609 | 10.831.979.921 | 10.048.526.315 | 9.161.719.901 | 11.409.243.471 | 3.141.941.300 | 3.100.846.008 | 3.050.849.663 | |
| 191.413.943 | 205.524.353 | 232.275.198 | 185.381.415 | 256.454.327 | 158.246.074 | 209.333.961 | 204.032.850 | 163.464.090 | 155.981.988 | 233.314.733 | 52.990.593 | 87.034.037 | 125.653.914 | |
| 190.812 | 188.106 | 224.025 | 137.237 | 112.957 | 134.108 | 131.089 | 116.522 | 45.729 | 81.573 | 10.917.953 | 2.766.315 | 2.813.629 | 12.842.069 | |
| 140.818.270 | 153.357.658 | 175.585.762 | 143.001.810 | 142.721.131 | 135.124.830 | 182.130.433 | 139.460.859 | 148.113.461 | 142.090.640 | 197.044.633 | 11.045.996 | 10.676.130 | 13.599.571 | |
| 285.759 | 617.866 | 336.505 | 593.506 | 58.219.590 | 285.759 | 374.037 | 49.561.782 | 285.759 | 285.759 | 180.567 | 30.618.610 | 61.207.810 | 91.805.263 | |
| 6.380.995 | 7.239.179 | 6.953.860 | 5.395.329 | 5.692.783 | 5.483.095 | 3.390.634 | 1.927.811 | 2.669.172 | 3.352.670 | 3.821.943 | 1.434.535 | 2.217.607 | 3.075.022 | |
| 16.967.996 | 18.474.570 | 15.501.928 | 17.121.505 | 29.090.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3.029.096 | 3.136.338 | 2.519.889 | 1.351.352 | 1.586.392 | 1.586.392 | 1.211.316 | 1.026.241 | 1.162.486 | 1.008.339 | 697.507 | 720.563 | 695.994 | 538.492 | |
| 23.741.015 | 22.510.636 | 31.153.228 | 17.780.676 | 19.030.715 | 15.631.890 | 22.096.454 | 11.939.635 | 11.187.483 | 9.163.007 | 20.652.130 | 6.404.574 | 9.422.867 | 3.793.497 | |
| 191.413.943 | 205.524.353 | 232.275.198 | 185.381.415 | 256.454.327 | 158.246.074 | 209.333.961 | 204.032.850 | 163.464.090 | 155.981.988 | 233.314.733 | 52.990.593 | 87.034.037 | 125.653.914 | |
| 1.620.640.148 | 1.493.471.026 | 1.563.973.857 | 1.271.790.385 | 1.168.736.217 | 1.165.459.834 | 1.271.339.827 | 342.704.258 | 342.837.492 | 340.989.873 | 490.579.403 | 7.954.352 | 6.989.312 | 5.793.778 | |
| 111.000.000 | 111.000.000 | 130.711.903 | 222.000.000 | 222.000.000 | 222.000.000 | 290.580.970 | 333.000.000 | 333.000.000 | 333.000.000 | 480.781.309 | 0 | 0 | 0 | |
| 11.121.086 | 9.700.574 | 8.283.282 | 3.880.660 | 3.725.611 | 6.104.105 | 6.230.254 | 4.811.734 | 5.094.378 | 4.058.896 | 4.502.425 | 4.376.959 | 3.942.020 | 3.528.442 | |
| 1.492.393.526 | 1.366.879.268 | 1.417.478.775 | 1.039.825.717 | 937.346.305 | 932.814.725 | 969.827.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6.125.536 | 5.891.184 | 7.499.897 | 6.084.008 | 5.664.301 | 4.541.004 | 4.701.035 | 4.892.524 | 4.743.114 | 3.930.977 | 5.295.669 | 3.577.393 | 3.047.292 | 2.265.336 | |
| 17.779.034.372 | 16.873.295.401 | 17.868.938.773 | 13.550.397.097 | 12.455.513.576 | 11.920.369.077 | 14.112.504.821 | 10.285.242.813 | 9.542.224.733 | 8.664.748.040 | 10.685.349.335 | 3.080.996.355 | 3.006.822.659 | 2.919.401.971 | |
| 17.779.034.372 | 16.873.295.401 | 17.868.938.773 | 13.550.397.097 | 12.455.513.576 | 11.920.369.077 | 14.112.504.821 | 10.285.242.813 | 9.542.224.733 | 8.664.748.040 | 10.685.349.335 | 3.080.996.355 | 3.006.822.659 | 2.919.401.971 | |
| 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | |
| 1.527.005.412 | 1.267.227.522 | 1.356.111.843 | 941.921.614 | 876.170.437 | 826.523.476 | 982.944.421 | 638.319.123 | 505.587.519 | 466.388.132 | 585.211.411 | 99.104.474 | 99.104.474 | 99.104.474 | |
| 13.220.761.677 | 12.994.463.874 | 12.056.804.029 | 9.972.905.070 | 9.276.742.852 | 9.178.691.152 | 9.841.541.253 | 7.562.169.669 | 7.264.727.952 | 6.701.476.533 | 4.597.690.642 | 2.684.500.898 | 2.684.500.898 | 2.684.500.898 | |
| 424.346.001 | 175.549.475 | 1.849.101.619 | 514.175.315 | 329.289.935 | 53.658.949 | 1.074.232.515 | 493.238.337 | 310.724.535 | 148.987.731 | 3.811.143.710 | 210.515.712 | 136.342.016 | 48.921.328 | |
| 2.519.921.282 | 2.349.054.530 | 2.504.471.412 | 2.034.395.098 | 1.886.310.352 | 1.774.495.500 | 2.099.910.306 | 1.504.515.684 | 1.374.184.727 | 1.260.895.644 | 1.604.303.572 | -124.729 | -124.729 | -124.729 | |
| 19.591.088.463 | 18.572.290.780 | 19.665.187.827 | 15.007.568.897 | 13.880.704.120 | 13.244.074.985 | 15.593.178.609 | 10.831.979.921 | 10.048.526.315 | 9.161.719.901 | 11.409.243.471 | 3.141.941.300 | 3.100.846.008 | 3.050.849.663 | |
| 671.005.570 | 313.412.067 | 1.309.309.176 | 757.756.886 | 633.310.245 | 287.756.652 | 992.405.667 | 673.001.669 | 415.835.846 | 192.077.179 | 650.460.884 | 436.069.643 | 297.692.128 | 130.227.324 | |
| -160.543.290 | -82.369.167 | -264.530.055 | -161.219.956 | -132.987.305 | -65.342.762 | -219.643.643 | -161.226.188 | -99.311.386 | -44.195.596 | -183.580.611 | -135.340.962 | -99.489.978 | -47.948.339 | |
| 510.462.280 | 231.042.900 | 1.044.779.121 | 596.536.930 | 500.322.940 | 222.413.890 | 772.762.023 | 511.775.481 | 316.524.460 | 147.881.583 | 466.880.273 | 300.728.681 | 198.202.150 | 82.278.985 | |
| 510.462.280 | 231.042.900 | 1.044.779.121 | 596.536.930 | 500.322.940 | 222.413.890 | 772.762.023 | 511.775.481 | 316.524.460 | 147.881.583 | 466.880.273 | 300.728.681 | 198.202.150 | 82.278.985 | |
| -17.981.204 | -8.841.388 | -46.116.359 | -29.069.720 | -24.849.674 | -12.066.110 | -14.331.110 | -26.550.704 | -13.257.461 | -10.705.188 | -9.422.634 | -7.833.013 | -3.805.978 | -1.765.086 | |
| -11.833.123 | -4.654.935 | -18.652.886 | -11.024.564 | -9.168.257 | -3.786.957 | -38.268.995 | -9.711.754 | -5.353.613 | -3.010.914 | -9.778.867 | -7.458.900 | -6.123.880 | -3.404.967 | |
| 79.801.640 | 41.417.626 | 1.231.335.877 | 48.952.085 | 53.366.662 | 17.516.218 | 712.785.699 | 57.018.925 | 23.316.053 | 4.440.269 | 3.568.232.029 | 106.314.580 | 79.653.900 | 14.669.442 | |
| -1.441.741 | -688.784 | -15.169.101 | -13.326.397 | -20.509.010 | -16.987.020 | -23.861.577 | -10.132.481 | -3.551.916 | -3.176.429 | -13.459.080 | -3.542.928 | -2.843.725 | -413.782 | |
| 559.007.852 | 258.275.419 | 2.196.176.651 | 592.068.334 | 499.162.661 | 207.090.021 | 1.409.086.039 | 522.399.467 | 317.677.523 | 135.429.321 | 4.002.451.721 | 388.208.420 | 265.082.467 | 91.364.592 | |
| 480.647.953 | 217.546.577 | 980.009.875 | 556.442.646 | 466.305.009 | 206.560.823 | 720.161.917 | 475.513.023 | 297.913.386 | 134.165.481 | 447.678.772 | 285.436.768 | 188.272.292 | 77.108.932 | |
| 18.831.171 | 0 | 0 | 20.327.814 | 13.141.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 577.839.023 | 258.275.419 | 2.196.176.651 | 612.396.148 | 512.303.823 | 207.090.021 | 1.409.086.039 | 522.399.467 | 317.677.523 | 135.429.321 | 4.002.451.721 | 388.208.420 | 265.082.467 | 91.364.592 | |
| -31.350.468 | -18.130.944 | 5.699.853 | 63.859.017 | 63.359.875 | 16.253.277 | 52.780.599 | 134.526.513 | 101.272.430 | 69.912.959 | -189.835.088 | -135.600.255 | -54.798.434 | -33.007.064 | |
| 18.831.171 | 0 | 0 | 20.327.814 | 13.141.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 546.488.555 | 240.144.475 | 2.201.876.503 | 676.255.165 | 575.663.698 | 223.343.298 | 1.461.866.638 | 656.925.980 | 418.949.953 | 205.342.280 | 3.812.616.633 | 252.608.165 | 210.284.033 | 58.357.528 | |
| -122.142.554 | -64.595.000 | -352.774.885 | -162.079.850 | -140.641.943 | -153.122.272 | -387.634.122 | 531.186 | 679.356 | 415.480 | -1.472.923 | 387.108 | 338.542 | 182.105 | |
| -47.227.803 | -22.287.982 | -77.350.224 | -51.606.323 | -44.376.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -74.914.751 | -42.307.018 | -275.424.661 | -110.473.527 | -96.265.052 | -153.122.272 | -387.634.122 | 531.186 | 679.356 | 415.480 | -1.472.923 | 387.108 | 338.542 | 182.105 | |
| 424.346.001 | 175.549.475 | 1.849.101.619 | 514.175.315 | 435.021.755 | 70.221.026 | 1.074.232.515 | 657.457.166 | 419.629.309 | 205.757.760 | 3.811.143.710 | 252.995.273 | 210.622.575 | 58.539.633 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 424.346.001 | 175.549.475 | 1.849.101.619 | 514.175.315 | 435.021.755 | 70.221.026 | 1.074.232.515 | 657.457.166 | 419.629.309 | 205.757.760 | 3.811.143.710 | 252.995.273 | 210.622.575 | 58.539.633 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 424.346.001 | 175.549.475 | 1.849.101.619 | 514.175.315 | 435.021.755 | 70.221.026 | 1.074.232.515 | 657.457.166 | 419.629.309 | 205.757.760 | 3.811.143.710 | 252.995.273 | 210.622.575 | 58.539.633 | |
| 5 | 2 | 21 | 6 | 5 | 1 | 12 | 8 | 5 | 2 | 44 | 3 | 2 | 1 | |
| 5 | 0 | 21 | 6 | 5 | 0 | 12 | 8 | 5 | 2 | 44 | 3 | 2 | 0 | |
| 5 | 0 | 21 | 6 | 5 | 0 | 12 | 8 | 5 | 2 | 44 | 3 | 2 | 0 | |
| 5 | 0 | 21 | 6 | 5 | 0 | 12 | 8 | 5 | 2 | 44 | 3 | 2 | 0 | |
| 1.355.898 | 430.904 | 1.252.458 | 608.659 | 201.775 | 75.142 | 386.024 | 272.848 | 114.259 | 77.164 | 1.129.156 | 833.720 | 492.668 | 200.646 | |
| 5.458.102 | 1.307.355 | 527.260 | 1.508.150 | 1.277.662 | 1.875.488 | 666.481 | 1.289.122 | 1.306.092 | 1.321.454 | 431.327 | 554.496 | 600.681 | 2.381.086 | |
| -31.350.468 | -18.130.944 | 5.699.853 | 63.859.017 | 63.359.875 | 16.253.277 | 52.780.599 | 134.526.513 | 101.272.430 | 69.912.959 | -189.835.088 | -135.600.255 | -54.798.434 | -33.007.064 | |
| 0 | 0 | 0 | 757.756.886 | 479.384.505 | 219.887.406 | 992.405.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 580.986 | -333.354 | -6.130.083 | 1.355.963 | 1.279.699 | -2.463.761 | 874.996 | 5.214.351 | 593.904 | 1.679.635 | 4.703.735 | 142.652.620 | 129.558.584 | 12.500.572 | |
| 580.986 | -333.354 | -6.130.083 | 1.355.963 | 1.279.699 | -2.463.761 | 874.996 | 5.214.351 | 593.904 | 1.679.635 | 4.703.735 | 142.652.620 | 129.558.584 | 12.500.572 | |
| 580.986 | -333.354 | -6.130.083 | 1.355.963 | 1.279.699 | -2.463.761 | 874.996 | 5.214.351 | 593.904 | 1.679.635 | 4.703.735 | 142.652.620 | 129.558.584 | 12.500.572 | |
| 488.323.041 | 261.290.006 | 749.175.999 | 535.769.623 | 543.609.468 | 225.361.759 | 377.038.887 | 435.124.732 | 274.949.000 | 151.837.146 | 751.214.946 | 65.893.960 | 158.478.126 | 69.284.031 | |
| 424.346.001 | 175.549.475 | 1.849.101.619 | 514.175.315 | 435.021.755 | 70.221.026 | 1.074.232.515 | 657.457.166 | 419.629.309 | 205.757.760 | 3.811.143.710 | 252.995.273 | 193.374.463 | 54.000.918 | |
| 103.393.301 | 112.180.661 | -777.949.980 | 83.335.654 | 204.594.189 | 167.647.169 | -324.384.101 | -81.806.714 | -43.953.082 | 223.873 | -3.705.064.138 | -176.969.672 | -51.496.234 | 8.439.613 | |
| 1.355.898 | 430.904 | 1.252.458 | 608.659 | 266.563 | 75.142 | 386.024 | 272.848 | 114.259 | 77.164 | 1.129.156 | 833.720 | 492.668 | 200.646 | |
| 5.458.102 | 1.307.355 | 1.957.378 | 1.508.150 | 1.277.662 | 1.875.488 | 1.245.444 | 1.289.122 | 1.306.092 | 1.321.454 | 894.381 | 554.496 | 600.681 | 2.381.086 | |
| 52.513.830 | 42.894.482 | -832.051.610 | 118.035.475 | 89.146.529 | 141.234.147 | -299.097.956 | -45.301.546 | -18.922.798 | -470.631 | -3.471.323.323 | -178.357.888 | -52.589.583 | 5.857.881 | |
| 527.739.302 | 287.730.136 | 1.071.151.639 | 597.510.969 | 639.615.944 | 237.868.195 | 749.848.414 | 575.650.452 | 375.676.227 | 205.981.633 | 106.079.572 | 76.025.601 | 141.878.229 | 62.440.531 | |
| 7.022.010 | -25.763.594 | -321.005.777 | -34.256.528 | -70.744.920 | -12.506.436 | -372.809.527 | -141.108.591 | -101.036.427 | -54.144.487 | 648.757.703 | -10.874.656 | 16.336.971 | 8.874.996 | |
| 534.761.312 | 261.966.542 | 750.145.862 | 563.254.441 | 568.871.024 | 225.361.759 | 377.038.887 | 434.541.861 | 274.639.800 | 151.837.146 | 754.837.275 | 65.150.945 | 158.215.200 | 71.315.527 | |
| -46.438.271 | -676.536 | -969.863 | -27.484.818 | -25.261.556 | 0 | 0 | 582.871 | 309.200 | 0 | -3.622.329 | 743.015 | 262.926 | -2.031.496 | |
| -8.731.681 | 0 | -8.186.829 | -6.443.283 | -3.102.842 | -180.343 | -87.060 | -83.427 | -77.603 | 0 | -529.547 | -469.872 | -431.393 | -397.946 | |
| -1.935.637 | -1.808.866 | -906.740 | 0 | 0 | 0 | -2.806.612 | -2.030.637 | -1.345.498 | -1.269.257 | -1.072.222.411 | -190.464 | -100.096 | -2.752.945 | |
| -10.667.318 | -1.808.866 | -9.093.569 | -6.443.283 | -3.102.842 | -180.343 | -2.893.672 | -2.114.064 | -1.423.101 | -1.269.257 | -1.072.751.958 | -660.336 | -531.489 | -3.150.891 | |
| 477.655.723 | 259.481.140 | 740.082.429 | 529.326.340 | 540.506.626 | 225.181.416 | 374.145.215 | 433.010.668 | 273.525.899 | 150.567.889 | -321.537.012 | 65.233.624 | 157.946.637 | 66.133.140 | |
| -33.213 | 0 | 0 | -19.189.349 | -5.142 | 0 | -14.159.674 | -13.539.026 | -12.676.650 | -11.903.945 | -3.355.874 | -4.830.640 | -5.467.722 | 11.528.570 | |
| -514.250.404 | 0 | -598.832.706 | -478.235.310 | -598.832.707 | 0 | -365.696.251 | -281.433.826 | 0 | 0 | -194.018.280 | -91.391.349 | -52.490.197 | 0 | |
| 69.628.724 | 22.078.012 | 60.605.564 | 45.396.069 | 51.495.412 | 15.755.587 | 96.696.995 | 52.307.495 | 20.135.466 | 2.399.211 | 57.067.546 | 37.372.708 | 22.722.791 | 13.012.063 | |
| -444.654.893 | 22.078.012 | -538.227.142 | -452.028.590 | -547.342.437 | 15.755.587 | -283.158.931 | -242.665.357 | 7.458.816 | -9.504.734 | -140.306.608 | -58.849.281 | -35.235.128 | 24.540.633 | |
| 33.000.830 | 281.559.152 | 201.855.288 | 77.297.750 | -6.835.811 | 240.937.003 | 90.986.284 | 190.345.311 | 280.984.715 | 141.063.155 | -461.843.620 | 6.384.343 | 122.711.509 | 90.673.773 | |
| 33.000.830 | 281.559.152 | 201.855.288 | 77.297.750 | -6.835.811 | 240.937.003 | 90.986.284 | 190.345.311 | 280.984.715 | 141.063.155 | -461.843.620 | 6.384.343 | 122.711.509 | 90.673.773 | |
| 290.964.405 | 271.893.578 | 141.498.453 | 115.145.068 | 141.498.454 | 132.224.150 | 10.436.483 | 10.000.920 | 9.302.801 | 8.775.671 | 394.570.739 | 225.334.867 | 193.984.058 | 178.944.019 | |
| 278.465.206 | 522.424.991 | 290.964.405 | 228.367.516 | 114.766.549 | 361.519.334 | 120.159.895 | 230.155.389 | 314.572.945 | 156.443.195 | 7.973.334 | 354.911.085 | 362.065.009 | 269.617.792 | |
| 394.484.830 | 640.373.314 | 475.393.954 | 303.176.213 | 204.829.178 | 343.986.349 | 249.535.526 | 241.735.690 | 310.689.523 | 177.820.633 | 127.267.562 | 281.374.177 | 254.378.794 | 203.938.149 | |
| 278.465.206 | 522.424.991 | 290.964.405 | 228.367.516 | 86.872.596 | 276.252.688 | 120.159.895 | 172.667.463 | 232.933.042 | 113.279.404 | 7.973.334 | 237.581.484 | 211.050.802 | 160.014.953 | |
| 394.484.830 | 640.373.314 | 475.393.954 | 303.176.213 | 204.829.178 | 343.986.349 | 249.535.526 | 241.735.690 | 310.689.523 | 177.820.633 | 127.267.562 | 281.374.177 | 254.378.794 | 203.938.149 | |
| 278.465.206 | 522.424.991 | 290.964.405 | 228.367.516 | 86.872.596 | 276.252.688 | 120.159.895 | 172.667.463 | 232.933.042 | 113.279.404 | 7.973.334 | 237.581.484 | 211.050.802 | 160.014.953 | |
| 95.337.591 | 88.598.122 | 138.046.010 | 63.530.689 | 78.213.711 | 53.390.306 | 98.654.127 | 61.112.051 | 72.915.583 | 55.802.980 | 105.036.090 | 36.882.069 | 37.642.452 | 38.508.628 | |
| 259.413 | 301.968 | 0 | 0 | 0 | 0 | 78.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 20.422.620 | 29.048.233 | 46.383.539 | 11.278.008 | 39.742.871 | 14.343.355 | 30.642.706 | 7.956.176 | 4.840.898 | 8.738.249 | 14.258.138 | 6.910.624 | 5.685.540 | 5.414.568 | |
| 394.484.830 | 640.373.314 | 475.393.954 | 303.176.213 | 204.829.178 | 343.986.349 | 249.535.526 | 241.735.690 | 310.689.523 | 177.820.633 | 127.267.562 | 281.374.177 | 254.378.794 | 203.938.149 | |
| 19.196.603.633 | 17.931.917.466 | 19.189.793.873 | 14.704.392.684 | 13.675.874.942 | 12.900.088.636 | 15.343.643.084 | 10.590.244.231 | 9.737.836.792 | 8.983.899.268 | 11.281.975.909 | 2.860.567.123 | 2.846.467.214 | 2.846.911.514 | |
| 342.934 | 307.189 | 361.741 | 307.189 | 307.189 | 307.189 | 402.087 | 121.197 | 121.199 | 121.199 | 174.986 | 0 | 0 | 0 | |
| 19.166.797.096 | 17.910.538.164 | 19.164.861.459 | 14.678.886.691 | 13.654.221.740 | 12.880.524.503 | 15.318.185.256 | 10.572.490.459 | 9.706.295.308 | 8.953.743.440 | 11.233.765.694 | 2.834.465.546 | 2.833.921.320 | 2.833.633.840 | |
| 14.717.100 | 6.401.861 | 7.258.705 | 6.159.689 | 2.381.726 | 238.144 | 131.413 | 107.934 | 108.892 | 59.067 | 80.036 | 140.611 | 167.865 | 195.211 | |
| 118.482 | 138.092 | 201.091 | 102.500 | 162.915 | 217.428 | 314.774 | 285.654 | 317.717 | 338.754 | 489.251 | 213.007 | 238.576 | 263.867 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499.572 | 595.834 | 386.441 | 107.401 | 821.643 | 741.407 | 659.920 | |
| 14.628.021 | 14.532.160 | 17.110.876 | 18.936.615 | 18.801.372 | 18.801.372 | 24.609.554 | 16.739.415 | 30.397.842 | 29.250.367 | 47.358.541 | 24.926.316 | 11.398.046 | 12.158.676 | |
| 19.591.088.463 | 18.572.290.780 | 19.665.187.827 | 15.007.568.897 | 13.880.704.120 | 13.244.074.985 | 15.593.178.609 | 10.831.979.921 | 10.048.526.315 | 9.161.719.901 | 11.409.243.471 | 3.141.941.300 | 3.100.846.008 | 3.050.849.663 | |
| 191.413.943 | 205.524.353 | 232.275.198 | 185.381.415 | 256.454.327 | 158.246.074 | 209.333.961 | 204.032.850 | 163.464.090 | 155.981.988 | 233.314.733 | 52.990.593 | 87.034.037 | 125.653.914 | |
| 190.812 | 188.106 | 224.025 | 137.237 | 112.957 | 134.108 | 131.089 | 116.522 | 45.729 | 81.573 | 10.917.953 | 2.766.315 | 2.813.629 | 12.842.069 | |
| 140.818.270 | 153.357.658 | 175.585.762 | 143.001.810 | 142.721.131 | 135.124.830 | 182.130.433 | 139.460.859 | 148.113.461 | 142.090.640 | 197.044.633 | 11.045.996 | 10.676.130 | 13.599.571 | |
| 285.759 | 617.866 | 336.505 | 593.506 | 58.219.590 | 285.759 | 374.037 | 49.561.782 | 285.759 | 285.759 | 180.567 | 30.618.610 | 61.207.810 | 91.805.263 | |
| 6.380.995 | 7.239.179 | 6.953.860 | 5.395.329 | 5.692.783 | 5.483.095 | 3.390.634 | 1.927.811 | 2.669.172 | 3.352.670 | 3.821.943 | 1.434.535 | 2.217.607 | 3.075.022 | |
| 16.967.996 | 18.474.570 | 15.501.928 | 17.121.505 | 29.090.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3.029.096 | 3.136.338 | 2.519.889 | 1.351.352 | 1.586.392 | 1.586.392 | 1.211.316 | 1.026.241 | 1.162.486 | 1.008.339 | 697.507 | 720.563 | 695.994 | 538.492 | |
| 23.741.015 | 22.510.636 | 31.153.228 | 17.780.676 | 19.030.715 | 15.631.890 | 22.096.454 | 11.939.635 | 11.187.483 | 9.163.007 | 20.652.130 | 6.404.574 | 9.422.867 | 3.793.497 | |
| 191.413.943 | 205.524.353 | 232.275.198 | 185.381.415 | 256.454.327 | 158.246.074 | 209.333.961 | 204.032.850 | 163.464.090 | 155.981.988 | 233.314.733 | 52.990.593 | 87.034.037 | 125.653.914 | |
| 1.620.640.148 | 1.493.471.026 | 1.563.973.857 | 1.271.790.385 | 1.168.736.217 | 1.165.459.834 | 1.271.339.827 | 342.704.258 | 342.837.492 | 340.989.873 | 490.579.403 | 7.954.352 | 6.989.312 | 5.793.778 | |
| 111.000.000 | 111.000.000 | 130.711.903 | 222.000.000 | 222.000.000 | 222.000.000 | 290.580.970 | 333.000.000 | 333.000.000 | 333.000.000 | 480.781.309 | 0 | 0 | 0 | |
| 11.121.086 | 9.700.574 | 8.283.282 | 3.880.660 | 3.725.611 | 6.104.105 | 6.230.254 | 4.811.734 | 5.094.378 | 4.058.896 | 4.502.425 | 4.376.959 | 3.942.020 | 3.528.442 | |
| 1.492.393.526 | 1.366.879.268 | 1.417.478.775 | 1.039.825.717 | 937.346.305 | 932.814.725 | 969.827.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6.125.536 | 5.891.184 | 7.499.897 | 6.084.008 | 5.664.301 | 4.541.004 | 4.701.035 | 4.892.524 | 4.743.114 | 3.930.977 | 5.295.669 | 3.577.393 | 3.047.292 | 2.265.336 | |
| 17.779.034.372 | 16.873.295.401 | 17.868.938.773 | 13.550.397.097 | 12.455.513.576 | 11.920.369.077 | 14.112.504.821 | 10.285.242.813 | 9.542.224.733 | 8.664.748.040 | 10.685.349.335 | 3.080.996.355 | 3.006.822.659 | 2.919.401.971 | |
| 17.779.034.372 | 16.873.295.401 | 17.868.938.773 | 13.550.397.097 | 12.455.513.576 | 11.920.369.077 | 14.112.504.821 | 10.285.242.813 | 9.542.224.733 | 8.664.748.040 | 10.685.349.335 | 3.080.996.355 | 3.006.822.659 | 2.919.401.971 | |
| 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | |
| 1.527.005.412 | 1.267.227.522 | 1.356.111.843 | 941.921.614 | 876.170.437 | 826.523.476 | 982.944.421 | 638.319.123 | 505.587.519 | 466.388.132 | 585.211.411 | 99.104.474 | 99.104.474 | 99.104.474 | |
| 13.220.761.677 | 12.994.463.874 | 12.056.804.029 | 9.972.905.070 | 9.276.742.852 | 9.178.691.152 | 9.841.541.253 | 7.562.169.669 | 7.264.727.952 | 6.701.476.533 | 4.597.690.642 | 2.684.500.898 | 2.684.500.898 | 2.684.500.898 | |
| 424.346.001 | 175.549.475 | 1.849.101.619 | 514.175.315 | 329.289.935 | 53.658.949 | 1.074.232.515 | 493.238.337 | 310.724.535 | 148.987.731 | 3.811.143.710 | 210.515.712 | 136.342.016 | 48.921.328 | |
| 2.519.921.282 | 2.349.054.530 | 2.504.471.412 | 2.034.395.098 | 1.886.310.352 | 1.774.495.500 | 2.099.910.306 | 1.504.515.684 | 1.374.184.727 | 1.260.895.644 | 1.604.303.572 | -124.729 | -124.729 | -124.729 | |
| 19.591.088.463 | 18.572.290.780 | 19.665.187.827 | 15.007.568.897 | 13.880.704.120 | 13.244.074.985 | 15.593.178.609 | 10.831.979.921 | 10.048.526.315 | 9.161.719.901 | 11.409.243.471 | 3.141.941.300 | 3.100.846.008 | 3.050.849.663 | |
| 671.005.570 | 313.412.067 | 1.309.309.176 | 757.756.886 | 633.310.245 | 287.756.652 | 992.405.667 | 673.001.669 | 415.835.846 | 192.077.179 | 650.460.884 | 436.069.643 | 297.692.128 | 130.227.324 | |
| -160.543.290 | -82.369.167 | -264.530.055 | -161.219.956 | -132.987.305 | -65.342.762 | -219.643.643 | -161.226.188 | -99.311.386 | -44.195.596 | -183.580.611 | -135.340.962 | -99.489.978 | -47.948.339 | |
| 510.462.280 | 231.042.900 | 1.044.779.121 | 596.536.930 | 500.322.940 | 222.413.890 | 772.762.023 | 511.775.481 | 316.524.460 | 147.881.583 | 466.880.273 | 300.728.681 | 198.202.150 | 82.278.985 | |
| 510.462.280 | 231.042.900 | 1.044.779.121 | 596.536.930 | 500.322.940 | 222.413.890 | 772.762.023 | 511.775.481 | 316.524.460 | 147.881.583 | 466.880.273 | 300.728.681 | 198.202.150 | 82.278.985 | |
| -17.981.204 | -8.841.388 | -46.116.359 | -29.069.720 | -24.849.674 | -12.066.110 | -14.331.110 | -26.550.704 | -13.257.461 | -10.705.188 | -9.422.634 | -7.833.013 | -3.805.978 | -1.765.086 | |
| -11.833.123 | -4.654.935 | -18.652.886 | -11.024.564 | -9.168.257 | -3.786.957 | -38.268.995 | -9.711.754 | -5.353.613 | -3.010.914 | -9.778.867 | -7.458.900 | -6.123.880 | -3.404.967 | |
| 79.801.640 | 41.417.626 | 1.231.335.877 | 48.952.085 | 53.366.662 | 17.516.218 | 712.785.699 | 57.018.925 | 23.316.053 | 4.440.269 | 3.568.232.029 | 106.314.580 | 79.653.900 | 14.669.442 | |
| -1.441.741 | -688.784 | -15.169.101 | -13.326.397 | -20.509.010 | -16.987.020 | -23.861.577 | -10.132.481 | -3.551.916 | -3.176.429 | -13.459.080 | -3.542.928 | -2.843.725 | -413.782 | |
| 559.007.852 | 258.275.419 | 2.196.176.651 | 592.068.334 | 499.162.661 | 207.090.021 | 1.409.086.039 | 522.399.467 | 317.677.523 | 135.429.321 | 4.002.451.721 | 388.208.420 | 265.082.467 | 91.364.592 | |
| 480.647.953 | 217.546.577 | 980.009.875 | 556.442.646 | 466.305.009 | 206.560.823 | 720.161.917 | 475.513.023 | 297.913.386 | 134.165.481 | 447.678.772 | 285.436.768 | 188.272.292 | 77.108.932 | |
| 18.831.171 | 0 | 0 | 20.327.814 | 13.141.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 577.839.023 | 258.275.419 | 2.196.176.651 | 612.396.148 | 512.303.823 | 207.090.021 | 1.409.086.039 | 522.399.467 | 317.677.523 | 135.429.321 | 4.002.451.721 | 388.208.420 | 265.082.467 | 91.364.592 | |
| -31.350.468 | -18.130.944 | 5.699.853 | 63.859.017 | 63.359.875 | 16.253.277 | 52.780.599 | 134.526.513 | 101.272.430 | 69.912.959 | -189.835.088 | -135.600.255 | -54.798.434 | -33.007.064 | |
| 18.831.171 | 0 | 0 | 20.327.814 | 13.141.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 546.488.555 | 240.144.475 | 2.201.876.503 | 676.255.165 | 575.663.698 | 223.343.298 | 1.461.866.638 | 656.925.980 | 418.949.953 | 205.342.280 | 3.812.616.633 | 252.608.165 | 210.284.033 | 58.357.528 | |
| -122.142.554 | -64.595.000 | -352.774.885 | -162.079.850 | -140.641.943 | -153.122.272 | -387.634.122 | 531.186 | 679.356 | 415.480 | -1.472.923 | 387.108 | 338.542 | 182.105 | |
| -47.227.803 | -22.287.982 | -77.350.224 | -51.606.323 | -44.376.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -74.914.751 | -42.307.018 | -275.424.661 | -110.473.527 | -96.265.052 | -153.122.272 | -387.634.122 | 531.186 | 679.356 | 415.480 | -1.472.923 | 387.108 | 338.542 | 182.105 | |
| 424.346.001 | 175.549.475 | 1.849.101.619 | 514.175.315 | 435.021.755 | 70.221.026 | 1.074.232.515 | 657.457.166 | 419.629.309 | 205.757.760 | 3.811.143.710 | 252.995.273 | 210.622.575 | 58.539.633 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 424.346.001 | 175.549.475 | 1.849.101.619 | 514.175.315 | 435.021.755 | 70.221.026 | 1.074.232.515 | 657.457.166 | 419.629.309 | 205.757.760 | 3.811.143.710 | 252.995.273 | 210.622.575 | 58.539.633 | |
| 0 | 0 | 21 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 424.346.001 | 175.549.475 | 1.849.101.619 | 514.175.315 | 435.021.755 | 70.221.026 | 1.074.232.515 | 657.457.166 | 419.629.309 | 205.757.760 | 3.811.143.710 | 252.995.273 | 210.622.575 | 58.539.633 | |
| 5 | 2 | 21 | 6 | 5 | 1 | 12 | 8 | 5 | 2 | 44 | 3 | 2 | 1 | |
| 5 | 0 | 21 | 6 | 5 | 0 | 12 | 8 | 5 | 2 | 44 | 3 | 2 | 0 | |
| 5 | 0 | 21 | 6 | 5 | 0 | 12 | 8 | 5 | 2 | 44 | 3 | 2 | 0 | |
| 5 | 0 | 21 | 6 | 5 | 0 | 12 | 8 | 5 | 2 | 44 | 3 | 2 | 0 | |
| 1.355.898 | 430.904 | 1.252.458 | 608.659 | 201.775 | 75.142 | 386.024 | 272.848 | 114.259 | 77.164 | 1.129.156 | 833.720 | 492.668 | 200.646 | |
| 5.458.102 | 1.307.355 | 527.260 | 1.508.150 | 1.277.662 | 1.875.488 | 666.481 | 1.289.122 | 1.306.092 | 1.321.454 | 431.327 | 554.496 | 600.681 | 2.381.086 | |
| -31.350.468 | -18.130.944 | 5.699.853 | 63.859.017 | 63.359.875 | 16.253.277 | 52.780.599 | 134.526.513 | 101.272.430 | 69.912.959 | -189.835.088 | -135.600.255 | -54.798.434 | -33.007.064 | |
| 0 | 0 | 0 | 757.756.886 | 479.384.505 | 219.887.406 | 992.405.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 580.986 | -333.354 | -6.130.083 | 1.355.963 | 1.279.699 | -2.463.761 | 874.996 | 5.214.351 | 593.904 | 1.679.635 | 4.703.735 | 142.652.620 | 129.558.584 | 12.500.572 | |
| 580.986 | -333.354 | -6.130.083 | 1.355.963 | 1.279.699 | -2.463.761 | 874.996 | 5.214.351 | 593.904 | 1.679.635 | 4.703.735 | 142.652.620 | 129.558.584 | 12.500.572 | |
| 580.986 | -333.354 | -6.130.083 | 1.355.963 | 1.279.699 | -2.463.761 | 874.996 | 5.214.351 | 593.904 | 1.679.635 | 4.703.735 | 142.652.620 | 129.558.584 | 12.500.572 | |
| 488.323.041 | 261.290.006 | 749.175.999 | 535.769.623 | 543.609.468 | 225.361.759 | 377.038.887 | 435.124.732 | 274.949.000 | 151.837.146 | 751.214.946 | 65.893.960 | 158.478.126 | 69.284.031 | |
| 424.346.001 | 175.549.475 | 1.849.101.619 | 514.175.315 | 435.021.755 | 70.221.026 | 1.074.232.515 | 657.457.166 | 419.629.309 | 205.757.760 | 3.811.143.710 | 252.995.273 | 193.374.463 | 54.000.918 | |
| 103.393.301 | 112.180.661 | -777.949.980 | 83.335.654 | 204.594.189 | 167.647.169 | -324.384.101 | -81.806.714 | -43.953.082 | 223.873 | -3.705.064.138 | -176.969.672 | -51.496.234 | 8.439.613 | |
| 1.355.898 | 430.904 | 1.252.458 | 608.659 | 266.563 | 75.142 | 386.024 | 272.848 | 114.259 | 77.164 | 1.129.156 | 833.720 | 492.668 | 200.646 | |
| 5.458.102 | 1.307.355 | 1.957.378 | 1.508.150 | 1.277.662 | 1.875.488 | 1.245.444 | 1.289.122 | 1.306.092 | 1.321.454 | 894.381 | 554.496 | 600.681 | 2.381.086 | |
| 52.513.830 | 42.894.482 | -832.051.610 | 118.035.475 | 89.146.529 | 141.234.147 | -299.097.956 | -45.301.546 | -18.922.798 | -470.631 | -3.471.323.323 | -178.357.888 | -52.589.583 | 5.857.881 | |
| 527.739.302 | 287.730.136 | 1.071.151.639 | 597.510.969 | 639.615.944 | 237.868.195 | 749.848.414 | 575.650.452 | 375.676.227 | 205.981.633 | 106.079.572 | 76.025.601 | 141.878.229 | 62.440.531 | |
| 7.022.010 | -25.763.594 | -321.005.777 | -34.256.528 | -70.744.920 | -12.506.436 | -372.809.527 | -141.108.591 | -101.036.427 | -54.144.487 | 648.757.703 | -10.874.656 | 16.336.971 | 8.874.996 | |
| 534.761.312 | 261.966.542 | 750.145.862 | 563.254.441 | 568.871.024 | 225.361.759 | 377.038.887 | 434.541.861 | 274.639.800 | 151.837.146 | 754.837.275 | 65.150.945 | 158.215.200 | 71.315.527 | |
| -46.438.271 | -676.536 | -969.863 | -27.484.818 | -25.261.556 | 0 | 0 | 582.871 | 309.200 | 0 | -3.622.329 | 743.015 | 262.926 | -2.031.496 | |
| -8.731.681 | 0 | -8.186.829 | -6.443.283 | -3.102.842 | -180.343 | -87.060 | -83.427 | -77.603 | 0 | -529.547 | -469.872 | -431.393 | -397.946 | |
| -1.935.637 | -1.808.866 | -906.740 | 0 | 0 | 0 | -2.806.612 | -2.030.637 | -1.345.498 | -1.269.257 | -1.072.222.411 | -190.464 | -100.096 | -2.752.945 | |
| -10.667.318 | -1.808.866 | -9.093.569 | -6.443.283 | -3.102.842 | -180.343 | -2.893.672 | -2.114.064 | -1.423.101 | -1.269.257 | -1.072.751.958 | -660.336 | -531.489 | -3.150.891 | |
| 477.655.723 | 259.481.140 | 740.082.429 | 529.326.340 | 540.506.626 | 225.181.416 | 374.145.215 | 433.010.668 | 273.525.899 | 150.567.889 | -321.537.012 | 65.233.624 | 157.946.637 | 66.133.140 | |
| -33.213 | 0 | 0 | -19.189.349 | -5.142 | 0 | -14.159.674 | -13.539.026 | -12.676.650 | -11.903.945 | -3.355.874 | -4.830.640 | -5.467.722 | 11.528.570 | |
| -514.250.404 | 0 | -598.832.706 | -478.235.310 | -598.832.707 | 0 | -365.696.251 | -281.433.826 | 0 | 0 | -194.018.280 | -91.391.349 | -52.490.197 | 0 | |
| 69.628.724 | 22.078.012 | 60.605.564 | 45.396.069 | 51.495.412 | 15.755.587 | 96.696.995 | 52.307.495 | 20.135.466 | 2.399.211 | 57.067.546 | 37.372.708 | 22.722.791 | 13.012.063 | |
| -444.654.893 | 22.078.012 | -538.227.142 | -452.028.590 | -547.342.437 | 15.755.587 | -283.158.931 | -242.665.357 | 7.458.816 | -9.504.734 | -140.306.608 | -58.849.281 | -35.235.128 | 24.540.633 | |
| 33.000.830 | 281.559.152 | 201.855.288 | 77.297.750 | -6.835.811 | 240.937.003 | 90.986.284 | 190.345.311 | 280.984.715 | 141.063.155 | -461.843.620 | 6.384.343 | 122.711.509 | 90.673.773 | |
| 33.000.830 | 281.559.152 | 201.855.288 | 77.297.750 | -6.835.811 | 240.937.003 | 90.986.284 | 190.345.311 | 280.984.715 | 141.063.155 | -461.843.620 | 6.384.343 | 122.711.509 | 90.673.773 | |
| 290.964.405 | 271.893.578 | 141.498.453 | 115.145.068 | 141.498.454 | 132.224.150 | 10.436.483 | 10.000.920 | 9.302.801 | 8.775.671 | 394.570.739 | 225.334.867 | 193.984.058 | 178.944.019 | |
| 278.465.206 | 522.424.991 | 290.964.405 | 228.367.516 | 114.766.549 | 361.519.334 | 120.159.895 | 230.155.389 | 314.572.945 | 156.443.195 | 7.973.334 | 354.911.085 | 362.065.009 | 269.617.792 | |
| 394.484.830 | 640.373.314 | 475.393.954 | 303.176.213 | 204.829.178 | 343.986.349 | 249.535.526 | 241.735.690 | 310.689.523 | 177.820.633 | 127.267.562 | 281.374.177 | 254.378.794 | 203.938.149 | |
| 278.465.206 | 522.424.991 | 290.964.405 | 228.367.516 | 86.872.596 | 276.252.688 | 120.159.895 | 172.667.463 | 232.933.042 | 113.279.404 | 7.973.334 | 237.581.484 | 211.050.802 | 160.014.953 | |
| 95.337.591 | 88.598.122 | 138.046.010 | 63.530.689 | 78.213.711 | 53.390.306 | 98.654.127 | 61.112.051 | 72.915.583 | 55.802.980 | 105.036.090 | 36.882.069 | 37.642.452 | 38.508.628 | |
| 259.413 | 301.968 | 0 | 0 | 0 | 0 | 78.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 20.422.620 | 29.048.233 | 46.383.539 | 11.278.008 | 39.742.871 | 14.343.355 | 30.642.706 | 7.956.176 | 4.840.898 | 8.738.249 | 14.258.138 | 6.910.624 | 5.685.540 | 5.414.568 | |
| 394.484.830 | 640.373.314 | 475.393.954 | 303.176.213 | 204.829.178 | 343.986.349 | 249.535.526 | 241.735.690 | 310.689.523 | 177.820.633 | 127.267.562 | 281.374.177 | 254.378.794 | 203.938.149 | |
| 19.196.603.633 | 17.931.917.466 | 19.189.793.873 | 14.704.392.684 | 13.675.874.942 | 12.900.088.636 | 15.343.643.084 | 10.590.244.231 | 9.737.836.792 | 8.983.899.268 | 11.281.975.909 | 2.860.567.123 | 2.846.467.214 | 2.846.911.514 | |
| 342.934 | 307.189 | 361.741 | 307.189 | 307.189 | 307.189 | 402.087 | 121.197 | 121.199 | 121.199 | 174.986 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 19.166.797.096 | 17.910.538.164 | 19.164.861.459 | 14.678.886.691 | 13.654.221.740 | 12.880.524.503 | 15.318.185.256 | 10.572.490.459 | 9.706.295.308 | 8.953.743.440 | 11.233.765.694 | 2.834.465.546 | 2.833.921.320 | 2.833.633.840 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 14.717.100 | 6.401.861 | 7.258.705 | 6.159.689 | 2.381.726 | 238.144 | 131.413 | 107.934 | 108.892 | 59.067 | 80.036 | 140.611 | 167.865 | 195.211 | |
| 118.482 | 138.092 | 201.091 | 102.500 | 162.915 | 217.428 | 314.774 | 285.654 | 317.717 | 338.754 | 489.251 | 213.007 | 238.576 | 263.867 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499.572 | 595.834 | 386.441 | 107.401 | 821.643 | 741.407 | 659.920 | |
| 14.628.021 | 14.532.160 | 17.110.876 | 18.936.615 | 18.801.372 | 18.801.372 | 24.609.554 | 16.739.415 | 30.397.842 | 29.250.367 | 47.358.541 | 24.926.316 | 11.398.046 | 12.158.676 | |
| 19.591.088.463 | 18.572.290.780 | 19.665.187.827 | 15.007.568.897 | 13.880.704.120 | 13.244.074.985 | 15.593.178.609 | 10.831.979.921 | 10.048.526.315 | 9.161.719.901 | 11.409.243.471 | 3.141.941.300 | 3.100.846.008 | 3.050.849.663 | |
| 191.413.943 | 205.524.353 | 232.275.198 | 185.381.415 | 256.454.327 | 158.246.074 | 209.333.961 | 204.032.850 | 163.464.090 | 155.981.988 | 233.314.733 | 52.990.593 | 87.034.037 | 125.653.914 | |
| 190.812 | 188.106 | 224.025 | 137.237 | 112.957 | 134.108 | 131.089 | 116.522 | 45.729 | 81.573 | 10.917.953 | 2.766.315 | 2.813.629 | 12.842.069 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 140.818.270 | 153.357.658 | 175.585.762 | 143.001.810 | 142.721.131 | 135.124.830 | 182.130.433 | 139.460.859 | 148.113.461 | 142.090.640 | 197.044.633 | 11.045.996 | 10.676.130 | 13.599.571 | |
| 285.759 | 617.866 | 336.505 | 593.506 | 58.219.590 | 285.759 | 374.037 | 49.561.782 | 285.759 | 285.759 | 180.567 | 30.618.610 | 61.207.810 | 91.805.263 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6.380.995 | 7.239.179 | 6.953.860 | 5.395.329 | 5.692.783 | 5.483.095 | 3.390.634 | 1.927.811 | 2.669.172 | 3.352.670 | 3.821.943 | 1.434.535 | 2.217.607 | 3.075.022 | |
| 16.967.996 | 18.474.570 | 15.501.928 | 17.121.505 | 29.090.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3.029.096 | 3.136.338 | 2.519.889 | 1.351.352 | 1.586.392 | 1.586.392 | 1.211.316 | 1.026.241 | 1.162.486 | 1.008.339 | 697.507 | 720.563 | 695.994 | 538.492 | |
| 23.741.015 | 22.510.636 | 31.153.228 | 17.780.676 | 19.030.715 | 15.631.890 | 22.096.454 | 11.939.635 | 11.187.483 | 9.163.007 | 20.652.130 | 6.404.574 | 9.422.867 | 3.793.497 | |
| 191.413.943 | 205.524.353 | 232.275.198 | 185.381.415 | 256.454.327 | 158.246.074 | 209.333.961 | 204.032.850 | 163.464.090 | 155.981.988 | 233.314.733 | 52.990.593 | 87.034.037 | 125.653.914 | |
| 1.620.640.148 | 1.493.471.026 | 1.563.973.857 | 1.271.790.385 | 1.168.736.217 | 1.165.459.834 | 1.271.339.827 | 342.704.258 | 342.837.492 | 340.989.873 | 490.579.403 | 7.954.352 | 6.989.312 | 5.793.778 | |
| 111.000.000 | 111.000.000 | 130.711.903 | 222.000.000 | 222.000.000 | 222.000.000 | 290.580.970 | 333.000.000 | 333.000.000 | 333.000.000 | 480.781.309 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 11.121.086 | 9.700.574 | 8.283.282 | 3.880.660 | 3.725.611 | 6.104.105 | 6.230.254 | 4.811.734 | 5.094.378 | 4.058.896 | 4.502.425 | 4.376.959 | 3.942.020 | 3.528.442 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.492.393.526 | 1.366.879.268 | 1.417.478.775 | 1.039.825.717 | 937.346.305 | 932.814.725 | 969.827.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6.125.536 | 5.891.184 | 7.499.897 | 6.084.008 | 5.664.301 | 4.541.004 | 4.701.035 | 4.892.524 | 4.743.114 | 3.930.977 | 5.295.669 | 3.577.393 | 3.047.292 | 2.265.336 | |
| 17.779.034.372 | 16.873.295.401 | 17.868.938.773 | 13.550.397.097 | 12.455.513.576 | 11.920.369.077 | 14.112.504.821 | 10.285.242.813 | 9.542.224.733 | 8.664.748.040 | 10.685.349.335 | 3.080.996.355 | 3.006.822.659 | 2.919.401.971 | |
| 17.779.034.372 | 16.873.295.401 | 17.868.938.773 | 13.550.397.097 | 12.455.513.576 | 11.920.369.077 | 14.112.504.821 | 10.285.242.813 | 9.542.224.733 | 8.664.748.040 | 10.685.349.335 | 3.080.996.355 | 3.006.822.659 | 2.919.401.971 | |
| 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.527.005.412 | 1.267.227.522 | 1.356.111.843 | 941.921.614 | 876.170.437 | 826.523.476 | 982.944.421 | 638.319.123 | 505.587.519 | 466.388.132 | 585.211.411 | 99.104.474 | 99.104.474 | 99.104.474 | |
| 13.220.761.677 | 12.994.463.874 | 12.056.804.029 | 9.972.905.070 | 9.276.742.852 | 9.178.691.152 | 9.841.541.253 | 7.562.169.669 | 7.264.727.952 | 6.701.476.533 | 4.597.690.642 | 2.684.500.898 | 2.684.500.898 | 2.684.500.898 | |
| 424.346.001 | 175.549.475 | 1.849.101.619 | 514.175.315 | 329.289.935 | 53.658.949 | 1.074.232.515 | 493.238.337 | 310.724.535 | 148.987.731 | 3.811.143.710 | 210.515.712 | 136.342.016 | 48.921.328 | |
| 2.519.921.282 | 2.349.054.530 | 2.504.471.412 | 2.034.395.098 | 1.886.310.352 | 1.774.495.500 | 2.099.910.306 | 1.504.515.684 | 1.374.184.727 | 1.260.895.644 | 1.604.303.572 | -124.729 | -124.729 | -124.729 | |
| 19.591.088.463 | 18.572.290.780 | 19.665.187.827 | 15.007.568.897 | 13.880.704.120 | 13.244.074.985 | 15.593.178.609 | 10.831.979.921 | 10.048.526.315 | 9.161.719.901 | 11.409.243.471 | 3.141.941.300 | 3.100.846.008 | 3.050.849.663 | |
| 671.005.570 | 313.412.067 | 1.309.309.176 | 757.756.886 | 633.310.245 | 287.756.652 | 992.405.667 | 673.001.669 | 415.835.846 | 192.077.179 | 650.460.884 | 436.069.643 | 297.692.128 | 130.227.324 | |
| -160.543.290 | -82.369.167 | -264.530.055 | -161.219.956 | -132.987.305 | -65.342.762 | -219.643.643 | -161.226.188 | -99.311.386 | -44.195.596 | -183.580.611 | -135.340.962 | -99.489.978 | -47.948.339 | |
| 510.462.280 | 231.042.900 | 1.044.779.121 | 596.536.930 | 500.322.940 | 222.413.890 | 772.762.023 | 511.775.481 | 316.524.460 | 147.881.583 | 466.880.273 | 300.728.681 | 198.202.150 | 82.278.985 | |
| 510.462.280 | 231.042.900 | 1.044.779.121 | 596.536.930 | 500.322.940 | 222.413.890 | 772.762.023 | 511.775.481 | 316.524.460 | 147.881.583 | 466.880.273 | 300.728.681 | 198.202.150 | 82.278.985 | |
| -17.981.204 | -8.841.388 | -46.116.359 | -29.069.720 | -24.849.674 | -12.066.110 | -14.331.110 | -26.550.704 | -13.257.461 | -10.705.188 | -9.422.634 | -7.833.013 | -3.805.978 | -1.765.086 | |
| -11.833.123 | -4.654.935 | -18.652.886 | -11.024.564 | -9.168.257 | -3.786.957 | -38.268.995 | -9.711.754 | -5.353.613 | -3.010.914 | -9.778.867 | -7.458.900 | -6.123.880 | -3.404.967 | |
| 79.801.640 | 41.417.626 | 1.231.335.877 | 48.952.085 | 53.366.662 | 17.516.218 | 712.785.699 | 57.018.925 | 23.316.053 | 4.440.269 | 3.568.232.029 | 106.314.580 | 79.653.900 | 14.669.442 | |
| -1.441.741 | -688.784 | -15.169.101 | -13.326.397 | -20.509.010 | -16.987.020 | -23.861.577 | -10.132.481 | -3.551.916 | -3.176.429 | -13.459.080 | -3.542.928 | -2.843.725 | -413.782 | |
| 559.007.852 | 258.275.419 | 2.196.176.651 | 592.068.334 | 499.162.661 | 207.090.021 | 1.409.086.039 | 522.399.467 | 317.677.523 | 135.429.321 | 4.002.451.721 | 388.208.420 | 265.082.467 | 91.364.592 | |
| 480.647.953 | 217.546.577 | 980.009.875 | 556.442.646 | 466.305.009 | 206.560.823 | 720.161.917 | 475.513.023 | 297.913.386 | 134.165.481 | 447.678.772 | 285.436.768 | 188.272.292 | 77.108.932 | |
| 18.831.171 | 0 | 0 | 20.327.814 | 13.141.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 577.839.023 | 258.275.419 | 2.196.176.651 | 612.396.148 | 512.303.823 | 207.090.021 | 1.409.086.039 | 522.399.467 | 317.677.523 | 135.429.321 | 4.002.451.721 | 388.208.420 | 265.082.467 | 91.364.592 | |
| -31.350.468 | -18.130.944 | 5.699.853 | 63.859.017 | 63.359.875 | 16.253.277 | 52.780.599 | 134.526.513 | 101.272.430 | 69.912.959 | -189.835.088 | -135.600.255 | -54.798.434 | -33.007.064 | |
| 18.831.171 | 0 | 0 | 20.327.814 | 13.141.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 546.488.555 | 240.144.475 | 2.201.876.503 | 676.255.165 | 575.663.698 | 223.343.298 | 1.461.866.638 | 656.925.980 | 418.949.953 | 205.342.280 | 3.812.616.633 | 252.608.165 | 210.284.033 | 58.357.528 | |
| -122.142.554 | -64.595.000 | -352.774.885 | -162.079.850 | -140.641.943 | -153.122.272 | -387.634.122 | 531.186 | 679.356 | 415.480 | -1.472.923 | 387.108 | 338.542 | 182.105 | |
| -47.227.803 | -22.287.982 | -77.350.224 | -51.606.323 | -44.376.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -74.914.751 | -42.307.018 | -275.424.661 | -110.473.527 | -96.265.052 | -153.122.272 | -387.634.122 | 531.186 | 679.356 | 415.480 | -1.472.923 | 387.108 | 338.542 | 182.105 | |
| 424.346.001 | 175.549.475 | 1.849.101.619 | 514.175.315 | 435.021.755 | 70.221.026 | 1.074.232.515 | 657.457.166 | 419.629.309 | 205.757.760 | 3.811.143.710 | 252.995.273 | 210.622.575 | 58.539.633 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 424.346.001 | 175.549.475 | 1.849.101.619 | 514.175.315 | 435.021.755 | 70.221.026 | 1.074.232.515 | 657.457.166 | 419.629.309 | 205.757.760 | 3.811.143.710 | 252.995.273 | 210.622.575 | 58.539.633 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 424.346.001 | 175.549.475 | 1.849.101.619 | 514.175.315 | 435.021.755 | 70.221.026 | 1.074.232.515 | 657.457.166 | 419.629.309 | 205.757.760 | 3.811.143.710 | 252.995.273 | 210.622.575 | 58.539.633 | |
| 5 | 2 | 21 | 6 | 5 | 1 | 12 | 8 | 5 | 2 | 44 | 3 | 2 | 1 | |
| 5 | 0 | 21 | 6 | 5 | 0 | 12 | 8 | 5 | 2 | 44 | 3 | 2 | 0 | |
| 5 | 0 | 21 | 6 | 5 | 0 | 12 | 8 | 5 | 2 | 44 | 3 | 2 | 0 | |
| 5 | 0 | 21 | 6 | 5 | 0 | 12 | 8 | 5 | 2 | 44 | 3 | 2 | 0 | |
| 1.355.898 | 430.904 | 1.252.458 | 608.659 | 201.775 | 75.142 | 386.024 | 272.848 | 114.259 | 77.164 | 1.129.156 | 833.720 | 492.668 | 200.646 | |
| 5.458.102 | 1.307.355 | 527.260 | 1.508.150 | 1.277.662 | 1.875.488 | 666.481 | 1.289.122 | 1.306.092 | 1.321.454 | 431.327 | 554.496 | 600.681 | 2.381.086 | |
| -31.350.468 | -18.130.944 | 5.699.853 | 63.859.017 | 63.359.875 | 16.253.277 | 52.780.599 | 134.526.513 | 101.272.430 | 69.912.959 | -189.835.088 | -135.600.255 | -54.798.434 | -33.007.064 | |
| 0 | 0 | 0 | 757.756.886 | 479.384.505 | 219.887.406 | 992.405.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 580.986 | -333.354 | -6.130.083 | 1.355.963 | 1.279.699 | -2.463.761 | 874.996 | 5.214.351 | 593.904 | 1.679.635 | 4.703.735 | 142.652.620 | 129.558.584 | 12.500.572 | |
| 580.986 | -333.354 | -6.130.083 | 1.355.963 | 1.279.699 | -2.463.761 | 874.996 | 5.214.351 | 593.904 | 1.679.635 | 4.703.735 | 142.652.620 | 129.558.584 | 12.500.572 | |
| 580.986 | -333.354 | -6.130.083 | 1.355.963 | 1.279.699 | -2.463.761 | 874.996 | 5.214.351 | 593.904 | 1.679.635 | 4.703.735 | 142.652.620 | 129.558.584 | 12.500.572 | |
| 488.323.041 | 261.290.006 | 749.175.999 | 535.769.623 | 543.609.468 | 225.361.759 | 377.038.887 | 435.124.732 | 274.949.000 | 151.837.146 | 751.214.946 | 65.893.960 | 158.478.126 | 69.284.031 | |
| 424.346.001 | 175.549.475 | 1.849.101.619 | 514.175.315 | 435.021.755 | 70.221.026 | 1.074.232.515 | 657.457.166 | 419.629.309 | 205.757.760 | 3.811.143.710 | 252.995.273 | 193.374.463 | 54.000.918 | |
| 103.393.301 | 112.180.661 | -777.949.980 | 83.335.654 | 204.594.189 | 167.647.169 | -324.384.101 | -81.806.714 | -43.953.082 | 223.873 | -3.705.064.138 | -176.969.672 | -51.496.234 | 8.439.613 | |
| 1.355.898 | 430.904 | 1.252.458 | 608.659 | 266.563 | 75.142 | 386.024 | 272.848 | 114.259 | 77.164 | 1.129.156 | 833.720 | 492.668 | 200.646 | |
| 5.458.102 | 1.307.355 | 1.957.378 | 1.508.150 | 1.277.662 | 1.875.488 | 1.245.444 | 1.289.122 | 1.306.092 | 1.321.454 | 894.381 | 554.496 | 600.681 | 2.381.086 | |
| 52.513.830 | 42.894.482 | -832.051.610 | 118.035.475 | 89.146.529 | 141.234.147 | -299.097.956 | -45.301.546 | -18.922.798 | -470.631 | -3.471.323.323 | -178.357.888 | -52.589.583 | 5.857.881 | |
| 527.739.302 | 287.730.136 | 1.071.151.639 | 597.510.969 | 639.615.944 | 237.868.195 | 749.848.414 | 575.650.452 | 375.676.227 | 205.981.633 | 106.079.572 | 76.025.601 | 141.878.229 | 62.440.531 | |
| 7.022.010 | -25.763.594 | -321.005.777 | -34.256.528 | -70.744.920 | -12.506.436 | -372.809.527 | -141.108.591 | -101.036.427 | -54.144.487 | 648.757.703 | -10.874.656 | 16.336.971 | 8.874.996 | |
| 534.761.312 | 261.966.542 | 750.145.862 | 563.254.441 | 568.871.024 | 225.361.759 | 377.038.887 | 434.541.861 | 274.639.800 | 151.837.146 | 754.837.275 | 65.150.945 | 158.215.200 | 71.315.527 | |
| -46.438.271 | -676.536 | -969.863 | -27.484.818 | -25.261.556 | 0 | 0 | 582.871 | 309.200 | 0 | -3.622.329 | 743.015 | 262.926 | -2.031.496 | |
| -8.731.681 | 0 | -8.186.829 | -6.443.283 | -3.102.842 | -180.343 | -87.060 | -83.427 | -77.603 | 0 | -529.547 | -469.872 | -431.393 | -397.946 | |
| -1.935.637 | -1.808.866 | -906.740 | 0 | 0 | 0 | -2.806.612 | -2.030.637 | -1.345.498 | -1.269.257 | -1.072.222.411 | -190.464 | -100.096 | -2.752.945 | |
| -10.667.318 | -1.808.866 | -9.093.569 | -6.443.283 | -3.102.842 | -180.343 | -2.893.672 | -2.114.064 | -1.423.101 | -1.269.257 | -1.072.751.958 | -660.336 | -531.489 | -3.150.891 | |
| 477.655.723 | 259.481.140 | 740.082.429 | 529.326.340 | 540.506.626 | 225.181.416 | 374.145.215 | 433.010.668 | 273.525.899 | 150.567.889 | -321.537.012 | 65.233.624 | 157.946.637 | 66.133.140 | |
| -33.213 | 0 | 0 | -19.189.349 | -5.142 | 0 | -14.159.674 | -13.539.026 | -12.676.650 | -11.903.945 | -3.355.874 | -4.830.640 | -5.467.722 | 11.528.570 | |
| -514.250.404 | 0 | -598.832.706 | -478.235.310 | -598.832.707 | 0 | -365.696.251 | -281.433.826 | 0 | 0 | -194.018.280 | -91.391.349 | -52.490.197 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 69.628.724 | 22.078.012 | 60.605.564 | 45.396.069 | 51.495.412 | 15.755.587 | 96.696.995 | 52.307.495 | 20.135.466 | 2.399.211 | 57.067.546 | 37.372.708 | 22.722.791 | 13.012.063 | |
| -444.654.893 | 22.078.012 | -538.227.142 | -452.028.590 | -547.342.437 | 15.755.587 | -283.158.931 | -242.665.357 | 7.458.816 | -9.504.734 | -140.306.608 | -58.849.281 | -35.235.128 | 24.540.633 | |
| 33.000.830 | 281.559.152 | 201.855.288 | 77.297.750 | -6.835.811 | 240.937.003 | 90.986.284 | 190.345.311 | 280.984.715 | 141.063.155 | -461.843.620 | 6.384.343 | 122.711.509 | 90.673.773 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 33.000.830 | 281.559.152 | 201.855.288 | 77.297.750 | -6.835.811 | 240.937.003 | 90.986.284 | 190.345.311 | 280.984.715 | 141.063.155 | -461.843.620 | 6.384.343 | 122.711.509 | 90.673.773 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 290.964.405 | 271.893.578 | 141.498.453 | 115.145.068 | 141.498.454 | 132.224.150 | 10.436.483 | 10.000.920 | 9.302.801 | 8.775.671 | 394.570.739 | 225.334.867 | 193.984.058 | 178.944.019 | |
| 278.465.206 | 522.424.991 | 290.964.405 | 228.367.516 | 114.766.549 | 361.519.334 | 120.159.895 | 230.155.389 | 314.572.945 | 156.443.195 | 7.973.334 | 354.911.085 | 362.065.009 | 269.617.792 | |
| 394.484.830 | 640.373.314 | 475.393.954 | 303.176.213 | 204.829.178 | 343.986.349 | 249.535.526 | 241.735.690 | 310.689.523 | 177.820.633 | 127.267.562 | 281.374.177 | 254.378.794 | 203.938.149 | |
| 278.465.206 | 522.424.991 | 290.964.405 | 228.367.516 | 86.872.596 | 276.252.688 | 120.159.895 | 172.667.463 | 232.933.042 | 113.279.404 | 7.973.334 | 237.581.484 | 211.050.802 | 160.014.953 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 95.337.591 | 88.598.122 | 138.046.010 | 63.530.689 | 78.213.711 | 53.390.306 | 98.654.127 | 61.112.051 | 72.915.583 | 55.802.980 | 105.036.090 | 36.882.069 | 37.642.452 | 38.508.628 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 259.413 | 301.968 | 0 | 0 | 0 | 0 | 78.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 20.422.620 | 29.048.233 | 46.383.539 | 11.278.008 | 39.742.871 | 14.343.355 | 30.642.706 | 7.956.176 | 4.840.898 | 8.738.249 | 14.258.138 | 6.910.624 | 5.685.540 | 5.414.568 | |
| 394.484.830 | 640.373.314 | 475.393.954 | 303.176.213 | 204.829.178 | 343.986.349 | 249.535.526 | 241.735.690 | 310.689.523 | 177.820.633 | 127.267.562 | 281.374.177 | 254.378.794 | 203.938.149 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 19.196.603.633 | 17.931.917.466 | 19.189.793.873 | 14.704.392.684 | 13.675.874.942 | 12.900.088.636 | 15.343.643.084 | 10.590.244.231 | 9.737.836.792 | 8.983.899.268 | 11.281.975.909 | 2.860.567.123 | 2.846.467.214 | 2.846.911.514 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 342.934 | 307.189 | 361.741 | 307.189 | 307.189 | 307.189 | 402.087 | 121.197 | 121.199 | 121.199 | 174.986 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 19.166.797.096 | 17.910.538.164 | 19.164.861.459 | 14.678.886.691 | 13.654.221.740 | 12.880.524.503 | 15.318.185.256 | 10.572.490.459 | 9.706.295.308 | 8.953.743.440 | 11.233.765.694 | 2.834.465.546 | 2.833.921.320 | 2.833.633.840 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 14.717.100 | 6.401.861 | 7.258.705 | 6.159.689 | 2.381.726 | 238.144 | 131.413 | 107.934 | 108.892 | 59.067 | 80.036 | 140.611 | 167.865 | 195.211 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 118.482 | 138.092 | 201.091 | 102.500 | 162.915 | 217.428 | 314.774 | 285.654 | 317.717 | 338.754 | 489.251 | 213.007 | 238.576 | 263.867 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499.572 | 595.834 | 386.441 | 107.401 | 821.643 | 741.407 | 659.920 | |
| 14.628.021 | 14.532.160 | 17.110.876 | 18.936.615 | 18.801.372 | 18.801.372 | 24.609.554 | 16.739.415 | 30.397.842 | 29.250.367 | 47.358.541 | 24.926.316 | 11.398.046 | 12.158.676 | |
| 19.591.088.463 | 18.572.290.780 | 19.665.187.827 | 15.007.568.897 | 13.880.704.120 | 13.244.074.985 | 15.593.178.609 | 10.831.979.921 | 10.048.526.315 | 9.161.719.901 | 11.409.243.471 | 3.141.941.300 | 3.100.846.008 | 3.050.849.663 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 191.413.943 | 205.524.353 | 232.275.198 | 185.381.415 | 256.454.327 | 158.246.074 | 209.333.961 | 204.032.850 | 163.464.090 | 155.981.988 | 233.314.733 | 52.990.593 | 87.034.037 | 125.653.914 | |
| 190.812 | 188.106 | 224.025 | 137.237 | 112.957 | 134.108 | 131.089 | 116.522 | 45.729 | 81.573 | 10.917.953 | 2.766.315 | 2.813.629 | 12.842.069 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 140.818.270 | 153.357.658 | 175.585.762 | 143.001.810 | 142.721.131 | 135.124.830 | 182.130.433 | 139.460.859 | 148.113.461 | 142.090.640 | 197.044.633 | 11.045.996 | 10.676.130 | 13.599.571 | |
| 285.759 | 617.866 | 336.505 | 593.506 | 58.219.590 | 285.759 | 374.037 | 49.561.782 | 285.759 | 285.759 | 180.567 | 30.618.610 | 61.207.810 | 91.805.263 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6.380.995 | 7.239.179 | 6.953.860 | 5.395.329 | 5.692.783 | 5.483.095 | 3.390.634 | 1.927.811 | 2.669.172 | 3.352.670 | 3.821.943 | 1.434.535 | 2.217.607 | 3.075.022 | |
| 16.967.996 | 18.474.570 | 15.501.928 | 17.121.505 | 29.090.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3.029.096 | 3.136.338 | 2.519.889 | 1.351.352 | 1.586.392 | 1.586.392 | 1.211.316 | 1.026.241 | 1.162.486 | 1.008.339 | 697.507 | 720.563 | 695.994 | 538.492 | |
| 23.741.015 | 22.510.636 | 31.153.228 | 17.780.676 | 19.030.715 | 15.631.890 | 22.096.454 | 11.939.635 | 11.187.483 | 9.163.007 | 20.652.130 | 6.404.574 | 9.422.867 | 3.793.497 | |
| 191.413.943 | 205.524.353 | 232.275.198 | 185.381.415 | 256.454.327 | 158.246.074 | 209.333.961 | 204.032.850 | 163.464.090 | 155.981.988 | 233.314.733 | 52.990.593 | 87.034.037 | 125.653.914 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.620.640.148 | 1.493.471.026 | 1.563.973.857 | 1.271.790.385 | 1.168.736.217 | 1.165.459.834 | 1.271.339.827 | 342.704.258 | 342.837.492 | 340.989.873 | 490.579.403 | 7.954.352 | 6.989.312 | 5.793.778 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 111.000.000 | 111.000.000 | 130.711.903 | 222.000.000 | 222.000.000 | 222.000.000 | 290.580.970 | 333.000.000 | 333.000.000 | 333.000.000 | 480.781.309 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 11.121.086 | 9.700.574 | 8.283.282 | 3.880.660 | 3.725.611 | 6.104.105 | 6.230.254 | 4.811.734 | 5.094.378 | 4.058.896 | 4.502.425 | 4.376.959 | 3.942.020 | 3.528.442 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.492.393.526 | 1.366.879.268 | 1.417.478.775 | 1.039.825.717 | 937.346.305 | 932.814.725 | 969.827.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6.125.536 | 5.891.184 | 7.499.897 | 6.084.008 | 5.664.301 | 4.541.004 | 4.701.035 | 4.892.524 | 4.743.114 | 3.930.977 | 5.295.669 | 3.577.393 | 3.047.292 | 2.265.336 | |
| 17.779.034.372 | 16.873.295.401 | 17.868.938.773 | 13.550.397.097 | 12.455.513.576 | 11.920.369.077 | 14.112.504.821 | 10.285.242.813 | 9.542.224.733 | 8.664.748.040 | 10.685.349.335 | 3.080.996.355 | 3.006.822.659 | 2.919.401.971 | |
| 17.779.034.372 | 16.873.295.401 | 17.868.938.773 | 13.550.397.097 | 12.455.513.576 | 11.920.369.077 | 14.112.504.821 | 10.285.242.813 | 9.542.224.733 | 8.664.748.040 | 10.685.349.335 | 3.080.996.355 | 3.006.822.659 | 2.919.401.971 | |
| 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | 87.000.000 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.527.005.412 | 1.267.227.522 | 1.356.111.843 | 941.921.614 | 876.170.437 | 826.523.476 | 982.944.421 | 638.319.123 | 505.587.519 | 466.388.132 | 585.211.411 | 99.104.474 | 99.104.474 | 99.104.474 | |
| 13.220.761.677 | 12.994.463.874 | 12.056.804.029 | 9.972.905.070 | 9.276.742.852 | 9.178.691.152 | 9.841.541.253 | 7.562.169.669 | 7.264.727.952 | 6.701.476.533 | 4.597.690.642 | 2.684.500.898 | 2.684.500.898 | 2.684.500.898 | |
| 424.346.001 | 175.549.475 | 1.849.101.619 | 514.175.315 | 329.289.935 | 53.658.949 | 1.074.232.515 | 493.238.337 | 310.724.535 | 148.987.731 | 3.811.143.710 | 210.515.712 | 136.342.016 | 48.921.328 | |
| 2.519.921.282 | 2.349.054.530 | 2.504.471.412 | 2.034.395.098 | 1.886.310.352 | 1.774.495.500 | 2.099.910.306 | 1.504.515.684 | 1.374.184.727 | 1.260.895.644 | 1.604.303.572 | -124.729 | -124.729 | -124.729 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 19.591.088.463 | 18.572.290.780 | 19.665.187.827 | 15.007.568.897 | 13.880.704.120 | 13.244.074.985 | 15.593.178.609 | 10.831.979.921 | 10.048.526.315 | 9.161.719.901 | 11.409.243.471 | 3.141.941.300 | 3.100.846.008 | 3.050.849.663 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 671.005.570 | 313.412.067 | 1.309.309.176 | 757.756.886 | 633.310.245 | 287.756.652 | 992.405.667 | 673.001.669 | 415.835.846 | 192.077.179 | 650.460.884 | 436.069.643 | 297.692.128 | 130.227.324 | |
| -160.543.290 | -82.369.167 | -264.530.055 | -161.219.956 | -132.987.305 | -65.342.762 | -219.643.643 | -161.226.188 | -99.311.386 | -44.195.596 | -183.580.611 | -135.340.962 | -99.489.978 | -47.948.339 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 510.462.280 | 231.042.900 | 1.044.779.121 | 596.536.930 | 500.322.940 | 222.413.890 | 772.762.023 | 511.775.481 | 316.524.460 | 147.881.583 | 466.880.273 | 300.728.681 | 198.202.150 | 82.278.985 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 510.462.280 | 231.042.900 | 1.044.779.121 | 596.536.930 | 500.322.940 | 222.413.890 | 772.762.023 | 511.775.481 | 316.524.460 | 147.881.583 | 466.880.273 | 300.728.681 | 198.202.150 | 82.278.985 | |
| -17.981.204 | -8.841.388 | -46.116.359 | -29.069.720 | -24.849.674 | -12.066.110 | -14.331.110 | -26.550.704 | -13.257.461 | -10.705.188 | -9.422.634 | -7.833.013 | -3.805.978 | -1.765.086 | |
| -11.833.123 | -4.654.935 | -18.652.886 | -11.024.564 | -9.168.257 | -3.786.957 | -38.268.995 | -9.711.754 | -5.353.613 | -3.010.914 | -9.778.867 | -7.458.900 | -6.123.880 | -3.404.967 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 79.801.640 | 41.417.626 | 1.231.335.877 | 48.952.085 | 53.366.662 | 17.516.218 | 712.785.699 | 57.018.925 | 23.316.053 | 4.440.269 | 3.568.232.029 | 106.314.580 | 79.653.900 | 14.669.442 | |
| -1.441.741 | -688.784 | -15.169.101 | -13.326.397 | -20.509.010 | -16.987.020 | -23.861.577 | -10.132.481 | -3.551.916 | -3.176.429 | -13.459.080 | -3.542.928 | -2.843.725 | -413.782 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 559.007.852 | 258.275.419 | 2.196.176.651 | 592.068.334 | 499.162.661 | 207.090.021 | 1.409.086.039 | 522.399.467 | 317.677.523 | 135.429.321 | 4.002.451.721 | 388.208.420 | 265.082.467 | 91.364.592 | |
| 480.647.953 | 217.546.577 | 980.009.875 | 556.442.646 | 466.305.009 | 206.560.823 | 720.161.917 | 475.513.023 | 297.913.386 | 134.165.481 | 447.678.772 | 285.436.768 | 188.272.292 | 77.108.932 | |
| 18.831.171 | 0 | 0 | 20.327.814 | 13.141.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 577.839.023 | 258.275.419 | 2.196.176.651 | 612.396.148 | 512.303.823 | 207.090.021 | 1.409.086.039 | 522.399.467 | 317.677.523 | 135.429.321 | 4.002.451.721 | 388.208.420 | 265.082.467 | 91.364.592 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -31.350.468 | -18.130.944 | 5.699.853 | 63.859.017 | 63.359.875 | 16.253.277 | 52.780.599 | 134.526.513 | 101.272.430 | 69.912.959 | -189.835.088 | -135.600.255 | -54.798.434 | -33.007.064 | |
| 18.831.171 | 0 | 0 | 20.327.814 | 13.141.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 546.488.555 | 240.144.475 | 2.201.876.503 | 676.255.165 | 575.663.698 | 223.343.298 | 1.461.866.638 | 656.925.980 | 418.949.953 | 205.342.280 | 3.812.616.633 | 252.608.165 | 210.284.033 | 58.357.528 | |
| -122.142.554 | -64.595.000 | -352.774.885 | -162.079.850 | -140.641.943 | -153.122.272 | -387.634.122 | 531.186 | 679.356 | 415.480 | -1.472.923 | 387.108 | 338.542 | 182.105 | |
| -47.227.803 | -22.287.982 | -77.350.224 | -51.606.323 | -44.376.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -74.914.751 | -42.307.018 | -275.424.661 | -110.473.527 | -96.265.052 | -153.122.272 | -387.634.122 | 531.186 | 679.356 | 415.480 | -1.472.923 | 387.108 | 338.542 | 182.105 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 424.346.001 | 175.549.475 | 1.849.101.619 | 514.175.315 | 435.021.755 | 70.221.026 | 1.074.232.515 | 657.457.166 | 419.629.309 | 205.757.760 | 3.811.143.710 | 252.995.273 | 210.622.575 | 58.539.633 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 424.346.001 | 175.549.475 | 1.849.101.619 | 514.175.315 | 435.021.755 | 70.221.026 | 1.074.232.515 | 657.457.166 | 419.629.309 | 205.757.760 | 3.811.143.710 | 252.995.273 | 210.622.575 | 58.539.633 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 424.346.001 | 175.549.475 | 1.849.101.619 | 514.175.315 | 435.021.755 | 70.221.026 | 1.074.232.515 | 657.457.166 | 419.629.309 | 205.757.760 | 3.811.143.710 | 252.995.273 | 210.622.575 | 58.539.633 | |
| 5 | 2 | 21 | 6 | 5 | 1 | 12 | 8 | 5 | 2 | 44 | 3 | 2 | 1 | |
| 5 | 0 | 21 | 6 | 5 | 0 | 12 | 8 | 5 | 2 | 44 | 3 | 2 | 0 | |
| 5 | 0 | 21 | 6 | 5 | 0 | 12 | 8 | 5 | 2 | 44 | 3 | 2 | 0 | |
| 5 | 0 | 21 | 6 | 5 | 0 | 12 | 8 | 5 | 2 | 44 | 3 | 2 | 0 | |
| 1.355.898 | 430.904 | 1.252.458 | 608.659 | 201.775 | 75.142 | 386.024 | 272.848 | 114.259 | 77.164 | 1.129.156 | 833.720 | 492.668 | 200.646 | |
| 5.458.102 | 1.307.355 | 527.260 | 1.508.150 | 1.277.662 | 1.875.488 | 666.481 | 1.289.122 | 1.306.092 | 1.321.454 | 431.327 | 554.496 | 600.681 | 2.381.086 | |
| -31.350.468 | -18.130.944 | 5.699.853 | 63.859.017 | 63.359.875 | 16.253.277 | 52.780.599 | 134.526.513 | 101.272.430 | 69.912.959 | -189.835.088 | -135.600.255 | -54.798.434 | -33.007.064 | |
| 0 | 0 | 0 | 757.756.886 | 479.384.505 | 219.887.406 | 992.405.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 580.986 | -333.354 | -6.130.083 | 1.355.963 | 1.279.699 | -2.463.761 | 874.996 | 5.214.351 | 593.904 | 1.679.635 | 4.703.735 | 142.652.620 | 129.558.584 | 12.500.572 | |
| 580.986 | -333.354 | -6.130.083 | 1.355.963 | 1.279.699 | -2.463.761 | 874.996 | 5.214.351 | 593.904 | 1.679.635 | 4.703.735 | 142.652.620 | 129.558.584 | 12.500.572 | |
| 580.986 | -333.354 | -6.130.083 | 1.355.963 | 1.279.699 | -2.463.761 | 874.996 | 5.214.351 | 593.904 | 1.679.635 | 4.703.735 | 142.652.620 | 129.558.584 | 12.500.572 | |
| 488.323.041 | 261.290.006 | 749.175.999 | 535.769.623 | 543.609.468 | 225.361.759 | 377.038.887 | 435.124.732 | 274.949.000 | 151.837.146 | 751.214.946 | 65.893.960 | 158.478.126 | 69.284.031 | |
| 424.346.001 | 175.549.475 | 1.849.101.619 | 514.175.315 | 435.021.755 | 70.221.026 | 1.074.232.515 | 657.457.166 | 419.629.309 | 205.757.760 | 3.811.143.710 | 252.995.273 | 193.374.463 | 54.000.918 | |
| 103.393.301 | 112.180.661 | -777.949.980 | 83.335.654 | 204.594.189 | 167.647.169 | -324.384.101 | -81.806.714 | -43.953.082 | 223.873 | -3.705.064.138 | -176.969.672 | -51.496.234 | 8.439.613 | |
| 1.355.898 | 430.904 | 1.252.458 | 608.659 | 266.563 | 75.142 | 386.024 | 272.848 | 114.259 | 77.164 | 1.129.156 | 833.720 | 492.668 | 200.646 | |
| 5.458.102 | 1.307.355 | 1.957.378 | 1.508.150 | 1.277.662 | 1.875.488 | 1.245.444 | 1.289.122 | 1.306.092 | 1.321.454 | 894.381 | 554.496 | 600.681 | 2.381.086 | |
| 52.513.830 | 42.894.482 | -832.051.610 | 118.035.475 | 89.146.529 | 141.234.147 | -299.097.956 | -45.301.546 | -18.922.798 | -470.631 | -3.471.323.323 | -178.357.888 | -52.589.583 | 5.857.881 | |
| 527.739.302 | 287.730.136 | 1.071.151.639 | 597.510.969 | 639.615.944 | 237.868.195 | 749.848.414 | 575.650.452 | 375.676.227 | 205.981.633 | 106.079.572 | 76.025.601 | 141.878.229 | 62.440.531 | |
| 7.022.010 | -25.763.594 | -321.005.777 | -34.256.528 | -70.744.920 | -12.506.436 | -372.809.527 | -141.108.591 | -101.036.427 | -54.144.487 | 648.757.703 | -10.874.656 | 16.336.971 | 8.874.996 | |
| 534.761.312 | 261.966.542 | 750.145.862 | 563.254.441 | 568.871.024 | 225.361.759 | 377.038.887 | 434.541.861 | 274.639.800 | 151.837.146 | 754.837.275 | 65.150.945 | 158.215.200 | 71.315.527 | |
| -46.438.271 | -676.536 | -969.863 | -27.484.818 | -25.261.556 | 0 | 0 | 582.871 | 309.200 | 0 | -3.622.329 | 743.015 | 262.926 | -2.031.496 | |
| -8.731.681 | 0 | -8.186.829 | -6.443.283 | -3.102.842 | -180.343 | -87.060 | -83.427 | -77.603 | 0 | -529.547 | -469.872 | -431.393 | -397.946 | |
| -1.935.637 | -1.808.866 | -906.740 | 0 | 0 | 0 | -2.806.612 | -2.030.637 | -1.345.498 | -1.269.257 | -1.072.222.411 | -190.464 | -100.096 | -2.752.945 | |
| -10.667.318 | -1.808.866 | -9.093.569 | -6.443.283 | -3.102.842 | -180.343 | -2.893.672 | -2.114.064 | -1.423.101 | -1.269.257 | -1.072.751.958 | -660.336 | -531.489 | -3.150.891 | |
| 477.655.723 | 259.481.140 | 740.082.429 | 529.326.340 | 540.506.626 | 225.181.416 | 374.145.215 | 433.010.668 | 273.525.899 | 150.567.889 | -321.537.012 | 65.233.624 | 157.946.637 | 66.133.140 | |
| -33.213 | 0 | 0 | -19.189.349 | -5.142 | 0 | -14.159.674 | -13.539.026 | -12.676.650 | -11.903.945 | -3.355.874 | -4.830.640 | -5.467.722 | 11.528.570 | |
| -514.250.404 | 0 | -598.832.706 | -478.235.310 | -598.832.707 | 0 | -365.696.251 | -281.433.826 | 0 | 0 | -194.018.280 | -91.391.349 | -52.490.197 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 69.628.724 | 22.078.012 | 60.605.564 | 45.396.069 | 51.495.412 | 15.755.587 | 96.696.995 | 52.307.495 | 20.135.466 | 2.399.211 | 57.067.546 | 37.372.708 | 22.722.791 | 13.012.063 | |
| -444.654.893 | 22.078.012 | -538.227.142 | -452.028.590 | -547.342.437 | 15.755.587 | -283.158.931 | -242.665.357 | 7.458.816 | -9.504.734 | -140.306.608 | -58.849.281 | -35.235.128 | 24.540.633 | |
| 33.000.830 | 281.559.152 | 201.855.288 | 77.297.750 | -6.835.811 | 240.937.003 | 90.986.284 | 190.345.311 | 280.984.715 | 141.063.155 | -461.843.620 | 6.384.343 | 122.711.509 | 90.673.773 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 33.000.830 | 281.559.152 | 201.855.288 | 77.297.750 | -6.835.811 | 240.937.003 | 90.986.284 | 190.345.311 | 280.984.715 | 141.063.155 | -461.843.620 | 6.384.343 | 122.711.509 | 90.673.773 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 290.964.405 | 271.893.578 | 141.498.453 | 115.145.068 | 141.498.454 | 132.224.150 | 10.436.483 | 10.000.920 | 9.302.801 | 8.775.671 | 394.570.739 | 225.334.867 | 193.984.058 | 178.944.019 | |
| 278.465.206 | 522.424.991 | 290.964.405 | 228.367.516 | 114.766.549 | 361.519.334 | 120.159.895 | 230.155.389 | 314.572.945 | 156.443.195 | 7.973.334 | 354.911.085 | 362.065.009 | 269.617.792 |

PAGYO Güncel Fiyat Değerlendirmesi
USC Markets Panora Gyo Hisse Senedi TL Fiyat Yorumları
19-10-2026 tarihinde Borsa Istanbul'da işlem gören Panora Gyo - PAGYO hisse fiyatı 106.9₺ kapanış fiyatı ile önceki güne göre %-4.89 düştü.
PAGYO hisse fiyatı son bir ayda %-11.65 değer kaybederek , 18-09-2026 tarihinde 121.0 Türk Lirasından 106.9 TL'e düştü.
PAGYO hisse fiyatı geçen yıl 17-10-2025 tarihinde 83.406 TL iken, bir yıl içinde %28.17 değer kazanarak, 106.9 TL'e yükseldi.
USC Markets PAGYO Hisse Yorumu (TL)
Panora Gyo hisse fiyatı, 50 günlük ve 100 günlük hareketli ortalama fiyatların altındadır. Yani orta ve uzun vadede PAGYO hissesi pekte iç açıcı değil. Yatırımcılar biraz dikkatli olsun, riskleri bir kez daha düşünsün.
USC Markets Panora Gyo Hisse Senedi Dolar Cinsinden Fiyat Yorumları
19-10-2026 tarihinde Borsa Istanbul'da işlem gören Panora Gyo - PAGYO hisse fiyatı 2.158$ kapanış fiyatı ile önceki güne göre dolar bazında %-4.93 düştü.
PAGYO hisse fiyatı son bir ayda dolar cinsinden %-13.02 değer kaybederek , 18-09-2026 tarihinde 2.481 Dolardan 2.158 Dolara düştü.
PAGYO hisse fiyatı geçen yıl 17-10-2025 tarihinde 1.991 USD iken, bir yıl içinde dolar cinsinden %8.39 değer kazanarak, 2.158 USD'e yükseldi.
USC Markets Panora Gyo - PAGYO Hisse Yorumu (USD)
Panora Gyo hisse dolar fiyatı, 50 günlük ve 100 günlük hareketli ortalama fiyatların altındadır. Yani dolar bazında orta ve uzun vadede PAGYO hissesi bu şekilde giderse olumsuz durumlar yaşanabilir. Hem TL cinsinde hem USD cinsinden para kaybetmemek lazım. Yatırımcılar biraz dikkatli olsun, riskleri bir kez daha düşünsün.
PANORA GAYRİMENKUL YATIRIM ORTAKLIĞI A.Ş. (PAGYO) şirket bilgileri
Finansal hesaplama dönemi: 2026/6
PAGYO hakkında
PANORA GAYRİMENKUL YATIRIM ORTAKLIĞI A.Ş., PAGYO koduyla Borsa İstanbul şirket listesinde yer alır. KAP genel bilgi formunda faaliyet alanı “Gayrimenkul Yatırım Ortaklığı” olarak açıklanır. KAP şirket listesinde kayıtlı şehir ANKARA olarak yer alır. 2026/6 temel analiz veri setinde şirketin sektörü GYO olarak sınıflandırılmıştır.
PAGYO değerleme göstergeleri
2026/6 bilanço dönemiyle hesaplanan verilerde PAGYO fiyat/kazanç (F/K) oranı 4,78 seviyesindedir. Piyasa değeri/defter değeri (PD/DD) oranı 0,52 olarak hesaplanmıştır. Firma değeri/FAVÖK oranı 10,87 düzeyindedir. Hisse başına defter değeri 204,36 TL'dir.
PAGYO kârlılık görünümü
2026/6 bilanço dönemiyle hesaplanan verilerde Net kâr marjı %144 olarak hesaplanmıştır. Brüt kâr marjı %78 olarak hesaplanmıştır. Faaliyet kâr marjı %167 olarak hesaplanmıştır. Özkaynak kârlılığı (ROE) %16 olarak hesaplanmıştır. Varlık kârlılığı %11 olarak hesaplanmıştır.
PAGYO likidite ve finansman yapısı
2026/6 bilanço dönemiyle hesaplanan verilerde Cari oran 2,06 seviyesindedir. Likidite oranı 2,06 olarak hesaplanmıştır. Nakit oranı 1,45 düzeyindedir. Borç/özsermaye oranı 0,1 olarak kaydedilmiştir. Toplam kaynaklar içindeki borç payı %9 düzeyindedir.
PAGYO faaliyet verimliliği
2026/6 bilanço dönemiyle hesaplanan verilerde Alacak devir hızı 38,42 olarak hesaplanmıştır. Satışların tahsil edilme süresi 9,37 gündür.
PAGYO Haberleri
Bu hisseyle ilgili haberleri Google’da arayın.
GYO sektöründeki diğer hisseler
AHSGY hedef fiyat · AAGYO hedef fiyat · EDIP hedef fiyat · AKMGY hedef fiyat · MHRGY hedef fiyat · AKSGY hedef fiyat · TRGYO hedef fiyat · RGYAS hedef fiyat
Tüm hisselerin hedef fiyatları · En yüksek potansiyelli hisseler
Veriler ve model riskleri
Model çıktıları kullanılan veri ve yönteme bağlıdır. Gerçekleşen fiyatlardan farklı olabilir. Eksik veya gecikmeli veriler sonuçları etkileyebilir. Geçmiş dönem uyumu gelecekteki performansı garanti etmez. Yalnızca bu sayfadaki verilere dayanarak yatırım kararı vermeyin.