IDGYO Hisse Hedef Fiyatı 2026–2027 ve Analizi
IDGYO için modellerin 2026 sonu ortalama hedef fiyatı 2,23 TL; son kapanış 1,95 TL (19 Ekim 2026).
2026/6 bilançosunda (ilk 6 ay) satış gelirleri geçen yılın aynı dönemine göre %26,6 arttı; ana ortaklık net zararı 81 milyon TL oldu (geçen yıl zarar 41 milyon TL).
Temel analiz puanında GYO sektöründeki 58 hisse arasında 57. sırada.
Teknik Analiz ile İdealist Gyo Yapay Zeka Analizi

İdealist Gyo (IDGYO) için teknik yapay zekâ tahmininin ilk 30 takvim günü ücretsizdir. Önizleme 18.11.2026 tarihine kadar olan tahminleri kapsar.
Yapay zekâ tahminleri yeni veriler geldikçe değişebilir. Yatırım tavsiyesi değildir.
IDGYO Teknik Gösterge Analizi

Grafikte 19.08.2026 ve sonrası abonelere özeldir. Teknik analiz açıklamaları ücretsizdir.
IDGYO teknik analizi, 19 Ekim 2026 tarihli son veriye dayanır. Son kapanış 1,95 TL.
Önceki işlem gününe göre fiyat %6,25 düştü.
Göstergeler karışık bir görünüm sunuyor: RSI nötr, MACD sinyal çizgisinin üzerinde, kısa ortalama uzun ortalamanın altında, fiyat düşen çizginin altında.
14 günlük Wilder RSI 33,53 ile 30–70 arasındaki nötr bölgede.
Son 100 işlem günündeki son RSI geçişi 1 Ekim 2026 tarihinde (12 işlem günü önce) oldu: gösterge 30’un üzerine çıkarak aşırı satım bölgesinden çıktı; RSI 31,13 idi. O günün kapanışından bu yana fiyat %8,45 düştü.
MACD sinyal çizgisinin üzerinde ve sıfırın altında.
Son MACD kesişimi 6 Ekim 2026 tarihinde (9 işlem günü önce) yukarı yönde gerçekleşti.
7 günlük kapanış ortalaması 2,13 TL, 21 günlük ortalama 2,18 TL. Kısa dönem ortalaması uzun dönem ortalamasının altında.
Son 20 işlem gününde kapanış fiyatı %20,41 düştü.
Son 150 işlem gününün fiyat aralığı 1,93–5,50 TL. Kapanış dönem dibinin %1,04 üzerinde, zirvesinin %64,55 altında.
Göstergeler ne anlatır?
RSI fiyat hareketlerinin gücünü; MACD ve ortalamalar kısa ve uzun dönem hareketlerinin ilişkisini gösterir.
Göstergeler gelecekteki yönü garanti etmez; yatırım tavsiyesi değildir.
IDGYO Destek Direnç Analizi

Grafikte 19.08.2026 ve sonrası abonelere özeldir. Teknik analiz açıklamaları ücretsizdir.

Grafikte 19.08.2026 ve sonrası abonelere özeldir. Teknik analiz açıklamaları ücretsizdir.
IDGYO hisse grafiğinde yeşil eğik çizgiler yükselen, kırmızı eğik çizgiler düşen fiyat dalgalarını gösterir. Kesikli yatay çizgiler destek ve direnç seviyeleridir. Bir çizginin aşılması tek başına fiyatın sonraki yönünü belirlemez.
IDGYO Yorum - Destek ve Direnç Fiyatları
IDGYO destek ve direnç seviyeleri, 19 Ekim 2026 verileriyle son 150 işlem gününden hesaplandı.
En yakın destek 1,93 TL; son kapanışın %1,03 aşağısında.
En yakın direnç 2,40 TL; son kapanışın %23,08 yukarısında.
29 Haziran 2026 tarihinden başlayan düşen çizginin güncel değeri 2,14 TL; fiyat çizginin altında.
| Destek | Temas sayısı | Direnç | Temas sayısı |
|---|---|---|---|
| 1,93 TL | 1 | 2,40 TL | 1 |
| — | — | 3,25 TL | 2 |
| — | — | 3,49 TL | 1 |
Temas sayısı dip ve tepe noktalarının sayısıdır, başarı olasılığı değildir. Eğik çizgilerin sağa uzatılması mevcut eğimin devamını gösterir.
IDGYO Temel Analiz ve Finansal Görünüm
Finansal görünüm
Şirketleri aynı sektör içinde karşılaştırarak değerlendirin.
Temel analiz sırası 614 hisse içinde . sırada
Sırayı ve puanları görmek için abone olun.
Finansal oranlar
Likidite, kârlılık, borç yapısı ve değerleme
Likidite
Kısa vadeli ödeme gücü
- Nakit oranı
- 0
- Cari oran
- 0,24
- Likidite oranı
- 0,24
Kârlılık
Gelirin kâra dönüşümü
- Net kâr marjı
- -653%
- Brüt kâr marjı
- -19%
- Faaliyet kâr marjı
- -305%
Sermaye ve borç
Finansman yapısı
- Özsermaye oranı
- 26%
- Borç / özsermaye
- 2,86
- Borç oranı
- 74%
Değerleme
Fiyatın finansal verilere oranı
- Fiyat / kazanç
- -1,41
- Firma değeri / FAVÖK
- -30,08
- Piyasa değeri / defter değeri
- 1,42
Bilanço ve gelir eğilimleri
Şirketin geçmiş dönemlerdeki finansal gelişimi
Çeyreklik net kâr / zarar
ÇeyreklikÇeyreklik faaliyet kârı
ÇeyreklikÇeyreklik satış gelirleri
ÇeyreklikNakit ve nakit benzerleri
Dönem sonuKısa vadeli yükümlülükler
Dönem sonuÖzkaynaklar
Dönem sonuÇeyreklik veriler dönemler arası farkla, değerleme oranları son dört çeyrek toplamıyla hesaplanır. Eksik oranlar “—” ile gösterilir. Puanlar gerçekleşme olasılığı değildir.
IDGYO Şirketi Finansal Verileri
Bir kaleme tıklayarak dönem grafiğini açın.
437 finansal kalem · 14 dönem| Finansal kalem | 2026/6 | 2026/3 | 2025/12 | 2025/9 | 2025/6 | 2025/3 | 2024/12 | 2024/9 | 2024/6 | 2024/3 | 2023/12 | 2023/9 | 2023/6 | 2023/3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 114.970.882 | 61.388.824 | 80.545.299 | 166.224.969 | 160.077.899 | 121.521.843 | 148.027.022 | 126.758.417 | 86.590.376 | 122.259.176 | 320.544.445 | 133.020.088 | 110.335.380 | 72.462.336 | |
| 360.778 | 187.368 | 1.691.596 | 170.338 | 3.648.802 | 113.106 | 3.413.983 | 46.293.615 | 85.269 | 22.306.137 | 464.753 | 1.356.436 | 882.229 | 5.117.390 | |
| 443.251 | 1.098.402 | 857.223 | 598.937 | 0 | 344.431 | 450.831 | 344.429 | 0 | 469.827 | 18.657.020 | 10.292.847 | 0 | 151.619 | |
| 668.498 | 643.444 | 2.376.855 | 2.137.593 | 2.126.909 | 2.122.205 | 1.992.126 | 1.428.843 | 1.428.316 | 1.425.357 | 118.372 | 107.097 | 73.532 | 73.532 | |
| 0 | 596.026 | 10.160.237 | 8.267.943 | 37.444.354 | 37.106.489 | 45.869.213 | 6.194.713 | 17.560.417 | 22.934.961 | 173.495.519 | 77.776.675 | 60.852.405 | 29.353.786 | |
| 113.498.355 | 58.863.584 | 65.459.388 | 155.050.158 | 116.857.834 | 81.835.612 | 96.300.869 | 72.496.817 | 67.516.374 | 75.122.894 | 127.808.781 | 43.487.033 | 48.527.214 | 37.766.009 | |
| 114.970.882 | 61.388.824 | 80.545.299 | 166.224.969 | 160.077.899 | 121.521.843 | 148.027.022 | 126.758.417 | 86.590.376 | 122.259.176 | 320.544.445 | 133.020.088 | 110.335.380 | 72.462.336 | |
| 678.140.892 | 972.198.592 | 626.307.993 | 478.581.332 | 426.288.138 | 386.219.696 | 446.342.850 | 308.691.256 | 260.979.321 | 228.300.159 | 292.932.029 | 105.728.092 | 103.984.953 | 103.987.939 | |
| 0 | 46.634 | 42.410 | 29.047 | 28.373 | 37.878 | 45.434 | 32.854 | 27.190 | 27.581 | 39.419 | 10.685 | 10.685 | 10.685 | |
| 626.316.100 | 584.643.227 | 625.638.981 | 371.660.412 | 345.716.523 | 327.122.886 | 387.847.059 | 286.584.948 | 243.014.176 | 213.609.394 | 263.639.968 | 105.556.847 | 103.811.117 | 103.811.117 | |
| 451.953 | 387.508.731 | 626.602 | 106.891.873 | 80.543.242 | 59.058.932 | 58.450.357 | 10.520.240 | 7.645.751 | 6.289.037 | 7.621.760 | 160.560 | 163.151 | 166.137 | |
| 51.372.839 | 0 | 0 | 0 | 0 | 0 | 0 | 11.542.050 | 10.292.204 | 8.374.147 | 21.630.882 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 11.164 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 793.111.774 | 1.033.587.416 | 706.853.292 | 644.806.301 | 586.366.037 | 507.741.539 | 594.369.872 | 435.449.673 | 347.569.697 | 350.559.335 | 613.476.474 | 238.748.180 | 214.320.333 | 176.450.275 | |
| 472.267.488 | 356.670.828 | 385.165.832 | 259.622.253 | 226.835.375 | 164.663.506 | 210.940.832 | 133.963.496 | 136.218.754 | 126.459.874 | 240.730.475 | 106.793.839 | 82.897.726 | 55.048.808 | |
| 333.606.936 | 239.771.960 | 212.504.384 | 151.027.993 | 115.728.243 | 76.487.535 | 98.497.853 | 85.281.778 | 94.509.015 | 83.156.349 | 93.330.298 | 24.476.673 | 14.679.134 | 13.876.599 | |
| 901.039 | 47.585 | 284.468 | 230.045 | 274.194 | 0 | 93.888 | 12.377 | 120.595 | 14.742 | 178.691 | 30.895 | 184.631 | 35.723 | |
| 42.650.187 | 26.168.140 | 67.476.433 | 30.653.888 | 53.718.431 | 81.745.137 | 98.518.031 | 41.956.231 | 36.527.873 | 41.245.839 | 19.310.621 | 14.380.038 | 19.663.672 | 21.513.803 | |
| 73.076.691 | 73.076.691 | 86.053.994 | 73.146.091 | 53.057.060 | 4.826.860 | 6.907.947 | 5.588.530 | 4.352.091 | 1.058.668 | 10.133.303 | 0 | 6.304 | 95.485 | |
| 5.637.999 | 3.431.091 | 3.632.810 | 3.091.056 | 2.403.921 | 7.279 | 0 | 415.928 | 9.164 | 0 | 116.001.841 | 66.172.384 | 44.500.064 | 18.836.430 | |
| 291.445 | 926.803 | 929.954 | 487.402 | 537.985 | 875.803 | 388.526 | 192.765 | 161.822 | 283.545 | 317.525 | 255.947 | 196.838 | 110.844 | |
| 16.103.191 | 13.248.558 | 14.283.789 | 985.778 | 1.115.541 | 720.892 | 6.534.586 | 515.887 | 538.194 | 700.731 | 1.458.196 | 1.477.902 | 3.667.083 | 579.924 | |
| 472.267.488 | 356.670.828 | 385.165.832 | 259.622.253 | 226.835.375 | 164.663.506 | 210.940.832 | 133.963.496 | 136.218.754 | 126.459.874 | 240.730.475 | 106.793.839 | 82.897.726 | 55.048.808 | |
| 115.287.992 | 173.303.967 | 98.931.680 | 87.525.545 | 61.796.545 | 57.134.317 | 36.534.226 | 16.260.220 | 32.364.242 | 46.846.220 | 39.061.776 | 766.244 | 721.298 | 828.230 | |
| 114.564.376 | 85.391.198 | 80.578.329 | 26.322.912 | 19.927.258 | 22.162.279 | 3.937.345 | 15.895.229 | 32.049.060 | 46.528.310 | 38.628.185 | 0 | 0 | 0 | |
| 723.616 | 566.551 | 738.547 | 658.743 | 649.654 | 597.739 | 554.951 | 364.991 | 315.182 | 317.910 | 433.591 | 593.345 | 379.023 | 538.589 | |
| 0 | 87.346.218 | 17.614.804 | 60.543.890 | 41.219.633 | 34.374.299 | 32.041.930 | 0 | 0 | 0 | 0 | 172.899 | 342.275 | 289.641 | |
| 205.556.294 | 503.612.621 | 222.755.779 | 297.658.503 | 297.734.117 | 285.943.716 | 346.894.814 | 285.225.957 | 178.986.701 | 177.253.241 | 333.684.223 | 131.188.097 | 130.701.309 | 120.573.237 | |
| 205.556.294 | 503.612.621 | 222.755.779 | 297.658.503 | 297.734.117 | 285.943.716 | 346.894.814 | 285.225.957 | 178.986.701 | 177.253.241 | 333.684.223 | 131.188.097 | 130.701.309 | 120.573.237 | |
| 150.000.000 | 150.000.000 | 150.000.000 | 150.000.000 | 150.000.000 | 150.000.000 | 150.000.000 | 150.000.000 | 50.000.000 | 50.000.000 | 50.000.000 | 50.000.000 | 50.000.000 | 50.000.000 | |
| 3.260.400 | 3.046.721 | 3.260.360 | 2.653.134 | 2.467.931 | 2.328.089 | 2.768.684 | 1.990.437 | 1.325.744 | 1.222.956 | 1.534.532 | 318.597 | 318.597 | 318.597 | |
| 3.073.339 | 2.871.920 | 3.073.302 | 2.500.915 | 2.326.337 | 2.194.519 | 2.609.835 | 22.912.576 | 21.036.240 | 19.405.251 | 24.384.277 | 9.893.461 | 9.893.461 | 288.543 | |
| -469.558.626 | -200.824.071 | -395.839.908 | -282.919.943 | -263.164.246 | -248.247.245 | -91.008.083 | -65.426.717 | -60.068.852 | -55.411.573 | -60.609.727 | 69.948.057 | 67.632.941 | 65.901.991 | |
| -81.172.680 | -2.270.847 | -137.587.013 | -34.807.493 | -11.412.407 | -5.704.689 | -204.219.177 | -131.951.864 | -109.244.588 | -88.564.785 | -8.919.239 | 1.001.249 | 2.785.643 | 4.227.471 | |
| 599.953.861 | 550.788.898 | 573.211.332 | 460.231.890 | 417.516.502 | 385.373.042 | 440.405.062 | 307.701.525 | 275.938.157 | 250.601.392 | 327.294.380 | 26.733 | 70.667 | -163.365 | |
| 793.111.774 | 1.033.587.416 | 706.853.292 | 644.806.301 | 586.366.037 | 507.741.539 | 594.369.872 | 435.449.673 | 347.569.697 | 350.559.335 | 613.476.474 | 238.748.180 | 214.320.333 | 176.450.275 | |
| 2.427.566 | 1.157.132 | 31.246.206 | 24.417.849 | 1.917.155 | 863.546 | 102.346.082 | 97.308.070 | 114.225.859 | 100.301.518 | 20.085.148 | 1.557.116 | 776.649 | 294.946 | |
| 0 | 0 | -37.889.297 | -29.036.956 | 0 | 0 | -210.693.765 | -197.698.512 | -203.345.838 | -181.502.683 | -27.138.906 | 0 | 0 | 0 | |
| 2.427.566 | 1.157.132 | -6.643.091 | -4.619.107 | 1.917.155 | 863.546 | -108.347.683 | -100.390.442 | -89.119.979 | -81.201.165 | -7.053.758 | 1.557.116 | 776.649 | 294.946 | |
| 2.427.566 | 1.157.132 | -6.643.091 | -4.619.107 | 1.917.155 | 863.546 | -108.347.683 | -100.390.442 | -89.119.979 | -81.201.165 | -7.053.758 | 1.557.116 | 776.649 | 294.946 | |
| -11.796.525 | -5.780.697 | -22.418.866 | -13.146.037 | -10.928.542 | -5.296.463 | -16.283.342 | -12.126.666 | -7.245.849 | -4.054.147 | -12.374.406 | -8.746.289 | -5.384.652 | -2.820.209 | |
| 2.168.464 | 3.191.702 | 219.614 | 1.335.506 | 972.068 | 37.653 | 17.855.240 | 268.869 | 416.900 | 553.404 | 13.428.154 | 13.735.158 | 15.287.423 | 15.433.779 | |
| -65.735.892 | -61.335.092 | -3.562.874 | -340.405 | -346.433 | -513.507 | -1.048.325 | -929.625 | -914.676 | -937.302 | -2.655.825 | -2.665.433 | -2.873.380 | -2.626.490 | |
| -72.936.387 | -62.766.955 | -32.405.218 | -16.770.043 | -8.385.752 | -4.908.771 | -107.824.110 | -113.177.864 | -96.863.604 | -85.639.210 | -8.655.835 | 3.880.552 | 7.806.040 | 10.282.026 | |
| -9.368.959 | -4.623.565 | -29.061.957 | -17.765.144 | -9.011.387 | -4.432.917 | -124.631.025 | -112.517.108 | -96.365.828 | -85.255.312 | -19.428.164 | -7.189.173 | -4.608.003 | -2.525.263 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.303.539 | 0 | 0 | 0 | |
| -128.009.364 | 0 | -150.830.156 | 0 | -47.578.373 | 0 | -10.790.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -200.945.751 | -62.766.955 | -183.235.374 | -16.770.043 | -55.964.125 | -4.908.771 | -118.614.609 | -113.177.864 | -96.863.604 | -85.639.210 | 4.647.704 | 3.880.552 | 7.806.040 | 10.282.026 | |
| 179.815 | 0 | 2.515.844 | 0 | 7.672 | 40.443 | 11.578.781 | 7.394.799 | 4.237.334 | 2.595.266 | 520.716 | 426.785 | 389.684 | 102.774 | |
| 49.770.434 | 26.876.710 | 42.592.490 | 11.778.423 | 19.735.803 | 7.165.332 | -36.757.672 | -58.369.755 | -43.569.811 | -30.133.237 | -35.128.541 | -2.181.545 | -301.020 | -1.726.949 | |
| -128.009.364 | 0 | -150.830.156 | 0 | -47.578.373 | 0 | -10.790.499 | 0 | 0 | 0 | 13.303.539 | 0 | 0 | 0 | |
| -150.995.502 | -35.890.245 | -138.127.040 | -4.991.620 | -36.220.650 | 2.297.004 | -143.793.499 | -164.152.820 | -136.196.081 | -113.177.181 | -29.960.121 | 2.125.792 | 7.894.704 | 8.657.851 | |
| 69.822.822 | 33.619.398 | 540.026 | -29.815.873 | -4.644.018 | -9.765.937 | -60.425.678 | -11.746.665 | -11.338.118 | -9.125.751 | 21.040.882 | -2.453.083 | -3.096.273 | -2.943.031 | |
| 69.822.822 | 33.619.398 | 540.026 | -29.815.873 | -4.644.018 | -9.765.937 | -60.425.678 | -11.746.665 | -11.338.118 | -9.125.751 | 21.040.882 | -2.453.083 | -3.096.273 | -2.943.031 | |
| -81.172.680 | -2.270.847 | -137.587.013 | -34.807.493 | -40.864.668 | -7.468.933 | -204.219.177 | -175.899.485 | -147.534.199 | -122.302.932 | -8.919.239 | -327.291 | 4.798.431 | 5.714.820 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -81.172.680 | -2.270.847 | -137.587.013 | -34.807.493 | -40.864.668 | -7.468.933 | -204.219.177 | -175.899.485 | -147.534.199 | -122.302.932 | -8.919.239 | -327.291 | 4.798.431 | 5.714.820 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -81.172.680 | -2.270.847 | -137.587.013 | -34.807.493 | -40.864.668 | -7.468.933 | -204.219.177 | -175.899.485 | -147.534.199 | -122.302.932 | -8.919.239 | -327.291 | 4.798.431 | 5.714.820 | |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 72.178 | 0 | 106.670 | 312.226 | 0 | 251.438 | 128.966 | 91.496 | 55.273 | 24.276 | 65.237 | 43.533 | 28.492 | 13.461 | |
| 117.041 | 46.910 | 205.003 | 146.483 | 456.586 | 318.454 | 186.387 | 104.397 | 62.996 | 142.397 | 118.537 | 211.822 | 95.105 | 57.900 | |
| 49.770.434 | 26.876.710 | 42.592.490 | 11.778.423 | 19.735.803 | 7.165.332 | -36.757.672 | -58.369.755 | -43.569.811 | -30.133.237 | -35.128.541 | -2.181.545 | -301.020 | -1.726.949 | |
| 0 | 0 | 31.246.206 | 0 | 1.917.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -147.629.731 | -66.805.121 | -7.161.365 | -30.692.638 | -56.709.517 | -4.286.795 | 30.833.723 | 45.521.425 | -49.507.678 | -951.128 | -105.140.466 | -10.314.167 | -7.184.839 | 3.958.731 | |
| -81.172.680 | -2.270.847 | -137.587.012 | -34.807.493 | -40.864.668 | -7.468.933 | -204.219.177 | -175.899.485 | -147.534.199 | -122.302.932 | -8.919.239 | -327.291 | 4.798.431 | 5.639.776 | |
| 1.529.905 | -35.818.072 | 135.308 | 30.442.189 | 5.199.357 | 10.811.537 | 41.528.916 | 9.955.137 | 10.309.415 | 9.781.897 | -54.268.005 | -9.501.707 | -8.620.719 | -12.602.705 | |
| 72.178 | 0 | 106.670 | 312.226 | 0 | 251.438 | 128.966 | 91.496 | 55.273 | 24.276 | 65.237 | 43.533 | 28.492 | 13.461 | |
| -536.036 | 69.815 | 568.663 | 324.864 | 566.735 | 792.872 | -326.419 | -486.392 | -261.247 | -114.663 | -53.802 | 474.725 | 388.103 | 140.425 | |
| 1.993.763 | -35.887.887 | -540.025 | 29.805.099 | 4.632.622 | 9.767.227 | 41.726.370 | 10.350.033 | 10.515.389 | 9.872.284 | -54.279.440 | -10.019.965 | -9.037.314 | -12.756.591 | |
| -79.642.775 | -38.088.919 | -137.451.704 | -4.365.304 | -35.665.311 | 3.342.604 | -162.690.261 | -165.944.348 | -137.224.784 | -112.521.035 | -63.187.244 | -9.828.998 | -3.822.288 | -6.962.929 | |
| -68.218.609 | -28.794.200 | 130.290.339 | -26.327.334 | -22.478.292 | -8.705.233 | 192.868.213 | 211.465.773 | 140.324.466 | 111.453.939 | -83.209.240 | -7.987.500 | -6.901.078 | 4.443.413 | |
| -147.861.384 | -66.883.119 | -7.161.365 | -30.692.638 | -58.143.603 | -5.362.629 | 30.177.952 | 45.521.425 | 3.099.682 | -1.067.096 | -146.396.484 | -17.816.498 | -10.723.366 | -2.519.516 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.478.247 | |
| 102.479 | -45.245.347 | 1.441.021 | -51.193.145 | 0 | -13.220.546 | -48.603.023 | -4.554.404 | -1.488.147 | -49.460 | -6.830.645 | 0 | 0 | 0 | |
| -669.497 | 0 | -168.916.216 | 0 | 0 | -1.303.316 | -53.553.065 | -51.318.048 | -20.588.268 | -4.833.310 | -6.864.990 | -9.910.021 | -5.799.028 | -3.009.117 | |
| -567.018 | -45.245.347 | -167.475.194 | -51.193.145 | 0 | -14.523.862 | -102.156.088 | -55.872.452 | -22.076.415 | -4.882.770 | -13.695.635 | -9.910.021 | -5.799.028 | -3.009.117 | |
| -148.196.749 | -112.050.468 | -174.636.559 | -81.885.783 | -56.709.517 | -18.810.657 | -71.322.365 | -10.351.027 | -71.584.093 | -5.833.898 | -118.836.101 | -20.224.188 | -12.983.867 | 949.614 | |
| 155.701.597 | 51.066.803 | 172.630.497 | 79.330.877 | 58.839.444 | 16.275.650 | -69.086.622 | -28.365.622 | 71.261.251 | 36.562.518 | 107.289.458 | 10.824.935 | 2.744.890 | 1.797.315 | |
| -8.604.032 | 0 | 0 | 0 | 0 | 0 | 143.870.416 | 100.000.000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 59.668.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 147.097.565 | 110.735.084 | 172.630.497 | 79.330.877 | 58.839.444 | 16.275.650 | 74.783.794 | 71.634.378 | 71.261.251 | 36.562.518 | 107.289.458 | 10.824.935 | 2.744.890 | 1.797.315 | |
| -1.330.837 | -1.393.383 | -2.006.063 | -2.554.906 | 800.151 | -3.608.803 | 3.461.429 | 61.283.351 | -322.842 | 30.728.620 | -11.546.643 | -9.399.253 | -10.238.977 | 2.746.929 | |
| -1.330.837 | -1.393.383 | -2.006.063 | -2.554.906 | 800.151 | -3.608.803 | 3.461.429 | 61.283.351 | -322.842 | 30.728.620 | -11.546.643 | -9.399.253 | -10.238.977 | 2.746.929 | |
| 1.691.615 | 1.580.751 | 4.020.255 | 3.271.502 | 4.020.304 | 3.756.823 | 608.326 | 582.938 | 542.246 | 511.520 | 20.175.175 | 18.984.830 | 17.430.139 | 16.078.740 | |
| 360.778 | 187.368 | 1.691.596 | 170.338 | 4.820.455 | 148.020 | 3.413.985 | 61.706.616 | 115.155 | 30.805.628 | 464.753 | 2.026.310 | 1.513.880 | 8.622.564 | |
| 114.970.882 | 61.388.824 | 80.545.299 | 166.224.969 | 160.077.899 | 121.521.843 | 148.027.022 | 126.758.417 | 86.590.376 | 122.259.176 | 320.544.445 | 133.020.088 | 110.335.380 | 72.462.336 | |
| 360.778 | 187.368 | 1.691.596 | 170.338 | 3.648.802 | 113.106 | 3.413.983 | 46.293.615 | 85.269 | 22.306.137 | 464.753 | 1.356.436 | 882.229 | 5.117.390 | |
| 114.970.882 | 61.388.824 | 80.545.299 | 166.224.969 | 160.077.899 | 121.521.843 | 148.027.022 | 126.758.417 | 86.590.376 | 122.259.176 | 320.544.445 | 133.020.088 | 110.335.380 | 72.462.336 | |
| 360.778 | 187.368 | 1.691.596 | 170.338 | 3.648.802 | 113.106 | 3.413.983 | 46.293.615 | 85.269 | 22.306.137 | 464.753 | 1.356.436 | 882.229 | 5.117.390 | |
| 443.251 | 1.098.402 | 857.223 | 598.937 | 0 | 344.431 | 450.831 | 344.429 | 0 | 469.827 | 18.657.020 | 10.292.847 | 0 | 151.619 | |
| 668.498 | 643.444 | 2.376.855 | 2.137.593 | 2.126.909 | 2.122.205 | 1.992.126 | 1.428.843 | 1.428.316 | 1.425.357 | 118.372 | 107.097 | 73.532 | 73.532 | |
| 0 | 596.026 | 10.160.237 | 8.267.943 | 37.444.354 | 37.106.489 | 45.869.213 | 6.194.713 | 17.560.417 | 22.934.961 | 173.495.519 | 77.776.675 | 60.852.405 | 29.353.786 | |
| 113.498.355 | 58.863.584 | 65.459.388 | 155.050.158 | 116.857.834 | 81.835.612 | 96.300.869 | 72.496.817 | 67.516.374 | 75.122.894 | 127.808.781 | 43.487.033 | 48.527.214 | 37.766.009 | |
| 114.970.882 | 61.388.824 | 80.545.299 | 166.224.969 | 160.077.899 | 121.521.843 | 148.027.022 | 126.758.417 | 86.590.376 | 122.259.176 | 320.544.445 | 133.020.088 | 110.335.380 | 72.462.336 | |
| 678.140.892 | 972.198.592 | 626.307.993 | 478.581.332 | 426.288.138 | 386.219.696 | 446.342.850 | 308.691.256 | 260.979.321 | 228.300.159 | 292.932.029 | 105.728.092 | 103.984.953 | 103.987.939 | |
| 0 | 46.634 | 42.410 | 29.047 | 28.373 | 37.878 | 45.434 | 32.854 | 27.190 | 27.581 | 39.419 | 10.685 | 10.685 | 10.685 | |
| 626.316.100 | 584.643.227 | 625.638.981 | 371.660.412 | 345.716.523 | 327.122.886 | 387.847.059 | 286.584.948 | 243.014.176 | 213.609.394 | 263.639.968 | 105.556.847 | 103.811.117 | 103.811.117 | |
| 451.953 | 387.508.731 | 626.602 | 106.891.873 | 80.543.242 | 59.058.932 | 58.450.357 | 10.520.240 | 7.645.751 | 6.289.037 | 7.621.760 | 160.560 | 163.151 | 166.137 | |
| 51.372.839 | 0 | 0 | 0 | 0 | 0 | 0 | 11.542.050 | 10.292.204 | 8.374.147 | 21.630.882 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 11.164 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 793.111.774 | 1.033.587.416 | 706.853.292 | 644.806.301 | 586.366.037 | 507.741.539 | 594.369.872 | 435.449.673 | 347.569.697 | 350.559.335 | 613.476.474 | 238.748.180 | 214.320.333 | 176.450.275 | |
| 472.267.488 | 356.670.828 | 385.165.832 | 259.622.253 | 226.835.375 | 164.663.506 | 210.940.832 | 133.963.496 | 136.218.754 | 126.459.874 | 240.730.475 | 106.793.839 | 82.897.726 | 55.048.808 | |
| 333.606.936 | 239.771.960 | 212.504.384 | 151.027.993 | 115.728.243 | 76.487.535 | 98.497.853 | 85.281.778 | 94.509.015 | 83.156.349 | 93.330.298 | 24.476.673 | 14.679.134 | 13.876.599 | |
| 901.039 | 47.585 | 284.468 | 230.045 | 274.194 | 0 | 93.888 | 12.377 | 120.595 | 14.742 | 178.691 | 30.895 | 184.631 | 35.723 | |
| 42.650.187 | 26.168.140 | 67.476.433 | 30.653.888 | 53.718.431 | 81.745.137 | 98.518.031 | 41.956.231 | 36.527.873 | 41.245.839 | 19.310.621 | 14.380.038 | 19.663.672 | 21.513.803 | |
| 73.076.691 | 73.076.691 | 86.053.994 | 73.146.091 | 53.057.060 | 4.826.860 | 6.907.947 | 5.588.530 | 4.352.091 | 1.058.668 | 10.133.303 | 0 | 6.304 | 95.485 | |
| 5.637.999 | 3.431.091 | 3.632.810 | 3.091.056 | 2.403.921 | 7.279 | 0 | 415.928 | 9.164 | 0 | 116.001.841 | 66.172.384 | 44.500.064 | 18.836.430 | |
| 291.445 | 926.803 | 929.954 | 487.402 | 537.985 | 875.803 | 388.526 | 192.765 | 161.822 | 283.545 | 317.525 | 255.947 | 196.838 | 110.844 | |
| 16.103.191 | 13.248.558 | 14.283.789 | 985.778 | 1.115.541 | 720.892 | 6.534.586 | 515.887 | 538.194 | 700.731 | 1.458.196 | 1.477.902 | 3.667.083 | 579.924 | |
| 472.267.488 | 356.670.828 | 385.165.832 | 259.622.253 | 226.835.375 | 164.663.506 | 210.940.832 | 133.963.496 | 136.218.754 | 126.459.874 | 240.730.475 | 106.793.839 | 82.897.726 | 55.048.808 | |
| 115.287.992 | 173.303.967 | 98.931.680 | 87.525.545 | 61.796.545 | 57.134.317 | 36.534.226 | 16.260.220 | 32.364.242 | 46.846.220 | 39.061.776 | 766.244 | 721.298 | 828.230 | |
| 114.564.376 | 85.391.198 | 80.578.329 | 26.322.912 | 19.927.258 | 22.162.279 | 3.937.345 | 15.895.229 | 32.049.060 | 46.528.310 | 38.628.185 | 0 | 0 | 0 | |
| 723.616 | 566.551 | 738.547 | 658.743 | 649.654 | 597.739 | 554.951 | 364.991 | 315.182 | 317.910 | 433.591 | 593.345 | 379.023 | 538.589 | |
| 0 | 87.346.218 | 17.614.804 | 60.543.890 | 41.219.633 | 34.374.299 | 32.041.930 | 0 | 0 | 0 | 0 | 172.899 | 342.275 | 289.641 | |
| 205.556.294 | 503.612.621 | 222.755.779 | 297.658.503 | 297.734.117 | 285.943.716 | 346.894.814 | 285.225.957 | 178.986.701 | 177.253.241 | 333.684.223 | 131.188.097 | 130.701.309 | 120.573.237 | |
| 205.556.294 | 503.612.621 | 222.755.779 | 297.658.503 | 297.734.117 | 285.943.716 | 346.894.814 | 285.225.957 | 178.986.701 | 177.253.241 | 333.684.223 | 131.188.097 | 130.701.309 | 120.573.237 | |
| 150.000.000 | 150.000.000 | 150.000.000 | 150.000.000 | 150.000.000 | 150.000.000 | 150.000.000 | 150.000.000 | 50.000.000 | 50.000.000 | 50.000.000 | 50.000.000 | 50.000.000 | 50.000.000 | |
| 3.260.400 | 3.046.721 | 3.260.360 | 2.653.134 | 2.467.931 | 2.328.089 | 2.768.684 | 1.990.437 | 1.325.744 | 1.222.956 | 1.534.532 | 318.597 | 318.597 | 318.597 | |
| 3.073.339 | 2.871.920 | 3.073.302 | 2.500.915 | 2.326.337 | 2.194.519 | 2.609.835 | 22.912.576 | 21.036.240 | 19.405.251 | 24.384.277 | 9.893.461 | 9.893.461 | 288.543 | |
| -469.558.626 | -200.824.071 | -395.839.908 | -282.919.943 | -263.164.246 | -248.247.245 | -91.008.083 | -65.426.717 | -60.068.852 | -55.411.573 | -60.609.727 | 69.948.057 | 67.632.941 | 65.901.991 | |
| -81.172.680 | -2.270.847 | -137.587.013 | -34.807.493 | -11.412.407 | -5.704.689 | -204.219.177 | -131.951.864 | -109.244.588 | -88.564.785 | -8.919.239 | 1.001.249 | 2.785.643 | 4.227.471 | |
| 599.953.861 | 550.788.898 | 573.211.332 | 460.231.890 | 417.516.502 | 385.373.042 | 440.405.062 | 307.701.525 | 275.938.157 | 250.601.392 | 327.294.380 | 26.733 | 70.667 | -163.365 | |
| 793.111.774 | 1.033.587.416 | 706.853.292 | 644.806.301 | 586.366.037 | 507.741.539 | 594.369.872 | 435.449.673 | 347.569.697 | 350.559.335 | 613.476.474 | 238.748.180 | 214.320.333 | 176.450.275 | |
| 2.427.566 | 1.157.132 | 31.246.206 | 24.417.849 | 1.917.155 | 863.546 | 102.346.082 | 97.308.070 | 114.225.859 | 100.301.518 | 20.085.148 | 1.557.116 | 776.649 | 294.946 | |
| 0 | 0 | -37.889.297 | -29.036.956 | 0 | 0 | -210.693.765 | -197.698.512 | -203.345.838 | -181.502.683 | -27.138.906 | 0 | 0 | 0 | |
| 2.427.566 | 1.157.132 | -6.643.091 | -4.619.107 | 1.917.155 | 863.546 | -108.347.683 | -100.390.442 | -89.119.979 | -81.201.165 | -7.053.758 | 1.557.116 | 776.649 | 294.946 | |
| 2.427.566 | 1.157.132 | -6.643.091 | -4.619.107 | 1.917.155 | 863.546 | -108.347.683 | -100.390.442 | -89.119.979 | -81.201.165 | -7.053.758 | 1.557.116 | 776.649 | 294.946 | |
| -11.796.525 | -5.780.697 | -22.418.866 | -13.146.037 | -10.928.542 | -5.296.463 | -16.283.342 | -12.126.666 | -7.245.849 | -4.054.147 | -12.374.406 | -8.746.289 | -5.384.652 | -2.820.209 | |
| 2.168.464 | 3.191.702 | 219.614 | 1.335.506 | 972.068 | 37.653 | 17.855.240 | 268.869 | 416.900 | 553.404 | 13.428.154 | 13.735.158 | 15.287.423 | 15.433.779 | |
| -65.735.892 | -61.335.092 | -3.562.874 | -340.405 | -346.433 | -513.507 | -1.048.325 | -929.625 | -914.676 | -937.302 | -2.655.825 | -2.665.433 | -2.873.380 | -2.626.490 | |
| -72.936.387 | -62.766.955 | -32.405.218 | -16.770.043 | -8.385.752 | -4.908.771 | -107.824.110 | -113.177.864 | -96.863.604 | -85.639.210 | -8.655.835 | 3.880.552 | 7.806.040 | 10.282.026 | |
| -9.368.959 | -4.623.565 | -29.061.957 | -17.765.144 | -9.011.387 | -4.432.917 | -124.631.025 | -112.517.108 | -96.365.828 | -85.255.312 | -19.428.164 | -7.189.173 | -4.608.003 | -2.525.263 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.303.539 | 0 | 0 | 0 | |
| -128.009.364 | 0 | -150.830.156 | 0 | -47.578.373 | 0 | -10.790.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -200.945.751 | -62.766.955 | -183.235.374 | -16.770.043 | -55.964.125 | -4.908.771 | -118.614.609 | -113.177.864 | -96.863.604 | -85.639.210 | 4.647.704 | 3.880.552 | 7.806.040 | 10.282.026 | |
| 179.815 | 0 | 2.515.844 | 0 | 7.672 | 40.443 | 11.578.781 | 7.394.799 | 4.237.334 | 2.595.266 | 520.716 | 426.785 | 389.684 | 102.774 | |
| 49.770.434 | 26.876.710 | 42.592.490 | 11.778.423 | 19.735.803 | 7.165.332 | -36.757.672 | -58.369.755 | -43.569.811 | -30.133.237 | -35.128.541 | -2.181.545 | -301.020 | -1.726.949 | |
| -128.009.364 | 0 | -150.830.156 | 0 | -47.578.373 | 0 | -10.790.499 | 0 | 0 | 0 | 13.303.539 | 0 | 0 | 0 | |
| -150.995.502 | -35.890.245 | -138.127.040 | -4.991.620 | -36.220.650 | 2.297.004 | -143.793.499 | -164.152.820 | -136.196.081 | -113.177.181 | -29.960.121 | 2.125.792 | 7.894.704 | 8.657.851 | |
| 69.822.822 | 33.619.398 | 540.026 | -29.815.873 | -4.644.018 | -9.765.937 | -60.425.678 | -11.746.665 | -11.338.118 | -9.125.751 | 21.040.882 | -2.453.083 | -3.096.273 | -2.943.031 | |
| 69.822.822 | 33.619.398 | 540.026 | -29.815.873 | -4.644.018 | -9.765.937 | -60.425.678 | -11.746.665 | -11.338.118 | -9.125.751 | 21.040.882 | -2.453.083 | -3.096.273 | -2.943.031 | |
| -81.172.680 | -2.270.847 | -137.587.013 | -34.807.493 | -40.864.668 | -7.468.933 | -204.219.177 | -175.899.485 | -147.534.199 | -122.302.932 | -8.919.239 | -327.291 | 4.798.431 | 5.714.820 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -81.172.680 | -2.270.847 | -137.587.013 | -34.807.493 | -40.864.668 | -7.468.933 | -204.219.177 | -175.899.485 | -147.534.199 | -122.302.932 | -8.919.239 | -327.291 | 4.798.431 | 5.714.820 | |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -81.172.680 | -2.270.847 | -137.587.013 | -34.807.493 | -40.864.668 | -7.468.933 | -204.219.177 | -175.899.485 | -147.534.199 | -122.302.932 | -8.919.239 | -327.291 | 4.798.431 | 5.714.820 | |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 72.178 | 0 | 106.670 | 312.226 | 0 | 251.438 | 128.966 | 91.496 | 55.273 | 24.276 | 65.237 | 43.533 | 28.492 | 13.461 | |
| 117.041 | 46.910 | 205.003 | 146.483 | 456.586 | 318.454 | 186.387 | 104.397 | 62.996 | 142.397 | 118.537 | 211.822 | 95.105 | 57.900 | |
| 49.770.434 | 26.876.710 | 42.592.490 | 11.778.423 | 19.735.803 | 7.165.332 | -36.757.672 | -58.369.755 | -43.569.811 | -30.133.237 | -35.128.541 | -2.181.545 | -301.020 | -1.726.949 | |
| 0 | 0 | 31.246.206 | 0 | 1.917.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -147.629.731 | -66.805.121 | -7.161.365 | -30.692.638 | -56.709.517 | -4.286.795 | 30.833.723 | 45.521.425 | -49.507.678 | -951.128 | -105.140.466 | -10.314.167 | -7.184.839 | 3.958.731 | |
| -81.172.680 | -2.270.847 | -137.587.012 | -34.807.493 | -40.864.668 | -7.468.933 | -204.219.177 | -175.899.485 | -147.534.199 | -122.302.932 | -8.919.239 | -327.291 | 4.798.431 | 5.639.776 | |
| 1.529.905 | -35.818.072 | 135.308 | 30.442.189 | 5.199.357 | 10.811.537 | 41.528.916 | 9.955.137 | 10.309.415 | 9.781.897 | -54.268.005 | -9.501.707 | -8.620.719 | -12.602.705 | |
| 72.178 | 0 | 106.670 | 312.226 | 0 | 251.438 | 128.966 | 91.496 | 55.273 | 24.276 | 65.237 | 43.533 | 28.492 | 13.461 | |
| -536.036 | 69.815 | 568.663 | 324.864 | 566.735 | 792.872 | -326.419 | -486.392 | -261.247 | -114.663 | -53.802 | 474.725 | 388.103 | 140.425 | |
| 1.993.763 | -35.887.887 | -540.025 | 29.805.099 | 4.632.622 | 9.767.227 | 41.726.370 | 10.350.033 | 10.515.389 | 9.872.284 | -54.279.440 | -10.019.965 | -9.037.314 | -12.756.591 | |
| -79.642.775 | -38.088.919 | -137.451.704 | -4.365.304 | -35.665.311 | 3.342.604 | -162.690.261 | -165.944.348 | -137.224.784 | -112.521.035 | -63.187.244 | -9.828.998 | -3.822.288 | -6.962.929 | |
| -68.218.609 | -28.794.200 | 130.290.339 | -26.327.334 | -22.478.292 | -8.705.233 | 192.868.213 | 211.465.773 | 140.324.466 | 111.453.939 | -83.209.240 | -7.987.500 | -6.901.078 | 4.443.413 | |
| -147.861.384 | -66.883.119 | -7.161.365 | -30.692.638 | -58.143.603 | -5.362.629 | 30.177.952 | 45.521.425 | 3.099.682 | -1.067.096 | -146.396.484 | -17.816.498 | -10.723.366 | -2.519.516 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.478.247 | |
| 102.479 | -45.245.347 | 1.441.021 | -51.193.145 | 0 | -13.220.546 | -48.603.023 | -4.554.404 | -1.488.147 | -49.460 | -6.830.645 | 0 | 0 | 0 | |
| -669.497 | 0 | -168.916.216 | 0 | 0 | -1.303.316 | -53.553.065 | -51.318.048 | -20.588.268 | -4.833.310 | -6.864.990 | -9.910.021 | -5.799.028 | -3.009.117 | |
| -567.018 | -45.245.347 | -167.475.194 | -51.193.145 | 0 | -14.523.862 | -102.156.088 | -55.872.452 | -22.076.415 | -4.882.770 | -13.695.635 | -9.910.021 | -5.799.028 | -3.009.117 | |
| -148.196.749 | -112.050.468 | -174.636.559 | -81.885.783 | -56.709.517 | -18.810.657 | -71.322.365 | -10.351.027 | -71.584.093 | -5.833.898 | -118.836.101 | -20.224.188 | -12.983.867 | 949.614 | |
| 155.701.597 | 51.066.803 | 172.630.497 | 79.330.877 | 58.839.444 | 16.275.650 | -69.086.622 | -28.365.622 | 71.261.251 | 36.562.518 | 107.289.458 | 10.824.935 | 2.744.890 | 1.797.315 | |
| -8.604.032 | 0 | 0 | 0 | 0 | 0 | 143.870.416 | 100.000.000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 59.668.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 147.097.565 | 110.735.084 | 172.630.497 | 79.330.877 | 58.839.444 | 16.275.650 | 74.783.794 | 71.634.378 | 71.261.251 | 36.562.518 | 107.289.458 | 10.824.935 | 2.744.890 | 1.797.315 | |
| -1.330.837 | -1.393.383 | -2.006.063 | -2.554.906 | 800.151 | -3.608.803 | 3.461.429 | 61.283.351 | -322.842 | 30.728.620 | -11.546.643 | -9.399.253 | -10.238.977 | 2.746.929 | |
| -1.330.837 | -1.393.383 | -2.006.063 | -2.554.906 | 800.151 | -3.608.803 | 3.461.429 | 61.283.351 | -322.842 | 30.728.620 | -11.546.643 | -9.399.253 | -10.238.977 | 2.746.929 | |
| 1.691.615 | 1.580.751 | 4.020.255 | 3.271.502 | 4.020.304 | 3.756.823 | 608.326 | 582.938 | 542.246 | 511.520 | 20.175.175 | 18.984.830 | 17.430.139 | 16.078.740 | |
| 360.778 | 187.368 | 1.691.596 | 170.338 | 4.820.455 | 148.020 | 3.413.985 | 61.706.616 | 115.155 | 30.805.628 | 464.753 | 2.026.310 | 1.513.880 | 8.622.564 | |
| 114.970.882 | 61.388.824 | 80.545.299 | 166.224.969 | 160.077.899 | 121.521.843 | 148.027.022 | 126.758.417 | 86.590.376 | 122.259.176 | 320.544.445 | 133.020.088 | 110.335.380 | 72.462.336 | |
| 360.778 | 187.368 | 1.691.596 | 170.338 | 3.648.802 | 113.106 | 3.413.983 | 46.293.615 | 85.269 | 22.306.137 | 464.753 | 1.356.436 | 882.229 | 5.117.390 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 443.251 | 1.098.402 | 857.223 | 598.937 | 0 | 344.431 | 450.831 | 344.429 | 0 | 469.827 | 18.657.020 | 10.292.847 | 0 | 151.619 | |
| 668.498 | 643.444 | 2.376.855 | 2.137.593 | 2.126.909 | 2.122.205 | 1.992.126 | 1.428.843 | 1.428.316 | 1.425.357 | 118.372 | 107.097 | 73.532 | 73.532 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 596.026 | 10.160.237 | 8.267.943 | 37.444.354 | 37.106.489 | 45.869.213 | 6.194.713 | 17.560.417 | 22.934.961 | 173.495.519 | 77.776.675 | 60.852.405 | 29.353.786 | |
| 113.498.355 | 58.863.584 | 65.459.388 | 155.050.158 | 116.857.834 | 81.835.612 | 96.300.869 | 72.496.817 | 67.516.374 | 75.122.894 | 127.808.781 | 43.487.033 | 48.527.214 | 37.766.009 | |
| 114.970.882 | 61.388.824 | 80.545.299 | 166.224.969 | 160.077.899 | 121.521.843 | 148.027.022 | 126.758.417 | 86.590.376 | 122.259.176 | 320.544.445 | 133.020.088 | 110.335.380 | 72.462.336 | |
| 678.140.892 | 972.198.592 | 626.307.993 | 478.581.332 | 426.288.138 | 386.219.696 | 446.342.850 | 308.691.256 | 260.979.321 | 228.300.159 | 292.932.029 | 105.728.092 | 103.984.953 | 103.987.939 | |
| 0 | 46.634 | 42.410 | 29.047 | 28.373 | 37.878 | 45.434 | 32.854 | 27.190 | 27.581 | 39.419 | 10.685 | 10.685 | 10.685 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 626.316.100 | 584.643.227 | 625.638.981 | 371.660.412 | 345.716.523 | 327.122.886 | 387.847.059 | 286.584.948 | 243.014.176 | 213.609.394 | 263.639.968 | 105.556.847 | 103.811.117 | 103.811.117 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 451.953 | 387.508.731 | 626.602 | 106.891.873 | 80.543.242 | 59.058.932 | 58.450.357 | 10.520.240 | 7.645.751 | 6.289.037 | 7.621.760 | 160.560 | 163.151 | 166.137 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 51.372.839 | 0 | 0 | 0 | 0 | 0 | 0 | 11.542.050 | 10.292.204 | 8.374.147 | 21.630.882 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 11.164 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 793.111.774 | 1.033.587.416 | 706.853.292 | 644.806.301 | 586.366.037 | 507.741.539 | 594.369.872 | 435.449.673 | 347.569.697 | 350.559.335 | 613.476.474 | 238.748.180 | 214.320.333 | 176.450.275 | |
| 472.267.488 | 356.670.828 | 385.165.832 | 259.622.253 | 226.835.375 | 164.663.506 | 210.940.832 | 133.963.496 | 136.218.754 | 126.459.874 | 240.730.475 | 106.793.839 | 82.897.726 | 55.048.808 | |
| 333.606.936 | 239.771.960 | 212.504.384 | 151.027.993 | 115.728.243 | 76.487.535 | 98.497.853 | 85.281.778 | 94.509.015 | 83.156.349 | 93.330.298 | 24.476.673 | 14.679.134 | 13.876.599 | |
| 901.039 | 47.585 | 284.468 | 230.045 | 274.194 | 0 | 93.888 | 12.377 | 120.595 | 14.742 | 178.691 | 30.895 | 184.631 | 35.723 | |
| 42.650.187 | 26.168.140 | 67.476.433 | 30.653.888 | 53.718.431 | 81.745.137 | 98.518.031 | 41.956.231 | 36.527.873 | 41.245.839 | 19.310.621 | 14.380.038 | 19.663.672 | 21.513.803 | |
| 73.076.691 | 73.076.691 | 86.053.994 | 73.146.091 | 53.057.060 | 4.826.860 | 6.907.947 | 5.588.530 | 4.352.091 | 1.058.668 | 10.133.303 | 0 | 6.304 | 95.485 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.637.999 | 3.431.091 | 3.632.810 | 3.091.056 | 2.403.921 | 7.279 | 0 | 415.928 | 9.164 | 0 | 116.001.841 | 66.172.384 | 44.500.064 | 18.836.430 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 291.445 | 926.803 | 929.954 | 487.402 | 537.985 | 875.803 | 388.526 | 192.765 | 161.822 | 283.545 | 317.525 | 255.947 | 196.838 | 110.844 | |
| 16.103.191 | 13.248.558 | 14.283.789 | 985.778 | 1.115.541 | 720.892 | 6.534.586 | 515.887 | 538.194 | 700.731 | 1.458.196 | 1.477.902 | 3.667.083 | 579.924 | |
| 472.267.488 | 356.670.828 | 385.165.832 | 259.622.253 | 226.835.375 | 164.663.506 | 210.940.832 | 133.963.496 | 136.218.754 | 126.459.874 | 240.730.475 | 106.793.839 | 82.897.726 | 55.048.808 | |
| 115.287.992 | 173.303.967 | 98.931.680 | 87.525.545 | 61.796.545 | 57.134.317 | 36.534.226 | 16.260.220 | 32.364.242 | 46.846.220 | 39.061.776 | 766.244 | 721.298 | 828.230 | |
| 114.564.376 | 85.391.198 | 80.578.329 | 26.322.912 | 19.927.258 | 22.162.279 | 3.937.345 | 15.895.229 | 32.049.060 | 46.528.310 | 38.628.185 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 723.616 | 566.551 | 738.547 | 658.743 | 649.654 | 597.739 | 554.951 | 364.991 | 315.182 | 317.910 | 433.591 | 593.345 | 379.023 | 538.589 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 87.346.218 | 17.614.804 | 60.543.890 | 41.219.633 | 34.374.299 | 32.041.930 | 0 | 0 | 0 | 0 | 172.899 | 342.275 | 289.641 | |
| 205.556.294 | 503.612.621 | 222.755.779 | 297.658.503 | 297.734.117 | 285.943.716 | 346.894.814 | 285.225.957 | 178.986.701 | 177.253.241 | 333.684.223 | 131.188.097 | 130.701.309 | 120.573.237 | |
| 205.556.294 | 503.612.621 | 222.755.779 | 297.658.503 | 297.734.117 | 285.943.716 | 346.894.814 | 285.225.957 | 178.986.701 | 177.253.241 | 333.684.223 | 131.188.097 | 130.701.309 | 120.573.237 | |
| 150.000.000 | 150.000.000 | 150.000.000 | 150.000.000 | 150.000.000 | 150.000.000 | 150.000.000 | 150.000.000 | 50.000.000 | 50.000.000 | 50.000.000 | 50.000.000 | 50.000.000 | 50.000.000 | |
| 3.260.400 | 3.046.721 | 3.260.360 | 2.653.134 | 2.467.931 | 2.328.089 | 2.768.684 | 1.990.437 | 1.325.744 | 1.222.956 | 1.534.532 | 318.597 | 318.597 | 318.597 | |
| 3.073.339 | 2.871.920 | 3.073.302 | 2.500.915 | 2.326.337 | 2.194.519 | 2.609.835 | 22.912.576 | 21.036.240 | 19.405.251 | 24.384.277 | 9.893.461 | 9.893.461 | 288.543 | |
| -469.558.626 | -200.824.071 | -395.839.908 | -282.919.943 | -263.164.246 | -248.247.245 | -91.008.083 | -65.426.717 | -60.068.852 | -55.411.573 | -60.609.727 | 69.948.057 | 67.632.941 | 65.901.991 | |
| -81.172.680 | -2.270.847 | -137.587.013 | -34.807.493 | -11.412.407 | -5.704.689 | -204.219.177 | -131.951.864 | -109.244.588 | -88.564.785 | -8.919.239 | 1.001.249 | 2.785.643 | 4.227.471 | |
| 599.953.861 | 550.788.898 | 573.211.332 | 460.231.890 | 417.516.502 | 385.373.042 | 440.405.062 | 307.701.525 | 275.938.157 | 250.601.392 | 327.294.380 | 26.733 | 70.667 | -163.365 | |
| 793.111.774 | 1.033.587.416 | 706.853.292 | 644.806.301 | 586.366.037 | 507.741.539 | 594.369.872 | 435.449.673 | 347.569.697 | 350.559.335 | 613.476.474 | 238.748.180 | 214.320.333 | 176.450.275 | |
| 2.427.566 | 1.157.132 | 31.246.206 | 24.417.849 | 1.917.155 | 863.546 | 102.346.082 | 97.308.070 | 114.225.859 | 100.301.518 | 20.085.148 | 1.557.116 | 776.649 | 294.946 | |
| 0 | 0 | -37.889.297 | -29.036.956 | 0 | 0 | -210.693.765 | -197.698.512 | -203.345.838 | -181.502.683 | -27.138.906 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.427.566 | 1.157.132 | -6.643.091 | -4.619.107 | 1.917.155 | 863.546 | -108.347.683 | -100.390.442 | -89.119.979 | -81.201.165 | -7.053.758 | 1.557.116 | 776.649 | 294.946 | |
| 2.427.566 | 1.157.132 | -6.643.091 | -4.619.107 | 1.917.155 | 863.546 | -108.347.683 | -100.390.442 | -89.119.979 | -81.201.165 | -7.053.758 | 1.557.116 | 776.649 | 294.946 | |
| -11.796.525 | -5.780.697 | -22.418.866 | -13.146.037 | -10.928.542 | -5.296.463 | -16.283.342 | -12.126.666 | -7.245.849 | -4.054.147 | -12.374.406 | -8.746.289 | -5.384.652 | -2.820.209 | |
| 2.168.464 | 3.191.702 | 219.614 | 1.335.506 | 972.068 | 37.653 | 17.855.240 | 268.869 | 416.900 | 553.404 | 13.428.154 | 13.735.158 | 15.287.423 | 15.433.779 | |
| -65.735.892 | -61.335.092 | -3.562.874 | -340.405 | -346.433 | -513.507 | -1.048.325 | -929.625 | -914.676 | -937.302 | -2.655.825 | -2.665.433 | -2.873.380 | -2.626.490 | |
| -72.936.387 | -62.766.955 | -32.405.218 | -16.770.043 | -8.385.752 | -4.908.771 | -107.824.110 | -113.177.864 | -96.863.604 | -85.639.210 | -8.655.835 | 3.880.552 | 7.806.040 | 10.282.026 | |
| -9.368.959 | -4.623.565 | -29.061.957 | -17.765.144 | -9.011.387 | -4.432.917 | -124.631.025 | -112.517.108 | -96.365.828 | -85.255.312 | -19.428.164 | -7.189.173 | -4.608.003 | -2.525.263 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.303.539 | 0 | 0 | 0 | |
| -128.009.364 | 0 | -150.830.156 | 0 | -47.578.373 | 0 | -10.790.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -200.945.751 | -62.766.955 | -183.235.374 | -16.770.043 | -55.964.125 | -4.908.771 | -118.614.609 | -113.177.864 | -96.863.604 | -85.639.210 | 4.647.704 | 3.880.552 | 7.806.040 | 10.282.026 | |
| 179.815 | 0 | 2.515.844 | 0 | 7.672 | 40.443 | 11.578.781 | 7.394.799 | 4.237.334 | 2.595.266 | 520.716 | 426.785 | 389.684 | 102.774 | |
| 49.770.434 | 26.876.710 | 42.592.490 | 11.778.423 | 19.735.803 | 7.165.332 | -36.757.672 | -58.369.755 | -43.569.811 | -30.133.237 | -35.128.541 | -2.181.545 | -301.020 | -1.726.949 | |
| -128.009.364 | 0 | -150.830.156 | 0 | -47.578.373 | 0 | -10.790.499 | 0 | 0 | 0 | 13.303.539 | 0 | 0 | 0 | |
| -150.995.502 | -35.890.245 | -138.127.040 | -4.991.620 | -36.220.650 | 2.297.004 | -143.793.499 | -164.152.820 | -136.196.081 | -113.177.181 | -29.960.121 | 2.125.792 | 7.894.704 | 8.657.851 | |
| 69.822.822 | 33.619.398 | 540.026 | -29.815.873 | -4.644.018 | -9.765.937 | -60.425.678 | -11.746.665 | -11.338.118 | -9.125.751 | 21.040.882 | -2.453.083 | -3.096.273 | -2.943.031 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 69.822.822 | 33.619.398 | 540.026 | -29.815.873 | -4.644.018 | -9.765.937 | -60.425.678 | -11.746.665 | -11.338.118 | -9.125.751 | 21.040.882 | -2.453.083 | -3.096.273 | -2.943.031 | |
| -81.172.680 | -2.270.847 | -137.587.013 | -34.807.493 | -40.864.668 | -7.468.933 | -204.219.177 | -175.899.485 | -147.534.199 | -122.302.932 | -8.919.239 | -327.291 | 4.798.431 | 5.714.820 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -81.172.680 | -2.270.847 | -137.587.013 | -34.807.493 | -40.864.668 | -7.468.933 | -204.219.177 | -175.899.485 | -147.534.199 | -122.302.932 | -8.919.239 | -327.291 | 4.798.431 | 5.714.820 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -81.172.680 | -2.270.847 | -137.587.013 | -34.807.493 | -40.864.668 | -7.468.933 | -204.219.177 | -175.899.485 | -147.534.199 | -122.302.932 | -8.919.239 | -327.291 | 4.798.431 | 5.714.820 | |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 72.178 | 0 | 106.670 | 312.226 | 0 | 251.438 | 128.966 | 91.496 | 55.273 | 24.276 | 65.237 | 43.533 | 28.492 | 13.461 | |
| 117.041 | 46.910 | 205.003 | 146.483 | 456.586 | 318.454 | 186.387 | 104.397 | 62.996 | 142.397 | 118.537 | 211.822 | 95.105 | 57.900 | |
| 49.770.434 | 26.876.710 | 42.592.490 | 11.778.423 | 19.735.803 | 7.165.332 | -36.757.672 | -58.369.755 | -43.569.811 | -30.133.237 | -35.128.541 | -2.181.545 | -301.020 | -1.726.949 | |
| 0 | 0 | 31.246.206 | 0 | 1.917.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -147.629.731 | -66.805.121 | -7.161.365 | -30.692.638 | -56.709.517 | -4.286.795 | 30.833.723 | 45.521.425 | -49.507.678 | -951.128 | -105.140.466 | -10.314.167 | -7.184.839 | 3.958.731 | |
| -81.172.680 | -2.270.847 | -137.587.012 | -34.807.493 | -40.864.668 | -7.468.933 | -204.219.177 | -175.899.485 | -147.534.199 | -122.302.932 | -8.919.239 | -327.291 | 4.798.431 | 5.639.776 | |
| 1.529.905 | -35.818.072 | 135.308 | 30.442.189 | 5.199.357 | 10.811.537 | 41.528.916 | 9.955.137 | 10.309.415 | 9.781.897 | -54.268.005 | -9.501.707 | -8.620.719 | -12.602.705 | |
| 72.178 | 0 | 106.670 | 312.226 | 0 | 251.438 | 128.966 | 91.496 | 55.273 | 24.276 | 65.237 | 43.533 | 28.492 | 13.461 | |
| -536.036 | 69.815 | 568.663 | 324.864 | 566.735 | 792.872 | -326.419 | -486.392 | -261.247 | -114.663 | -53.802 | 474.725 | 388.103 | 140.425 | |
| 1.993.763 | -35.887.887 | -540.025 | 29.805.099 | 4.632.622 | 9.767.227 | 41.726.370 | 10.350.033 | 10.515.389 | 9.872.284 | -54.279.440 | -10.019.965 | -9.037.314 | -12.756.591 | |
| -79.642.775 | -38.088.919 | -137.451.704 | -4.365.304 | -35.665.311 | 3.342.604 | -162.690.261 | -165.944.348 | -137.224.784 | -112.521.035 | -63.187.244 | -9.828.998 | -3.822.288 | -6.962.929 | |
| -68.218.609 | -28.794.200 | 130.290.339 | -26.327.334 | -22.478.292 | -8.705.233 | 192.868.213 | 211.465.773 | 140.324.466 | 111.453.939 | -83.209.240 | -7.987.500 | -6.901.078 | 4.443.413 | |
| -147.861.384 | -66.883.119 | -7.161.365 | -30.692.638 | -58.143.603 | -5.362.629 | 30.177.952 | 45.521.425 | 3.099.682 | -1.067.096 | -146.396.484 | -17.816.498 | -10.723.366 | -2.519.516 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.478.247 | |
| 102.479 | -45.245.347 | 1.441.021 | -51.193.145 | 0 | -13.220.546 | -48.603.023 | -4.554.404 | -1.488.147 | -49.460 | -6.830.645 | 0 | 0 | 0 | |
| -669.497 | 0 | -168.916.216 | 0 | 0 | -1.303.316 | -53.553.065 | -51.318.048 | -20.588.268 | -4.833.310 | -6.864.990 | -9.910.021 | -5.799.028 | -3.009.117 | |
| -567.018 | -45.245.347 | -167.475.194 | -51.193.145 | 0 | -14.523.862 | -102.156.088 | -55.872.452 | -22.076.415 | -4.882.770 | -13.695.635 | -9.910.021 | -5.799.028 | -3.009.117 | |
| -148.196.749 | -112.050.468 | -174.636.559 | -81.885.783 | -56.709.517 | -18.810.657 | -71.322.365 | -10.351.027 | -71.584.093 | -5.833.898 | -118.836.101 | -20.224.188 | -12.983.867 | 949.614 | |
| 155.701.597 | 51.066.803 | 172.630.497 | 79.330.877 | 58.839.444 | 16.275.650 | -69.086.622 | -28.365.622 | 71.261.251 | 36.562.518 | 107.289.458 | 10.824.935 | 2.744.890 | 1.797.315 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -8.604.032 | 0 | 0 | 0 | 0 | 0 | 143.870.416 | 100.000.000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 59.668.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 147.097.565 | 110.735.084 | 172.630.497 | 79.330.877 | 58.839.444 | 16.275.650 | 74.783.794 | 71.634.378 | 71.261.251 | 36.562.518 | 107.289.458 | 10.824.935 | 2.744.890 | 1.797.315 | |
| -1.330.837 | -1.393.383 | -2.006.063 | -2.554.906 | 800.151 | -3.608.803 | 3.461.429 | 61.283.351 | -322.842 | 30.728.620 | -11.546.643 | -9.399.253 | -10.238.977 | 2.746.929 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1.330.837 | -1.393.383 | -2.006.063 | -2.554.906 | 800.151 | -3.608.803 | 3.461.429 | 61.283.351 | -322.842 | 30.728.620 | -11.546.643 | -9.399.253 | -10.238.977 | 2.746.929 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.691.615 | 1.580.751 | 4.020.255 | 3.271.502 | 4.020.304 | 3.756.823 | 608.326 | 582.938 | 542.246 | 511.520 | 20.175.175 | 18.984.830 | 17.430.139 | 16.078.740 | |
| 360.778 | 187.368 | 1.691.596 | 170.338 | 4.820.455 | 148.020 | 3.413.985 | 61.706.616 | 115.155 | 30.805.628 | 464.753 | 2.026.310 | 1.513.880 | 8.622.564 | |
| 114.970.882 | 61.388.824 | 80.545.299 | 166.224.969 | 160.077.899 | 121.521.843 | 148.027.022 | 126.758.417 | 86.590.376 | 122.259.176 | 320.544.445 | 133.020.088 | 110.335.380 | 72.462.336 | |
| 360.778 | 187.368 | 1.691.596 | 170.338 | 3.648.802 | 113.106 | 3.413.983 | 46.293.615 | 85.269 | 22.306.137 | 464.753 | 1.356.436 | 882.229 | 5.117.390 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 443.251 | 1.098.402 | 857.223 | 598.937 | 0 | 344.431 | 450.831 | 344.429 | 0 | 469.827 | 18.657.020 | 10.292.847 | 0 | 151.619 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 668.498 | 643.444 | 2.376.855 | 2.137.593 | 2.126.909 | 2.122.205 | 1.992.126 | 1.428.843 | 1.428.316 | 1.425.357 | 118.372 | 107.097 | 73.532 | 73.532 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 596.026 | 10.160.237 | 8.267.943 | 37.444.354 | 37.106.489 | 45.869.213 | 6.194.713 | 17.560.417 | 22.934.961 | 173.495.519 | 77.776.675 | 60.852.405 | 29.353.786 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 113.498.355 | 58.863.584 | 65.459.388 | 155.050.158 | 116.857.834 | 81.835.612 | 96.300.869 | 72.496.817 | 67.516.374 | 75.122.894 | 127.808.781 | 43.487.033 | 48.527.214 | 37.766.009 | |
| 114.970.882 | 61.388.824 | 80.545.299 | 166.224.969 | 160.077.899 | 121.521.843 | 148.027.022 | 126.758.417 | 86.590.376 | 122.259.176 | 320.544.445 | 133.020.088 | 110.335.380 | 72.462.336 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 678.140.892 | 972.198.592 | 626.307.993 | 478.581.332 | 426.288.138 | 386.219.696 | 446.342.850 | 308.691.256 | 260.979.321 | 228.300.159 | 292.932.029 | 105.728.092 | 103.984.953 | 103.987.939 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 46.634 | 42.410 | 29.047 | 28.373 | 37.878 | 45.434 | 32.854 | 27.190 | 27.581 | 39.419 | 10.685 | 10.685 | 10.685 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 626.316.100 | 584.643.227 | 625.638.981 | 371.660.412 | 345.716.523 | 327.122.886 | 387.847.059 | 286.584.948 | 243.014.176 | 213.609.394 | 263.639.968 | 105.556.847 | 103.811.117 | 103.811.117 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 451.953 | 387.508.731 | 626.602 | 106.891.873 | 80.543.242 | 59.058.932 | 58.450.357 | 10.520.240 | 7.645.751 | 6.289.037 | 7.621.760 | 160.560 | 163.151 | 166.137 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 51.372.839 | 0 | 0 | 0 | 0 | 0 | 0 | 11.542.050 | 10.292.204 | 8.374.147 | 21.630.882 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 11.164 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 793.111.774 | 1.033.587.416 | 706.853.292 | 644.806.301 | 586.366.037 | 507.741.539 | 594.369.872 | 435.449.673 | 347.569.697 | 350.559.335 | 613.476.474 | 238.748.180 | 214.320.333 | 176.450.275 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 472.267.488 | 356.670.828 | 385.165.832 | 259.622.253 | 226.835.375 | 164.663.506 | 210.940.832 | 133.963.496 | 136.218.754 | 126.459.874 | 240.730.475 | 106.793.839 | 82.897.726 | 55.048.808 | |
| 333.606.936 | 239.771.960 | 212.504.384 | 151.027.993 | 115.728.243 | 76.487.535 | 98.497.853 | 85.281.778 | 94.509.015 | 83.156.349 | 93.330.298 | 24.476.673 | 14.679.134 | 13.876.599 | |
| 901.039 | 47.585 | 284.468 | 230.045 | 274.194 | 0 | 93.888 | 12.377 | 120.595 | 14.742 | 178.691 | 30.895 | 184.631 | 35.723 | |
| 42.650.187 | 26.168.140 | 67.476.433 | 30.653.888 | 53.718.431 | 81.745.137 | 98.518.031 | 41.956.231 | 36.527.873 | 41.245.839 | 19.310.621 | 14.380.038 | 19.663.672 | 21.513.803 | |
| 73.076.691 | 73.076.691 | 86.053.994 | 73.146.091 | 53.057.060 | 4.826.860 | 6.907.947 | 5.588.530 | 4.352.091 | 1.058.668 | 10.133.303 | 0 | 6.304 | 95.485 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5.637.999 | 3.431.091 | 3.632.810 | 3.091.056 | 2.403.921 | 7.279 | 0 | 415.928 | 9.164 | 0 | 116.001.841 | 66.172.384 | 44.500.064 | 18.836.430 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 291.445 | 926.803 | 929.954 | 487.402 | 537.985 | 875.803 | 388.526 | 192.765 | 161.822 | 283.545 | 317.525 | 255.947 | 196.838 | 110.844 | |
| 16.103.191 | 13.248.558 | 14.283.789 | 985.778 | 1.115.541 | 720.892 | 6.534.586 | 515.887 | 538.194 | 700.731 | 1.458.196 | 1.477.902 | 3.667.083 | 579.924 | |
| 472.267.488 | 356.670.828 | 385.165.832 | 259.622.253 | 226.835.375 | 164.663.506 | 210.940.832 | 133.963.496 | 136.218.754 | 126.459.874 | 240.730.475 | 106.793.839 | 82.897.726 | 55.048.808 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 115.287.992 | 173.303.967 | 98.931.680 | 87.525.545 | 61.796.545 | 57.134.317 | 36.534.226 | 16.260.220 | 32.364.242 | 46.846.220 | 39.061.776 | 766.244 | 721.298 | 828.230 | |
| 114.564.376 | 85.391.198 | 80.578.329 | 26.322.912 | 19.927.258 | 22.162.279 | 3.937.345 | 15.895.229 | 32.049.060 | 46.528.310 | 38.628.185 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 723.616 | 566.551 | 738.547 | 658.743 | 649.654 | 597.739 | 554.951 | 364.991 | 315.182 | 317.910 | 433.591 | 593.345 | 379.023 | 538.589 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 87.346.218 | 17.614.804 | 60.543.890 | 41.219.633 | 34.374.299 | 32.041.930 | 0 | 0 | 0 | 0 | 172.899 | 342.275 | 289.641 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 205.556.294 | 503.612.621 | 222.755.779 | 297.658.503 | 297.734.117 | 285.943.716 | 346.894.814 | 285.225.957 | 178.986.701 | 177.253.241 | 333.684.223 | 131.188.097 | 130.701.309 | 120.573.237 | |
| 205.556.294 | 503.612.621 | 222.755.779 | 297.658.503 | 297.734.117 | 285.943.716 | 346.894.814 | 285.225.957 | 178.986.701 | 177.253.241 | 333.684.223 | 131.188.097 | 130.701.309 | 120.573.237 | |
| 150.000.000 | 150.000.000 | 150.000.000 | 150.000.000 | 150.000.000 | 150.000.000 | 150.000.000 | 150.000.000 | 50.000.000 | 50.000.000 | 50.000.000 | 50.000.000 | 50.000.000 | 50.000.000 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3.260.400 | 3.046.721 | 3.260.360 | 2.653.134 | 2.467.931 | 2.328.089 | 2.768.684 | 1.990.437 | 1.325.744 | 1.222.956 | 1.534.532 | 318.597 | 318.597 | 318.597 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3.073.339 | 2.871.920 | 3.073.302 | 2.500.915 | 2.326.337 | 2.194.519 | 2.609.835 | 22.912.576 | 21.036.240 | 19.405.251 | 24.384.277 | 9.893.461 | 9.893.461 | 288.543 | |
| -469.558.626 | -200.824.071 | -395.839.908 | -282.919.943 | -263.164.246 | -248.247.245 | -91.008.083 | -65.426.717 | -60.068.852 | -55.411.573 | -60.609.727 | 69.948.057 | 67.632.941 | 65.901.991 | |
| -81.172.680 | -2.270.847 | -137.587.013 | -34.807.493 | -11.412.407 | -5.704.689 | -204.219.177 | -131.951.864 | -109.244.588 | -88.564.785 | -8.919.239 | 1.001.249 | 2.785.643 | 4.227.471 | |
| 599.953.861 | 550.788.898 | 573.211.332 | 460.231.890 | 417.516.502 | 385.373.042 | 440.405.062 | 307.701.525 | 275.938.157 | 250.601.392 | 327.294.380 | 26.733 | 70.667 | -163.365 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 793.111.774 | 1.033.587.416 | 706.853.292 | 644.806.301 | 586.366.037 | 507.741.539 | 594.369.872 | 435.449.673 | 347.569.697 | 350.559.335 | 613.476.474 | 238.748.180 | 214.320.333 | 176.450.275 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.427.566 | 1.157.132 | 31.246.206 | 24.417.849 | 1.917.155 | 863.546 | 102.346.082 | 97.308.070 | 114.225.859 | 100.301.518 | 20.085.148 | 1.557.116 | 776.649 | 294.946 | |
| 0 | 0 | -37.889.297 | -29.036.956 | 0 | 0 | -210.693.765 | -197.698.512 | -203.345.838 | -181.502.683 | -27.138.906 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.427.566 | 1.157.132 | -6.643.091 | -4.619.107 | 1.917.155 | 863.546 | -108.347.683 | -100.390.442 | -89.119.979 | -81.201.165 | -7.053.758 | 1.557.116 | 776.649 | 294.946 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.427.566 | 1.157.132 | -6.643.091 | -4.619.107 | 1.917.155 | 863.546 | -108.347.683 | -100.390.442 | -89.119.979 | -81.201.165 | -7.053.758 | 1.557.116 | 776.649 | 294.946 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -11.796.525 | -5.780.697 | -22.418.866 | -13.146.037 | -10.928.542 | -5.296.463 | -16.283.342 | -12.126.666 | -7.245.849 | -4.054.147 | -12.374.406 | -8.746.289 | -5.384.652 | -2.820.209 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2.168.464 | 3.191.702 | 219.614 | 1.335.506 | 972.068 | 37.653 | 17.855.240 | 268.869 | 416.900 | 553.404 | 13.428.154 | 13.735.158 | 15.287.423 | 15.433.779 | |
| -65.735.892 | -61.335.092 | -3.562.874 | -340.405 | -346.433 | -513.507 | -1.048.325 | -929.625 | -914.676 | -937.302 | -2.655.825 | -2.665.433 | -2.873.380 | -2.626.490 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -72.936.387 | -62.766.955 | -32.405.218 | -16.770.043 | -8.385.752 | -4.908.771 | -107.824.110 | -113.177.864 | -96.863.604 | -85.639.210 | -8.655.835 | 3.880.552 | 7.806.040 | 10.282.026 | |
| -9.368.959 | -4.623.565 | -29.061.957 | -17.765.144 | -9.011.387 | -4.432.917 | -124.631.025 | -112.517.108 | -96.365.828 | -85.255.312 | -19.428.164 | -7.189.173 | -4.608.003 | -2.525.263 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.303.539 | 0 | 0 | 0 | |
| -128.009.364 | 0 | -150.830.156 | 0 | -47.578.373 | 0 | -10.790.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -200.945.751 | -62.766.955 | -183.235.374 | -16.770.043 | -55.964.125 | -4.908.771 | -118.614.609 | -113.177.864 | -96.863.604 | -85.639.210 | 4.647.704 | 3.880.552 | 7.806.040 | 10.282.026 | |
| 179.815 | 0 | 2.515.844 | 0 | 7.672 | 40.443 | 11.578.781 | 7.394.799 | 4.237.334 | 2.595.266 | 520.716 | 426.785 | 389.684 | 102.774 | |
| 49.770.434 | 26.876.710 | 42.592.490 | 11.778.423 | 19.735.803 | 7.165.332 | -36.757.672 | -58.369.755 | -43.569.811 | -30.133.237 | -35.128.541 | -2.181.545 | -301.020 | -1.726.949 | |
| -128.009.364 | 0 | -150.830.156 | 0 | -47.578.373 | 0 | -10.790.499 | 0 | 0 | 0 | 13.303.539 | 0 | 0 | 0 | |
| -150.995.502 | -35.890.245 | -138.127.040 | -4.991.620 | -36.220.650 | 2.297.004 | -143.793.499 | -164.152.820 | -136.196.081 | -113.177.181 | -29.960.121 | 2.125.792 | 7.894.704 | 8.657.851 | |
| 69.822.822 | 33.619.398 | 540.026 | -29.815.873 | -4.644.018 | -9.765.937 | -60.425.678 | -11.746.665 | -11.338.118 | -9.125.751 | 21.040.882 | -2.453.083 | -3.096.273 | -2.943.031 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 69.822.822 | 33.619.398 | 540.026 | -29.815.873 | -4.644.018 | -9.765.937 | -60.425.678 | -11.746.665 | -11.338.118 | -9.125.751 | 21.040.882 | -2.453.083 | -3.096.273 | -2.943.031 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -81.172.680 | -2.270.847 | -137.587.013 | -34.807.493 | -40.864.668 | -7.468.933 | -204.219.177 | -175.899.485 | -147.534.199 | -122.302.932 | -8.919.239 | -327.291 | 4.798.431 | 5.714.820 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -81.172.680 | -2.270.847 | -137.587.013 | -34.807.493 | -40.864.668 | -7.468.933 | -204.219.177 | -175.899.485 | -147.534.199 | -122.302.932 | -8.919.239 | -327.291 | 4.798.431 | 5.714.820 | |
| 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -81.172.680 | -2.270.847 | -137.587.013 | -34.807.493 | -40.864.668 | -7.468.933 | -204.219.177 | -175.899.485 | -147.534.199 | -122.302.932 | -8.919.239 | -327.291 | 4.798.431 | 5.714.820 | |
| -1 | -0 | -1 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | |
| -1 | -0 | -1 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | -0 | -1 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | -0 | -1 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 72.178 | 0 | 106.670 | 312.226 | 0 | 251.438 | 128.966 | 91.496 | 55.273 | 24.276 | 65.237 | 43.533 | 28.492 | 13.461 | |
| 117.041 | 46.910 | 205.003 | 146.483 | 456.586 | 318.454 | 186.387 | 104.397 | 62.996 | 142.397 | 118.537 | 211.822 | 95.105 | 57.900 | |
| 49.770.434 | 26.876.710 | 42.592.490 | 11.778.423 | 19.735.803 | 7.165.332 | -36.757.672 | -58.369.755 | -43.569.811 | -30.133.237 | -35.128.541 | -2.181.545 | -301.020 | -1.726.949 | |
| 0 | 0 | 31.246.206 | 0 | 1.917.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -147.629.731 | -66.805.121 | -7.161.365 | -30.692.638 | -56.709.517 | -4.286.795 | 30.833.723 | 45.521.425 | -49.507.678 | -951.128 | -105.140.466 | -10.314.167 | -7.184.839 | 3.958.731 | |
| -81.172.680 | -2.270.847 | -137.587.012 | -34.807.493 | -40.864.668 | -7.468.933 | -204.219.177 | -175.899.485 | -147.534.199 | -122.302.932 | -8.919.239 | -327.291 | 4.798.431 | 5.639.776 | |
| 1.529.905 | -35.818.072 | 135.308 | 30.442.189 | 5.199.357 | 10.811.537 | 41.528.916 | 9.955.137 | 10.309.415 | 9.781.897 | -54.268.005 | -9.501.707 | -8.620.719 | -12.602.705 | |
| 72.178 | 0 | 106.670 | 312.226 | 0 | 251.438 | 128.966 | 91.496 | 55.273 | 24.276 | 65.237 | 43.533 | 28.492 | 13.461 | |
| -536.036 | 69.815 | 568.663 | 324.864 | 566.735 | 792.872 | -326.419 | -486.392 | -261.247 | -114.663 | -53.802 | 474.725 | 388.103 | 140.425 | |
| 1.993.763 | -35.887.887 | -540.025 | 29.805.099 | 4.632.622 | 9.767.227 | 41.726.370 | 10.350.033 | 10.515.389 | 9.872.284 | -54.279.440 | -10.019.965 | -9.037.314 | -12.756.591 | |
| -79.642.775 | -38.088.919 | -137.451.704 | -4.365.304 | -35.665.311 | 3.342.604 | -162.690.261 | -165.944.348 | -137.224.784 | -112.521.035 | -63.187.244 | -9.828.998 | -3.822.288 | -6.962.929 | |
| -68.218.609 | -28.794.200 | 130.290.339 | -26.327.334 | -22.478.292 | -8.705.233 | 192.868.213 | 211.465.773 | 140.324.466 | 111.453.939 | -83.209.240 | -7.987.500 | -6.901.078 | 4.443.413 | |
| -147.861.384 | -66.883.119 | -7.161.365 | -30.692.638 | -58.143.603 | -5.362.629 | 30.177.952 | 45.521.425 | 3.099.682 | -1.067.096 | -146.396.484 | -17.816.498 | -10.723.366 | -2.519.516 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.478.247 | |
| 102.479 | -45.245.347 | 1.441.021 | -51.193.145 | 0 | -13.220.546 | -48.603.023 | -4.554.404 | -1.488.147 | -49.460 | -6.830.645 | 0 | 0 | 0 | |
| -669.497 | 0 | -168.916.216 | 0 | 0 | -1.303.316 | -53.553.065 | -51.318.048 | -20.588.268 | -4.833.310 | -6.864.990 | -9.910.021 | -5.799.028 | -3.009.117 | |
| -567.018 | -45.245.347 | -167.475.194 | -51.193.145 | 0 | -14.523.862 | -102.156.088 | -55.872.452 | -22.076.415 | -4.882.770 | -13.695.635 | -9.910.021 | -5.799.028 | -3.009.117 | |
| -148.196.749 | -112.050.468 | -174.636.559 | -81.885.783 | -56.709.517 | -18.810.657 | -71.322.365 | -10.351.027 | -71.584.093 | -5.833.898 | -118.836.101 | -20.224.188 | -12.983.867 | 949.614 | |
| 155.701.597 | 51.066.803 | 172.630.497 | 79.330.877 | 58.839.444 | 16.275.650 | -69.086.622 | -28.365.622 | 71.261.251 | 36.562.518 | 107.289.458 | 10.824.935 | 2.744.890 | 1.797.315 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -8.604.032 | 0 | 0 | 0 | 0 | 0 | 143.870.416 | 100.000.000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 59.668.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 147.097.565 | 110.735.084 | 172.630.497 | 79.330.877 | 58.839.444 | 16.275.650 | 74.783.794 | 71.634.378 | 71.261.251 | 36.562.518 | 107.289.458 | 10.824.935 | 2.744.890 | 1.797.315 | |
| -1.330.837 | -1.393.383 | -2.006.063 | -2.554.906 | 800.151 | -3.608.803 | 3.461.429 | 61.283.351 | -322.842 | 30.728.620 | -11.546.643 | -9.399.253 | -10.238.977 | 2.746.929 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1.330.837 | -1.393.383 | -2.006.063 | -2.554.906 | 800.151 | -3.608.803 | 3.461.429 | 61.283.351 | -322.842 | 30.728.620 | -11.546.643 | -9.399.253 | -10.238.977 | 2.746.929 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1.691.615 | 1.580.751 | 4.020.255 | 3.271.502 | 4.020.304 | 3.756.823 | 608.326 | 582.938 | 542.246 | 511.520 | 20.175.175 | 18.984.830 | 17.430.139 | 16.078.740 | |
| 360.778 | 187.368 | 1.691.596 | 170.338 | 4.820.455 | 148.020 | 3.413.985 | 61.706.616 | 115.155 | 30.805.628 | 464.753 | 2.026.310 | 1.513.880 | 8.622.564 |

IDGYO Güncel Fiyat Değerlendirmesi
USC Markets İdealist Gyo Hisse Senedi TL Fiyat Yorumları
19-10-2026 tarihinde Borsa Istanbul'da işlem gören İdealist Gyo - IDGYO hisse fiyatı 1.95₺ kapanış fiyatı ile önceki güne göre %-6.25 düştü.
IDGYO hisse fiyatı son bir ayda %-26.42 değer kaybederek , 18-09-2026 tarihinde 2.65 Türk Lirasından 1.95 TL'e düştü.
IDGYO hisse fiyatı geçen yıl 17-10-2025 tarihinde 3.6 TL iken, bir yıl içinde %-45.83 değer kaybederek, 1.95 TL'e düştü.
USC Markets IDGYO Hisse Yorumu (TL)
İdealist Gyo hisse fiyatı, 50 günlük ve 100 günlük hareketli ortalama fiyatların altındadır. Yani orta ve uzun vadede IDGYO hissesi pekte iç açıcı değil. Yatırımcılar biraz dikkatli olsun, riskleri bir kez daha düşünsün.
USC Markets İdealist Gyo Hisse Senedi Dolar Cinsinden Fiyat Yorumları
19-10-2026 tarihinde Borsa Istanbul'da işlem gören İdealist Gyo - IDGYO hisse fiyatı 0.039$ kapanış fiyatı ile önceki güne göre dolar bazında %-7.14 düştü.
IDGYO hisse fiyatı son bir ayda dolar cinsinden %-27.78 değer kaybederek , 18-09-2026 tarihinde 0.054 Dolardan 0.039 Dolara düştü.
IDGYO hisse fiyatı geçen yıl 17-10-2025 tarihinde 0.086 USD iken, bir yıl içinde dolar cinsinden %-54.65 değer kaybederek, 0.039 USD'e düştü.
USC Markets İdealist Gyo - IDGYO Hisse Yorumu (USD)
İdealist Gyo hisse dolar fiyatı, 50 günlük ve 100 günlük hareketli ortalama fiyatların altındadır. Yani dolar bazında orta ve uzun vadede IDGYO hissesi bu şekilde giderse olumsuz durumlar yaşanabilir. Hem TL cinsinde hem USD cinsinden para kaybetmemek lazım. Yatırımcılar biraz dikkatli olsun, riskleri bir kez daha düşünsün.
İDEALİST GAYRİMENKUL YATIRIM ORTAKLIĞI A.Ş. (IDGYO) şirket bilgileri
Finansal hesaplama dönemi: 2026/6
IDGYO hakkında
İDEALİST GAYRİMENKUL YATIRIM ORTAKLIĞI A.Ş., IDGYO koduyla Borsa İstanbul şirket listesinde yer alır. KAP genel bilgi formunda faaliyet alanı “Gayrimenkul Yatırım Ortaklığı” olarak açıklanır. KAP şirket listesinde kayıtlı şehir İSTANBUL olarak yer alır. 2026/6 temel analiz veri setinde şirketin sektörü GYO olarak sınıflandırılmıştır.
IDGYO değerleme göstergeleri
2026/6 bilanço dönemiyle hesaplanan verilerde Piyasa değeri/defter değeri (PD/DD) oranı 1,42 olarak hesaplanmıştır. Hisse başına defter değeri 1,37 TL'dir.
IDGYO kârlılık görünümü
2026/6 bilanço dönemiyle hesaplanan verilerde Net kâr marjı %-653 olarak hesaplanmıştır. Brüt kâr marjı %-19 olarak hesaplanmıştır. Faaliyet kâr marjı %-305 olarak hesaplanmıştır. Özkaynak kârlılığı (ROE) %-82 olarak hesaplanmıştır. Varlık kârlılığı %-29 olarak hesaplanmıştır.
IDGYO likidite ve finansman yapısı
2026/6 bilanço dönemiyle hesaplanan verilerde Cari oran 0,24 seviyesindedir. Likidite oranı 0,24 olarak hesaplanmıştır. Nakit oranı 0 düzeyindedir. Borç/özsermaye oranı 2,86 olarak kaydedilmiştir. Toplam kaynaklar içindeki borç payı %74 düzeyindedir.
IDGYO faaliyet verimliliği
2026/6 bilanço dönemiyle hesaplanan verilerde Alacak devir hızı 113,7 olarak hesaplanmıştır. Stok devir hızı 16,19 seviyesindedir. Satışların tahsil edilme süresi 3,17 gündür.
IDGYO Haberleri
Bu hisseyle ilgili haberleri Google’da arayın.
GYO sektöründeki diğer hisseler
AHSGY hedef fiyat · AAGYO hedef fiyat · EDIP hedef fiyat · AKMGY hedef fiyat · MHRGY hedef fiyat · PAGYO hedef fiyat · AKSGY hedef fiyat · TRGYO hedef fiyat
Tüm hisselerin hedef fiyatları · En yüksek potansiyelli hisseler
Veriler ve model riskleri
Model çıktıları kullanılan veri ve yönteme bağlıdır. Gerçekleşen fiyatlardan farklı olabilir. Eksik veya gecikmeli veriler sonuçları etkileyebilir. Geçmiş dönem uyumu gelecekteki performansı garanti etmez. Yalnızca bu sayfadaki verilere dayanarak yatırım kararı vermeyin.